Você está na página 1de 29

Balancete

ATIVO

EDUCAR BRASIL COMERCIO E EXPORTACAO LTDA(0400)


Conta

Terceiro

Classificador

Nome da Conta

Saldo Inicial

Dbito

Crdito

11000
11100
10001
11110

1100000000
1101000000
1101010000
1101010100

CIRCULANTE
DISPONIBILIDADES
CAIXA
CAIXA
TOTAL DA CONTA 1101010000 ***

70,397.67
70,397.67

15,316.51
15,316.51

85,277.79
85,277.79

11200
11212
11203
11201
11204
11206
11205
11202

1101020000
1101020100
1101020100
1101020100
1101020100
1101020100
1101020100
1101020100

BANCOS CONTA MOVIMENTO


BANCO BRADESCO S/A C/C 33760-9
BANCO DO BRASIL - C/C 26859-3
BANCO DO BRASIL C/C 14096-1
BANCO DO BRASIL C/C 15270-6
BANCO SANTANDER C/C 13-0005404
BRADESCO - C/C 44503-7
CAIXA ECONOMICA FEDERAL
TOTAL DA CONTA 1101020000 ***

3,339.09
86.50
24,709.38
8.17
0.00
0.00
2,742.62
30,885.76

1,260,680.32
271,821.33
6,172,583.23
7,148,178.13
13,706.59
297,625.19
253,725.53
15,418,320.32

1,263,597.22
271,916.56
6,163,970.83
7,148,384.09
13,097.50
296,350.19
255,456.00
15,412,772.39

101,283.43

15,433,636.83

15,498,050.18

TOTAL DA CONTA 1101000000 **


11400
11410
11411

1102000000
1102010000
1102010100

CREDITOS
TITULOS A RECEBER
CLIENTES DIVERSOS
TOTAL DA CONTA 1102010000 ***

5,634,318.88
5,634,318.88

10,275,047.12
10,275,047.12

6,776,030.65
6,776,030.65

11460
14600

1102020000
1102020100

CARTAO DE CREDITO
VISA
TOTAL DA CONTA 1102020000 ***

0.00
0.00

1,000.00
1,000.00

1,000.00
1,000.00

11570
11502

1102070000
1102070100

IMPOSTOS A RECUPERAR
ISS
TOTAL DA CONTA 1102070000 ***

72.63
72.63

0.00
0.00

72.63
72.63

11700
11704
11705
11702
11707
11703

1102080000
1102080100
1102080100
1102080100
1102080100
1102080100

ADIANTAMENTOS
13o. SALARIO
ADIANTAMENTO A FORNECEDOR
ADIANTAMENTO QUINZENAL
ADIANTAMENTO SALRIO
FERIAS
TOTAL DA CONTA 1102080000 ***

0.00
178,460.33
0.00
2,303.78
7,390.70
188,154.81

50,273.09
0.00
666,032.74
229.86
172,090.19
888,625.88

50,273.09
178,460.33
666,032.74
2,533.64
163,913.75
1,061,213.55

11803
11808

1102090000
1102090100

ESTOQUES
MERCADORIA PARA REVENDA
TOTAL DA CONTA 1102090000 ***

523,049.10
523,049.10

641,989.04
641,989.04

866,775.10
866,775.10

14/11/2011

Naturezas.xls

Pgina 1

Balancete

ATIVO

11701
11708

1102100000
1102100100

DESPESAS ANTECIPADAS
VALE TRANSPORTE
TOTAL DA CONTA 1102100000 ***

11850
11852
11853

1102110000
1102110100
1102110100

ADIANTAMENTO LUCRO DISTRIBUIDO


MARCIO PATRUS DE LIMA CRUZ
MARLUCE APARECIDA DE ANDRADE
TOTAL DA CONTA 1102110000 ***
TOTAL DA CONTA 1102000000 **

11960
11972
11967
11964
11968
11963
11965
11961
11962

1104000000
1104010000
1104010000
1104010000
1104010000
1104010000
1104010000
1104010000
1104010000

CONTAS CORRENTES DEVEDORAS


ANA MARIA PATRUS
ATIVIDADE SERVIOS LTDA
ENSAIO PUBLICAES LTDA
REFIS
SALARIO FAMILIA
SALARIO MATERNIDADE
SEMPRE EMPREENDIMENTOS LTDA
SETE S/C LTDA
TOTAL DA CONTA 1104000000 **
TOTAL DA CONTA 1100000000 *

8,952.10
8,952.10

0.00
0.00

8,952.10
8,952.10

0.00
0.00
0.00

1,358,895.82
114,759.13
1,473,654.95

0.00
0.00
0.00

6,354,547.52

13,280,316.99

8,714,044.03

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

8,000.00
908.92
33,067.53
1,200.00
4,327.29
12,594.55
201,165.56
31,292.19
292,556.04

0.00
0.00
0.00
0.00
4,327.29
12,594.55
0.00
0.00
16,921.84

6,455,830.95

29,006,509.86

24,229,016.05

12000
12001
12002

1200000000
1201000000
1201010000

REALIZAVEL A LONGO PRAZO


INVESTIMENTOS EM AES
AES DO BANCO DO BRASIL
TOTAL DA CONTA 1201000000 **

55,428.75
55,428.75

143,758.80
143,758.80

0.00
0.00

12010
12011

1204000000
1204010000

DEPSITOS JUDICIAIS
TALLES BIT.PROC.430/2009/0021
TOTAL DA CONTA 1204000000 **

1,000.00
1,000.00

0.00
0.00

1,000.00
1,000.00

TOTAL DA CONTA 1200000000 *

56,428.75

143,758.80

1,000.00

289,814.22
2,712.77
64,350.84
139,702.64
0.00
496,580.47

97,298.13
0.00
0.00
9,950.00
25,600.37
132,848.50

0.00
0.00
0.00
0.00
0.00
0.00

-51,164.62
-78,143.31
-129,307.93

0.00
0.00
0.00

0.00
0.00
0.00

13000
13200
13240
13203
13204
13205
13241

1300000000
1302000000
1302010000
1302010000
1302010000
1302010000
1302010000

ATIVO PERMANENTE
IMOBILIZADO
EQUIP. DE COMPUTACAO
INSTALACOES
MAQUINAS E EQUIPAMENTOS
MOVEIS E UTENSILIOS
SOFTWARES
TOTAL DA CONTA 1302000000 **

13300
13304
13340

1303000000
1303020000
1303020000

/-/DEPRECIACAO ACUMULADA
DEPR.ACUM.-MAQ.E EQUIPAMENTOS
DEPR.EQUIPTO.DE COMPUTACAO
TOTAL DA CONTA 1303000000 **

14/11/2011

Naturezas.xls

Pgina 2

Balancete

ATIVO

TOTAL DA CONTA 1300000000 *


TOTAL DO GRUPO

14/11/2011

Naturezas.xls

367,272.54

132,848.50

0.00

6,879,532.24

29,283,117.16

24,230,016.05

Pgina 3

Balancete

ATIVO

Saldo Final

436.39
436.39

422.19
-8.73
33,321.78
-197.79
609.09
1,275.00
1,012.15
36,433.69
36,870.08

9,133,335.35
9,133,335.35

0.00
0.00

0.00
0.00

0.00
0.00
0.00
0.00
15,567.14
15,567.14

298,263.04
298,263.04

14/11/2011

Naturezas.xls

Pgina 4

Balancete

ATIVO

0.00
0.00

1,358,895.82
114,759.13
1,473,654.95
10,920,820.48

8,000.00
908.92
33,067.53
1,200.00
0.00
0.00
201,165.56
31,292.19
275,634.20
11,233,324.76

199,187.55
199,187.55

0.00
0.00
199,187.55

387,112.35
2,712.77
64,350.84
149,652.64
25,600.37
629,428.97

-51,164.62
-78,143.31
-129,307.93

14/11/2011

Naturezas.xls

Pgina 5

Balancete

ATIVO

500,121.04
11,932,633.35

14/11/2011

Naturezas.xls

Pgina 6

Balancete

PASSIVO

EDUCAR BRASIL COMERCIO E EXPORTACAO LTDA(0400)


Conta

20001
20002
21523
21184
21215
21134
21338
21185
21186
21360
21153
21122
21299
21148
21289
21189
21137
21021
21155
21339
21892
21326
21172
21328
21177
21278
21283
21248
21113
21368
21142
21135
21196
21106
21198
21150
21199
21336
21168
21138
21167
21203
21280

14/11/2011

Terceiro

Classificador

Nome da Conta

2100000000
2101000000
2101010000
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100

CIRCULANTE
EXIGIBILIDADES
EDILTON DE SOUZA
ALEXANDRE DE AVILA
ALIANA DE ATAC. E SUPERM. S/A
ALL MIDIA COMERCIAL LTDA
ALOG SOLUCOES
AMERICAN EXPRESS
ANDRE AUGUSTO R GUIMARES
ANGELO SIQUEIRA DA CUNHA
ARCO COM.E EMPREEN.LTDA
ARTES GRAFICAS FORMATO LTDA
ASSOC.DE ENSINO SOCIAL
ATRIUM TELECOM S/S
AUDIOARTE
BALLESTEROS ADM E CORR SEGUROS
BELL TEC TELECOMUNICACOES LTDA
BRSEC COM IMPORT.EXP LTDA
CASA DO TONER E TINTAS LTDA
CASA ESPORTE LTDA
CEMIG
CENTRO DE CAPAC. TERRA VERDE
CESVI-BRASIL S/A CENTRO DE EXP
CIA MINEIRA DE DETETIZACAO
CIA TEATRAL TRUPE PIERRO LUNAR
CINE & VIDEO BHZ EQUIPAMENTOS
CLIMATEC INST. E MAN. EM SIST.
CMMT BRASIL LTDA
COLORTINTAS LTDA
COMPANHIA DE TEC.DA INFORMACAO
CONSERVADORA STILUS LTDA
CONSORCIO OPERAC.SIST.BIL.ELET
CONSORCIO OTIMO BILHET ELETRON
CONTEMPORANEA DESENV.D IMAGEM
COOMOTAXI COOP MISTA TAXI
COOPERTAXI-BH LTDA
COPASA
CPLAN INDUSTRIA E COM. LTDA
CREFIDEL DISTRIBUIDORA LTDA
CTBC MULTIMIDIA DATA NET S/A
DATAOK LTDA
DCI TECNOLOGIA LTDA
DEDETIZADORA PRAGFIM LTDA

Naturezas.xls

Saldo Inicial

Dbito

Crdito

0.00
0.00
42,385.06
0.00
0.00
0.00
0.00
0.00
76,871.94
0.00
29,064.14
0.00
0.00
0.00
0.00
1,426.00
0.00
0.00
0.00
3,542.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6,083.17
0.00
0.00
450.80
91.77
83.35
0.00
0.00
72.00
0.00
195.02
0.00
0.00

10,259.20
5,829.60
191,213.76
1,683.21
8,189.57
13,600.00
4,000.00
40.39
272,499.60
12,408.07
29,064.14
12,289.20
1,032.50
20,863.60
15,600.37
7,458.50
1,264.30
61,982.38
17,200.00
3,542.40
300.00
2,450.00
140.00
759.50
23,016.33
691.50
475.00
30,651.28
76,161.62
35,094.93
5,188.95
1,561.09
3,164.03
7,624.44
1,098.00
360.00
134,770.84
2,149.20
860.00
350.00

10,259.20
5,829.60
190,525.40
1,683.21
8,189.57
13,600.00
4,000.00
40.39
330,760.00
12,408.07
0.00
12,289.20
1,032.50
27,691.40
15,600.37
6,032.50
1,264.30
61,982.38
17,200.00
0.00
300.00
2,450.00
140.00
759.50
23,016.33
691.50
475.00
26,825.48
76,161.62
35,094.93
6,426.90
1,469.32
3,080.68
7,624.44
1,098.00
288.00
134,770.84
1,954.18
860.00
350.00

Pgina 7

Balancete

21205
21162
21208
21161
21327
21286
21136
21303
21281
21210
21251
21211
21114
21320
21212
21213
21305
21293
21285
21237
21125
21111
21119
21291
21201
21366
21101
21169
21216
21325
21109
21218
21295
21243
21240
21257
21154
21279
21120
21102
21290
21112
21242
21330
21121
21316
21296
21107

14/11/2011

PASSIVO

2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100

DELARTE PRODUTOS QUIM E EMB LT


DHCP INFORMATICA DO BRASIL LTD
DIARIO DO COMERCIO
DIGITECNICA EQUIP.E SERV.LTDA
DINAMICA LOGISTICA
DISTRIBUIDORA ROCHA LTDA
DOCE EMOCAO COMERCIAL LTDA
DSALES PRODUTOS ALIMENTICIOS
ELETRONICA AGM LTDA
ELETRONICA BURITIS LTDA
ELISA FERREIRA KACOWIZ
EMBRATEL
ENCAPA ATACADO E VAREJO LTDA
ENGETRON ENG. ELETRONICA
ENTELTEC EMP TELEC E ELET LTDA
ESQUADRA AG PUB E PROP LTDA
ESTADO DE MINAS
EXTINTAL EXTINTORES E EQUIP.
F.S TECNOLOGIA LTDA
FLAVIA MARIA LEOCDIO
FORMULARIOS PILOTO LTDA
FORNECEDORES DIVERSOS
FREITAS E PIMENTA ADVOGADOS
FRIMAS HOTEL LTDA
FUTURA EXPRESS
GABRIEL BRANDAO DE OLIVEIRA
GEPLAS COM.E REPRES.LTDA
GRAFICA E EDITORA 101 LTDA
GVT GLOBAL VILLAGE
HEMOTEST LABORATORIO ANALISES
IMPERIO EQUIP.DE SEGUR.LTDA
ISET INTERNET SOL E TECNOL LTD
JAD LOGISTICA LTDA
JEOVANNI HEREDIA TEODORO
JOO DE JESUS BISPO
JURUNA
LACOSTER MAT.CONSTRUCAO LTDA
LEONARDO MARINHO ADVOCACIA
LNS LINUX E NETWORK SOLUTIONS
LOJAS ELETRICA LTDA
LUIZ ADRIANO DE VASCONCELOS
MAGNO IND.COM. EMBALAGENS LTDA
MARCELO CAMPOS GOUVEIA
MARCONI LOURDES DE OLIVEIRA
MASTERMAQ LTDA
MG MARCAS E PATENTES LTDA
MICROSIDE IND COM INFORMATICA
MINAS FERRAMENTAS LTDA

1,220.00
1,967.00
0.00
441.60
0.00
0.00
0.00
363.00
0.00
83.30
0.00
41.17
1,335.35
17,564.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,833.27
0.00
0.00
0.00
163.68
17,906.40
2,809.37
0.00
0.00
705.60
0.00
0.00
0.00
0.00
33.00
0.00
14.27
1,158.50
0.00
0.00
0.00
0.00
10,281.00
0.00
0.00
467.30

Naturezas.xls

1,220.00
30,623.18
228.00
441.60
3,245.00
221.85
225.00
1,467.80
247.35
83.30
1,260.00
577.97
1,335.35
17,564.25
395.00
60,334.50
680.88
502.95
12,400.00
6,120.00
3,148.00
31,608.78
14,110.09
1,114.00
119.00
3,310.40
1,717.32
107,315.20
175,649.73
15.00
175.60
6,375.79
317.00
17,500.00
1,400.00
690.00
173.10
4,925.00
3,093.20
1,287.50
1,140.00
6,880.09
2,880.00
3,733.33
11,962.89
508.00
36,131.85
1,892.30

0.00
56,744.09
468.00
0.00
3,245.00
221.85
225.00
1,104.80
247.35
0.00
1,260.00
536.80
0.00
0.00
395.00
65,661.80
680.88
502.95
12,400.00
6,120.00
3,148.00
31,608.78
12,276.82
1,114.00
119.00
3,310.40
1,741.08
128,620.20
172,840.36
15.00
175.60
5,670.19
317.00
17,500.00
1,400.00
690.00
140.10
4,925.00
3,078.93
129.00
2,280.00
18,705.13
2,880.00
3,733.33
1,681.89
508.00
36,131.85
1,425.00

Pgina 8

Balancete

21282
21309
21193
21131
21369
21287
21133
21220
21334
21221
21298
21217
21000
21145
21108
21178
21140
21276
21152
21256
21259
21284
21260
21224
21335
21158
21229
21288
21230
21143
21149
21353
21308
21163
21141
21292
21370
21015
21232
21012
21187
21009
21174
21118
21164
21297
21235
21331

14/11/2011

PASSIVO

2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100
2101010100

MINAS SOFT EVEREST LTDA


MINAS WIPE NEGOCIOS LTDA
MODELO MVEIS
MONTELE ELEVADORES LTDA
MOVIMENTO COMUNIC.E MARK.LTDA
NET BELO HORIZONTE LTDA
NETSOL NETWORK SOLUTION LTDA
NETSOL TECNOLOGIA LTDA
O.L. EQUIPAMENTOS LTDA
OI TNL PCS S/A
ORTEP ORG.TEC.DE PRECISAO LTDA
OTHON DE CARVALHO E CIA LTDA
PHOENIX TREINAMENTOS
PLANTAO COM. EQUIP.ELETR. LTDA
PMP SERVICOS MEDICOS LTDA
PONTO X COMUNICACAO INTEGRADA
PORT DISTRIBUIDORA DE INF.PAP.
POSTO DO PAPAI
POWERPC LTDA
PREFEITURA MUNIC.DE GOIANIA
PREMIAO
PROD. ALIMENTICIOS VOVO ANA LT
PRODUO
PROMED ASSISTNCIA MDICA LTDA
PROSOFT BH INFORMATICA LTDA
REAL COMERCIO LTDA
REGISTRO.COM
REVISTA QUATRO RODAS
REZENDE TREZZE CONSULTORES
SEMPRE EDITORA LTDA
SERASA S/A
SERGIO ANTONIO ROCHA
SINTRAN SIND.EMP.TRANSPORTE
SODEXHO PASS DO BRASIL SERV.
SOENIR COMERCIO DE MATERIAL P
SOL SAUDE OCUPACIONAL LTDA
STRATUM SEGURANCA LTDA
TECH INFOR MANUT E COM. LTDA
TELEMAR NORTE LESTE S/A
TELLFREE BRASIL TELEFONIA
TIGRO TINTAS LTDA ME
TODI IND. DE EMBALAGENS LTDA
TRANSIT DO BRASIL LTDA
TROVAO AZUL EXPRESSO LTDA
UNIODONTO MG
US SHOP COMERCIO E SERVIOS LT
VIDEO L SELOS POSTAIS
VIVO TELEMIG CELULAR S/A

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,595.61
0.00
0.00
8,079.13
108.15
1,733.60
0.00
660.76
0.00
32,143.20
0.00
0.00
0.00
0.00
4,838.87
0.00
0.00
0.00
0.00
1,241.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,423.63
26,232.60
0.00
600.00
0.00
7,232.66
0.00

Naturezas.xls

380.00
8,014.03
380.00
2,072.04
0.00
1,699.14
3,250.44
3,289.72
1,260.00
9,968.05
9,600.00
590.70
23,208.03
1,239.08
3,467.20
1,372.00
7,958.76
2,942.02
67,734.52
337.86
1,872.00
1,312.80
3,939.90
76,040.34
9,700.00
0.00
1,170.00
102.03
4,964.40
1,131.78
779.85
8,075.50
25,494.51
56,258.55
1,054.70
6,067.60
0.00
6,755.00
963.19
43,093.20
119.80
28,218.91
40,673.55
478.24
4,140.00
399.00
189,100.51
2,439.05

380.00
9,912.61
380.00
2,247.17
768.32
1,699.14
3,250.44
3,289.72
1,260.00
7,372.44
9,600.00
590.70
15,128.90
1,130.93
1,733.60
1,372.00
8,171.09
3,059.86
35,591.32
337.86
1,872.00
1,312.80
3,939.90
71,201.47
11,268.00
1,514.79
1,170.00
102.03
3,723.30
1,131.78
779.85
8,075.50
25,494.51
56,258.55
1,054.70
6,067.60
105.28
6,755.00
963.19
43,093.20
119.80
25,795.28
14,440.95
478.24
4,188.00
399.00
181,867.85
2,439.05

Pgina 9

Balancete

PASSIVO

21202
21017
21006
21151

2101010100
2101010100
2101010100
2101010100

WAZ HARDWARE IMPORT E COMERCIO


WW SOM E ACESSORIO LTDA
XERIFE COPIADORA LTDA
ZERO31 COMUNICAO LTDA
TOTAL DA CONTA 2101010000 ***

410.00
330.00
90.00
0.00
307,373.02

1,064.00
330.00
204.04
20,874.00
2,280,814.69

654.00
0.00
114.04
22,638.00
2,256,496.75

21820
21832
21823
21838
21800
21824

2101040000
2101040100
2101040100
2101040100
2101040100
2101040100

IMPOSTOS E TAXAS A RECOLHER


COFINS
I.R.R.F. A RECOLHER
ISSQN A PAGAR
PIS
PIS,COFIN,CSLL(COD.5952)
TOTAL DA CONTA 2101040000 ***

821.54
714.43
166.93
178.00
0.00
1,880.90

10,022.30
14,680.88
4,457.90
2,171.50
5,218.81
36,551.39

10,060.27
16,589.21
4,691.04
2,179.66
5,218.81
38,738.99

21830
21831
21833
22008
21834
21835
22034

2101050000
2101050100
2101050100
2101050100
2101050100
2101050100
2101050100

CONTRIB.SOCIAIS A RECOLHER
CONTRIB.SINDICAL A RECOLHER
CONTRIBUICAO CONFEDERATIVA
CONTRIBUIO ASSISTENCIAL
F.G.T.S. A RECOLHER
I.N.S.S. A RECOLHER
INSS TERCEIROS
TOTAL DA CONTA 2101050000 ***

3,289.05
583.20
0.00
11,329.72
35,696.05
0.00
50,898.02

7,008.74
1,922.50
0.00
119,569.06
581,861.63
2,756.67
713,118.60

4,759.87
1,339.30
71.21
123,711.60
591,182.08
3,045.40
724,109.46

21840
21815
21192
21857
21846
21194
21204
21190
21916
21841
21223
21227
21228
21877
21845
21265
21262
21844

2101060000
2101060100
2101060100
2101060100
2101060100
2101060100
2101060100
2101060100
2101060100
2101060100
2101060100
2101060100
2101060100
2101060100
2101060100
2101060100
2101060100
2101060100

CONTAS A PAGAR
13o SALARI0
BRADESCO SEGUROS S/A
CARTAO AMERICAN EXPRESS
CARTAO DE CREDITO BNDS
CDL
DECISO CONTABILIDADE
EMPRESTIMO BANCARIO
FERIAS
ORDENADOS E SALARIOS A PAGAR
PREFEITURA MUNICIPAL DE BH
RECEITA ESTADUAL
RECEITA FEDERAL DO BRASIL
REMUN.DE SOCIOS A PAGAR
RESCISOES A PAGAR
SECRETARIA REC.FED.DO BRASIL
SINDICATO EMP.COM.BH E RM
VIVO TELEMIG CELULAR S.A
TOTAL DA CONTA 2101060000 ***

0.00
0.00
0.00
0.00
0.00
4,650.00
0.00
0.00
51,206.00
0.00
0.00
0.00
1,242.00
20,829.13
0.00
0.00
0.00
77,927.13

104,763.87
14,531.98
1,255.58
45,128.45
6,819.85
44,850.00
702,033.19
107,078.87
1,620,058.11
11,208.12
91.96
61,118.52
67,393.20
90,809.76
843.45
4,405.90
22,946.02
2,905,336.83

104,763.87
15,893.54
1,255.58
53,999.18
6,819.85
40,200.00
815,079.39
107,078.87
1,629,767.07
11,208.12
91.96
61,118.52
72,630.20
69,980.63
843.45
4,405.90
22,946.02
3,018,082.15

21850
21853
21851
21852

2101070000
2101070100
2101070100
2101070100

PROVISO FERIAS 13 E ENCARGOS


PROVISO FGTS S/FRIAS
PROVISO FRIAS - E ENCARGOS
PROVISO INSS S/FRIAS
TOTAL DA CONTA 2101070000 ***

5,432.55
67,905.72
18,928.05
92,266.32

5,432.55
154,612.18
18,928.05
178,972.78

0.00
308,696.70
0.00
308,696.70

14/11/2011

Naturezas.xls

Pgina 10

Balancete

21870
21871
21872

22000
22130
22131
22132

PASSIVO

2101110000
2101110100
2101110100

2200000000
2203000000
2203010000
2203020000

PROVISOES
PROVISAO P/CONTR.SOCIAL
PROVISAO P/IMP.DE RENDA
TOTAL DA CONTA 2101110000 ***

19,371.34
30,695.45
50,066.79

73,162.46
112,308.61
185,471.07

73,516.49
112,141.62
185,658.11

TOTAL DA CONTA 2101000000 **

580,412.18

6,300,265.36

6,531,782.16

TOTAL DA CONTA 2100000000 *

580,412.18

6,300,265.36

6,531,782.16

EXIGIVEL A LONGO PRAZO


RECEITAS DIFERIDA
REC.DIFERIDA C/INC.PIS/COFINS
REC.DIFERIDA S/INC.PIS/COFINS
TOTAL DA CONTA 2203000000 **

78,134.63
1,058,199.52
1,136,334.15

78,134.63
1,058,199.52
1,136,334.15

0.00
0.00
0.00

TOTAL DA CONTA 2200000000 *

1,136,334.15

1,136,334.15

0.00

7,500.00
141,000.00
1,500.00
150,000.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

7,066,120.74
-212,999.76
-1,840,335.07
5,012,785.91

2,019,795.40
0.00
0.00
2,019,795.40

1,182,461.85
0.00
1,840,335.07
3,022,796.92

TOTAL DA CONTA 2400000000 *

5,162,785.91

2,019,795.40

3,022,796.92

TOTAL DO GRUPO

6,879,532.24

9,456,394.91

9,554,579.08

24000
24100
24103
24101
24105

2400000000
2401000000
2401010000
2401010000
2401010000

PATRIMONIO LIQUIDO
CAPITAL SOCIAL
JULIANA DE C.MIRANDA PATRUS
MARCIO PATRUS DE LIMA CRUZ
MARLUCE APARECIDA DE ANDRADE
TOTAL DA CONTA 2401000000 **

24500
24501
24502
24503

2405000000
2405010000
2405020000
2405030000

LUCROS OU PREJUIZOS ACUMULADOS


LUCROS ACUM.EXERC.ANTERIORES
PREJUIZOS AC.EX.ANTERIORES (-)
LUCROS DISTRIBUIDO
TOTAL DA CONTA 2405000000 **

14/11/2011

Naturezas.xls

Pgina 11

Balancete

PASSIVO

Saldo Final

0.00
0.00
41,696.70
0.00
0.00
0.00
0.00
0.00
135,132.34
0.00
0.00
0.00
0.00
6,827.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,257.37
0.00
0.00
1,688.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

14/11/2011

Naturezas.xls

Pgina 12

Balancete

PASSIVO

0.00
28,087.91
240.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,327.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
187.44
39,211.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,140.00
11,825.04
0.00
0.00
0.00
0.00
0.00
0.00

14/11/2011

Naturezas.xls

Pgina 13

Balancete

PASSIVO

0.00
1,898.58
0.00
175.13
768.32
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
873.09
117.84
0.00
0.00
0.00
0.00
0.00
0.00
1,568.00
1,514.79
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
105.28
0.00
0.00
0.00
0.00
0.00
0.00
0.00
648.00
0.00
0.00
0.00

14/11/2011

Naturezas.xls

Pgina 14

Balancete

PASSIVO

0.00
0.00
0.00
1,764.00
283,055.08

859.51
2,622.76
400.07
186.16
0.00
4,068.50

1,040.18
0.00
71.21
15,472.26
45,016.50
288.73
61,888.88

0.00
1,361.56
0.00
8,870.73
0.00
0.00
113,046.20
0.00
60,914.96
0.00
0.00
0.00
6,479.00
0.00
0.00
0.00
0.00
190,672.45

0.00
221,990.24
0.00
221,990.24

14/11/2011

Naturezas.xls

Pgina 15

Balancete

PASSIVO

19,725.37
30,528.46
50,253.83
811,928.98
811,928.98

0.00
0.00
0.00
0.00

7,500.00
141,000.00
1,500.00
150,000.00

6,228,787.19
-212,999.76
0.00
6,015,787.43
6,165,787.43
6,977,716.41

14/11/2011

Naturezas.xls

Pgina 16

Balancete

COMPENSAO

EDUCAR BRASIL COMERCIO E EXPORTACAO LTDA(0400)


Conta

Terceiro

Classificador

Nome da Conta

TOTAL DO GRUPO

14/11/2011

Naturezas.xls

Saldo Inicial

Dbito

Crdito

0.00

0.00

0.00

Pgina 17

Balancete

COMPENSAO

Saldo Final

0.00

14/11/2011

Naturezas.xls

Pgina 18

Balancete

CUSTOS

EDUCAR BRASIL COMERCIO E EXPORTACAO LTDA(0400)


Conta

42000
42100
42101

14/11/2011

Terceiro

Classificador

Nome da Conta

Saldo Inicial

Dbito

Crdito

4200000000
4201000000
4201010000

CUSTOS DE MERCADORIAS VENDIDAS


CUSTO DE COMERCIALIZACAO
CUSTO MERCADORIAS VENDIDAS
TOTAL DA CONTA 4201000000 **

0.00
0.00

814,375.10
814,375.10

0.00
0.00

TOTAL DA CONTA 4200000000 *

0.00

814,375.10

0.00

TOTAL DO GRUPO

0.00

814,375.10

0.00

Naturezas.xls

Pgina 19

Balancete

CUSTOS

Saldo Final

814,375.10
814,375.10
814,375.10
814,375.10

14/11/2011

Naturezas.xls

Pgina 20

Balancete

DESPESAS

EDUCAR BRASIL COMERCIO E EXPORTACAO LTDA(0400)


Conta

Classificador

Nome da Conta

51000
51299
51200
51224
51270
51250
51203
51207
51242
51265
51246
52425
51217
51256
51295
51282
51204
51333
51221
51254
51214
51267
51230

5100000000
5102000000
5102010000
5102010100
5102010100
5102010100
5102010100
5102010100
5102010100
5102010100
5102010100
5102010100
5102010100
5102010100
5102010100
5102010100
5102010100
5102010100
5102010100
5102010100
5102010100
5102010100
5102010100

51298
51201
51233
51241
51234
51244
50002
51223
51291
51269
50001
51212
51232
51257
51237
51211
51202
51253

5102020000
5102020100
5102020100
5102020100
5102020100
5102020100
5102020100
5102020100
5102020100
5102020100
5102020100
5102020100
5102020100
5102020100
5102020100
5102020100
5102020100
5102020100

14/11/2011

Terceiro

Saldo Inicial

Dbito

Crdito

DESPESAS OPERACIONAIS
DESP. GERAIS E ADMINISTRATIVAS
DESPESAS COM PESSOAL
13o. SALARIO INDENIZADO
13o.SALARIO E ENCARGOS
AJUDA DE CUSTO
ALIMENTACAO
ASSISTENCIA MEDICA
AVISO PREVIO
BOLSA ESTAGIO
F.G.T.S.
F.G.T.S. GRFC
FERIAS
FERIAS INDENIZADAS
GRATIFICACOES
HORA EXTRA
INSS
INSUFICINCIA DE SALDO
ORDENADOS E SALARIOS
ORDENADOS E SALARIOS - RCT
PREVIDENCIA SOCIAL
RETIRADA PRO LABORE
VALE TRANSPORTE
TOTAL DA CONTA 5102010000 ***

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

757.33
172,475.30
561.27
75,810.04
99,843.98
1,777.41
50,611.29
123,744.87
27,180.08
323,212.95
20,538.57
194,929.73
2,070.49
195,283.93
426.46
1,147,689.02
50,488.47
221,231.39
72,629.20
156,293.09
2,937,554.87

0.00
1,173.99
0.00
3,436.01
8,047.35
0.00
0.00
0.00
1,178.02
158.64
0.00
0.00
0.00
9,476.20
0.00
37,390.69
0.00
242.17
0.00
25,043.61
86,146.68

UTILIDADES E SERVICOS
AGUA E ESGOTO
ASSINATURAS,PUBLIC E LIV TECNI
BRINDES
COMBUSTIVEIS E LUBRIFICANTES
CONDUCAO E TRANSPORTE
CONTRIBUICAO A ENT DE CLASSE
CURSOS/PALESTRAS/FESTAS
CUSTAS E EMOLUMENTOS
DESP. C/ INTERNET
DESP. C/ SEGURANCA
DESP. C/ VIAGENS
DESP. C/COMUNICACAO
DESP. C/INSTALACOES
DESP. LEGAIS E JURIDICAS
DESP. POSTAIS
ENERGIA ELETRICA
FRETES E CARRETOS

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

9,324.63
1,003.71
400.00
1,678.75
7.67
13,587.00
2,957.90
1,374.26
9,240.00
6,043.06
26,181.55
440,282.04
19,285.69
180.00
201,209.58
74,899.09
6,807.00

0.00
0.00
0.00
24.11
0.00
0.00
0.00
0.00
30.00
2.16
0.00
416.05
0.00
0.00
0.00
0.00
0.00

Naturezas.xls

Pgina 21

Balancete

DESPESAS

51218
51346
51219
51238
51276
51264
51262
51222

5102020100
5102020100
5102020100
5102020100
5102020100
5102020100
5102020100
5102020100

IMPOSTOS E TAXAS DIVERSAS


LOCACAO DE IMOVEIS
MATERIAIS DE CONSUMO
MATERIAIS ESCRITORIO E EXPEDI.
MATERIAL DE EMBALAGEM
MATERIAL DE INFORMTICA
PATROCINIO
SEGUROS
TOTAL DA CONTA 5102020000 ***

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

3,012.21
3,980.00
65,608.21
27,722.89
9,621.54
83,374.71
5,000.00
4,069.71
1,016,851.20

0.00
0.00
0.00
26.70
0.00
38,577.65
0.00
0.00
39,076.67

51350
51208
51292
51216
51278
51271
51273
51275
51258
51243
51277
51266

5102030000
5102030100
5102030100
5102030100
5102030100
5102030100
5102030100
5102030100
5102030100
5102030100
5102030100
5102030100

SERVICOS PRETADOS P.JURIDICO


CONSERVACAO, REPAROS E LIMPEZA
HONORARIOS ADVOCATICIOS
HONORARIOS CONTABEIS
IMPRESSOES
MANUTENCAO DE SISTEMAS
MANUTENCAO MAQ.E EQUIPAMENTOS
PRODUCAO DE VIDEO
PUBLICIDADE E PROPAG.MARKETING
REPRODUCOES GRAFICAS E COPIAS
SERVICOS DE CONSULTORIA
SERVIOS DE CONSULTA CADASTRAL
TOTAL DA CONTA 5102030000 ***

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

33,546.46
37,984.54
55,749.03
18,567.22
30,542.54
3,867.87
214,832.35
26,598.79
149.00
28,402.09
12,129.41
462,369.30

4,008.06
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,008.06

TOTAL DA CONTA 5102000000 **

0.00

4,416,775.37

129,231.41

51300
51320
51304
51315
51312
51301
51302

5103000000
5103010000
5103010000
5103010000
5103010000
5103010000
5103010000

DESPESAS FINANCEIRAS
DESP.C/COBRANCA
DESPESAS BANCARIAS
I.O.F.
JUROS BANCARIOS
JUROS PASSIVOS
MULTAS
TOTAL DA CONTA 5103000000 **

0.00
0.00
0.00
0.00
0.00
0.00
0.00

51,815.27
56,438.12
382.73
4,695.48
5,182.88
32.63
118,547.11

0.00
1,353.00
0.00
0.00
269.70
0.00
1,622.70

51400
51401
51404
51410

5104000000
5104010000
5104010000
5104010000

DESPESAS TRIBUTARIAS
I.P.T.U.
MULTAS FISCAIS
TAXAS DIVERSAS
TOTAL DA CONTA 5104000000 **

0.00
0.00
0.00
0.00

10,453.32
51.66
4,017.94
14,522.92

0.00
0.00
308.24
308.24

51500
51055

5105000000
5105010000

DESPESAS NAO DEDUTIVEIS


CSLL E IRPJ ANOS ANTERIORES
TOTAL DA CONTA 5105000000 **

0.00
0.00

61,118.52
61,118.52

0.00
0.00

51600
51602
51601

5106000000
5106010000
5106010000

0.00
0.00

73,516.49
112,141.62

272.93
1,328.03

14/11/2011

IRPJ E CSLL
CSLL
IRPJ

Naturezas.xls

Pgina 22

Balancete

14/11/2011

DESPESAS

TOTAL DA CONTA 5106000000 **

0.00

185,658.11

1,600.96

TOTAL DA CONTA 5100000000 *

0.00

4,796,622.03

132,763.31

TOTAL DO GRUPO

0.00

4,796,622.03

132,763.31

Naturezas.xls

Pgina 23

Balancete

DESPESAS

Saldo Final

757.33
171,301.31
561.27
72,374.03
91,796.63
1,777.41
50,611.29
123,744.87
26,002.06
323,054.31
20,538.57
194,929.73
2,070.49
185,807.73
426.46
1,110,298.33
50,488.47
220,989.22
72,629.20
131,249.48
2,851,408.19

9,324.63
1,003.71
400.00
1,654.64
7.67
13,587.00
2,957.90
1,374.26
9,210.00
6,040.90
26,181.55
439,865.99
19,285.69
180.00
201,209.58
74,899.09
6,807.00

14/11/2011

Naturezas.xls

Pgina 24

Balancete

DESPESAS

3,012.21
3,980.00
65,608.21
27,696.19
9,621.54
44,797.06
5,000.00
4,069.71
977,774.53

29,538.40
37,984.54
55,749.03
18,567.22
30,542.54
3,867.87
214,832.35
26,598.79
149.00
28,402.09
12,129.41
458,361.24
4,287,543.96

51,815.27
55,085.12
382.73
4,695.48
4,913.18
32.63
116,924.41

10,453.32
51.66
3,709.70
14,214.68

61,118.52
61,118.52

73,243.56
110,813.59

14/11/2011

Naturezas.xls

Pgina 25

Balancete

DESPESAS

184,057.15
4,663,858.72
4,663,858.72

14/11/2011

Naturezas.xls

Pgina 26

Balancete

RECEITAS

EDUCAR BRASIL COMERCIO E EXPORTACAO LTDA(0400)


Conta

Classificador

Nome da Conta

61000
61100
61120
61121

6100000000
6101000000
6101020000
6101020100

61190
61194
61196

6101090000
6101090400
6101090600

61500
61504
61510

Terceiro

6105000000
6105040000
6105100000

Saldo Inicial

Dbito

Crdito

RECEITAS OPERACIONAIS
RECEITAS OPERACIONAIS
REVENDA MERC.ADQ.DE TERCEIROS
REVENDA DE MERCADORIAS
TOTAL DA CONTA 6101020000 ***

0.00
0.00

0.00
0.00

10,122,949.18
10,122,949.18

/-/DEDUCOES DA RECEITA BRUTA


COFINS
PIS
TOTAL DA CONTA 6101090000 ***

0.00
0.00
0.00

10,060.27
2,179.66
12,239.93

0.00
0.00
0.00

TOTAL DA CONTA 6101000000 **

0.00

12,239.93

10,122,949.18

RECEITAS FINANCEIRAS
DESCONTOS OBTIDOS
DIVIDENDOS
TOTAL DA CONTA 6105000000 **

0.00
0.00
0.00

0.00
0.00
0.00

29,062.10
1,014.63
30,076.73

TOTAL DA CONTA 6100000000 *

0.00

12,239.93

10,153,025.91

66000
66100
66111

6600000000
6601000000
6601020000

OUTRAS RECEITAS OPERACIONAIS


RECEITAS PATRIMONIAIS
GANHOS NA VENDA INVESTIMENTOS
TOTAL DA CONTA 6601000000 **

0.00
0.00

888.87
888.87

161,574.93
161,574.93

66200
66202
66204
66211
66203

6602000000
6602020000
6602020000
6602020000
6602020000

RECUPERACAO DE DESPESAS
ALIMENTACAO
ASSISTENCIA MEDICA
RECUPERACAO DE CUSTOS
VALE TRANSPORTE
TOTAL DA CONTA 6602020000 ***

0.00
0.00
0.00
0.00
0.00

0.00
0.00
7,600.00
0.00
0.00

3,569.52
10,591.52
95,978.90
29,138.78
3,569.52

TOTAL DA CONTA 6602000000 **

0.00

7,600.00

139,278.72

TOTAL DA CONTA 6600000000 *

0.00

8,488.87

300,853.65

14/11/2011

Naturezas.xls

Pgina 27

Balancete

RECEITAS

Saldo Final

10,122,949.18
10,122,949.18

-10,060.27
-2,179.66
-12,239.93
10,110,709.25

29,062.10
1,014.63
30,076.73
10,140,785.98

160,686.06
160,686.06

3,569.52
10,591.52
88,378.90
29,138.78
3,569.52
131,678.72
292,364.78

14/11/2011

Naturezas.xls

Pgina 28

Balancete

Resumo do Balancete

EDUCAR BRASIL COMERCIO E EXPORTACAO LTDA(0400)

ATIVO
PASSIVO
CUSTOS
DESPESAS
RECEITAS
Diferena
Resultado do Perodo

11/14/2011

11,932,633.35
-6,977,716.41
814,375.10
4,663,858.72
-10,433,150.76
0.00
-4,954,916.94

Naturezas.xls

Pgina 29

Você também pode gostar