Planta Baja

N° Destino Sup. Cub Sup. S/CUB Fos Fot

1 Sup. Cub a Const. 136.107 m2 68.0535 m2 137.107
2 Sup. Cub a Const. 22.76 m2 11.38 m2 23.76
2 Sup. Cub a Const. 7.54 m2 3.77 m2 8.54
Suptotal 166.407 m2 83.2035 m2 169.407
Planta 1° Piso
N° Destino Sup. Cub Sup. S/CUB Fos Fot
1 Sup. s/cub a Const. m2 21.98 m2 11.99
2 Sup. s/cub a Const. m2 22.11 m2 12.05
3 Sup. s/cub a Const. m2 18.25 m2 10.12
4 Sup. Cub a Const. 30.82 m2 31.82
5 Sup. Cub a Const. 40.59 m2 41.59
6 Sup. Cub a Const. 30.82 m2 31.82
7 Sup. S/cub a Const. m2 11.25 m2 6.62
8 SUP. S/cub a Const. m2 4.56 m2 3.28
9 Sup. Cub a Const. 20.29 m2 21.29
10 Sup. Cub a Const. 34.79 m2 35.79
11 Sup. S/cub a Const. m2 8.13 m2 5.06
12 Sup. S/cub a Const. m2 1.05 m2 1.52
Suptotal 157.31 m2 87.33 m2 212.95
Planta 2° Piso
N° Destino Sup. Cub Sup. S/CUB Fos Fot
1 Sup. S/cub a Const. m2 6.66 m2 3.33
2 Sup. S/cub a Const. m2 6.66 m2 4.33
3 Sup. Cub a Const. 30.82 m2 31.82
4 Sup. Cub a Const. 40.59 m2 41.59
5 Sup. Cub a Const. 30.82 m2 31.82
6 Sup. S/cub a Const. m2 11.25 m2 6.62
7 Sup. S/cub a Const. m2 4.56 m2 3.28
8 Sup. Cub a Const. 20.29 m2 21.29
9 Sup. Cub a Const. 34.79 m2 35.79
10 Sup. S/cub a Const. m2 8.13 m2 5.06
11 Sup. S/cub a Const. m2 1.05 m2 1.52
Suptotal 157.31 m2 38.31 m2 186.45
Planta Techo
N° Destino Sup. Cub Sup. S/CUB Fos Fot
1 Sup. S/cub a Const. m2 164.62 m2 83.31
Suptotal m2 164.62 m2 83.31
Total 481 m2 290.26 m2 83.2035 m2 652.117
 m2 Valor unitario M.O.
1) Sup. Cub: 482 x 145,800.00 70,275,600.00
m2 Sup. S/Cub: 290.26 x 145,800.00 42,319,908.00
m2 112,595,508.00
m2
m2 2) Monto de Obra: $112.595.508,00

Monto de Obra % Honoraio

m2 Acumulado Acumulado
m2 $ 81,000,000 7.50% $ 6,318,000
m2 $ 31,595,508.00 8% $ 2,527,640.64
m2 Honoraio $ 8,845,640.64
m2
m2 3) Honoraio por Proyecto y Dirección de Obra
m2 H: $8.845.640: Gastos Fijos Contractuales
m2 Aporte Jubilatorio de 10% de H: 884,564.00
m2 Sellado de Ley 1,2% y 1,35 de H: 106,147.68
m2 Cuota de Ejercicio Profesional 2,5% 221,141.00
m2 Gasto total: 1,211,852.68
m2
m2

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

m2
m2
m2