DESCRIÇÃO VALOR DEPRECIAÇÃO TEMPO VALOR REAL NECESSIDADE PROPOSTA

PRENSA 100X80 (220) R$ 7,444.00 0.2 1 R$ 5,955.20 R$ 5,955.20 R$ 6,000.00

TRANSFORMADOR 10000VA R$ 750.00 0.2 1 R$ 600.00 R$ 600.00 R$ 500.00
PRENSA 60X40 R$ 2,100.00 0.2 3 R$ 840.00
PRENSA 8X1 R$ 1,699.00 0.2 4 R$ 339.80
PRENSA DUPLA PARA CANECA R$ 1,950.00 0.2 2 R$ 1,170.00
PRENSA CANETA + COPO + CULOTES R$ 1,200.00 0.2 4 R$ 240.00
JOGO DE CULOTES DE ALUMINIO R$ 250.00 0.05 1 R$ 237.50
IMPRESSORA F570 R$ 16,450.00 0.1 1 R$ 14,805.00 R$ 14,805.00 R$ 13,500.00
IMPRESSORA L4150 R$ 1,200.00 0.1 3 R$ 840.00
IMPRESSORA KYOSERA LASER COLORIDA R$ 2,500.00 0.1 3 R$ 1,750.00 R$ 1,750.00 R$ 1,750.00
PLOTTER DE RECORTE A1 R$ 2,900.00 0.1 2 R$ 2,320.00 R$ 2,320.00 R$ 1,500.00
BALCÃO 185X50X80 R$ 600.00 0.1 1 R$ 540.00
BALCÃO 200X50X80 R$ 600.00 0.1 1 R$ 540.00
BALCÃO 135X50X80 R$ 600.00 0.1 1 R$ 540.00
MANEQUIM FEMININO R$ 35.00 0.05 3 R$ 29.75
MANEQUIM MASCULINO R$ 35.00 0.05 3 R$ 29.75
ALGUNS INSUMOS R$ 1,000.00 R$ 1,000.00
SOFTWARE R$ 0.00
TOTAL R$ 41,313.00 R$ 31,777.00 R$ 25,430.20 R$ 23,250.00

PROPOSTA ENTRADA DE R$ 15.000,00 + 5X R$ 1.500,00 = R$ 22.500,00

 7500
15000
22500