Simulação Apto

Rendimentos 17.
06
Ita
Poupana
15,000.00
HSBC
Poupana
DI
CDB
8,390.96
8,547.82
9,847.95
26,786.73
O que j
temos
Camila
Bronca
100.5%
Jun/2013
Jul/2013 Aug/2013 Sep/2013 Oct/2013 Nov/2013 Dec/2013
41,000.00 41,205.00 41,411.03 41,618.08 41,826.17 42,035.30 42,245.48
108,000.00 108,540.00 109,082.70 109,628.11 110,176.25 110,727.14 111,280.77
149,000.00
O que iremos guardar
Camila
Bronca
Jun/2013
0.00
0.00
Economia de
Jul/2013
1,500.00
1,500.00
Aug/2013
3,007.50
3,007.50
Sep/2013
4,522.54
4,522.54
Oct/2013
6,045.15
6,045.15
Nov/2013
7,575.38
7,575.38
Dec/2013
9,113.25
9,113.25
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
Camila
Bronca
23,000.00
108,000.00
18,000.00
41,000.00 (67,000.00)
108,000.00
Jan/2014 Feb/2014 Mar/2014 Apr/2014 May/2014 Jun/2014

Jul/2014 Aug/2014 Sep/2014
42,456.71 42,668.99 42,882.33 43,096.75 43,312.23 43,528.79 43,746.43 43,965.17 44,184.99
111,837.17 112,396.36 112,958.34 113,523.13 114,090.75 114,661.20 115,234.51 115,810.68 116,389.74
Jan/2014 Feb/2014 Mar/2014 Apr/2014 May/2014 Jun/2014

Jul/2014 Aug/2014 Sep/2014
10,658.82 12,212.11 13,773.17 15,342.04 16,918.75 18,503.34 20,095.86 21,696.34 23,304.82
10,658.82 12,212.11 13,773.17 15,342.04 16,918.75 18,503.34 20,095.86 21,696.34 23,304.82
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
Oct/2014 Nov/2014 Dec/2014 Jan/2015 Feb/2015 Mar/2015 Apr/2015 May/2015 Jun/2015

44,405.92 44,627.95 44,851.09 45,075.34 45,300.72 45,527.22 45,754.86 45,983.63 46,213.55
116,971.68 117,556.54 118,144.33 118,735.05 119,328.72 119,925.37 120,524.99 121,127.62 121,733.26
Oct/2014 Nov/2014 Dec/2014 Jan/2015 Feb/2015 Mar/2015 Apr/2015 May/2015 Jun/2015

24,921.35 26,545.95 28,178.68 29,819.58 31,468.67 33,126.02 34,791.65 36,465.60 38,147.93
24,921.35 26,545.95 28,178.68 29,819.58 31,468.67 33,126.02 34,791.65 36,465.60 38,147.93
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
Jul/2015 Aug/2015 Sep/2015 Oct/2015 Nov/2015 Dec/2015 Jan/2016 Feb/2016 Mar/2016

46,444.62 46,676.84 46,910.23 47,144.78 47,380.50 47,617.40 47,855.49 48,094.77 48,335.24
122,341.92 122,953.63 123,568.40 124,186.24 124,807.17 125,431.21 126,058.36 126,688.66 127,322.10
Jul/2015 Aug/2015 Sep/2015 Oct/2015 Nov/2015 Dec/2015 Jan/2016 Feb/2016 Mar/2016

39,838.67 41,537.87 43,245.56 44,961.78 46,686.59 48,420.02 50,162.12 51,912.94 53,672.50
39,838.67 41,537.87 43,245.56 44,961.78 46,686.59 48,420.02 50,162.12 51,912.94 53,672.50
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
3,000.00
Apr/2016 May/2016 Jun/2016

Jul/2016
48,576.92 48,819.80 49,063.90 49,309.22
127,958.71 128,598.50 129,241.50 129,887.70
179,196.93
Apr/2016 May/2016 Jun/2016

Jul/2016
55,440.86 57,218.07 59,004.16 60,799.18
55,440.86 57,218.07 59,004.16 60,799.18
3,000.00
3,000.00
3,000.00
3,000.00
121,598.36
300,795.28
20%
20%
(346,840.00)
(377,000.00)
1.00%
Sinal
1.00
(7,540.00)
(7,540.00)
Mensal
3.00
(7,540.00)
(22,620.00)
Mensais
32.00
(942.50)
(30,160.00)
Anuais
2.00
(11,310.00)
(22,620.00)
Chaves
1.00
(30,160.00)
(30,160.00)
Jun/2013
(7,540.00)
Jul/2013
(7,540.00)
Aug/2013
(7,540.00)
Sep/2013
(7,540.00)
Oct/2013
(942.50)
Camila
Bronca
7,540.00
7,540.00
3,770.00
3,770.00
3,770.00
3,770.00
471.25
471.25
471.25
471.25
Total
7,540.00
7,540.00
7,540.00
942.50
942.50
Aug/2013
Sep/2013
Oct/2013
1,528.75
1,528.75
1,528.75
1,528.75
481,653.27
Jun/2013
Jul/2013
Camila
Bronca
27,460.00
100,460.00
Total
127,920.00
128,559.60
129,202.40
132,921.20
136,658.59
7,540.00
7,540.00
3,770.00
3,770.00
3,770.00
3,770.00
2,000.00
2,000.00
2,000.00
2,000.00
15,080.00
7,540.00
7,540.00
4,000.00
4,000.00
19,920.00
92,920.00
22,029.60
95,394.60
24,149.75
97,881.57
Camila
Bronca
Total
Camila
Bronca
100.5%
35,000.00
30,000.00
25,000.00
20,000.00
15,000.00
10,000.00
5,000.00
0.00
1
Venda
10
11
12
13
14
15
16
1.25%
568,038.02 17,002.04
86,384.75
15%
Com a compra do Apto

Lucro Venda
Lucro Venda
Gasto
Camila
Bronca
199,017.80
107,442.72
63,999.30
63,999.30
109,239.30
109,240.91
369,020.21
Camila
Bronca
16
17
19,000.00
108,000.00
(113,100.00)
(263,900.00)
Nov/2013
(942.50)
Dec/2013
(942.50)
Jan/2014
(942.50)
Feb/2014
(942.50)
471.25
471.25
471.25
471.25
471.25
471.25
471.25
471.25
942.50
942.50
942.50
Nov/2013
Dec/2013
1,528.75
1,528.75
16,000.00
Apr/2014
(942.50)
May/2014
(942.50)
471.25
471.25
471.25
471.25
6,126.25
6,126.25
942.50
942.50
942.50
12,252.50
Jan/2014
Feb/2014
Mar/2014
Apr/2014
May/2014
1,528.75
1,528.75
1,528.75
1,528.75
3,768.75
3,768.75
1,648.75
1,648.75
1,648.75
1,648.75
140,414.67
144,189.53
147,983.27
156,298.37
160,393.85
164,509.81
165,332.36
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
4,240.00
4,240.00
2,120.00
2,120.00
2,120.00
2,120.00
6,126.25
6,126.25
4,000.00
4,000.00
4,000.00
8,480.00
4,240.00
4,240.00
12,252.50
26,280.50
100,380.98
28,421.90
102,892.89
30,574.01
105,417.35
34,988.08
110,205.64
37,293.62
112,887.27
39,610.69
115,582.30
45,965.62
122,317.09
18
19
20
21
22
23
24
25
26
27
28
29
30
Mar/2014
(942.50)
35,000.00
108,000.00
31
32
33
34
35
36
37
38
39
40
41
Poupando
0,05% ao ms
476,462.94 Dinheiro em mos
91,459.30
164,459.30
116,779.30
116,780.91
369,020.21
366,413.03
110,049.91
(73,000.00)
Jun/2014
(12,252.50)
Jul/2014
(942.50)
Aug/2014
(942.50)
Sep/2014
(942.50)
Oct/2014
(942.50)
471.25
471.25
471.25
471.25
471.25
471.25
471.25
471.25
471.25
471.25
471.25
471.25
471.25
471.25
942.50
942.50
942.50
942.50
942.50
942.50
942.50
Jun/2014
Jul/2014
Aug/2014
Sep/2014
Oct/2014
Nov/2014
Dec/2014
Dec/2014
(942.50)
1,648.75
1,648.75
1,648.75
1,648.75
1,648.75
1,648.75
1,648.75
1,648.75
1,648.75
1,648.75
1,648.75
1,648.75
1,648.75
1,648.75
169,473.01
173,634.36
177,816.52
182,019.59
186,243.67
190,488.88
194,755.31
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
48,326.05
125,059.28
50,698.28
127,815.18
53,082.37
130,584.85
55,478.38
133,368.38
57,886.38
136,165.82
60,306.41
138,977.25
62,738.54
141,802.73
Series1
40
Nov/2014
(942.50)
41
Jan/2015
(942.50)
Feb/2015
(942.50)
471.25
471.25
471.25
471.25
942.50
942.50
Jan/2015
Feb/2015
1,648.75
1,648.75
Mar/2015
(942.50)
Apr/2015
(942.50)
May/2015
(942.50)
Jun/2015
(12,252.50)
Jul/2015
(942.50)
471.25
471.25
471.25
471.25
6,126.25
6,126.25
471.25
471.25
471.25
471.25
942.50
942.50
12,252.50
942.50
942.50
Mar/2015
Apr/2015
May/2015
Jun/2015
Jul/2015
4,023.15
4,023.15
1,775.95
1,775.95
1,775.95
1,775.95
199,043.07
208,124.82
212,735.11
217,368.44
2,120.00
2,120.00
4,494.40
4,494.40
2,247.20
2,247.20
4,240.00
8,988.80
65,182.83
144,642.35
70,025.62
149,882.43
1,775.95
1,775.95
1,775.95
1,775.95
218,455.28
223,117.22
227,802.46
2,247.20
2,247.20
6,126.25
6,126.25
2,247.20
2,247.20
2,247.20
2,247.20
4,494.40
4,494.40
12,252.50
4,494.40
4,494.40
72,634.18
152,890.28
75,255.79
155,913.17
81,788.95
162,849.61
84,456.33
165,922.30
87,137.05
169,010.35
Aug/2015
(942.50)
Sep/2015
(942.50)
Oct/2015
(942.50)
471.25
471.25
471.25
471.25
471.25
471.25
942.50
942.50
942.50
Aug/2015
Sep/2015
Oct/2015
1,775.95
1,775.95
1,775.95
1,775.95
232,511.14
Nov/2015
(942.50)
Dec/2015
(942.50)
Jan/2016
(942.50)
Feb/2016
(942.50)
471.25
471.25
471.25
471.25
471.25
471.25
471.25
471.25
942.50
942.50
942.50
942.50
Nov/2015
Dec/2015
Jan/2016
Feb/2016
1,775.95
1,775.95
1,775.95
1,775.95
1,775.95
1,775.95
1,775.95
1,775.95
4,023.15
4,023.15
237,243.35
241,999.23
246,778.88
251,582.44
256,410.01
265,778.59
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
8,988.80
89,831.17
172,113.83
92,538.76
175,232.84
95,259.89
178,367.44
97,994.63
181,517.71
100,743.04
184,683.74
103,505.19
187,865.59
108,539.58
193,321.79
Mar/2016
(942.50)
Apr/2016
(942.50)
May/2016
(942.50)
Jun/2016
(30,160.00)
471.25
471.25
471.25
471.25
15,080.00
15,080.00
0.00
0.00
942.50
942.50
30,160.00
0.00
Mar/2016
Apr/2016
May/2016
1,775.95
1,775.95
1,775.95
1,775.95
270,677.14
275,600.19
276,978.19
276,978.19
2,247.20
2,247.20
2,247.20
2,247.20
15,080.00
15,080.00
0.00
0.00
2,247.20
2,247.20
2,247.20
2,248.81
2,247.20
2,247.20
4,494.40
4,494.40
30,160.00
0.00
4,494.40
4,496.01
4,494.40
111,340.72
196,546.84
114,155.86
199,788.01
129,882.04
215,942.35
130,531.45
217,022.06
Jun/2016
Jul/2016
0.00
0.00
161%
170,411.41
0.00 105,560.00 568,038.02
64,851.41
341,829.59 406,681.00
Jul/2016
Jul/2016 Aug/2016
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
276,978.19 276,978.19 276,978.19
133,442.54 136,368.19 139,308.47

220,365.60 223,727.49 227,104.56
366,413.03
56,550.00
56,551.61
Sep/2016
(368,553.27)
276,978.19
(91,575.08)
(430,560.00)
(468,000.00)
1.00%
Sinal
1.00
(9,360.00)
(9,360.00)
Mensal
3.00
(9,360.00)
(28,080.00)
Mensais
32.00
(1,170.00)
(37,440.00)
Anuais
2.00
(14,040.00)
(28,080.00)
Chaves
1.00
(37,440.00)
(37,440.00)
Jun/2013
(9,360.00)
Jul/2013
(9,360.00)
Aug/2013
(9,360.00)
Sep/2013
(9,360.00)
Oct/2013
(1,170.00)
Camila
Bronca
9,360.00
9,360.00
4,680.00
4,680.00
4,680.00
4,680.00
585.00
585.00
585.00
585.00
Total
9,360.00
9,360.00
9,360.00
1,170.00
1,170.00
Aug/2013
Sep/2013
Oct/2013
1,415.00
1,415.00
1,415.00
1,415.00
597,914.40
Jun/2013
Camila
Bronca
Total
Camila
Bronca
Total
Jul/2013
25,640.00
98,640.00
124,280.00
124,901.40
125,525.91
128,997.69
132,486.82
9,360.00
9,360.00
4,680.00
4,680.00
4,680.00
4,680.00
2,000.00
2,000.00
2,000.00
2,000.00
18,720.00
9,360.00
9,360.00
4,000.00
4,000.00
16,280.00
89,280.00
18,371.40
91,736.40
20,473.26
94,205.08
Camila
Bronca
100.5%
40,000.00
35,000.00
30,000.00
25,000.00
20,000.00
15,000.00
10,000.00
5,000.00
0.00
1
Venda
10
11
12
13
14
15
16
1.25%
705,150.64 21,105.98
107,236.24
15%

Lucro Venda
Lucro Venda
Gasto
Camila
Bronca
319,295.43
126,973.02
60,586.80
60,586.80
116,746.80
116,748.41
385,855.21
Camila
Bronca
16
17
(140,400.00)
(327,600.00)
Nov/2013
(1,170.00)
Dec/2013
(1,170.00)
Jan/2014
(1,170.00)
19,000.00
108,000.00
Feb/2014
(1,170.00)
16,000.00
Mar/2014
(1,170.00)
Apr/2014
(1,170.00)
35,000.00
108,000.00
May/2014
(1,170.00)
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
7,605.00
7,605.00
1,170.00
1,170.00
1,170.00
1,170.00
1,170.00
1,170.00
15,210.00
Nov/2013
Dec/2013
Jan/2014
Feb/2014
Mar/2014
Apr/2014
May/2014
1,415.00
1,415.00
1,415.00
1,415.00
1,415.00
1,415.00
3,655.00
3,655.00
1,535.00
1,535.00
1,535.00
1,535.00
135,993.41
139,517.53
143,059.26
151,121.11
154,962.07
158,822.23
159,616.34
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
4,240.00
4,240.00
2,120.00
2,120.00
2,120.00
2,120.00
7,605.00
7,605.00
4,000.00
4,000.00
4,000.00
8,480.00
4,240.00
4,240.00
15,210.00
22,585.62
96,686.11
24,708.55
99,179.54
26,842.09
101,685.44
31,237.50
106,455.06
33,524.29
109,117.94
35,822.51
111,794.13
43,644.65
119,996.12
22
25
18
19
20
21
23
24
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
Poupando
0,05% ao ms
86,226.80
159,226.80
126,106.80
126,108.41
385,855.21
371,758.42
141,069.82
(73,000.00)
Jun/2014
(15,210.00)
Jul/2014
(1,170.00)
Sep/2014
(1,170.00)
Oct/2014
(1,170.00)
Nov/2014
(1,170.00)
Dec/2014
(1,170.00)
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
1,170.00
1,170.00
1,170.00
1,170.00
1,170.00
1,170.00
1,170.00
Aug/2014
Sep/2014
Oct/2014
Nov/2014
Dec/2014
Jun/2014
Jul/2014
1,535.00
1,535.00
1,535.00
1,535.00
1,535.00
1,535.00
1,535.00
1,535.00
1,535.00
1,535.00
1,535.00
1,535.00
1,535.00
1,535.00
163,499.77
167,402.62
171,324.98
175,266.96
179,228.64
183,210.13
187,211.53
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
45,993.47
122,726.70
48,354.04
125,470.94
50,726.41
128,228.89
53,110.64
131,000.64
55,506.80
133,786.24
57,914.93
136,585.77
60,335.11
139,399.30
Series1
40
Aug/2014
(1,170.00)
41
Jan/2015
(1,170.00)
Feb/2015
(1,170.00)
Mar/2015
(1,170.00)
Apr/2015
(1,170.00)
May/2015
(1,170.00)
Jun/2015
(15,210.00)
Jul/2015
(1,170.00)
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
7,605.00
7,605.00
585.00
585.00
585.00
585.00
1,170.00
1,170.00
1,170.00
1,170.00
15,210.00
1,170.00
1,170.00
Jan/2015
Feb/2015
Mar/2015
Apr/2015
May/2015
Jun/2015
1,535.00
1,535.00
3,909.40
3,909.40
1,662.20
1,662.20
1,662.20
1,662.20
191,232.94
200,047.00
204,388.26
208,751.22
2,120.00
2,120.00
4,494.40
4,494.40
2,247.20
2,247.20
4,240.00
8,988.80
62,767.38
142,226.90
67,598.09
147,454.90
Jul/2015
1,662.20
1,662.20
1,662.20
1,662.20
209,794.98
214,184.97
218,596.92
2,247.20
2,247.20
7,605.00
7,605.00
2,247.20
2,247.20
2,247.20
2,247.20
4,494.40
4,494.40
15,210.00
4,494.40
4,494.40
70,194.52
150,450.61
72,803.93
153,461.30
80,810.97
161,871.63
83,473.46
164,939.43
86,149.26
168,022.56
Aug/2015
(1,170.00)
Sep/2015
(1,170.00)
Oct/2015
(1,170.00)
Nov/2015
(1,170.00)
Dec/2015
(1,170.00)
Jan/2016
(1,170.00)
Feb/2016
(1,170.00)
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
585.00
1,170.00
1,170.00
1,170.00
1,170.00
1,170.00
1,170.00
1,170.00
Aug/2015
Sep/2015
Oct/2015
Nov/2015
Dec/2015
Jan/2016
Feb/2016
1,662.20
1,662.20
1,662.20
1,662.20
1,662.20
1,662.20
1,662.20
1,662.20
1,662.20
1,662.20
1,662.20
1,662.20
3,909.40
3,909.40
223,030.93
227,487.10
231,965.56
236,466.41
240,989.77
245,535.74
254,621.31
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
8,988.80
88,838.45
171,121.11
91,541.07
174,235.15
94,257.22
177,364.76
96,986.94
180,510.02
99,730.31
183,671.01
102,487.40
186,847.80
107,516.71
192,298.91
Mar/2016
(1,170.00)
Apr/2016
(1,170.00)
May/2016
(1,170.00)
Jun/2016
(37,440.00)
Jul/2016
585.00
585.00
585.00
585.00
18,720.00
18,720.00
0.00
0.00
1,170.00
1,170.00
37,440.00
0.00
Mar/2016
Apr/2016
May/2016
1,662.20
1,662.20
1,662.20
1,662.20
259,235.44
263,872.64
265,192.00
265,192.00
2,247.20
2,247.20
2,247.20
2,247.20
18,720.00
18,720.00
0.00
0.00
2,247.20
2,247.20
2,247.20
2,248.81
2,247.20
2,247.20
4,494.40
4,494.40
37,440.00
0.00
4,494.40
4,496.01
4,494.40
110,312.72
195,518.84
113,122.72
198,754.87
132,501.94
218,562.25
133,164.45
219,655.06
Jun/2016
0.00
0.00
161%
211,545.19
0.00 131,040.00 705,150.64
80,505.19
345,697.19 426,202.38
Jul/2016
Jul/2016 Aug/2016
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
265,192.00 265,192.00 265,192.00
136,088.71 139,027.59 141,981.16

223,011.77 226,386.89 229,777.26
371,758.42
70,200.00
70,201.61
Sep/2016
(457,514.40)
265,192.00
(192,322.40)
(334,465.04)
(367,544.00)
1.00%
Sinal
1.00
(11,026.32)
(11,026.32)
Mensal
3.00
(7,350.88)
(22,052.64)
Mensais
33.00
(1,002.00)
(33,066.00)
Anuais
3.00
(6,126.00)
(18,378.00)
Chaves
1.00
(25,728.08)
(25,728.08)
May/2013
(11,026.32)
Jun/2013
(7,350.88)
Jul/2013
(7,350.88)
Aug/2013
(7,350.88)
Sep/2013
(1,002.00)
Camila
Bronca
9,188.60
9,188.60
3,675.44
3,675.44
3,675.44
3,675.44
501.00
501.00
501.00
501.00
Total
7,350.88
7,350.88
7,350.88
1,002.00
1,002.00
May/2013
Jun/2013
Aug/2013
Sep/2013
1,499.00
1,499.00
1,499.00
1,499.00
464,468.28
Camila
Bronca
Total
Camila
Bronca
Total
Jul/2013
25,811.40
98,811.40
124,622.80
125,245.91
125,872.14
129,514.49
133,175.06
9,188.60
9,188.60
3,675.44
3,675.44
3,675.44
3,675.44
2,000.00
2,000.00
2,000.00
2,000.00
18,377.20
7,350.88
7,350.88
4,000.00
4,000.00
18,460.52
91,460.52
20,562.82
93,927.82
22,675.64
96,407.46
Camila
Bronca
100.5%
30,000.00
25,000.00
20,000.00
15,000.00
10,000.00
5,000.00
0.00
1
Venda
10
11
12
13
14
15
16
1.25%
553,790.36 16,575.59
89,322.07
16%

Lucro Venda
Lucro Venda
Gasto
Camila
Bronca
192,701.24
109,587.15
63,106.80
63,106.80
105,368.28
105,369.95
361,089.11
Camila
Bronca
16
17
(110,251.04)
(257,292.96)
Oct/2013
(1,002.00)
Nov/2013
(1,002.00)
Dec/2013
(1,002.00)
19,000.00
108,000.00
Jan/2014
(1,002.00)
16,000.00
Feb/2014
(1,002.00)
Mar/2014
(1,002.00)
35,000.00
108,000.00
Apr/2014
(1,002.00)
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
3,564.00
3,564.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
7,128.00
Oct/2013
Nov/2013
Dec/2013
Jan/2014
Feb/2014
Mar/2014
Apr/2014
1,499.00
1,499.00
1,499.00
1,499.00
1,499.00
1,499.00
3,739.00
3,739.00
1,619.00
1,619.00
1,619.00
1,619.00
136,853.92
140,551.18
144,266.93
152,503.65
156,520.36
160,557.15
161,359.94
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
4,240.00
4,240.00
2,120.00
2,120.00
2,120.00
2,120.00
3,564.00
3,564.00
4,000.00
4,000.00
4,000.00
8,480.00
4,240.00
4,240.00
7,128.00
24,799.01
98,899.50
26,933.01
101,404.00
29,077.68
103,921.02
33,484.26
108,701.82
35,782.28
111,375.93
38,091.80
114,063.41
41,864.08
118,215.55
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
Poupando
0,05% ao ms
88,918.20
161,918.20
114,556.88
114,558.55
361,089.11
354,035.56
116,640.71
(73,000.00)
May/2014
(7,128.00)
Jun/2014
(1,002.00)
Aug/2014
(1,002.00)
Sep/2014
(1,002.00)
Oct/2014
(1,002.00)
Nov/2014
(1,002.00)
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
May/2014
Jun/2014
Aug/2014
Sep/2014
Oct/2014
Nov/2014
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
165,420.93
169,502.22
173,603.92
177,726.13
181,868.95
186,032.49
190,216.84
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
44,204.00
120,937.23
46,555.62
123,672.51
48,918.99
126,421.47
51,294.19
129,184.18
53,681.26
131,960.70
56,080.27
134,751.11
58,491.27
137,555.46
Series1
40
Jul/2014
(1,002.00)
41
Jul/2014
Dec/2014
(1,002.00)
Jan/2015
(1,002.00)
Feb/2015
(1,002.00)
Mar/2015
(1,002.00)
Apr/2015
(1,002.00)
May/2015
(7,128.00)
Jun/2015
(1,002.00)
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
3,564.00
3,564.00
501.00
501.00
501.00
501.00
1,002.00
1,002.00
1,002.00
1,002.00
7,128.00
1,002.00
1,002.00
Dec/2014
Jan/2015
Feb/2015
Mar/2015
Apr/2015
May/2015
Jun/2015
1,619.00
1,619.00
3,993.40
3,993.40
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
194,422.12
203,420.96
207,947.93
212,497.53
213,560.02
218,137.68
222,738.23
2,120.00
2,120.00
4,494.40
4,494.40
2,247.20
2,247.20
2,247.20
2,247.20
3,564.00
3,564.00
2,247.20
2,247.20
2,247.20
2,247.20
4,240.00
8,988.80
4,494.40
4,494.40
7,128.00
4,494.40
4,494.40
60,914.32
140,373.84
65,735.77
145,592.58
68,322.88
148,578.98
70,922.93
151,580.31
74,859.37
155,920.03
77,492.10
158,958.07
80,138.00
162,011.29
Jul/2015
(1,002.00)
Aug/2015
(1,002.00)
Sep/2015
(1,002.00)
Oct/2015
(1,002.00)
Nov/2015
(1,002.00)
Dec/2015
(1,002.00)
Jan/2016
(1,002.00)
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
Aug/2015
Sep/2015
Oct/2015
Nov/2015
Dec/2015
Jan/2016
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
3,993.40
3,993.40
227,361.78
232,008.45
236,678.36
241,371.61
246,088.33
250,828.63
260,109.51
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
8,988.80
82,797.12
165,079.79
85,469.54
168,163.62
88,155.33
171,262.87
90,854.54
174,377.63
93,567.25
177,507.95
96,293.52
180,653.93
101,291.86
186,074.07
Jul/2015
Feb/2016
(1,002.00)
Mar/2016
(1,002.00)
Apr/2016
(1,002.00)
May/2016
(7,128.00)
Jun/2016
(25,728.08)
501.00
501.00
501.00
501.00
3,564.00
3,564.00
12,864.04
12,864.04
0.00
0.00
1,002.00
1,002.00
7,128.00
25,728.08
Feb/2016
Mar/2016
Apr/2016
May/2016
1,746.20
1,746.20
1,746.20
1,746.20
264,919.92
269,754.38
271,103.15
271,103.15
2,247.20
2,247.20
2,247.20
2,247.20
3,564.00
3,564.00
12,864.04
12,864.04
2,247.20
2,247.20
2,247.20
2,248.87
2,247.20
2,247.20
4,494.40
4,494.40
7,128.00
25,728.08
4,494.40
4,496.07
4,494.40
104,056.76
189,262.87
106,835.48
192,467.62
110,951.47
197,011.78
124,434.59
210,925.20
167%
166,137.11
0.00 99,224.72 553,790.36
66,912.39
338,015.54 404,927.93
Jun/2016
Jul/2016 Aug/2016
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
271,103.15 271,103.15 271,103.15
127,315.20 130,210.21 133,119.70

214,238.26 217,569.57 220,915.86
354,035.56
55,125.52
55,127.19
Sep/2016
(354,217.24)
271,103.15
(83,114.09)
(334,465.04)
(367,544.00) (11,137.70)
1.00%
464,468.28
Camila
Bronca
Sinal
1.00
(11,026.32)
(11,026.32)
Mensal
3.00
(7,350.88)
(22,052.64)
Mensais
33.00
(1,002.00)
(33,066.00)
Anuais
3.00
(6,126.00)
(18,378.00)
Chaves
1.00
(25,728.08)
(25,728.08)
May/2013
(11,026.32)
9,188.60
9,188.60
Jun/2013
(7,350.88)
3,675.44
3,675.44
Jul/2013
(7,350.88)
3,675.44
3,675.44
Aug/2013
(7,350.88)
501.00
501.00
Sep/2013
(1,002.00)
501.00
501.00
7,350.88
7,350.88
7,350.88
1,002.00
1,002.00
May/2013
Jun/2013
Aug/2013
Sep/2013
1,749.00
1,749.00
1,749.00
1,749.00
14,074.80
Total
Camila
Bronca
Total
25,811.40
98,811.40
124,622.80
125,245.91
125,872.14
130,016.99
134,182.57
9,188.60
9,188.60
3,675.44
3,675.44
3,675.44
3,675.44
2,250.00
2,250.00
2,250.00
2,250.00
18,377.20
7,350.88
7,350.88
4,500.00
4,500.00
18,460.52
91,460.52
20,814.07
94,179.07
23,179.39
96,911.22
Camila
Bronca
Total
Jul/2013
Camila
Bronca
100.5%
30,000.00
25,000.00
20,000.00
15,000.00
10,000.00
5,000.00
0.00
1
Aluguel
10
11
12
13
14
15
16
17
1.20%
544,836.57 16,307.59
80,368.28
15%

Lucro Venda
Lucro Venda
Gasto
Camila
Bronca
141,342.73
97,526.51
84,310.00
84,310.00
126,571.48
126,571.48
403,493.84
Camila
Bronca
16
17
(110,251.04)
(257,292.96)
Oct/2013
(1,002.00)
501.00
501.00
Nov/2013
(1,002.00)
501.00
501.00
1,002.00
19,000.00
108,000.00
16,000.00
35,000.00
108,000.00
Jan/2014
(1,002.00)
501.00
501.00
Feb/2014
(1,002.00)
501.00
501.00
Mar/2014
(1,002.00)
501.00
501.00
Apr/2014
(1,002.00)
3,564.00
3,564.00
1,002.00
Dec/2013
(1,002.00)
501.00
501.00
41,313.54
1,002.00
1,002.00
1,002.00
1,002.00
7,128.00
Oct/2013
Nov/2013
Dec/2013
Jan/2014
Feb/2014
Mar/2014
Apr/2014
1,749.00
1,749.00
1,749.00
1,749.00
1,749.00
1,749.00
4,674.00
4,674.00
2,086.50
2,086.50
2,086.50
2,086.50
138,368.97
142,576.31
146,804.68
156,933.44
161,911.97
166,915.40
167,749.98
2,250.00
2,250.00
2,250.00
2,250.00
2,250.00
2,250.00
5,175.00
5,175.00
2,587.50
2,587.50
2,587.50
2,587.50
3,564.00
3,564.00
4,500.00
4,500.00
4,500.00
10,350.00
5,175.00
5,175.00
7,128.00
25,556.54
99,657.02
27,945.57
102,416.56
30,346.55
105,189.89
35,699.16
110,916.72
38,478.09
114,071.74
41,270.92
117,242.53
45,059.09
121,410.57
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
Poupando
0,05% ao ms
110,121.40
183,121.40
135,760.08
135,760.08
403,493.84
400,018.97
101,001.38
(73,000.00)
May/2014
(7,128.00)
501.00
501.00
Jun/2014
(1,002.00)
501.00
501.00
Jul/2014
(1,002.00)
501.00
501.00
Aug/2014
(1,002.00)
501.00
501.00
Sep/2014
(1,002.00)
501.00
501.00
Oct/2014
(1,002.00)
501.00
501.00
Nov/2014
(1,002.00)
501.00
501.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
May/2014
Jun/2014
Aug/2014
Sep/2014
Oct/2014
Nov/2014
2,086.50
2,086.50
2,086.50
2,086.50
2,086.50
2,086.50
2,086.50
2,086.50
2,086.50
2,086.50
2,086.50
2,086.50
2,086.50
2,086.50
172,782.59
177,840.37
182,923.44
188,031.92
193,165.94
198,325.64
203,511.13
2,587.50
2,587.50
2,587.50
2,587.50
2,587.50
2,587.50
2,587.50
2,587.50
2,587.50
2,587.50
2,587.50
2,587.50
2,587.50
2,587.50
5,175.00
5,175.00
5,175.00
5,175.00
5,175.00
5,175.00
5,175.00
47,884.83
124,618.06
50,724.69
127,841.58
53,578.75
131,081.23
56,447.08
134,337.07
59,329.75
137,609.20
62,226.84
140,897.68
65,138.41
144,202.61
Series1
40
41
Jul/2014
2,875.00
Dec/2014
(1,002.00)
501.00
501.00
Jan/2015
(1,002.00)
501.00
501.00
Feb/2015
(1,002.00)
501.00
501.00
Mar/2015
(1,002.00)
501.00
501.00
Apr/2015
(1,002.00)
3,564.00
3,564.00
May/2015
(7,128.00)
501.00
501.00
Jun/2015
(1,002.00)
501.00
501.00
1,002.00
1,002.00
1,002.00
1,002.00
7,128.00
1,002.00
1,002.00
Dec/2014
Jan/2015
Feb/2015
Mar/2015
Apr/2015
May/2015
Jun/2015
2,086.50
2,086.50
5,249.00
5,249.00
2,374.00
2,374.00
2,374.00
2,374.00
2,374.00
2,374.00
2,374.00
2,374.00
208,722.55
220,316.65
226,189.98
232,092.67
233,253.13
239,191.14
245,158.83
2,587.50
2,587.50
5,750.00
5,750.00
2,875.00
2,875.00
2,875.00
2,875.00
3,564.00
3,564.00
2,875.00
2,875.00
2,875.00
2,875.00
5,175.00
11,500.00
5,750.00
5,750.00
7,128.00
5,750.00
5,750.00
68,064.54
147,524.06
74,183.61
154,040.43
77,443.91
157,700.00
80,720.50
161,377.88
84,705.92
165,766.59
88,018.83
169,484.80
91,348.30
173,221.60
Jul/2015
(1,002.00)
501.00
501.00
Aug/2015
(1,002.00)
501.00
501.00
Sep/2015
(1,002.00)
501.00
501.00
Oct/2015
(1,002.00)
501.00
501.00
Nov/2015
(1,002.00)
501.00
501.00
Dec/2015
(1,002.00)
501.00
501.00
Jan/2016
(1,002.00)
501.00
501.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
Aug/2015
Sep/2015
Oct/2015
Nov/2015
Dec/2015
Jan/2016
2,374.00
2,374.00
2,374.00
2,374.00
2,374.00
2,374.00
2,374.00
2,374.00
2,374.00
2,374.00
2,374.00
2,374.00
5,939.00
5,939.00
251,156.37
257,183.89
263,241.55
269,329.49
275,447.88
281,596.86
294,942.24
2,875.00
2,875.00
2,875.00
2,875.00
2,875.00
2,875.00
2,875.00
2,875.00
2,875.00
2,875.00
2,875.00
2,875.00
6,440.00
6,440.00
5,750.00
5,750.00
5,750.00
5,750.00
5,750.00
5,750.00
12,880.00
94,694.41
176,977.08
98,057.26
180,751.34
101,436.92
184,544.47
104,833.48
188,356.57
108,247.02
192,187.73
111,677.63
196,038.04
118,708.22
203,490.43
Jul/2015
Feb/2016
(1,002.00)
501.00
501.00
Mar/2016
(1,002.00)
501.00
501.00
Apr/2016
(1,002.00)
3,564.00
3,564.00
May/2016
(7,128.00)
12,864.04
12,864.04
Jun/2016
(25,728.08)
0.00
0.00
1,002.00
1,002.00
7,128.00
25,728.08
Feb/2016
Mar/2016
Apr/2016
May/2016
2,719.00
2,719.00
2,719.00
2,719.00
301,882.14
308,856.74
310,401.02
310,401.02
3,220.00
3,220.00
3,220.00
3,220.00
3,564.00
3,564.00
12,864.04
12,864.04
3,220.00
3,220.00
3,220.00
3,220.00
3,220.00
3,220.00
6,440.00
6,440.00
7,128.00
25,728.08
6,440.00
6,440.00
6,440.00
122,537.86
207,743.98
126,386.65
212,018.80
130,600.41
216,660.72
144,181.77
230,672.38
0.00
Jun/2016
3,220.00
3,220.00
Jul/2016
3,220.00
3,220.00
Aug/2016
3,220.00
3,220.00
310,401.02 310,401.02 310,401.02
148,138.78 152,115.57 156,112.25

235,061.84 239,473.25 243,906.72
400,018.97
55,125.52
55,125.52
Sep/2016
(354,217.24)
310,401.02
(43,816.22)
(271,921.04)
(305,000.00)
1.00%
Sinal
1.00
(11,026.32)
(11,026.32)
Mensal
3.00
(7,350.88)
(22,052.64)
Mensais
33.00
(1,002.00)
(33,066.00)
Anuais
3.00
(6,126.00)
(18,378.00)
Chaves
1.00
(25,728.08)
(25,728.08)
May/2013
(11,026.32)
Jun/2013
(7,350.88)
Jul/2013
(7,350.88)
Aug/2013
(7,350.88)
Sep/2013
(1,002.00)
Camila
Bronca
9,188.60
9,188.60
3,675.44
3,675.44
3,675.44
3,675.44
501.00
501.00
501.00
501.00
Total
7,350.88
7,350.88
7,350.88
1,002.00
1,002.00
May/2013
Jun/2013
Aug/2013
Sep/2013
1,499.00
1,499.00
1,499.00
1,499.00
377,614.05
Camila
Bronca
Total
Camila
Bronca
Total
Jul/2013
25,811.40
98,811.40
124,622.80
125,245.91
125,872.14
129,514.49
133,175.06
9,188.60
9,188.60
3,675.44
3,675.44
3,675.44
3,675.44
2,000.00
2,000.00
2,000.00
2,000.00
18,377.20
7,350.88
7,350.88
4,000.00
4,000.00
18,460.52
91,460.52
20,562.82
93,927.82
22,675.64
96,407.46
Camila
Bronca
100.5%
30,000.00
25,000.00
20,000.00
15,000.00
10,000.00
5,000.00
0.00
1
Venda
10
11
12
13
14
15
16
1.25%
459,553.30 13,754.96
81,939.25
18%

Lucro Venda
Lucro Venda
Gasto
Camila
Bronca
98,464.47
102,204.62
63,106.80
63,106.80
105,368.28
105,369.67
361,088.83
Camila
Bronca
16
17
(110,251.04)
(194,748.96)
Oct/2013
(1,002.00)
Nov/2013
(1,002.00)
Dec/2013
(1,002.00)
19,000.00
108,000.00
Jan/2014
(1,002.00)
16,000.00
Feb/2014
(1,002.00)
Mar/2014
(1,002.00)
35,000.00
108,000.00
Apr/2014
(1,002.00)
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
3,564.00
3,564.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
7,128.00
Oct/2013
Nov/2013
Dec/2013
Jan/2014
Feb/2014
Mar/2014
Apr/2014
1,499.00
1,499.00
1,499.00
1,499.00
1,499.00
1,499.00
3,739.00
3,739.00
1,619.00
1,619.00
1,619.00
1,619.00
136,853.92
140,551.18
144,266.93
152,503.65
156,520.36
160,557.15
161,359.94
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
4,240.00
4,240.00
2,120.00
2,120.00
2,120.00
2,120.00
3,564.00
3,564.00
4,000.00
4,000.00
4,000.00
8,480.00
4,240.00
4,240.00
7,128.00
24,799.01
98,899.50
26,933.01
101,404.00
29,077.68
103,921.02
33,484.26
108,701.82
35,782.28
111,375.93
38,091.80
114,063.41
41,864.08
118,215.55
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
Poupando
0,05% ao ms
88,918.20
161,918.20
114,556.88
114,558.27
361,088.83
354,035.27
109,258.18
(73,000.00)
May/2014
(7,128.00)
Jun/2014
(1,002.00)
Aug/2014
(1,002.00)
Sep/2014
(1,002.00)
Oct/2014
(1,002.00)
Nov/2014
(1,002.00)
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
May/2014
Jun/2014
Aug/2014
Sep/2014
Oct/2014
Nov/2014
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
1,619.00
165,420.93
169,502.22
173,603.92
177,726.13
181,868.95
186,032.49
190,216.84
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
44,204.00
120,937.23
46,555.62
123,672.51
48,918.99
126,421.47
51,294.19
129,184.18
53,681.26
131,960.70
56,080.27
134,751.11
58,491.27
137,555.46
Series1
40
Jul/2014
(1,002.00)
41
Jul/2014
Dec/2014
(1,002.00)
Jan/2015
(1,002.00)
Feb/2015
(1,002.00)
Mar/2015
(1,002.00)
Apr/2015
(1,002.00)
May/2015
(7,128.00)
Jun/2015
(1,002.00)
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
3,564.00
3,564.00
501.00
501.00
501.00
501.00
1,002.00
1,002.00
1,002.00
1,002.00
7,128.00
1,002.00
1,002.00
Dec/2014
Jan/2015
Feb/2015
Mar/2015
Apr/2015
May/2015
Jun/2015
1,619.00
1,619.00
3,993.40
3,993.40
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
194,422.12
203,420.96
207,947.93
212,497.53
213,560.02
218,137.68
222,738.23
2,120.00
2,120.00
4,494.40
4,494.40
2,247.20
2,247.20
2,247.20
2,247.20
3,564.00
3,564.00
2,247.20
2,247.20
2,247.20
2,247.20
4,240.00
8,988.80
4,494.40
4,494.40
7,128.00
4,494.40
4,494.40
60,914.32
140,373.84
65,735.77
145,592.58
68,322.88
148,578.98
70,922.93
151,580.31
74,859.37
155,920.03
77,492.10
158,958.07
80,138.00
162,011.29
Jul/2015
(1,002.00)
Aug/2015
(1,002.00)
Sep/2015
(1,002.00)
Oct/2015
(1,002.00)
Nov/2015
(1,002.00)
Dec/2015
(1,002.00)
Jan/2016
(1,002.00)
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
501.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
1,002.00
Aug/2015
Sep/2015
Oct/2015
Nov/2015
Dec/2015
Jan/2016
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
1,746.20
3,993.40
3,993.40
227,361.78
232,008.45
236,678.36
241,371.61
246,088.33
250,828.63
260,109.51
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
8,988.80
82,797.12
165,079.79
85,469.54
168,163.62
88,155.33
171,262.87
90,854.54
174,377.63
93,567.25
177,507.95
96,293.52
180,653.93
101,291.86
186,074.07
Jul/2015
Feb/2016
(1,002.00)
Mar/2016
(1,002.00)
Apr/2016
(1,002.00)
May/2016
(7,128.00)
Jun/2016
(25,728.08)
501.00
501.00
501.00
501.00
3,564.00
3,564.00
12,864.04
12,864.04
0.00
0.00
1,002.00
1,002.00
7,128.00
25,728.08
Feb/2016
Mar/2016
Apr/2016
May/2016
1,746.20
1,746.20
1,746.20
1,746.20
264,919.92
269,754.38
271,103.15
271,103.15
2,247.20
2,247.20
2,247.20
2,247.20
3,564.00
3,564.00
12,864.04
12,864.04
2,247.20
2,247.20
2,247.20
2,248.59
2,247.20
2,247.20
4,494.40
4,494.40
7,128.00
25,728.08
4,494.40
4,495.79
4,494.40
104,056.76
189,262.87
106,835.48
192,467.62
110,951.47
197,011.78
124,434.59
210,925.20
139%
137,865.99
0.00 99,224.72 459,553.30
38,641.27
309,744.43 348,385.70
Jun/2016
Jul/2016 Aug/2016
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
271,103.15 271,103.15 271,103.15
127,315.20 130,210.21 133,119.70

214,238.26 217,569.29 220,915.57
354,035.27
55,125.52
55,126.91
Sep/2016
(267,363.01)
271,103.15
3,740.14
(533,842.08)
(600,000.00) (180,000.00)
1.00%
Sinal
1.00
(22,052.64)
(44,105.28)
Mensal
3.00
(14,701.76)
(88,210.56)
Mensais
33.00
(2,004.00)
(132,264.00)
Anuais
3.00
(12,252.00)
(73,512.00)
Chaves
1.00
(51,456.16)
(102,912.32)
Camila
Bronca
May/2013
(22,052.64)
18,377.20
18,377.20
Jun/2013
(14,701.76)
7,350.88
7,350.88
Jul/2013
(14,701.76)
7,350.88
7,350.88
Aug/2013
(14,701.76)
1,002.00
1,002.00
Sep/2013
(2,004.00)
1,002.00
1,002.00
Total
14,701.76
14,701.76
14,701.76
2,004.00
2,004.00
Aug/2013
Sep/2013
998.00
998.00
998.00
998.00
741,341.20
May/2013
Camila
Bronca
Jun/2013
Jul/2013
16,622.80
89,622.80
Total
106,245.60
106,776.83
107,310.71
109,853.25
112,408.49
Camila
Bronca
18,377.20
18,377.20
7,350.88
7,350.88
7,350.88
7,350.88
2,000.00
2,000.00
2,000.00
2,000.00
Total
36,754.40
14,701.76
14,701.76
4,000.00
4,000.00
60,000.00
50,000.00
40,000.00
30,000.00
20,000.00
10,000.00
0.00
1
Venda
1.20%
10
11
12
13
14
15
16
17
889,422.61
148,081.40
17%
26,621.45
Lucro Venda
Lucro Venda
Gasto
Camila
Bronca
466,521.33
162,081.82
48,076.80
48,076.80
132,599.76
132,599.76
422,901.28
Camila
Bronca
17
19,000.00
108,000.00
16,000.00
35,000.00
108,000.00
(441,004.16)
(158,995.84)
Oct/2013
(2,004.00)
1,002.00
1,002.00
Nov/2013
(2,004.00)
1,002.00
1,002.00
Dec/2013
(2,004.00)
1,002.00
1,002.00
Jan/2014
(2,004.00)
1,002.00
1,002.00
Feb/2014
(2,004.00)
1,002.00
1,002.00
Mar/2014
(2,004.00)
1,002.00
1,002.00
Apr/2014
(2,004.00)
7,128.00
7,128.00
2,004.00
2,004.00
2,004.00
2,004.00
2,004.00
2,004.00
14,256.00
Oct/2013
Nov/2013
Dec/2013
Jan/2014
Feb/2014
Mar/2014
Apr/2014
998.00
998.00
998.00
998.00
998.00
998.00
3,238.00
3,238.00
1,118.00
1,118.00
1,118.00
1,118.00
114,976.51
117,557.38
120,151.14
127,260.28
130,143.76
133,041.66
133,706.87
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
4,240.00
4,240.00
2,120.00
2,120.00
2,120.00
2,120.00
7,128.00
7,128.00
4,000.00
4,000.00
4,000.00
8,480.00
4,240.00
4,240.00
14,256.00
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
64,699.60
137,699.60
150,976.96
150,976.96
422,901.28
(73,000.00)
May/2014
(14,256.00)
1,002.00
1,002.00
Jun/2014
(2,004.00)
1,002.00
1,002.00
Jul/2014
(2,004.00)
1,002.00
1,002.00
Aug/2014
(2,004.00)
1,002.00
1,002.00
Sep/2014
(2,004.00)
1,002.00
1,002.00
Oct/2014
(2,004.00)
1,002.00
1,002.00
Nov/2014
(2,004.00)
1,002.00
1,002.00
2,004.00
2,004.00
2,004.00
2,004.00
2,004.00
2,004.00
2,004.00
May/2014
Jun/2014
Aug/2014
Sep/2014
Oct/2014
Nov/2014
1,118.00
1,118.00
1,118.00
1,118.00
1,118.00
1,118.00
1,118.00
1,118.00
1,118.00
1,118.00
1,118.00
1,118.00
1,118.00
1,118.00
136,622.58
139,552.88
142,497.82
145,457.49
148,431.96
151,421.30
154,425.58
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
Series1
40
41
Jul/2014
Dec/2014
(2,004.00)
1,002.00
1,002.00
Jan/2015
(2,004.00)
1,002.00
1,002.00
Feb/2015
(2,004.00)
1,002.00
1,002.00
Mar/2015
(2,004.00)
1,002.00
1,002.00
Apr/2015
(2,004.00)
7,128.00
7,128.00
May/2015
(14,256.00)
1,002.00
1,002.00
Jun/2015
(2,004.00)
1,002.00
1,002.00
2,004.00
2,004.00
2,004.00
2,004.00
14,256.00
2,004.00
2,004.00
Dec/2014
Jan/2015
Feb/2015
Mar/2015
May/2015
Jun/2015
1,118.00
1,118.00
3,492.40
3,492.40
1,245.20
1,245.20
1,245.20
1,245.20
1,245.20
1,245.20
1,245.20
1,245.20
157,444.89
165,251.84
168,580.95
171,926.71
172,786.34
176,153.12
179,536.74
2,120.00
2,120.00
4,494.40
4,494.40
2,247.20
2,247.20
2,247.20
2,247.20
7,128.00
7,128.00
2,247.20
2,247.20
2,247.20
2,247.20
4,240.00
8,988.80
4,494.40
4,494.40
14,256.00
4,494.40
4,494.40
Apr/2015
Jul/2015
(2,004.00)
1,002.00
1,002.00
Aug/2015
(2,004.00)
1,002.00
1,002.00
Sep/2015
(2,004.00)
1,002.00
1,002.00
Oct/2015
(2,004.00)
1,002.00
1,002.00
Nov/2015
(2,004.00)
1,002.00
1,002.00
Dec/2015
(2,004.00)
1,002.00
1,002.00
Jan/2016
(2,004.00)
1,002.00
1,002.00
2,004.00
2,004.00
2,004.00
2,004.00
2,004.00
2,004.00
2,004.00
Aug/2015
Sep/2015
Oct/2015
Nov/2015
Dec/2015
Jan/2016
1,245.20
1,245.20
1,245.20
1,245.20
1,245.20
1,245.20
1,245.20
1,245.20
1,245.20
1,245.20
1,245.20
1,245.20
3,492.40
3,492.40
182,937.28
186,354.82
189,789.44
193,241.24
196,710.30
200,196.70
208,217.41
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
8,988.80
Jul/2015
Feb/2016
(2,004.00)
1,002.00
1,002.00
Mar/2016
(2,004.00)
1,002.00
1,002.00
Apr/2016
(2,004.00)
7,128.00
7,128.00
May/2016
(14,256.00)
25,728.08
25,728.08
2,004.00
2,004.00
14,256.00
51,456.16
Feb/2016
Mar/2016
1,245.20
1,245.20
1,245.20
1,245.20
211,761.35
215,323.01
216,399.62
216,399.62
2,247.20
2,247.20
2,247.20
2,247.20
7,128.00
7,128.00
25,728.08
25,728.08
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
4,494.40
4,494.40
14,256.00
51,456.16
4,494.40
4,494.40
4,494.40
2,247.20
Apr/2016
May/2016
Jun/2016
(51,456.16)
0.00
0.00
0.00
Jun/2016
2,247.20
2,247.20
Jul/2016
2,247.20
2,247.20
Aug/2016
2,247.20
2,247.20
216,399.62 216,399.62 216,399.62
110,251.04
110,251.04
Sep/2016
(520,839.12)
216,399.62
(304,439.50)
(339,145.02)
(390,000.00)
1.00%
1.00
(11,026.32)
(22,052.64)
(16,951.66)
Mensal
3.00
(7,350.88)
(44,105.28)
(33,903.32)
Mensais
33.00
(1,002.00)
(66,132.00)
(50,835.06)
Anuais
3.00
(6,126.00)
(36,756.00)
(28,254.00)
Chaves
1.00
(25,728.08)
(51,456.16)
(39,553.88)
Camila
Bronca
May/2013
(16,951.66)
14,126.38
14,126.38
Jun/2013
(11,301.11)
5,650.55
5,650.55
Jul/2013
(11,301.11)
5,650.55
5,650.55
Aug/2013
(11,301.11)
770.23
770.23
Sep/2013
(1,540.46)
770.23
770.23
Total
11,301.11
11,301.11
11,301.11
1,540.46
1,540.46
Aug/2013
Sep/2013
1,229.77
1,229.77
1,229.77
1,229.77
470,967.32
Sinal
May/2013
Camila
Bronca
Jun/2013
Jul/2013
20,873.62
93,873.62
Total
114,747.23
115,320.97
115,897.57
118,948.90
122,015.49
Camila
Bronca
14,126.38
14,126.38
5,650.55
5,650.55
5,650.55
5,650.55
2,000.00
2,000.00
2,000.00
2,000.00
Total
28,252.77
11,301.11
11,301.11
4,000.00
4,000.00
45,000.00
40,000.00
35,000.00
30,000.00
25,000.00
20,000.00
15,000.00
10,000.00
5,000.00
0.00
1
Venda
1.20%
10
11
12
13
14
15
16
578,124.69 17,303.94
107,157.37
19%
Lucro Venda
Lucro Venda
Gasto
Camila
Bronca
183,819.63
124,056.72
55,029.95
55,029.95
120,001.98
120,001.98
394,305.06
Camila
Bronca
16
17
19,000.00
108,000.00
16,000.00
35,000.00
108,000.00
(117,000.00)
(220,502.08)
(169,497.92)
(273,000.00)
(273,000.00)
Oct/2013
(1,540.46)
770.23
770.23
Nov/2013
(1,540.46)
770.23
770.23
Dec/2013
(1,540.46)
770.23
770.23
Jan/2014
(1,540.46)
770.23
770.23
Feb/2014
(1,540.46)
770.23
770.23
Mar/2014
(1,540.46)
770.23
770.23
Apr/2014
(1,540.46)
5,479.23
5,479.23
1,540.46
1,540.46
1,540.46
1,540.46
1,540.46
1,540.46
10,958.46
Oct/2013
Nov/2013
Dec/2013
Jan/2014
Feb/2014
Mar/2014
1,229.77
1,229.77
1,229.77
1,229.77
1,229.77
1,229.77
3,469.77
3,469.77
1,349.77
1,349.77
1,349.77
1,349.77
125,097.41
128,194.73
131,307.55
138,938.33
142,346.06
145,770.83
146,499.69
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
2,000.00
4,240.00
4,240.00
2,120.00
2,120.00
2,120.00
2,120.00
5,479.23
5,479.23
4,000.00
4,000.00
4,000.00
8,480.00
4,240.00
4,240.00
10,958.46
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
Apr/2014
38
39
40
41
75,903.57
148,903.57
134,128.36
134,128.36
394,305.06
(73,000.00)
May/2014
(10,958.46)
770.23
770.23
Jun/2014
(1,540.46)
770.23
770.23
Jul/2014
(1,540.46)
770.23
770.23
Aug/2014
(1,540.46)
770.23
770.23
Sep/2014
(1,540.46)
770.23
770.23
Oct/2014
(1,540.46)
770.23
770.23
Nov/2014
(1,540.46)
770.23
770.23
1,540.46
1,540.46
1,540.46
1,540.46
1,540.46
1,540.46
1,540.46
May/2014
Jun/2014
Aug/2014
Sep/2014
Oct/2014
Nov/2014
1,349.77
1,349.77
1,349.77
1,349.77
1,349.77
1,349.77
1,349.77
1,349.77
1,349.77
1,349.77
1,349.77
1,349.77
1,349.77
1,349.77
149,945.23
153,407.99
156,888.08
160,385.56
163,900.53
167,433.07
170,983.28
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
2,120.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
4,240.00
Series1
40
41
Jul/2014
Dec/2014
(1,540.46)
770.23
770.23
Jan/2015
(1,540.46)
770.23
770.23
Feb/2015
(1,540.46)
770.23
770.23
Mar/2015
(1,540.46)
770.23
770.23
Apr/2015
(1,540.46)
5,479.23
5,479.23
May/2015
(10,958.46)
770.23
770.23
Jun/2015
(1,540.46)
770.23
770.23
1,540.46
1,540.46
1,540.46
1,540.46
10,958.46
1,540.46
1,540.46
Dec/2014
Jan/2015
Feb/2015
Mar/2015
May/2015
Jun/2015
1,349.77
1,349.77
3,724.17
3,724.17
1,476.97
1,476.97
1,476.97
1,476.97
1,476.97
1,476.97
1,476.97
1,476.97
174,551.24
182,909.58
186,792.84
190,695.52
191,648.99
195,575.95
199,522.54
2,120.00
2,120.00
4,494.40
4,494.40
2,247.20
2,247.20
2,247.20
2,247.20
5,479.23
5,479.23
2,247.20
2,247.20
2,247.20
2,247.20
4,240.00
8,988.80
4,494.40
4,494.40
10,958.46
4,494.40
4,494.40
Apr/2015
Jul/2015
(1,540.46)
770.23
770.23
Aug/2015
(1,540.46)
770.23
770.23
Sep/2015
(1,540.46)
770.23
770.23
Oct/2015
(1,540.46)
770.23
770.23
Nov/2015
(1,540.46)
770.23
770.23
Dec/2015
(1,540.46)
770.23
770.23
Jan/2016
(1,540.46)
770.23
770.23
1,540.46
1,540.46
1,540.46
1,540.46
1,540.46
1,540.46
1,540.46
Aug/2015
Sep/2015
Oct/2015
Nov/2015
Dec/2015
Jan/2016
1,476.97
1,476.97
1,476.97
1,476.97
1,476.97
1,476.97
1,476.97
1,476.97
1,476.97
1,476.97
1,476.97
1,476.97
3,724.17
3,724.17
203,488.87
207,475.03
211,481.12
215,507.24
219,553.49
223,619.97
232,223.65
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
4,494.40
8,988.80
Jul/2015
Feb/2016
(1,540.46)
770.23
770.23
Mar/2016
(1,540.46)
770.23
770.23
Apr/2016
(1,540.46)
5,479.23
5,479.23
May/2016
(10,958.46)
19,776.94
19,776.94
1,540.46
1,540.46
10,958.46
39,553.88
Feb/2016
Mar/2016
1,476.97
1,476.97
1,476.97
1,476.97
236,353.48
240,503.96
241,706.48
241,706.48
2,247.20
2,247.20
2,247.20
2,247.20
5,479.23
5,479.23
19,776.94
19,776.94
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
2,247.20
4,494.40
4,494.40
10,958.46
39,553.88
4,494.40
4,494.40
4,494.40
2,247.20
Apr/2016
May/2016
Jun/2016
(39,553.88)
0.00
0.00
0.00
Jun/2016
2,247.20
2,247.20
Jul/2016
2,247.20
2,247.20
Aug/2016
2,247.20
2,247.20
241,706.48 241,706.48 241,706.48
84,748.96
84,748.96
Sep/2016
(301,469.40)
241,706.48
(59,762.92)
(500,000.00)
(500,000.00)
1.00%
Sinal
1.00
(30,000.00)
(60,000.00)
Mensal
2.00
(40,000.00)
(160,000.00)
Mensais
9.00
(3,000.00)
(54,000.00)
Anuais
2.00
(48,000.00)
(192,000.00)
Chaves
1.00
(25,728.08)
(51,456.16)
Sep/2014
1.00
Oct/2014
2.00
Nov/2014
3.00
Dec/2014
4.00
Jan/2015
546,842.64
Camila
Bronca
15,000.00
15,000.00
1,500.00
1,500.00
1,500.00
1,500.00
11,500.00
11,500.00
1,500.00
1,500.00
Total
30,000.00
33,022.50
36,067.67
59,589.06
62,680.08
Camila
Bronca
75,000.00
220,000.00
(150,000.00)
(517,456.16)
(350,000.00)
(350,000.00)
5.00
Feb/2015
6.00
Mar/2015
1,500.00
1,500.00
1,500.00
1,500.00
11,500.00
11,500.00
1,500.00
1,500.00
25,500.00
25,500.00
177,500.00
177,500.00
65,794.28
68,931.83
93,166.85
96,351.64
150,899.24
530,593.34
7.00
Apr/2015
8.00
May/2015
9.00
Jun/2015
9.00
FINANCIAMENTO
379,694.10
(488,000.00)
(488,000.00)
1.00%
533,718.41
Cenrio 1
Dando tudo
Sinal
0.00
Mensal
0.00
Mensais
0.00
2.00
Sep/2014 FINANCIAMENTO
Camila
Bronca
75,000.00
220,000.00
169,000.00
24,000.00
Total
295,000.00
196,879.30
2.44
Cenrio 2
Dando pouco
Sep/2014 FINANCIAMENTO
Camila
Bronca
Total
Despesas Fixas Mensais
75,000.00
75,000.00
169,000.00
169,000.00
150,000.00
338,000.00
1,000.00
1,000.00
750.00
750.00
600.00
2,050.00
2.66
Anuais
0.00
Chaves
0.00
Camila
Bronca
75,000.00
220,000.00
VENCIM
ENTO
PRESTAO
SEGURO/F
GHAB
TARIFAS
ENCARGO
10/28/2014
R$ 3,221.45
R$ 80.02
R$ 25.00
R$ 3,326.47
11/28/2014
R$ 3,215.81
R$ 79.93
R$ 25.00
R$ 3,320.74
12/28/2014
R$ 3,210.16
R$ 79.83
R$ 25.00
R$ 3,314.99
1/28/2015
R$ 3,204.52
R$ 79.73
R$ 25.00
R$ 3,309.25
2/28/2015
R$ 3,198.88
R$ 79.63
R$ 25.00
R$ 3,303.51
3/28/2015
R$ 3,193.23
R$ 79.53
R$ 25.00
R$ 3,297.76
4/28/2015
R$ 3,187.59
R$ 80.84
R$ 25.00
R$ 3,293.43
5/28/2015
R$ 3,181.95
R$ 80.74
R$ 25.00
R$ 3,287.69
6/28/2015
R$ 3,176.31
R$ 80.64
R$ 25.00
R$ 3,281.95
10
7/28/2015
R$ 3,170.66
R$ 80.54
R$ 25.00
R$ 3,276.20
11
8/28/2015
R$ 3,165.02
R$ 80.44
R$ 25.00
R$ 3,270.46
12
9/28/2015
R$ 3,159.38
R$ 80.34
R$ 25.00
R$ 3,264.72
13
10/28/2015
R$ 3,153.73
R$ 80.24
R$ 25.00
R$ 3,258.97
14
11/28/2015
R$ 3,148.09
R$ 80.13
R$ 25.00
R$ 3,253.22
15
12/28/2015
R$ 3,142.45
R$ 80.03
R$ 25.00
R$ 3,247.48
16
1/28/2016
R$ 3,136.80
R$ 79.93
R$ 25.00
R$ 3,241.73
17
2/28/2016
R$ 3,131.16
R$ 79.83
R$ 25.00
R$ 3,235.99
18
3/28/2016
R$ 3,125.52
R$ 79.73
R$ 25.00
R$ 3,230.25
19
4/28/2016
R$ 3,119.88
R$ 79.63
R$ 25.00
R$ 3,224.51
20
5/28/2016
R$ 3,114.23
R$ 79.53
R$ 25.00
R$ 3,218.76
21
6/28/2016
R$ 3,108.59
R$ 79.42
R$ 25.00
R$ 3,213.01
22
7/28/2016
R$ 3,102.95
R$ 79.32
R$ 25.00
R$ 3,207.27
23
8/28/2016
R$ 3,097.30
R$ 79.22
R$ 25.00
R$ 3,201.52
24
9/28/2016
R$ 3,091.66
R$ 79.12
R$ 25.00
R$ 3,195.78
25
10/28/2016
R$ 3,086.02
R$ 79.02
R$ 25.00
R$ 3,190.04
26
11/28/2016
R$ 3,080.37
R$ 78.92
R$ 25.00
R$ 3,184.29
27
12/28/2016
R$ 3,074.73
R$ 78.82
R$ 25.00
R$ 3,178.55
28
1/28/2017
R$ 3,069.09
R$ 78.72
R$ 25.00
R$ 3,172.81
29
2/28/2017
R$ 3,063.45
R$ 78.61
R$ 25.00
R$ 3,167.06
30
3/28/2017
R$ 3,057.80
R$ 78.51
R$ 25.00
R$ 3,161.31
31
4/28/2017
R$ 3,052.16
R$ 78.41
R$ 25.00
R$ 3,155.57
32
5/28/2017
R$ 3,046.52
R$ 78.31
R$ 25.00
R$ 3,149.83
33
6/28/2017
R$ 3,040.87
R$ 78.21
R$ 25.00
R$ 3,144.08
34
7/28/2017
R$ 3,035.23
R$ 78.11
R$ 25.00
R$ 3,138.34
35
8/28/2017
R$ 3,029.59
R$ 78.01
R$ 25.00
R$ 3,132.60
36
9/28/2017
R$ 3,023.94
R$ 77.91
R$ 25.00
R$ 3,126.85
37
10/28/2017
R$ 3,018.30
R$ 77.80
R$ 25.00
R$ 3,121.10
38
11/28/2017
R$ 3,012.66
R$ 77.70
R$ 25.00
R$ 3,115.36
39
12/28/2017
R$ 3,007.02
R$ 77.60
R$ 25.00
R$ 3,109.62
40
1/28/2018
R$ 3,001.37
R$ 77.50
R$ 25.00
R$ 3,103.87
41
2/28/2018
R$ 2,995.73
R$ 77.40
R$ 25.00
R$ 3,098.13
42
3/28/2018
R$ 2,990.09
R$ 77.30
R$ 25.00
R$ 3,092.39
43
4/28/2018
R$ 2,984.44
R$ 77.20
R$ 25.00
R$ 3,086.64
44
5/28/2018
R$ 2,978.80
R$ 77.09
R$ 25.00
R$ 3,080.89
45
6/28/2018
R$ 2,973.16
R$ 76.99
R$ 25.00
R$ 3,075.15
46
7/28/2018
R$ 2,967.51
R$ 76.89
R$ 25.00
R$ 3,069.40
47
8/28/2018
R$ 2,961.87
R$ 76.79
R$ 25.00
R$ 3,063.66
48
9/28/2018
R$ 2,956.23
R$ 76.69
R$ 25.00
R$ 3,057.92
49
10/28/2018
R$ 2,950.59
R$ 76.59
R$ 25.00
R$ 3,052.18
50
11/28/2018
R$ 2,944.94
R$ 76.49
R$ 25.00
R$ 3,046.43
51
12/28/2018
R$ 2,939.30
R$ 76.39
R$ 25.00
R$ 3,040.69
52
1/28/2019
R$ 2,933.66
R$ 76.28
R$ 25.00
R$ 3,034.94
53
2/28/2019
R$ 2,928.01
R$ 76.18
R$ 25.00
R$ 3,029.19
54
3/28/2019
R$ 2,922.37
R$ 76.08
R$ 25.00
R$ 3,023.45
55
4/28/2019
R$ 2,916.73
R$ 75.98
R$ 25.00
R$ 3,017.71
56
5/28/2019
R$ 2,911.08
R$ 75.88
R$ 25.00
R$ 3,011.96
57
6/28/2019
R$ 2,905.44
R$ 75.78
R$ 25.00
R$ 3,006.22
58
7/28/2019
R$ 2,899.80
R$ 75.68
R$ 25.00
R$ 3,000.48
59
8/28/2019
R$ 2,894.16
R$ 75.57
R$ 25.00
R$ 2,994.73
60
9/28/2019
R$ 2,888.51
R$ 75.47
R$ 25.00
R$ 2,988.98
61
10/28/2019
R$ 2,882.87
R$ 75.37
R$ 25.00
R$ 2,983.24
62
11/28/2019
R$ 2,877.23
R$ 75.27
R$ 25.00
R$ 2,977.50
63
12/28/2019
R$ 2,871.58
R$ 75.17
R$ 25.00
R$ 2,971.75
64
1/28/2020
R$ 2,865.94
R$ 75.07
R$ 25.00
R$ 2,966.01
65
2/28/2020
R$ 2,860.30
R$ 74.97
R$ 25.00
R$ 2,960.27
66
3/28/2020
R$ 2,854.65
R$ 74.87
R$ 25.00
R$ 2,954.52
67
4/28/2020
R$ 2,849.01
R$ 89.79
R$ 25.00
R$ 2,963.80
68
5/28/2020
R$ 2,843.37
R$ 89.65
R$ 25.00
R$ 2,958.02
69
6/28/2020
R$ 2,837.73
R$ 89.50
R$ 25.00
R$ 2,952.23
70
7/28/2020
R$ 2,832.08
R$ 89.36
R$ 25.00
R$ 2,946.44
71
8/28/2020
R$ 2,826.44
R$ 89.22
R$ 25.00
R$ 2,940.66
72
9/28/2020
R$ 2,820.80
R$ 89.07
R$ 25.00
R$ 2,934.87
73
10/28/2020
R$ 2,815.15
R$ 88.93
R$ 25.00
R$ 2,929.08
74
11/28/2020
R$ 2,809.51
R$ 88.78
R$ 25.00
R$ 2,923.29
75
12/28/2020
R$ 2,803.87
R$ 88.64
R$ 25.00
R$ 2,917.51
76
1/28/2021
R$ 2,798.22
R$ 88.50
R$ 25.00
R$ 2,911.72
77
2/28/2021
R$ 2,792.58
R$ 88.35
R$ 25.00
R$ 2,905.93
78
3/28/2021
R$ 2,786.94
R$ 88.21
R$ 25.00
R$ 2,900.15
79
4/28/2021
R$ 2,781.29
R$ 88.06
R$ 25.00
R$ 2,894.35
80
5/28/2021
R$ 2,775.65
R$ 87.92
R$ 25.00
R$ 2,888.57
81
6/28/2021
R$ 2,770.01
R$ 87.78
R$ 25.00
R$ 2,882.79
82
7/28/2021
R$ 2,764.37
R$ 87.63
R$ 25.00
R$ 2,877.00
83
8/28/2021
R$ 2,758.72
R$ 87.49
R$ 25.00
R$ 2,871.21
84
9/28/2021
R$ 2,753.08
R$ 87.35
R$ 25.00
R$ 2,865.43
85
10/28/2021
R$ 2,747.44
R$ 87.20
R$ 25.00
R$ 2,859.64
86
11/28/2021
R$ 2,741.79
R$ 87.06
R$ 25.00
R$ 2,853.85
87
12/28/2021
R$ 2,736.15
R$ 86.91
R$ 25.00
R$ 2,848.06
88
1/28/2022
R$ 2,730.51
R$ 86.77
R$ 25.00
R$ 2,842.28
89
2/28/2022
R$ 2,724.86
R$ 86.63
R$ 25.00
R$ 2,836.49
90
3/28/2022
R$ 2,719.22
R$ 86.48
R$ 25.00
R$ 2,830.70
91
4/28/2022
R$ 2,713.58
R$ 86.34
R$ 25.00
R$ 2,824.92
92
5/28/2022
R$ 2,707.94
R$ 86.19
R$ 25.00
R$ 2,819.13
93
6/28/2022
R$ 2,702.29
R$ 86.05
R$ 25.00
R$ 2,813.34
94
7/28/2022
R$ 2,696.65
R$ 85.91
R$ 25.00
R$ 2,807.56
95
8/28/2022
R$ 2,691.01
R$ 85.76
R$ 25.00
R$ 2,801.77
96
9/28/2022
R$ 2,685.36
R$ 85.62
R$ 25.00
R$ 2,795.98
97
10/28/2022
R$ 2,679.72
R$ 85.47
R$ 25.00
R$ 2,790.19
98
11/28/2022
R$ 2,674.08
R$ 85.33
R$ 25.00
R$ 2,784.41
99
12/28/2022
R$ 2,668.43
R$ 85.19
R$ 25.00
R$ 2,778.62
100
1/28/2023
R$ 2,662.79
R$ 85.04
R$ 25.00
R$ 2,772.83
101
2/28/2023
R$ 2,657.15
R$ 84.90
R$ 25.00
R$ 2,767.05
102
3/28/2023
R$ 2,651.51
R$ 84.76
R$ 25.00
R$ 2,761.27
103
4/28/2023
R$ 2,645.86
R$ 84.61
R$ 25.00
R$ 2,755.47
104
5/28/2023
R$ 2,640.22
R$ 84.47
R$ 25.00
R$ 2,749.69
105
6/28/2023
R$ 2,634.58
R$ 84.32
R$ 25.00
R$ 2,743.90
106
7/28/2023
R$ 2,628.93
R$ 84.18
R$ 25.00
R$ 2,738.11
107
8/28/2023
R$ 2,623.29
R$ 84.04
R$ 25.00
R$ 2,732.33
108
9/28/2023
R$ 2,617.65
R$ 83.89
R$ 25.00
R$ 2,726.54
109
10/28/2023
R$ 2,612.00
R$ 83.75
R$ 25.00
R$ 2,720.75
110
11/28/2023
R$ 2,606.36
R$ 83.60
R$ 25.00
R$ 2,714.96
111
12/28/2023
R$ 2,600.72
R$ 83.46
R$ 25.00
R$ 2,709.18
112
1/28/2024
R$ 2,595.08
R$ 83.32
R$ 25.00
R$ 2,703.40
113
2/28/2024
R$ 2,589.43
R$ 83.17
R$ 25.00
R$ 2,697.60
114
3/28/2024
R$ 2,583.79
R$ 83.03
R$ 25.00
R$ 2,691.82
115
4/28/2024
R$ 2,578.15
R$ 82.88
R$ 25.00
R$ 2,686.03
116
5/28/2024
R$ 2,572.50
R$ 82.74
R$ 25.00
R$ 2,680.24
117
6/28/2024
R$ 2,566.86
R$ 82.60
R$ 25.00
R$ 2,674.46
118
7/28/2024
R$ 2,561.22
R$ 82.45
R$ 25.00
R$ 2,668.67
119
8/28/2024
R$ 2,555.57
R$ 82.31
R$ 25.00
R$ 2,662.88
120
9/28/2024
R$ 2,549.93
R$ 82.17
R$ 25.00
R$ 2,657.10
121
10/28/2024
R$ 2,544.29
R$ 82.02
R$ 25.00
R$ 2,651.31
122
11/28/2024
R$ 2,538.65
R$ 81.88
R$ 25.00
R$ 2,645.53
123
12/28/2024
R$ 2,533.00
R$ 81.73
R$ 25.00
R$ 2,639.73
124
1/28/2025
R$ 2,527.36
R$ 81.59
R$ 25.00
R$ 2,633.95
125
2/28/2025
R$ 2,521.72
R$ 81.45
R$ 25.00
R$ 2,628.17
126
3/28/2025
R$ 2,516.07
R$ 81.30
R$ 25.00
R$ 2,622.37
127
4/28/2025
R$ 2,510.43
R$ 91.64
R$ 25.00
R$ 2,627.07
128
5/28/2025
R$ 2,504.79
R$ 91.46
R$ 25.00
R$ 2,621.25
129
6/28/2025
R$ 2,499.14
R$ 91.28
R$ 25.00
R$ 2,615.42
130
7/28/2025
R$ 2,493.50
R$ 91.10
R$ 25.00
R$ 2,609.60
131
8/28/2025
R$ 2,487.86
R$ 90.92
R$ 25.00
R$ 2,603.78
132
9/28/2025
R$ 2,482.22
R$ 90.74
R$ 25.00
R$ 2,597.96
133
10/28/2025
R$ 2,476.57
R$ 90.56
R$ 25.00
R$ 2,592.13
134
11/28/2025
R$ 2,470.93
R$ 90.38
R$ 25.00
R$ 2,586.31
135
12/28/2025
R$ 2,465.29
R$ 90.20
R$ 25.00
R$ 2,580.49
136
1/28/2026
R$ 2,459.64
R$ 90.02
R$ 25.00
R$ 2,574.66
137
2/28/2026
R$ 2,454.00
R$ 89.84
R$ 25.00
R$ 2,568.84
138
3/28/2026
R$ 2,448.36
R$ 89.66
R$ 25.00
R$ 2,563.02
139
4/28/2026
R$ 2,442.71
R$ 89.48
R$ 25.00
R$ 2,557.19
140
5/28/2026
R$ 2,437.07
R$ 89.30
R$ 25.00
R$ 2,551.37
141
6/28/2026
R$ 2,431.43
R$ 89.12
R$ 25.00
R$ 2,545.55
142
7/28/2026
R$ 2,425.79
R$ 88.94
R$ 25.00
R$ 2,539.73
143
8/28/2026
R$ 2,420.14
R$ 88.76
R$ 25.00
R$ 2,533.90
144
9/28/2026
R$ 2,414.50
R$ 88.58
R$ 25.00
R$ 2,528.08
145
10/28/2026
R$ 2,408.86
R$ 88.40
R$ 25.00
R$ 2,522.26
146
11/28/2026
R$ 2,403.21
R$ 88.22
R$ 25.00
R$ 2,516.43
147
12/28/2026
R$ 2,397.57
R$ 88.04
R$ 25.00
R$ 2,510.61
148
1/28/2027
R$ 2,391.93
R$ 87.86
R$ 25.00
R$ 2,504.79
149
2/28/2027
R$ 2,386.28
R$ 87.68
R$ 25.00
R$ 2,498.96
150
3/28/2027
R$ 2,380.64
R$ 87.50
R$ 25.00
R$ 2,493.14
151
4/28/2027
R$ 2,375.00
R$ 87.32
R$ 25.00
R$ 2,487.32
152
5/28/2027
R$ 2,369.36
R$ 87.14
R$ 25.00
R$ 2,481.50
153
6/28/2027
R$ 2,363.71
R$ 86.96
R$ 25.00
R$ 2,475.67
154
7/28/2027
R$ 2,358.07
R$ 86.78
R$ 25.00
R$ 2,469.85
155
8/28/2027
R$ 2,352.43
R$ 86.61
R$ 25.00
R$ 2,464.04
156
9/28/2027
R$ 2,346.78
R$ 86.43
R$ 25.00
R$ 2,458.21
157
10/28/2027
R$ 2,341.14
R$ 86.25
R$ 25.00
R$ 2,452.39
158
11/28/2027
R$ 2,335.50
R$ 86.07
R$ 25.00
R$ 2,446.57
159
12/28/2027
R$ 2,329.85
R$ 85.89
R$ 25.00
R$ 2,440.74
160
1/28/2028
R$ 2,324.21
R$ 85.71
R$ 25.00
R$ 2,434.92
161
2/28/2028
R$ 2,318.57
R$ 85.53
R$ 25.00
R$ 2,429.10
162
3/28/2028
R$ 2,312.92
R$ 85.35
R$ 25.00
R$ 2,423.27
163
4/28/2028
R$ 2,307.28
R$ 85.17
R$ 25.00
R$ 2,417.45
164
5/28/2028
R$ 2,301.64
R$ 84.99
R$ 25.00
R$ 2,411.63
165
6/28/2028
R$ 2,296.00
R$ 84.81
R$ 25.00
R$ 2,405.81
166
7/28/2028
R$ 2,290.35
R$ 84.63
R$ 25.00
R$ 2,399.98
167
8/28/2028
R$ 2,284.71
R$ 84.45
R$ 25.00
R$ 2,394.16
168
9/28/2028
R$ 2,279.07
R$ 84.27
R$ 25.00
R$ 2,388.34
169
10/28/2028
R$ 2,273.42
R$ 84.09
R$ 25.00
R$ 2,382.51
170
11/28/2028
R$ 2,267.78
R$ 83.91
R$ 25.00
R$ 2,376.69
171
12/28/2028
R$ 2,262.14
R$ 83.73
R$ 25.00
R$ 2,370.87
172
1/28/2029
R$ 2,256.49
R$ 83.55
R$ 25.00
R$ 2,365.04
173
2/28/2029
R$ 2,250.85
R$ 83.37
R$ 25.00
R$ 2,359.22
174
3/28/2029
R$ 2,245.21
R$ 83.19
R$ 25.00
R$ 2,353.40
175
4/28/2029
R$ 2,239.57
R$ 83.01
R$ 25.00
R$ 2,347.58
176
5/28/2029
R$ 2,233.92
R$ 82.83
R$ 25.00
R$ 2,341.75
177
6/28/2029
R$ 2,228.28
R$ 82.65
R$ 25.00
R$ 2,335.93
178
7/28/2029
R$ 2,222.64
R$ 82.47
R$ 25.00
R$ 2,330.11
179
8/28/2029
R$ 2,216.99
R$ 82.29
R$ 25.00
R$ 2,324.28
180
9/28/2029
R$ 2,211.35
R$ 82.11
R$ 25.00
R$ 2,318.46
181
10/28/2029
R$ 2,205.71
R$ 81.93
R$ 25.00
R$ 2,312.64
182
11/28/2029
R$ 2,200.06
R$ 81.75
R$ 25.00
R$ 2,306.81
183
12/28/2029
R$ 2,194.42
R$ 81.58
R$ 25.00
R$ 2,301.00
184
1/28/2030
R$ 2,188.78
R$ 81.40
R$ 25.00
R$ 2,295.18
185
2/28/2030
R$ 2,183.14
R$ 81.22
R$ 25.00
R$ 2,289.36
186
3/28/2030
R$ 2,177.49
R$ 81.04
R$ 25.00
R$ 2,283.53
187
4/28/2030
R$ 2,171.85
R$ 89.39
R$ 25.00
R$ 2,286.24
188
5/28/2030
R$ 2,166.21
R$ 89.17
R$ 25.00
R$ 2,280.38
189
6/28/2030
R$ 2,160.56
R$ 88.95
R$ 25.00
R$ 2,274.51
190
7/28/2030
R$ 2,154.92
R$ 88.74
R$ 25.00
R$ 2,268.66
191
8/28/2030
R$ 2,149.28
R$ 88.52
R$ 25.00
R$ 2,262.80
192
9/28/2030
R$ 2,143.63
R$ 88.31
R$ 25.00
R$ 2,256.94
193
10/28/2030
R$ 2,137.99
R$ 88.09
R$ 25.00
R$ 2,251.08
194
11/28/2030
R$ 2,132.35
R$ 87.87
R$ 25.00
R$ 2,245.22
195
12/28/2030
R$ 2,126.71
R$ 87.66
R$ 25.00
R$ 2,239.37
196
1/28/2031
R$ 2,121.06
R$ 87.44
R$ 25.00
R$ 2,233.50
197
2/28/2031
R$ 2,115.42
R$ 87.22
R$ 25.00
R$ 2,227.64
198
3/28/2031
R$ 2,109.78
R$ 87.01
R$ 25.00
R$ 2,221.79
199
4/28/2031
R$ 2,104.13
R$ 86.79
R$ 25.00
R$ 2,215.92
200
5/28/2031
R$ 2,098.49
R$ 86.58
R$ 25.00
R$ 2,210.07
201
6/28/2031
R$ 2,092.85
R$ 86.36
R$ 25.00
R$ 2,204.21
202
7/28/2031
R$ 2,087.20
R$ 86.14
R$ 25.00
R$ 2,198.34
203
8/28/2031
R$ 2,081.56
R$ 85.93
R$ 25.00
R$ 2,192.49
204
9/28/2031
R$ 2,075.92
R$ 85.71
R$ 25.00
R$ 2,186.63
205
10/28/2031
R$ 2,070.28
R$ 85.49
R$ 25.00
R$ 2,180.77
206
11/28/2031
R$ 2,064.63
R$ 85.28
R$ 25.00
R$ 2,174.91
207
12/28/2031
R$ 2,058.99
R$ 85.06
R$ 25.00
R$ 2,169.05
208
1/28/2032
R$ 2,053.35
R$ 84.85
R$ 25.00
R$ 2,163.20
209
2/28/2032
R$ 2,047.70
R$ 84.63
R$ 25.00
R$ 2,157.33
210
3/28/2032
R$ 2,042.06
R$ 84.41
R$ 25.00
R$ 2,151.47
211
4/28/2032
R$ 2,036.42
R$ 84.20
R$ 25.00
R$ 2,145.62
212
5/28/2032
R$ 2,030.77
R$ 83.98
R$ 25.00
R$ 2,139.75
213
6/28/2032
R$ 2,025.13
R$ 83.76
R$ 25.00
R$ 2,133.89
214
7/28/2032
R$ 2,019.49
R$ 83.55
R$ 25.00
R$ 2,128.04
215
8/28/2032
R$ 2,013.85
R$ 83.33
R$ 25.00
R$ 2,122.18
216
9/28/2032
R$ 2,008.20
R$ 83.12
R$ 25.00
R$ 2,116.32
217
10/28/2032
R$ 2,002.56
R$ 82.90
R$ 25.00
R$ 2,110.46
218
11/28/2032
R$ 1,996.92
R$ 82.68
R$ 25.00
R$ 2,104.60
219
12/28/2032
R$ 1,991.27
R$ 82.47
R$ 25.00
R$ 2,098.74
220
1/28/2033
R$ 1,985.63
R$ 82.25
R$ 25.00
R$ 2,092.88
221
2/28/2033
R$ 1,979.99
R$ 82.03
R$ 25.00
R$ 2,087.02
222
3/28/2033
R$ 1,974.34
R$ 81.82
R$ 25.00
R$ 2,081.16
223
4/28/2033
R$ 1,968.70
R$ 81.60
R$ 25.00
R$ 2,075.30
224
5/28/2033
R$ 1,963.06
R$ 81.39
R$ 25.00
R$ 2,069.45
225
6/28/2033
R$ 1,957.42
R$ 81.17
R$ 25.00
R$ 2,063.59
226
7/28/2033
R$ 1,951.77
R$ 80.95
R$ 25.00
R$ 2,057.72
227
8/28/2033
R$ 1,946.13
R$ 80.74
R$ 25.00
R$ 2,051.87
228
9/28/2033
R$ 1,940.49
R$ 80.52
R$ 25.00
R$ 2,046.01
229
10/28/2033
R$ 1,934.84
R$ 80.30
R$ 25.00
R$ 2,040.14
230
11/28/2033
R$ 1,929.20
R$ 80.09
R$ 25.00
R$ 2,034.29
231
12/28/2033
R$ 1,923.56
R$ 79.87
R$ 25.00
R$ 2,028.43
232
1/28/2034
R$ 1,917.91
R$ 79.66
R$ 25.00
R$ 2,022.57
233
2/28/2034
R$ 1,912.27
R$ 79.44
R$ 25.00
R$ 2,016.71
234
3/28/2034
R$ 1,906.63
R$ 79.22
R$ 25.00
R$ 2,010.85
235
4/28/2034
R$ 1,900.98
R$ 79.01
R$ 25.00
R$ 2,004.99
236
5/28/2034
R$ 1,895.34
R$ 78.79
R$ 25.00
R$ 1,999.13
237
6/28/2034
R$ 1,889.70
R$ 78.57
R$ 25.00
R$ 1,993.27
238
7/28/2034
R$ 1,884.06
R$ 78.36
R$ 25.00
R$ 1,987.42
239
8/28/2034
R$ 1,878.41
R$ 78.14
R$ 25.00
R$ 1,981.55
240
9/28/2034
R$ 1,872.77
R$ 77.93
R$ 25.00
R$ 1,975.70
241
10/28/2034
R$ 1,867.13
R$ 77.71
R$ 25.00
R$ 1,969.84
242
11/28/2034
R$ 1,861.48
R$ 77.49
R$ 25.00
R$ 1,963.97
243
12/28/2034
R$ 1,855.84
R$ 77.28
R$ 25.00
R$ 1,958.12
244
1/28/2035
R$ 1,850.20
R$ 77.06
R$ 25.00
R$ 1,952.26
245
2/28/2035
R$ 1,844.55
R$ 76.84
R$ 25.00
R$ 1,946.39
246
3/28/2035
R$ 1,838.91
R$ 76.63
R$ 25.00
R$ 1,940.54
247
4/28/2035
R$ 1,833.27
R$ 88.49
R$ 25.00
R$ 1,946.76
248
5/28/2035
R$ 1,827.63
R$ 88.20
R$ 25.00
R$ 1,940.83
249
6/28/2035
R$ 1,821.98
R$ 87.92
R$ 25.00
R$ 1,934.90
250
7/28/2035
R$ 1,816.34
R$ 87.63
R$ 25.00
R$ 1,928.97
251
8/28/2035
R$ 1,810.70
R$ 87.35
R$ 25.00
R$ 1,923.05
252
9/28/2035
R$ 1,805.05
R$ 87.06
R$ 25.00
R$ 1,917.11
253
10/28/2035
R$ 1,799.41
R$ 86.77
R$ 25.00
R$ 1,911.18
254
11/28/2035
R$ 1,793.77
R$ 86.49
R$ 25.00
R$ 1,905.26
255
12/28/2035
R$ 1,788.12
R$ 86.20
R$ 25.00
R$ 1,899.32
256
1/28/2036
R$ 1,782.48
R$ 85.91
R$ 25.00
R$ 1,893.39
257
2/28/2036
R$ 1,776.84
R$ 85.63
R$ 25.00
R$ 1,887.47
258
3/28/2036
R$ 1,771.20
R$ 85.34
R$ 25.00
R$ 1,881.54
259
4/28/2036
R$ 1,765.55
R$ 85.06
R$ 25.00
R$ 1,875.61
260
5/28/2036
R$ 1,759.91
R$ 84.77
R$ 25.00
R$ 1,869.68
261
6/28/2036
R$ 1,754.27
R$ 84.48
R$ 25.00
R$ 1,863.75
262
7/28/2036
R$ 1,748.62
R$ 84.20
R$ 25.00
R$ 1,857.82
263
8/28/2036
R$ 1,742.98
R$ 83.91
R$ 25.00
R$ 1,851.89
264
9/28/2036
R$ 1,737.34
R$ 83.63
R$ 25.00
R$ 1,845.97
265
10/28/2036
R$ 1,731.69
R$ 83.34
R$ 25.00
R$ 1,840.03
266
11/28/2036
R$ 1,726.05
R$ 83.05
R$ 25.00
R$ 1,834.10
267
12/28/2036
R$ 1,720.41
R$ 82.77
R$ 25.00
R$ 1,828.18
268
1/28/2037
R$ 1,714.77
R$ 82.48
R$ 25.00
R$ 1,822.25
269
2/28/2037
R$ 1,709.12
R$ 82.20
R$ 25.00
R$ 1,816.32
270
3/28/2037
R$ 1,703.48
R$ 81.91
R$ 25.00
R$ 1,810.39
271
4/28/2037
R$ 1,697.84
R$ 81.62
R$ 25.00
R$ 1,804.46
272
5/28/2037
R$ 1,692.19
R$ 81.34
R$ 25.00
R$ 1,798.53
273
6/28/2037
R$ 1,686.55
R$ 81.05
R$ 25.00
R$ 1,792.60
274
7/28/2037
R$ 1,680.91
R$ 80.77
R$ 25.00
R$ 1,786.68
275
8/28/2037
R$ 1,675.26
R$ 80.48
R$ 25.00
R$ 1,780.74
276
9/28/2037
R$ 1,669.62
R$ 80.19
R$ 25.00
R$ 1,774.81
277
10/28/2037
R$ 1,663.98
R$ 79.91
R$ 25.00
R$ 1,768.89
278
11/28/2037
R$ 1,658.34
R$ 79.62
R$ 25.00
R$ 1,762.96
279
12/28/2037
R$ 1,652.69
R$ 79.34
R$ 25.00
R$ 1,757.03
280
1/28/2038
R$ 1,647.05
R$ 79.05
R$ 25.00
R$ 1,751.10
281
2/28/2038
R$ 1,641.41
R$ 78.76
R$ 25.00
R$ 1,745.17
282
3/28/2038
R$ 1,635.76
R$ 78.48
R$ 25.00
R$ 1,739.24
283
4/28/2038
R$ 1,630.12
R$ 78.19
R$ 25.00
R$ 1,733.31
284
5/28/2038
R$ 1,624.48
R$ 77.90
R$ 25.00
R$ 1,727.38
285
6/28/2038
R$ 1,618.83
R$ 77.62
R$ 25.00
R$ 1,721.45
286
7/28/2038
R$ 1,613.19
R$ 77.33
R$ 25.00
R$ 1,715.52
287
8/28/2038
R$ 1,607.55
R$ 77.05
R$ 25.00
R$ 1,709.60
288
9/28/2038
R$ 1,601.91
R$ 76.76
R$ 25.00
R$ 1,703.67
289
10/28/2038
R$ 1,596.26
R$ 76.47
R$ 25.00
R$ 1,697.73
290
11/28/2038
R$ 1,590.62
R$ 76.19
R$ 25.00
R$ 1,691.81
291
12/28/2038
R$ 1,584.98
R$ 75.90
R$ 25.00
R$ 1,685.88
292
1/28/2039
R$ 1,579.33
R$ 75.62
R$ 25.00
R$ 1,679.95
293
2/28/2039
R$ 1,573.69
R$ 75.33
R$ 25.00
R$ 1,674.02
294
3/28/2039
R$ 1,568.05
R$ 75.04
R$ 25.00
R$ 1,668.09
295
4/28/2039
R$ 1,562.40
R$ 74.76
R$ 25.00
R$ 1,662.16
296
5/28/2039
R$ 1,556.76
R$ 74.47
R$ 25.00
R$ 1,656.23
297
6/28/2039
R$ 1,551.12
R$ 74.19
R$ 25.00
R$ 1,650.31
298
7/28/2039
R$ 1,545.48
R$ 73.90
R$ 25.00
R$ 1,644.38
299
8/28/2039
R$ 1,539.83
R$ 73.61
R$ 25.00
R$ 1,638.44
300
9/28/2039
R$ 1,534.19
R$ 73.33
R$ 25.00
R$ 1,632.52
301
10/28/2039
R$ 1,528.55
R$ 73.04
R$ 25.00
R$ 1,626.59
302
11/28/2039
R$ 1,522.90
R$ 72.76
R$ 25.00
R$ 1,620.66
303
12/28/2039
R$ 1,517.26
R$ 72.47
R$ 25.00
R$ 1,614.73
304
1/28/2040
R$ 1,511.62
R$ 72.18
R$ 25.00
R$ 1,608.80
305
2/28/2040
R$ 1,505.97
R$ 71.90
R$ 25.00
R$ 1,602.87
306
3/28/2040
R$ 1,500.33
R$ 71.61
R$ 25.00
R$ 1,596.94
307
4/28/2040
R$ 1,494.69
R$ 89.51
R$ 25.00
R$ 1,609.20
308
5/28/2040
R$ 1,489.05
R$ 89.06
R$ 25.00
R$ 1,603.11
309
6/28/2040
R$ 1,483.40
R$ 88.61
R$ 25.00
R$ 1,597.01
310
7/28/2040
R$ 1,477.76
R$ 88.17
R$ 25.00
R$ 1,590.93
311
8/28/2040
R$ 1,472.12
R$ 87.72
R$ 25.00
R$ 1,584.84
312
9/28/2040
R$ 1,466.47
R$ 87.27
R$ 25.00
R$ 1,578.74
313
10/28/2040
R$ 1,460.83
R$ 86.83
R$ 25.00
R$ 1,572.66
314
11/28/2040
R$ 1,455.19
R$ 86.38
R$ 25.00
R$ 1,566.57
315
12/28/2040
R$ 1,449.54
R$ 85.93
R$ 25.00
R$ 1,560.47
316
1/28/2041
R$ 1,443.90
R$ 85.49
R$ 25.00
R$ 1,554.39
317
2/28/2041
R$ 1,438.26
R$ 85.04
R$ 25.00
R$ 1,548.30
318
3/28/2041
R$ 1,432.61
R$ 84.59
R$ 25.00
R$ 1,542.20
319
4/28/2041
R$ 1,426.97
R$ 84.14
R$ 25.00
R$ 1,536.11
320
5/28/2041
R$ 1,421.33
R$ 83.70
R$ 25.00
R$ 1,530.03
321
6/28/2041
R$ 1,415.69
R$ 83.25
R$ 25.00
R$ 1,523.94
322
7/28/2041
R$ 1,410.04
R$ 82.80
R$ 25.00
R$ 1,517.84
323
8/28/2041
R$ 1,404.40
R$ 82.36
R$ 25.00
R$ 1,511.76
324
9/28/2041
R$ 1,398.76
R$ 81.91
R$ 25.00
R$ 1,505.67
325
10/28/2041
R$ 1,393.11
R$ 81.46
R$ 25.00
R$ 1,499.57
326
11/28/2041
R$ 1,387.47
R$ 81.02
R$ 25.00
R$ 1,493.49
327
12/28/2041
R$ 1,381.83
R$ 80.57
R$ 25.00
R$ 1,487.40
328
1/28/2042
R$ 1,376.18
R$ 80.12
R$ 25.00
R$ 1,481.30
329
2/28/2042
R$ 1,370.54
R$ 79.67
R$ 25.00
R$ 1,475.21
330
3/28/2042
R$ 1,364.90
R$ 79.23
R$ 25.00
R$ 1,469.13
331
4/28/2042
R$ 1,359.26
R$ 78.78
R$ 25.00
R$ 1,463.04
332
5/28/2042
R$ 1,353.61
R$ 78.33
R$ 25.00
R$ 1,456.94
333
6/28/2042
R$ 1,347.97
R$ 77.89
R$ 25.00
R$ 1,450.86
334
7/28/2042
R$ 1,342.33
R$ 77.44
R$ 25.00
R$ 1,444.77
335
8/28/2042
R$ 1,336.68
R$ 76.99
R$ 25.00
R$ 1,438.67
336
9/28/2042
R$ 1,331.04
R$ 76.55
R$ 25.00
R$ 1,432.59
337
10/28/2042
R$ 1,325.40
R$ 76.10
R$ 25.00
R$ 1,426.50
338
11/28/2042
R$ 1,319.75
R$ 75.65
R$ 25.00
R$ 1,420.40
339
12/28/2042
R$ 1,314.11
R$ 75.20
R$ 25.00
R$ 1,414.31
340
1/28/2043
R$ 1,308.47
R$ 74.76
R$ 25.00
R$ 1,408.23
341
2/28/2043
R$ 1,302.83
R$ 74.31
R$ 25.00
R$ 1,402.14
342
3/28/2043
R$ 1,297.18
R$ 73.86
R$ 25.00
R$ 1,396.04
343
4/28/2043
R$ 1,291.54
R$ 73.42
R$ 25.00
R$ 1,389.96
344
5/28/2043
R$ 1,285.90
R$ 72.97
R$ 25.00
R$ 1,383.87
345
6/28/2043
R$ 1,280.25
R$ 72.52
R$ 25.00
R$ 1,377.77
346
7/28/2043
R$ 1,274.61
R$ 72.08
R$ 25.00
R$ 1,371.69
347
8/28/2043
R$ 1,268.97
R$ 71.63
R$ 25.00
R$ 1,365.60
348
9/28/2043
R$ 1,263.32
R$ 71.18
R$ 25.00
R$ 1,359.50
349
10/28/2043
R$ 1,257.68
R$ 70.74
R$ 25.00
R$ 1,353.42
350
11/28/2043
R$ 1,252.04
R$ 70.29
R$ 25.00
R$ 1,347.33
351
12/28/2043
R$ 1,246.40
R$ 69.84
R$ 25.00
R$ 1,341.24
352
1/28/2044
R$ 1,240.75
R$ 69.39
R$ 25.00
R$ 1,335.14
353
2/28/2044
R$ 1,235.11
R$ 68.95
R$ 25.00
R$ 1,329.06
354
3/28/2044
R$ 1,229.47
R$ 68.50
R$ 25.00
R$ 1,322.97
355
4/28/2044
R$ 1,223.82
R$ 68.05
R$ 25.00
R$ 1,316.87
356
5/28/2044
R$ 1,218.18
R$ 67.61
R$ 25.00
R$ 1,310.79
357
6/28/2044
R$ 1,212.54
R$ 67.16
R$ 25.00
R$ 1,304.70
358
7/28/2044
R$ 1,206.89
R$ 66.71
R$ 25.00
R$ 1,298.60
359
8/28/2044
R$ 1,201.25
R$ 66.27
R$ 25.00
R$ 1,292.52
360
9/28/2044
R$ 1,195.61
R$ 65.82
R$ 25.00
R$ 1,286.43
361
10/28/2044
R$ 1,189.97
R$ 65.37
R$ 25.00
R$ 1,280.34
362
11/28/2044
R$ 1,184.32
R$ 64.92
R$ 25.00
R$ 1,274.24
363
12/28/2044
R$ 1,178.68
R$ 64.48
R$ 25.00
R$ 1,268.16
364
1/28/2045
R$ 1,173.04
R$ 64.03
R$ 25.00
R$ 1,262.07
365
2/28/2045
R$ 1,167.39
R$ 63.58
R$ 25.00
R$ 1,255.97
366
3/28/2045
R$ 1,161.75
R$ 63.14
R$ 25.00
R$ 1,249.89
367
4/28/2045
R$ 1,156.11
R$ 84.80
R$ 25.00
R$ 1,265.91
368
5/28/2045
R$ 1,150.46
R$ 83.94
R$ 25.00
R$ 1,259.40
369
6/28/2045
R$ 1,144.82
R$ 83.07
R$ 25.00
R$ 1,252.89
370
7/28/2045
R$ 1,139.18
R$ 82.21
R$ 25.00
R$ 1,246.39
371
8/28/2045
R$ 1,133.54
R$ 81.34
R$ 25.00
R$ 1,239.88
372
9/28/2045
R$ 1,127.89
R$ 80.48
R$ 25.00
R$ 1,233.37
373
10/28/2045
R$ 1,122.25
R$ 79.61
R$ 25.00
R$ 1,226.86
374
11/28/2045
R$ 1,116.61
R$ 78.75
R$ 25.00
R$ 1,220.36
375
12/28/2045
R$ 1,110.96
R$ 77.89
R$ 25.00
R$ 1,213.85
376
1/28/2046
R$ 1,105.32
R$ 77.02
R$ 25.00
R$ 1,207.34
377
2/28/2046
R$ 1,099.68
R$ 76.16
R$ 25.00
R$ 1,200.84
378
3/28/2046
R$ 1,094.03
R$ 75.29
R$ 25.00
R$ 1,194.32
379
4/28/2046
R$ 1,088.39
R$ 74.43
R$ 25.00
R$ 1,187.82
380
5/28/2046
R$ 1,082.75
R$ 73.57
R$ 25.00
R$ 1,181.32
381
6/28/2046
R$ 1,077.11
R$ 72.70
R$ 25.00
R$ 1,174.81
382
7/28/2046
R$ 1,071.46
R$ 71.84
R$ 25.00
R$ 1,168.30
383
8/28/2046
R$ 1,065.82
R$ 70.97
R$ 25.00
R$ 1,161.79
384
9/28/2046
R$ 1,060.18
R$ 70.11
R$ 25.00
R$ 1,155.29
385
10/28/2046
R$ 1,054.53
R$ 69.24
R$ 25.00
R$ 1,148.77
386
11/28/2046
R$ 1,048.89
R$ 68.38
R$ 25.00
R$ 1,142.27
387
12/28/2046
R$ 1,043.25
R$ 67.52
R$ 25.00
R$ 1,135.77
388
1/28/2047
R$ 1,037.60
R$ 66.65
R$ 25.00
R$ 1,129.25
389
2/28/2047
R$ 1,031.96
R$ 65.79
R$ 25.00
R$ 1,122.75
390
3/28/2047
R$ 1,026.32
R$ 64.92
R$ 25.00
R$ 1,116.24
391
4/28/2047
R$ 1,020.67
R$ 64.06
R$ 25.00
R$ 1,109.73
392
5/28/2047
R$ 1,015.03
R$ 63.20
R$ 25.00
R$ 1,103.23
393
6/28/2047
R$ 1,009.39
R$ 62.33
R$ 25.00
R$ 1,096.72
394
7/28/2047
R$ 1,003.75
R$ 61.47
R$ 25.00
R$ 1,090.22
395
8/28/2047
R$ 998.10
R$ 60.60
R$ 25.00
R$ 1,083.70
396
9/28/2047
R$ 992.46
R$ 59.74
R$ 25.00
R$ 1,077.20
397
10/28/2047
R$ 986.82
R$ 58.87
R$ 25.00
R$ 1,070.69
398
11/28/2047
R$ 981.17
R$ 58.01
R$ 25.00
R$ 1,064.18
399
12/28/2047
R$ 975.53
R$ 57.15
R$ 25.00
R$ 1,057.68
400
1/28/2048
R$ 969.89
R$ 56.28
R$ 25.00
R$ 1,051.17
401
2/28/2048
R$ 964.24
R$ 55.42
R$ 25.00
R$ 1,044.66
402
3/28/2048
R$ 958.60
R$ 54.55
R$ 25.00
R$ 1,038.15
403
4/28/2048
R$ 952.96
R$ 53.69
R$ 25.00
R$ 1,031.65
404
5/28/2048
R$ 947.32
R$ 52.83
R$ 25.00
R$ 1,025.15
405
6/28/2048
R$ 941.67
R$ 51.96
R$ 25.00
R$ 1,018.63
406
7/28/2048
R$ 936.03
R$ 51.10
R$ 25.00
R$ 1,012.13
407
8/28/2048
R$ 930.39
R$ 50.23
R$ 25.00
R$ 1,005.62
408
9/28/2048
R$ 924.74
R$ 49.37
R$ 25.00
R$ 999.11
409
10/28/2048
R$ 919.10
R$ 48.50
R$ 25.00
R$ 992.60
410
11/28/2048
R$ 913.46
R$ 47.64
R$ 25.00
R$ 986.10
411
12/28/2048
R$ 907.81
R$ 46.78
R$ 25.00
R$ 979.59
412
1/28/2049
R$ 902.17
R$ 45.91
R$ 25.00
R$ 973.08
413
2/28/2049
R$ 896.53
R$ 45.05
R$ 25.00
R$ 966.58
414
3/28/2049
R$ 890.89
R$ 44.18
R$ 25.00
R$ 960.07
415
4/28/2049
R$ 885.24
R$ 43.32
R$ 25.00
R$ 953.56
416
5/28/2049
R$ 879.60
R$ 42.46
R$ 25.00
R$ 947.06
417
6/28/2049
R$ 873.96
R$ 41.59
R$ 25.00
R$ 940.55
418
7/28/2049
R$ 868.31
R$ 40.73
R$ 25.00
R$ 934.04
419
8/28/2049
R$ 862.67
R$ 39.86
R$ 25.00
R$ 927.53
420
9/28/2049
R$ 856.20
R$ 0.00
R$ 25.00
R$ 881.20
SALDO
DEVEDO
R
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
#########
R$ 850.56
R$ 0.00
VENCIM PRESTA SEGURO

TARIFAS
ENTO
O
/FGHAB
ENCARGO
SALDO
DEVEDO
R
10/28/2014 #########
R$ 62.51
R$ 25.00
R$ 2,015.69
#########
11/28/2014 #########
R$ 62.44
R$ 25.00
R$ 2,011.85
#########
12/28/2014 #########
R$ 62.38
R$ 25.00
R$ 2,008.01
#########
1/28/2015 #########
R$ 62.31
R$ 25.00
R$ 2,004.17
#########
2/28/2015 #########
R$ 62.25
R$ 25.00
R$ 2,000.33
#########
3/28/2015 #########
R$ 62.18
R$ 25.00
R$ 1,996.49
#########
4/28/2015 #########
R$ 62.92
R$ 25.00
R$ 1,993.45
#########
5/28/2015 #########
R$ 62.85
R$ 25.00
R$ 1,989.61
#########
6/28/2015 #########
R$ 62.79
R$ 25.00
R$ 1,985.78
#########
10
7/28/2015 #########
R$ 62.72
R$ 25.00
R$ 1,981.93
#########
11
8/28/2015 #########
R$ 62.65
R$ 25.00
R$ 1,978.09
#########
12
9/28/2015 #########
R$ 62.58
R$ 25.00
R$ 1,974.24
#########
13
10/28/2015 #########
R$ 62.51
R$ 25.00
R$ 1,970.40
#########
14
11/28/2015 #########
R$ 62.45
R$ 25.00
R$ 1,966.56
#########
15
12/28/2015 #########
R$ 62.38
R$ 25.00
R$ 1,962.72
#########
16
1/28/2016 #########
R$ 62.31
R$ 25.00
R$ 1,958.88
#########
17
2/28/2016 #########
R$ 62.24
R$ 25.00
R$ 1,955.03
#########
18
3/28/2016 #########
R$ 62.18
R$ 25.00
R$ 1,951.20
#########
19
4/28/2016 #########
R$ 62.11
R$ 25.00
R$ 1,947.35
#########
20
5/28/2016 #########
R$ 62.04
R$ 25.00
R$ 1,943.51
#########
21
6/28/2016 #########
R$ 61.97
R$ 25.00
R$ 1,939.67
#########
22
7/28/2016 #########
R$ 61.90
R$ 25.00
R$ 1,935.82
#########
23
8/28/2016 #########
R$ 61.84
R$ 25.00
R$ 1,931.99
#########
24
9/28/2016 #########
R$ 61.77
R$ 25.00
R$ 1,928.14
#########
25
10/28/2016 #########
R$ 61.70
R$ 25.00
R$ 1,924.30
#########
26
11/28/2016 #########
R$ 61.63
R$ 25.00
R$ 1,920.45
#########
27
12/28/2016 #########
R$ 61.57
R$ 25.00
R$ 1,916.62
#########
28
1/28/2017 #########
R$ 61.50
R$ 25.00
R$ 1,912.78
#########
29
2/28/2017 #########
R$ 61.43
R$ 25.00
R$ 1,908.93
#########
30
3/28/2017 #########
R$ 61.36
R$ 25.00
R$ 1,905.09
#########
31
4/28/2017 #########
R$ 61.29
R$ 25.00
R$ 1,901.24
#########
32
5/28/2017 #########
R$ 61.23
R$ 25.00
R$ 1,897.41
#########
33
6/28/2017 #########
R$ 61.16
R$ 25.00
R$ 1,893.56
#########
34
7/28/2017 #########
R$ 61.09
R$ 25.00
R$ 1,889.72
#########
35
8/28/2017 #########
R$ 61.02
R$ 25.00
R$ 1,885.88
#########
36
9/28/2017 #########
R$ 60.96
R$ 25.00
R$ 1,882.04
#########
37
10/28/2017 #########
R$ 60.89
R$ 25.00
R$ 1,878.20
#########
38
11/28/2017 #########
R$ 60.82
R$ 25.00
R$ 1,874.35
#########
39
12/28/2017 #########
R$ 60.75
R$ 25.00
R$ 1,870.51
#########
40
1/28/2018 #########
R$ 60.68
R$ 25.00
R$ 1,866.66
#########
41
2/28/2018 #########
R$ 60.62
R$ 25.00
R$ 1,862.83
#########
42
3/28/2018 #########
R$ 60.55
R$ 25.00
R$ 1,858.99
#########
43
4/28/2018 #########
R$ 60.48
R$ 25.00
R$ 1,855.14
#########
44
5/28/2018 #########
R$ 60.41
R$ 25.00
R$ 1,851.30
#########
45
6/28/2018 #########
R$ 60.35
R$ 25.00
R$ 1,847.46
#########
46
7/28/2018 #########
R$ 60.28
R$ 25.00
R$ 1,843.62
#########
47
8/28/2018 #########
R$ 60.21
R$ 25.00
R$ 1,839.77
#########
48
9/28/2018 #########
R$ 60.14
R$ 25.00
R$ 1,835.93
#########
49
10/28/2018 #########
R$ 60.07
R$ 25.00
R$ 1,832.09
#########
50
11/28/2018 #########
R$ 60.01
R$ 25.00
R$ 1,828.25
#########
51
12/28/2018 #########
R$ 59.94
R$ 25.00
R$ 1,824.41
#########
52
1/28/2019 #########
R$ 59.87
R$ 25.00
R$ 1,820.56
#########
53
2/28/2019 #########
R$ 59.80
R$ 25.00
R$ 1,816.72
#########
54
3/28/2019 #########
R$ 59.74
R$ 25.00
R$ 1,812.88
#########
55
4/28/2019 #########
R$ 59.67
R$ 25.00
R$ 1,809.04
#########
56
5/28/2019 #########
R$ 59.60
R$ 25.00
R$ 1,805.20
#########
57
6/28/2019 #########
R$ 59.53
R$ 25.00
R$ 1,801.35
#########
58
7/28/2019 #########
R$ 59.46
R$ 25.00
R$ 1,797.51
#########
59
8/28/2019 #########
R$ 59.40
R$ 25.00
R$ 1,793.67
#########
60
9/28/2019 #########
R$ 59.33
R$ 25.00
R$ 1,789.83
#########
61
10/28/2019 #########
R$ 59.26
R$ 25.00
R$ 1,785.99
#########
62
11/28/2019 #########
R$ 59.19
R$ 25.00
R$ 1,782.14
#########
63
12/28/2019 #########
R$ 59.13
R$ 25.00
R$ 1,778.31
#########
64
1/28/2020 #########
R$ 59.06
R$ 25.00
R$ 1,774.46
#########
65
2/28/2020 #########
R$ 58.99
R$ 25.00
R$ 1,770.62
#########
66
3/28/2020 #########
R$ 58.92
R$ 25.00
R$ 1,766.77
#########
67
4/28/2020 #########
R$ 67.20
R$ 25.00
R$ 1,771.28
#########
68
5/28/2020 #########
R$ 67.10
R$ 25.00
R$ 1,767.41
#########
69
6/28/2020 #########
R$ 67.00
R$ 25.00
R$ 1,763.53
#########
70
7/28/2020 #########
R$ 66.91
R$ 25.00
R$ 1,759.67
#########
71
8/28/2020 #########
R$ 66.81
R$ 25.00
R$ 1,755.79
#########
72
9/28/2020 #########
R$ 66.72
R$ 25.00
R$ 1,751.93
#########
73
10/28/2020 #########
R$ 66.62
R$ 25.00
R$ 1,748.05
#########
74
11/28/2020 #########
R$ 66.52
R$ 25.00
R$ 1,744.18
#########
75
12/28/2020 #########
R$ 66.43
R$ 25.00
R$ 1,740.32
#########
76
1/28/2021 #########
R$ 66.33
R$ 25.00
R$ 1,736.44
#########
77
2/28/2021 #########
R$ 66.23
R$ 25.00
R$ 1,732.57
#########
78
3/28/2021 #########
R$ 66.14
R$ 25.00
R$ 1,728.70
#########
79
4/28/2021 #########
R$ 66.04
R$ 25.00
R$ 1,724.83
#########
80
5/28/2021 #########
R$ 65.95
R$ 25.00
R$ 1,720.96
#########
81
6/28/2021 #########
R$ 65.85
R$ 25.00
R$ 1,717.09
#########
82
7/28/2021 #########
R$ 65.75
R$ 25.00
R$ 1,713.22
#########
83
8/28/2021 #########
R$ 65.66
R$ 25.00
R$ 1,709.35
#########
84
9/28/2021 #########
R$ 65.56
R$ 25.00
R$ 1,705.48
#########
85
10/28/2021 #########
R$ 65.46
R$ 25.00
R$ 1,701.60
#########
86
11/28/2021 #########
R$ 65.37
R$ 25.00
R$ 1,697.74
#########
87
12/28/2021 #########
R$ 65.27
R$ 25.00
R$ 1,693.86
#########
88
1/28/2022 #########
R$ 65.18
R$ 25.00
R$ 1,690.00
#########
89
2/28/2022 #########
R$ 65.08
R$ 25.00
R$ 1,686.13
#########
90
3/28/2022 #########
R$ 64.98
R$ 25.00
R$ 1,682.25
#########
91
4/28/2022 #########
R$ 64.89
R$ 25.00
R$ 1,678.39
#########
92
5/28/2022 #########
R$ 64.79
R$ 25.00
R$ 1,674.51
#########
93
6/28/2022 #########
R$ 64.70
R$ 25.00
R$ 1,670.65
#########
94
7/28/2022 #########
R$ 64.60
R$ 25.00
R$ 1,666.77
#########
95
8/28/2022 #########
R$ 64.50
R$ 25.00
R$ 1,662.90
#########
96
9/28/2022 #########
R$ 64.41
R$ 25.00
R$ 1,659.04
#########
97
10/28/2022 #########
R$ 64.31
R$ 25.00
R$ 1,655.16
#########
98
11/28/2022 #########
R$ 64.21
R$ 25.00
R$ 1,651.29
#########
99
12/28/2022 #########
R$ 64.12
R$ 25.00
R$ 1,647.42
#########
100
1/28/2023 #########
R$ 64.02
R$ 25.00
R$ 1,643.55
#########
101
2/28/2023 #########
R$ 63.93
R$ 25.00
R$ 1,639.69
#########
102
3/28/2023 #########
R$ 63.83
R$ 25.00
R$ 1,635.81
#########
103
4/28/2023 #########
R$ 63.73
R$ 25.00
R$ 1,631.94
#########
104
5/28/2023 #########
R$ 63.64
R$ 25.00
R$ 1,628.07
#########
105
6/28/2023 #########
R$ 63.54
R$ 25.00
R$ 1,624.20
#########
106
7/28/2023 #########
R$ 63.44
R$ 25.00
R$ 1,620.32
#########
107
8/28/2023 #########
R$ 63.35
R$ 25.00
R$ 1,616.46
#########
108
9/28/2023 #########
R$ 63.25
R$ 25.00
R$ 1,612.59
#########
109
10/28/2023 #########
R$ 63.16
R$ 25.00
R$ 1,608.72
#########
110
11/28/2023 #########
R$ 63.06
R$ 25.00
R$ 1,604.85
#########
111
12/28/2023 #########
R$ 62.96
R$ 25.00
R$ 1,600.97
#########
112
1/28/2024 #########
R$ 62.87
R$ 25.00
R$ 1,597.11
#########
113
2/28/2024 #########
R$ 62.77
R$ 25.00
R$ 1,593.23
#########
114
3/28/2024 #########
R$ 62.67
R$ 25.00
R$ 1,589.36
#########
115
4/28/2024 #########
R$ 62.58
R$ 25.00
R$ 1,585.50
#########
116
5/28/2024 #########
R$ 62.48
R$ 25.00
R$ 1,581.62
#########
117
6/28/2024 #########
R$ 62.39
R$ 25.00
R$ 1,577.76
#########
118
7/28/2024 #########
R$ 62.29
R$ 25.00
R$ 1,573.88
#########
119
8/28/2024 #########
R$ 62.19
R$ 25.00
R$ 1,570.01
#########
120
9/28/2024 #########
R$ 62.10
R$ 25.00
R$ 1,566.14
#########
121
10/28/2024 #########
R$ 62.00
R$ 25.00
R$ 1,562.27
#########
122
11/28/2024 #########
R$ 61.90
R$ 25.00
R$ 1,558.40
#########
123
12/28/2024 #########
R$ 61.81
R$ 25.00
R$ 1,554.53
#########
124
1/28/2025 #########
R$ 61.71
R$ 25.00
R$ 1,550.66
#########
125
2/28/2025 #########
R$ 61.62
R$ 25.00
R$ 1,546.79
#########
126
3/28/2025 #########
R$ 61.52
R$ 25.00
R$ 1,542.92
#########
127
4/28/2025 #########
R$ 67.00
R$ 25.00
R$ 1,544.62
#########
128
5/28/2025 #########
R$ 66.88
R$ 25.00
R$ 1,540.73
#########
129
6/28/2025 #########
R$ 66.76
R$ 25.00
R$ 1,536.84
#########
130
7/28/2025 #########
R$ 66.64
R$ 25.00
R$ 1,532.94
#########
131
8/28/2025 #########
R$ 66.52
R$ 25.00
R$ 1,529.05
#########
132
9/28/2025 #########
R$ 66.39
R$ 25.00
R$ 1,525.14
#########
133
10/28/2025 #########
R$ 66.27
R$ 25.00
R$ 1,521.25
#########
134
11/28/2025 #########
R$ 66.15
R$ 25.00
R$ 1,517.36
#########
135
12/28/2025 #########
R$ 66.03
R$ 25.00
R$ 1,513.46
#########
136
1/28/2026 #########
R$ 65.91
R$ 25.00
R$ 1,509.57
#########
137
2/28/2026 #########
R$ 65.79
R$ 25.00
R$ 1,505.67
#########
138
3/28/2026 #########
R$ 65.67
R$ 25.00
R$ 1,501.78
#########
139
4/28/2026 #########
R$ 65.55
R$ 25.00
R$ 1,497.88
#########
140
5/28/2026 #########
R$ 65.43
R$ 25.00
R$ 1,493.99
#########
141
6/28/2026 #########
R$ 65.31
R$ 25.00
R$ 1,490.10
#########
142
7/28/2026 #########
R$ 65.19
R$ 25.00
R$ 1,486.20
#########
143
8/28/2026 #########
R$ 65.07
R$ 25.00
R$ 1,482.31
#########
144
9/28/2026 #########
R$ 64.95
R$ 25.00
R$ 1,478.41
#########
145
10/28/2026 #########
R$ 64.83
R$ 25.00
R$ 1,474.52
#########
146
11/28/2026 #########
R$ 64.71
R$ 25.00
R$ 1,470.62
#########
147
12/28/2026 #########
R$ 64.59
R$ 25.00
R$ 1,466.73
#########
148
1/28/2027 #########
R$ 64.47
R$ 25.00
R$ 1,462.84
#########
149
2/28/2027 #########
R$ 64.35
R$ 25.00
R$ 1,458.94
#########
150
3/28/2027 #########
R$ 64.23
R$ 25.00
R$ 1,455.05
#########
151
4/28/2027 #########
R$ 64.11
R$ 25.00
R$ 1,451.15
#########
152
5/28/2027 #########
R$ 63.99
R$ 25.00
R$ 1,447.26
#########
153
6/28/2027 #########
R$ 63.87
R$ 25.00
R$ 1,443.36
#########
154
7/28/2027 #########
R$ 63.75
R$ 25.00
R$ 1,439.47
#########
155
8/28/2027 #########
R$ 63.63
R$ 25.00
R$ 1,435.58
#########
156
9/28/2027 #########
R$ 63.51
R$ 25.00
R$ 1,431.68
#########
157
10/28/2027 #########
R$ 63.39
R$ 25.00
R$ 1,427.79
#########
158
11/28/2027 #########
R$ 63.27
R$ 25.00
R$ 1,423.89
#########
159
12/28/2027 #########
R$ 63.15
R$ 25.00
R$ 1,420.00
#########
160
1/28/2028 #########
R$ 63.03
R$ 25.00
R$ 1,416.10
#########
161
2/28/2028 #########
R$ 62.91
R$ 25.00
R$ 1,412.21
#########
162
3/28/2028 #########
R$ 62.79
R$ 25.00
R$ 1,408.32
#########
163
4/28/2028 #########
R$ 62.67
R$ 25.00
R$ 1,404.42
#########
164
5/28/2028 #########
R$ 62.55
R$ 25.00
R$ 1,400.53
#########
165
6/28/2028 #########
R$ 62.43
R$ 25.00
R$ 1,396.63
#########
166
7/28/2028 #########
R$ 62.31
R$ 25.00
R$ 1,392.74
#########
167
8/28/2028 #########
R$ 62.19
R$ 25.00
R$ 1,388.84
#########
168
9/28/2028 #########
R$ 62.07
R$ 25.00
R$ 1,384.95
#########
169
10/28/2028 #########
R$ 61.95
R$ 25.00
R$ 1,381.06
#########
170
11/28/2028 #########
R$ 61.83
R$ 25.00
R$ 1,377.16
#########
171
12/28/2028 #########
R$ 61.71
R$ 25.00
R$ 1,373.27
#########
172
1/28/2029 #########
R$ 61.59
R$ 25.00
R$ 1,369.37
#########
173
2/28/2029 #########
R$ 61.47
R$ 25.00
R$ 1,365.48
#########
174
3/28/2029 #########
R$ 61.35
R$ 25.00
R$ 1,361.59
#########
175
4/28/2029 #########
R$ 61.23
R$ 25.00
R$ 1,357.69
#########
176
5/28/2029 #########
R$ 61.11
R$ 25.00
R$ 1,353.80
#########
177
6/28/2029 #########
R$ 60.99
R$ 25.00
R$ 1,349.90
#########
178
7/28/2029 #########
R$ 60.87
R$ 25.00
R$ 1,346.01
#########
179
8/28/2029 #########
R$ 60.75
R$ 25.00
R$ 1,342.11
#########
180
9/28/2029 #########
R$ 60.63
R$ 25.00
R$ 1,338.22
#########
181
10/28/2029 #########
R$ 60.51
R$ 25.00
R$ 1,334.33
#########
182
11/28/2029 #########
R$ 60.39
R$ 25.00
R$ 1,330.43
#########
183
12/28/2029 #########
R$ 60.27
R$ 25.00
R$ 1,326.54
#########
184
1/28/2030 #########
R$ 60.15
R$ 25.00
R$ 1,322.64
#########
185
2/28/2030 #########
R$ 60.03
R$ 25.00
R$ 1,318.75
#########
186
3/28/2030 #########
R$ 59.91
R$ 25.00
R$ 1,314.85
#########
187
4/28/2030 #########
R$ 64.02
R$ 25.00
R$ 1,315.19
#########
188
5/28/2030 #########
R$ 63.88
R$ 25.00
R$ 1,311.28
#########
189
6/28/2030 #########
R$ 63.73
R$ 25.00
R$ 1,307.35
#########
190
7/28/2030 #########
R$ 63.59
R$ 25.00
R$ 1,303.44
#########
191
8/28/2030 #########
R$ 63.44
R$ 25.00
R$ 1,299.51
#########
192
9/28/2030 #########
R$ 63.30
R$ 25.00
R$ 1,295.60
#########
193
10/28/2030 #########
R$ 63.15
R$ 25.00
R$ 1,291.67
#########
194
11/28/2030 #########
R$ 63.01
R$ 25.00
R$ 1,287.76
#########
195
12/28/2030 #########
R$ 62.87
R$ 25.00
R$ 1,283.85
#########
196
1/28/2031 #########
R$ 62.72
R$ 25.00
R$ 1,279.92
#########
197
2/28/2031 #########
R$ 62.58
R$ 25.00
R$ 1,276.01
#########
198
3/28/2031 #########
R$ 62.43
R$ 25.00
R$ 1,272.08
#########
199
4/28/2031 #########
R$ 62.29
R$ 25.00
R$ 1,268.17
#########
200
5/28/2031 #########
R$ 62.14
R$ 25.00
R$ 1,264.24
#########
201
6/28/2031 #########
R$ 62.00
R$ 25.00
R$ 1,260.33
#########
202
7/28/2031 #########
R$ 61.85
R$ 25.00
R$ 1,256.41
#########
203
8/28/2031 #########
R$ 61.71
R$ 25.00
R$ 1,252.49
#########
204
9/28/2031 #########
R$ 61.56
R$ 25.00
R$ 1,248.57
#########
205
10/28/2031 #########
R$ 61.42
R$ 25.00
R$ 1,244.65
#########
206
11/28/2031 #########
R$ 61.27
R$ 25.00
R$ 1,240.73
#########
207
12/28/2031 #########
R$ 61.13
R$ 25.00
R$ 1,236.81
#########
208
1/28/2032 #########
R$ 60.99
R$ 25.00
R$ 1,232.90
#########
209
2/28/2032 #########
R$ 60.84
R$ 25.00
R$ 1,228.98
#########
210
3/28/2032 #########
R$ 60.70
R$ 25.00
R$ 1,225.06
#########
211
4/28/2032 #########
R$ 60.55
R$ 25.00
R$ 1,221.14
#########
212
5/28/2032 #########
R$ 60.41
R$ 25.00
R$ 1,217.22
#########
213
6/28/2032 #########
R$ 60.26
R$ 25.00
R$ 1,213.30
#########
214
7/28/2032 #########
R$ 60.12
R$ 25.00
R$ 1,209.39
#########
215
8/28/2032 #########
R$ 59.97
R$ 25.00
R$ 1,205.46
#########
216
9/28/2032 #########
R$ 59.83
R$ 25.00
R$ 1,201.55
#########
217
10/28/2032 #########
R$ 59.68
R$ 25.00
R$ 1,197.62
#########
218
11/28/2032 #########
R$ 59.54
R$ 25.00
R$ 1,193.71
#########
219
12/28/2032 #########
R$ 59.39
R$ 25.00
R$ 1,189.78
#########
220
1/28/2033 #########
R$ 59.25
R$ 25.00
R$ 1,185.87
#########
221
2/28/2033 #########
R$ 59.11
R$ 25.00
R$ 1,181.96
#########
222
3/28/2033 #########
R$ 58.96
R$ 25.00
R$ 1,178.03
#########
223
4/28/2033 #########
R$ 58.82
R$ 25.00
R$ 1,174.12
#########
224
5/28/2033 #########
R$ 58.67
R$ 25.00
R$ 1,170.19
#########
225
6/28/2033 #########
R$ 58.53
R$ 25.00
R$ 1,166.28
#########
226
7/28/2033 #########
R$ 58.38
R$ 25.00
R$ 1,162.35
#########
227
8/28/2033 #########
R$ 58.24
R$ 25.00
R$ 1,158.44
#########
228
9/28/2033 #########
R$ 58.09
R$ 25.00
R$ 1,154.52
#########
229
10/28/2033 #########
R$ 57.95
R$ 25.00
R$ 1,150.60
#########
230
11/28/2033 #########
R$ 57.80
R$ 25.00
R$ 1,146.68
#########
231
12/28/2033 #########
R$ 57.66
R$ 25.00
R$ 1,142.76
#########
232
1/28/2034 #########
R$ 57.51
R$ 25.00
R$ 1,138.84
#########
233
2/28/2034 #########
R$ 57.37
R$ 25.00
R$ 1,134.92
#########
234
3/28/2034 #########
R$ 57.22
R$ 25.00
R$ 1,131.00
#########
235
4/28/2034 #########
R$ 57.08
R$ 25.00
R$ 1,127.09
#########
236
5/28/2034 #########
R$ 56.94
R$ 25.00
R$ 1,123.17
#########
237
6/28/2034 #########
R$ 56.79
R$ 25.00
R$ 1,119.25
#########
238
7/28/2034 #########
R$ 56.65
R$ 25.00
R$ 1,115.33
#########
239
8/28/2034 #########
R$ 56.50
R$ 25.00
R$ 1,111.41
#########
240
9/28/2034 #########
R$ 56.36
R$ 25.00
R$ 1,107.49
#########
241
10/28/2034 #########
R$ 56.21
R$ 25.00
R$ 1,103.57
#########
242
11/28/2034 #########
R$ 56.07
R$ 25.00
R$ 1,099.66
#########
243
12/28/2034 #########
R$ 55.92
R$ 25.00
R$ 1,095.73
#########
244
1/28/2035 #########
R$ 55.78
R$ 25.00
R$ 1,091.82
#########
245
2/28/2035 #########
R$ 55.63
R$ 25.00
R$ 1,087.89
#########
246
3/28/2035 #########
R$ 55.49
R$ 25.00
R$ 1,083.98
#########
247
4/28/2035
R$ 999.71
R$ 60.62
R$ 25.00
R$ 1,085.33
#########
248
5/28/2035
R$ 995.94
R$ 60.43
R$ 25.00
R$ 1,081.37
#########
249
6/28/2035
R$ 992.17
R$ 60.24
R$ 25.00
R$ 1,077.41
#########
250
7/28/2035
R$ 988.39
R$ 60.05
R$ 25.00
R$ 1,073.44
#########
251
8/28/2035
R$ 984.62
R$ 59.86
R$ 25.00
R$ 1,069.48
#########
252
9/28/2035
R$ 980.84
R$ 59.66
R$ 25.00
R$ 1,065.50
#########
253
10/28/2035 R$ 977.07
R$ 59.47
R$ 25.00
R$ 1,061.54
#########
254
11/28/2035 R$ 973.30
R$ 59.28
R$ 25.00
R$ 1,057.58
#########
255
12/28/2035 R$ 969.52
R$ 59.09
R$ 25.00
R$ 1,053.61
#########
256
1/28/2036
R$ 965.75
R$ 58.90
R$ 25.00
R$ 1,049.65
#########
257
2/28/2036
R$ 961.97
R$ 58.71
R$ 25.00
R$ 1,045.68
#########
258
3/28/2036
R$ 958.20
R$ 58.52
R$ 25.00
R$ 1,041.72
#########
259
4/28/2036
R$ 954.42
R$ 58.33
R$ 25.00
R$ 1,037.75
#########
260
5/28/2036
R$ 950.65
R$ 58.13
R$ 25.00
R$ 1,033.78
#########
261
6/28/2036
R$ 946.88
R$ 57.94
R$ 25.00
R$ 1,029.82
#########
262
7/28/2036
R$ 943.10
R$ 57.75
R$ 25.00
R$ 1,025.85
#########
263
8/28/2036
R$ 939.33
R$ 57.56
R$ 25.00
R$ 1,021.89
#########
264
9/28/2036
R$ 935.55
R$ 57.37
R$ 25.00
R$ 1,017.92
#########
265
10/28/2036 R$ 931.78
R$ 57.18
R$ 25.00
R$ 1,013.96
#########
266
11/28/2036 R$ 928.00
R$ 56.99
R$ 25.00
R$ 1,009.99
#########
267
12/28/2036 R$ 924.23
R$ 56.79
R$ 25.00
R$ 1,006.02
#########
268
1/28/2037
R$ 920.46
R$ 56.60
R$ 25.00
R$ 1,002.06
#########
269
2/28/2037
R$ 916.68
R$ 56.41
R$ 25.00
R$ 998.09
#########
270
3/28/2037
R$ 912.91
R$ 56.22
R$ 25.00
R$ 994.13
#########
271
4/28/2037
R$ 909.13
R$ 56.03
R$ 25.00
R$ 990.16
#########
272
5/28/2037
R$ 905.36
R$ 55.84
R$ 25.00
R$ 986.20
#########
273
6/28/2037
R$ 901.58
R$ 55.65
R$ 25.00
R$ 982.23
#########
274
7/28/2037
R$ 897.81
R$ 55.46
R$ 25.00
R$ 978.27
#########
275
8/28/2037
R$ 894.04
R$ 55.26
R$ 25.00
R$ 974.30
#########
276
9/28/2037
R$ 890.26
R$ 55.07
R$ 25.00
R$ 970.33
#########
277
10/28/2037 R$ 886.49
R$ 54.88
R$ 25.00
R$ 966.37
#########
278
11/28/2037 R$ 882.71
R$ 54.69
R$ 25.00
R$ 962.40
#########
279
12/28/2037 R$ 878.94
R$ 54.50
R$ 25.00
R$ 958.44
#########
280
1/28/2038
R$ 875.16
R$ 54.31
R$ 25.00
R$ 954.47
#########
281
2/28/2038
R$ 871.39
R$ 54.12
R$ 25.00
R$ 950.51
#########
282
3/28/2038
R$ 867.62
R$ 53.92
R$ 25.00
R$ 946.54
#########
283
4/28/2038
R$ 863.84
R$ 53.73
R$ 25.00
R$ 942.57
#########
284
5/28/2038
R$ 860.07
R$ 53.54
R$ 25.00
R$ 938.61
#########
285
6/28/2038
R$ 856.29
R$ 53.35
R$ 25.00
R$ 934.64
#########
286
7/28/2038
R$ 852.52
R$ 53.16
R$ 25.00
R$ 930.68
#########
287
8/28/2038
R$ 848.75
R$ 52.97
R$ 25.00
R$ 926.72
#########
288
9/28/2038
R$ 844.97
R$ 52.78
R$ 25.00
R$ 922.75
#########
289
10/28/2038 R$ 841.20
R$ 52.59
R$ 25.00
R$ 918.79
#########
290
11/28/2038 R$ 837.42
R$ 52.39
R$ 25.00
R$ 914.81
#########
291
12/28/2038 R$ 833.65
R$ 52.20
R$ 25.00
R$ 910.85
#########
292
1/28/2039
R$ 829.87
R$ 52.01
R$ 25.00
R$ 906.88
#########
293
2/28/2039
R$ 826.10
R$ 51.82
R$ 25.00
R$ 902.92
#########
294
3/28/2039
R$ 822.33
R$ 51.63
R$ 25.00
R$ 898.96
#########
295
4/28/2039
R$ 818.55
R$ 51.44
R$ 25.00
R$ 894.99
#########
296
5/28/2039
R$ 814.78
R$ 51.25
R$ 25.00
R$ 891.03
#########
297
6/28/2039
R$ 811.00
R$ 51.05
R$ 25.00
R$ 887.05
#########
298
7/28/2039
R$ 807.23
R$ 50.86
R$ 25.00
R$ 883.09
#########
299
8/28/2039
R$ 803.45
R$ 50.67
R$ 25.00
R$ 879.12
#########
300
9/28/2039
R$ 799.68
R$ 50.48
R$ 25.00
R$ 875.16
#########
301
10/28/2039 R$ 795.91
R$ 50.29
R$ 25.00
R$ 871.20
#########
302
11/28/2039 R$ 792.13
R$ 50.10
R$ 25.00
R$ 867.23
#########
303
12/28/2039 R$ 788.36
R$ 49.91
R$ 25.00
R$ 863.27
#########
304
1/28/2040
R$ 784.58
R$ 49.72
R$ 25.00
R$ 859.30
#########
305
2/28/2040
R$ 780.81
R$ 49.52
R$ 25.00
R$ 855.33
#########
306
3/28/2040
R$ 777.03
R$ 49.33
R$ 25.00
R$ 851.36
#########
307
4/28/2040
R$ 773.26
R$ 54.85
R$ 25.00
R$ 853.11
#########
308
5/28/2040
R$ 769.49
R$ 54.55
R$ 25.00
R$ 849.04
#########
309
6/28/2040
R$ 765.71
R$ 54.25
R$ 25.00
R$ 844.96
#########
310
7/28/2040
R$ 761.94
R$ 53.95
R$ 25.00
R$ 840.89
#########
311
8/28/2040
R$ 758.16
R$ 53.65
R$ 25.00
R$ 836.81
#########
312
9/28/2040
R$ 754.39
R$ 53.35
R$ 25.00
R$ 832.74
#########
313
10/28/2040 R$ 750.61
R$ 53.05
R$ 25.00
R$ 828.66
#########
314
11/28/2040 R$ 746.84
R$ 52.75
R$ 25.00
R$ 824.59
#########
315
12/28/2040 R$ 743.07
R$ 52.45
R$ 25.00
R$ 820.52
#########
316
1/28/2041
R$ 739.29
R$ 52.15
R$ 25.00
R$ 816.44
#########
317
2/28/2041
R$ 735.52
R$ 51.86
R$ 25.00
R$ 812.38
#########
318
3/28/2041
R$ 731.74
R$ 51.56
R$ 25.00
R$ 808.30
#########
319
4/28/2041
R$ 727.97
R$ 51.26
R$ 25.00
R$ 804.23
#########
320
5/28/2041
R$ 724.19
R$ 50.96
R$ 25.00
R$ 800.15
#########
321
6/28/2041
R$ 720.42
R$ 50.66
R$ 25.00
R$ 796.08
#########
322
7/28/2041
R$ 716.65
R$ 50.36
R$ 25.00
R$ 792.01
#########
323
8/28/2041
R$ 712.87
R$ 50.06
R$ 25.00
R$ 787.93
#########
324
9/28/2041
R$ 709.10
R$ 49.76
R$ 25.00
R$ 783.86
#########
325
10/28/2041 R$ 705.32
R$ 49.46
R$ 25.00
R$ 779.78
#########
326
11/28/2041 R$ 701.55
R$ 49.17
R$ 25.00
R$ 775.72
#########
327
12/28/2041 R$ 697.78
R$ 48.87
R$ 25.00
R$ 771.65
#########
328
1/28/2042
R$ 694.00
R$ 48.57
R$ 25.00
R$ 767.57
#########
329
2/28/2042
R$ 690.23
R$ 48.27
R$ 25.00
R$ 763.50
#########
330
3/28/2042
R$ 686.45
R$ 47.97
R$ 25.00
R$ 759.42
#########
331
4/28/2042
R$ 682.68
R$ 47.67
R$ 25.00
R$ 755.35
#########
332
5/28/2042
R$ 678.90
R$ 47.37
R$ 25.00
R$ 751.27
#########
333
6/28/2042
R$ 675.13
R$ 47.07
R$ 25.00
R$ 747.20
#########
334
7/28/2042
R$ 671.36
R$ 46.77
R$ 25.00
R$ 743.13
#########
335
8/28/2042
R$ 667.58
R$ 46.47
R$ 25.00
R$ 739.05
#########
336
9/28/2042
R$ 663.81
R$ 46.18
R$ 25.00
R$ 734.99
#########
337
10/28/2042 R$ 660.03
R$ 45.88
R$ 25.00
R$ 730.91
#########
338
11/28/2042 R$ 656.26
R$ 45.58
R$ 25.00
R$ 726.84
#########
339
12/28/2042 R$ 652.48
R$ 45.28
R$ 25.00
R$ 722.76
#########
340
1/28/2043
R$ 648.71
R$ 44.98
R$ 25.00
R$ 718.69
#########
341
2/28/2043
R$ 644.94
R$ 44.68
R$ 25.00
R$ 714.62
#########
342
3/28/2043
R$ 641.16
R$ 44.38
R$ 25.00
R$ 710.54
#########
343
4/28/2043
R$ 637.39
R$ 44.08
R$ 25.00
R$ 706.47
#########
344
5/28/2043
R$ 633.61
R$ 43.78
R$ 25.00
R$ 702.39
#########
345
6/28/2043
R$ 629.84
R$ 43.49
R$ 25.00
R$ 698.33
#########
346
7/28/2043
R$ 626.06
R$ 43.19
R$ 25.00
R$ 694.25
#########
347
8/28/2043
R$ 622.29
R$ 42.89
R$ 25.00
R$ 690.18
#########
348
9/28/2043
R$ 618.52
R$ 42.59
R$ 25.00
R$ 686.11
#########
349
10/28/2043 R$ 614.74
R$ 42.29
R$ 25.00
R$ 682.03
#########
350
11/28/2043 R$ 610.97
R$ 41.99
R$ 25.00
R$ 677.96
#########
351
12/28/2043 R$ 607.19
R$ 41.69
R$ 25.00
R$ 673.88
#########
352
1/28/2044
R$ 603.42
R$ 41.39
R$ 25.00
R$ 669.81
#########
353
2/28/2044
R$ 599.64
R$ 41.09
R$ 25.00
R$ 665.73
#########
354
3/28/2044
R$ 595.87
R$ 40.79
R$ 25.00
R$ 661.66
#########
355
4/28/2044
R$ 592.10
R$ 40.50
R$ 25.00
R$ 657.60
#########
356
5/28/2044
R$ 588.32
R$ 40.20
R$ 25.00
R$ 653.52
#########
357
6/28/2044
R$ 584.55
R$ 39.90
R$ 25.00
R$ 649.45
#########
358
7/28/2044
R$ 580.77
R$ 39.60
R$ 25.00
R$ 645.37
#########
359
8/28/2044
R$ 577.00
R$ 39.30
R$ 25.00
R$ 641.30
R$ 571.04
360
9/28/2044
R$ 574.82
R$ 0.00
R$ 25.00
R$ 599.82
R$ 0.00

Simulação Apto

Enviado por

Dados do documento

Título original

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Simulação Apto

Enviado por

Direitos autorais:

Formatos disponíveis

Rendimentos 17.

O que iremos guardar

Jan/2014 Feb/2014 Mar/2014 Apr/2014 May/2014 Jun/2014

Jan/2014 Feb/2014 Mar/2014 Apr/2014 May/2014 Jun/2014

Oct/2014 Nov/2014 Dec/2014 Jan/2015 Feb/2015 Mar/2015 Apr/2015 May/2015 Jun/2015

Oct/2014 Nov/2014 Dec/2014 Jan/2015 Feb/2015 Mar/2015 Apr/2015 May/2015 Jun/2015

Jul/2015 Aug/2015 Sep/2015 Oct/2015 Nov/2015 Dec/2015 Jan/2016 Feb/2016 Mar/2016

Jul/2015 Aug/2015 Sep/2015 Oct/2015 Nov/2015 Dec/2015 Jan/2016 Feb/2016 Mar/2016

Apr/2016 May/2016 Jun/2016

Apr/2016 May/2016 Jun/2016

Com a compra do Apto

276,978.19 276,978.19 276,978.19

133,442.54 136,368.19 139,308.47

Com a compra do Apto

265,192.00 265,192.00 265,192.00

136,088.71 139,027.59 141,981.16

Com a compra do Apto

271,103.15 271,103.15 271,103.15

127,315.20 130,210.21 133,119.70

Com a compra do Apto

310,401.02 310,401.02 310,401.02

148,138.78 152,115.57 156,112.25

Com a compra do Apto

271,103.15 271,103.15 271,103.15

127,315.20 130,210.21 133,119.70

216,399.62 216,399.62 216,399.62

241,706.48 241,706.48 241,706.48

Despesas Fixas Mensais

VENCIM PRESTA SEGURO

Você também pode gostar