Escolar Documentos
Profissional Documentos
Cultura Documentos
4,018.00 0.01
0.00
0.00
0.00
4,179.79 275.45
0.01 0.01 0.01
0.01 0.01
0.01 0.01 6,269.68 550.81
0.01 0.01 1,476.56
0.01 0.01
0.01
0.01 0.01
0.01 0.01
0.01 0.01 0.01
0.01 0.01 0.01
4,642.65 6,302.91 8,260.25 5,866.45
0.01 0.01 0.01 0.01
0.01 0.01 0.01 0.01
13,035.19
13,084.73
1,507.41 1,507.41
4,016.95
4,534.17 2,986.33 6,067.12 425.22
674.13
1,056.04
2,702.53 2,006.82 1,735.48 2,342.19 1,681.21
2,666.60
0.00 5,454.24 4,661.78
1,694.29
726.12
2,328.00 1,455.00 4,199.00 1,843.00 1,455.00
311.16 194.48 561.24 246.34 194.48
266.00 166.24 479.77 210.58 166.24
2,598.35
1,837.00
6,840.00 1,300.11 2,100.09 7,545.81 3,296.53 1,778.59
489.45 791.95 2,270.72 664.80 325.39
3,541.10
3,616.29 866.92 3,584.70 275.45
1,589.06 2,773.12
5,558.97 10,827.28
1,337.47
7,203.96
7,062.83
3,757.25
2,242.94 746.58 2,247.08 637.83 3,531.42
982.50
1,200.00
0.00 2,386.73 1,367.24 5,386.65 323.59
203.42 1,836.82 173.78
42.58 384.44 36.37
0.01 2,450.00 5,065.36
816.67 5,065.36
2,842.23 4,221.12 1,825.19 3,694.90 1,768.12
4,534.14 2,986.33 6,741.25 637.83
2,303.15 871.61
1,547.64 585.61
0.00
3,157.12 5,976.77
0.00 1,770.55
1,105.43
0.01 10,849.79
2,711.14
3,649.76
7,709.72 3,616.29 1,733.84 5,377.04 550.81
851.66 208.33 716.34 142.81
200.00 550.00 116.67
1,133.54 746.59 1,123.54 212.62
1,133.54 746.59 1,123.54 212.62
10,869.76
2,267.08 1,493.17 6,741.24 637.83
6,741.20 637.83
10,189.20 6,646.92 8,293.72 5,803.34 6,630.32
0.01
0.01
5,454.21 10,623.30
5,454.21 5,311.65
1,687.29 1,252.93 4,334.09 2,924.63
512.09 380.27 1,315.40 887.63
229.62 170.51 589.82 398.01
439.15 326.10 1,128.02 761.19
0.01 1,772.60
3,640.36 7,090.39
1,818.03 3,541.10
1,703.34 1,225.01 3,376.90 389.86
481.23 346.09 954.05 219.92
3,825.07 1,375.45 5,687.48 582.70
0.01 458.48 3,791.56
2,706.42 1,359.84 3,924.39 1,722.47 1,359.84
640.05 400.03 1,154.46 506.71 400.03
259.00 747.45 328.06 259.00
5,978.00
0.01 1,965.60
2,838.84 4,216.07 5,469.04 1,230.16 1,766.00
2,328.57
0.0% 7.2% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
SISTEMAS TRIBUTOS R$ 913,659.97 SISTEMAS DE RH
0.01 1,387.48
3,487.00 12,881.00 40,838.00 0.01 30,802.99
0.01 3,079.99 0.00
0.01 3,079.99
0.01 3,079.99
0.01 746.33
0.01 17,289.15 0.01 0.01 5,629.47
0.01 499.99
7,538.49
219,740.00
1,412.87 3,183.73 8,660.66 952.40 0.01
246.39 0.01
0.00
1,250.24 1,926.28
0.01 6,064.99
0.01 14,811.99
0.01 6,516.99
0.01 0.01
23,700.36 0.01 0.01
0.01 0.01
0.01 3,014.78
0.01 0.01
0.01 4,727.30
425.22 12,228.67 425.22 3,611.70
200.65 200.65
0.01 1,056.04
1,203.66 8,136.89 3,689.12 1,084.25 0.01 5,859.82
0.01 0.01
0.01 2,666.59
4,549.43 0.01 1,929.37
701.21
300.52
970.00 2,570.50 7,711.50 970.00 2,989.00 6,305.00
129.65 399.51
110.83 341.52
0.01 557.82
0.01 2,698.62
1,386.31 5,721.70 14,007.75 1,671.44 8,742.05 6,805.80
368.44 2,179.61
0.01 977.02
4,161.21 275.45 4,426.28 275.44 2,033.77 1,606.90
5,006.50 3,140.67
15,121.00 197.00
0.00
8,957.50
20,000.00
5,917.48 4,085.42
7,178.00
1,526.63
5,054.00
2,842.26
1,500.00
0.01
3,495.83
4,000.00
3,773.25
8,032.50
0.01
3,773.25
0.00
0.00
4,263.39
3,891.77 4,180.22
10,749.30
0.00
4,085.42
9,480.96
3,780.02 2,677.47
4,509.54
33,532.37
8,284.50
1,444.11
0.04
TOTAL DIFERENÇA
1017
IMPLANTA
R$ 849,731.04 2,587,706.84 0.02
32,418.00 0.0000
3,578.50 0.0000
3,578.50 0.0000
0.00 5,899.93 0.0000
200,218.00 0.0000
16,051.00 11,618.00 0.0000
19,117.00 13,508.00 0.0000
19,177.00 11,618.00 0.0000
2,238.98 0.0000
38,499.70 0.0000
1,500.00 0.0000
7,538.49 0.0000
219,740.00 0.0000
29,015.37 0.0000
4,076.80 0.0000
1,223.04 0.0000
16,524.50 0.0000
20,000.00 0.0000
12,131.15 0.0000
29,625.47 0.0000
13,035.18 0.0000
13,035.21 0.0000
23,700.38 0.0000
13,084.75 0.0000
13,566.65 0.0000
11,719.23 0.0000
0.00 12,694.04 0.0000
72,629.00 35,587.95 0.0000
1,618.13 0.0000
3,170.10 0.0000
43,299.06 0.0000
0.02 0.0000
8,000.00 0.0000
62,646.56 29,636.71 0.0000
3,500.00 0.0000
1,500.00 0.0000
48,503.85 47,928.00 0.0000
3,100.00 0.0000
2,650.00 0.0000
6,987.57 0.0000
6,476.03 0.0000
82,973.41 0.0000
10,701.44 0.0000
7,500.00 5,441.50 0.0000
30,298.71 0.0000
4,500.00 1,500.00 0.0000
10,980.72 31,314.83 0.0000
3,103.74 0.0000
36,883.31 0.0000
0.02 0.0000
3,000.00 0.0000
6,338.35 0.0000
33,116.96 0.0000
1,050.00 0.0000
33,412.15 0.0000
11,007.00 0.0000
29,554.96 0.0000
0.00 4,852.56 0.0000
7,338.00 0.0000
8,365.36 0.0000
50,319.06 0.0000
2,500.00 0.0000
20,921.04 7,203.96 0.0000
18,983.25 0.0000
3,757.25 0.0000
37,919.02 0.0000
2,947.50 0.0000
1,200.00 0.0000
72,620.00 30,065.33 0.0000
4,300.08 0.0000
900.00 0.0000
56,079.97 0.0000
12,723.48 0.0000
22,096.36 0.0000
72,629.00 62,704.00 0.0000
15,000.00 6,399.99 0.0000
4,300.00 0.0000
4,711.00 0.0000
38,036.44 0.0000
4,150.00 0.0000
2,672.50 0.0000
46,533.35 0.0000
24,424.90 8,080.00 0.0000
7,567.19 0.0000
54,209.05 0.0000
4,816.97 0.0000
1,975.00 0.0000
7,821.00 4,988.71 0.0000
4,988.71 0.0000
61,394.32 0.0000
87,629.00 38,618.58 0.0000
7,379.08 0.0000
106,848.46 0.0000
0.08 0.0000
0.08 0.0000
70,499.99 0.0000
49,371.13 0.0000
42,111.96 23,221.11 0.0000
90,190.00 71,936.66 0.0000
5,697.49 0.0100
2,056.89 0.0000
3,933.79 0.0100
2,697.04 0.0000
42,111.96 37,212.73 0.0000
14,921.49 9,159.98 0.0000
45,496.66 33,313.03 0.0000
4,625.00 0.0000
45,496.50 48,725.78 0.0000
6,319.41 0.0000
40,394.90 0.0000
6,109.94 0.0000
3,009.37 0.0000
5,978.00 0.0000
7,252.40 33,532.37 0.0000
76,659.49 0.0000
3,465.00 0.0000
2,625.00 0.0000
2,100.00 0.0000
1,444.11 0.0000
6,929.39 0.0000
48,646.73 0.00
16,300.00 0.0000
0.0% 50.3% 0.0%
SISTEMAS VALOR MENSAL % 2,587,706.82
1,000,000.00
3 TRIBUTÁRIO 913,659.97 35.31%
1 ADMINISTRATIVO 638,530.80 24.68%
2 CONTABÍL 508,996.16 19.67%
900,000.00 913,659.97
4 RECURSOS HUMANOS 345,775.46 13.36%
6 BI 117,514.56 4.54%
5 EDUCAÇÃO 63,229.87 2.44% 800,000.00
700,000.00
638,
600,000.00
500,000.00
400,000.00
300,000.00
200,000.00
100,000.00
0.00
TRIBUTÁRIO ADMINI
913,659.97
638,530.80
508,996.16
345,775.46
117,514.56
63,229.87
VALOR MENSAL
TRIBUTÁRIO ADMINISTRATIVO CONTABÍL RECURSOS HUMANOS BI EDUCAÇÃO
9.87
EDUCAÇÃO
Column J - all -
TOTAL ACUMULADO
VENC. VALOR
LIMITE VALOR
ÍNICIO SITUAÇÃO CONTRAT MENSAL PLANO
PARA MENSAL ATUAL - Faturando H
CONTRATO ATUAL O ANTERIOR DIRETOR
RENOVAR 2023
ATUAL - 2022
#REF! #REF!
- #REF!
26/04/21 05/04/25 2º ADITIVO 31/12/23 - - N 17,700.00
17/05/21 26/04/25 3º ADITIVO 29/02/24 - - N 17,700.00
9029 RASTREAMENTO
9028 CULTURA
9999 PORTAL DO FORNECEDOR
9027 INFRAESTRUTURA
9026 BUSINESS INTELLIGENCE (B.I.)
9025 SIGEDUCA
9024 CLIENTEMAIS +
9023 PROTOCOLO
9020 TRANSPARÊNCIA
9019 ATENDIMENTO ON-LINE
9015 OUVIDORIA
9014 PLANEJAMENTO
9013 APLIC / CAPTURA
9011 RH E FOLHA DE PAGAMENTO
9008 EDUCAÇÃO
9005 CENTRAL
9003 ADMINISTRATIVO
9002 CONTÁBIL
9001 TRIBUTÁRIO E NFSE
11 PRODUTO IPM