Você está na página 1de 54

Especificacion - WindAid 4.0 de 2.

5 KW
Vida
Diametro
Eficiencia
Viento
Densidad
Numero de turbinas
Energia (kW)
Energia (kWh)
EFECTIVIDAD

93 %

Precio de tu WindAid
Total

8,000

Energia generado del WindAid 4.0 en aos


S./
Diferencia entre WindAid y Hidrandina

Recibo del Cliente

S./
Produccion
mes
S./
S./
S./
S./

DIVIDIDO POR EL CONSUMO MENSUAL PROMEDIO DEL AO


RECIBO
MESES
AOS
100.47
215
17.9
HIDRANDINA
S./ 0.372
270.00
S/. 100.47

.s/ kWh
KWh/M

COSTO NORMAL A 40 AOS


COSTO WINDAID

S/. 48,224.16
S./ 21600
S/. 26,624.16

n - WindAid 4.0 de 2.5 KW


40 aos
4m
32%

6.05 m/s
1.2254 kg/m^3
1

0.55

545.60 Watts

4,779 kWh/ao

S/.
S/.

0.1130

en Trujillo (0 msnm)

398
13.2762509227

21,600 incl IGV


21,600

cambio S./

191,178 kWh
COSTO de la energia del WindAid cada kWh

0.2591

kWh

S/.1238.43
17.44

270.00 kWh/mes
45.00 cuanto cuesta la energia cada mes con tu WindAid
100.47 Cuanto pagas cada mes ahora con Hidrandina
0.3721 kWh a la red de Hidrandina
55.47 menos cada mes para tu electricidad

AOS GRATIS
22.1
WINDAID
S./ 0.113
398.29
S/. 45.00

DIFERENCIA
0.2591
128.29
55.47

AHORRO en 40 aos

S/. 26,624.16

kWh/mes

2.7

retorno
aos de retorno

EFECTIVIDAD
%
20
25
30
35

ALTURA
50 m

20 m
2.8 a 4.1
2.8 a 4.2
3.1 a 4.4
3.2 a 4.5

45
50
55

3.4 a 5.1
3.5 a 5.2
3.4 a 5.1

4.5 a 6.1
4.5 a 6.1

60
65
70
75
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99

3.6 a 5.5
3.7 a 5.6
3.7 a 5.6
3.7 a 5.6
4.1 a 6.3
4.2 a 6.6
4.2 a 6.2
4.2 a 6.1
3.4 a 6.6
4.2 a 6.4
4.4 a 6.4
3.4 a 6.7
3.8 a 7.0
4.6 a 6.6
4.6 a 7.1
4.3 a 6.7
3.9 a 7.2
4.9 a 7.2
4.1 a 7.2
5.1 a 7.5
5.2 a 7.6
5.5 a 8.4
5.6 a 8.3
5.7 a 10.2

4.7 a 6.4
4.9 a 6.7
4.9 a 6.6
5.0 a 6.8
5.3 a 7.2
5.4 a 7.1
5.4 a 7.1
5.4 a 7.2
4.8 a 7.7
5.5 a 7.5
5.6 a 7.4
5.0 a 8.0
5.1 a 7.9
5.8 a 7.6
6.2 a 8.5
5.8 a 8.0
5.5 a 8.3
6.2 a 8.3
5.7 a 8.4
6.5 a 8.7
6.6 a 8.8
7.0 a 9.6
7.5 a 10.0
7.6 a 11.6

80 m
3.45
3.5
3.75
3.85
4.8 a 6.5
4.9 a 6.6

4.25
4.35
4.25

5.3
5.3

5.65
5.75

5.1 a 6.8
5.3 a 7.1
5.3 a 7.1
5.4 a 7.3
5.7 a 7.6
5.7 a 7.6
5.7 a 7.6
5.8 a 7.7
5.9 a 7.7
5.9 a 7.9
5.9 a 7.8
5.7 a 8.7
5.6 a 8.3
6.2 a 8.1
6.8 a 9.2
6.4 a 8.6
6.1 a 8.9
6.7 a 8.8
6.3 a 9.1
7.0 a 9.2
7.1 a 9.3
7.6 a 10.1
8.2 a 10.8
8.4 a 12.2

4.55
4.65
4.65
4.65
5.2
5.1
5.2
5.15
5
5.3
5.4
5.05
5.4
5.6
5.85
5.5
5.55
6.05
5.65
6.3
6.4
6.95
6.95
7.85

5.55
5.8
5.75
5.9
6.25
6.2
6.25
6.3
6.25
6.5
6.5
6.5
6.5
6.7
7.35
6.9
6.9
7.25
7.05
7.6
7.7
8.3
8.75
9.3

5.95
6.2
6.2
6.35
6.65
6.65
6.65
6.75
6.8
6.9
6.85
7.2
6.95
7.15
8
7.5
7.5
7.75
7.7
8.1
8.2
8.8
9.1
10.2

1885

2229 kwh
2400 kwh

Especificacion - WindAid 8.0 de 10 KW


Vida
Diametro
Eficiencia
Viento
Densidad
Numero de turbinas
Energia (kW)
Energia (kWh)
EFECTIVIDAD

93 %

Precio de tu WindAid
Total

40,000

Energia generado del WindAid 8.0 en aos


S./
Diferencia entre WindAid y Hidrandina

Recibo del Cliente

S./
Produccion
mes
S./
S./
S./
S./

DIVIDIDO POR EL CONSUMO MENSUAL PROMEDIO DEL AO


RECIBO
MESES
AOS
20,000.00
5
0.5
HIDRANDINA
S./ 17.367
1,151.60
S/. 20,000.00

.s/ kWh
KWh/M

COSTO NORMAL A 40 AOS


COSTO WINDAID

S/. 9,600,000.00
S./ 108000
S/. 9,492,000.00

- WindAid 8.0 de 10 KW
20 aos
8m
34%

6.05 m/s
1.2254 kg/m^3
1

2.32
20312.66 kWh/ao

S/.
S/.

108,000 incl IGV


108,000

en Trujillo (0 msnm)

2318.80 Watts
1692.72
56.42
cambio S./

406,253 kWh
COSTO de la energia del WindAid cada kWh

0.2658
17.1013

kWh

S/.347372.91
0.31

1,151.60 kWh/mes
450.00 cuanto cuesta la energia cada mes con tu WindAid
20000.00 Cuanto pagas cada mes ahora con Hidrandina
17.3671 kWh a la red de Hidrandina
19,550.00 menos cada mes para tu electricidad

AOS GRATIS
19.6
WINDAID
S./ 0.266
1,692.72
S/. 450.00

DIFERENCIA
17.1013
541.12
19550.00

AHORRO en 40 aos

S/. 9,384,000.00

ALTURA
50 m

80 m

3.4 a 5.1
3.5 a 5.2
3.4 a 5.1

4.5 a 6.1
4.5 a 6.1

4.8 a 6.5
4.9 a 6.6

60

3.6 a 5.5

4.7 a 6.4

5.1 a 6.8

kWh/mes

65

3.7 a 5.6

4.9 a 6.7

5.3 a 7.1

kWh/dia

70
75
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99

3.7 a 5.6
3.7 a 5.6
4.1 a 6.3
4.2 a 6.6
4.2 a 6.2
4.2 a 6.1
3.4 a 6.6
4.2 a 6.4
4.4 a 6.4
3.4 a 6.7
3.8 a 7.0
4.6 a 6.6
4.6 a 7.1
4.3 a 6.7
3.9 a 7.2
4.9 a 7.2
4.1 a 7.2
5.1 a 7.5
5.2 a 7.6
5.5 a 8.4
5.6 a 8.3
5.7 a 10.2

4.9 a 6.6
5.0 a 6.8
5.3 a 7.2
5.4 a 7.1
5.4 a 7.1
5.4 a 7.2
4.8 a 7.7
5.5 a 7.5
5.6 a 7.4
5.0 a 8.0
5.1 a 7.9
5.8 a 7.6
6.2 a 8.5
5.8 a 8.0
5.5 a 8.3
6.2 a 8.3
5.7 a 8.4
6.5 a 8.7
6.6 a 8.8
7.0 a 9.6
7.5 a 10.0
7.6 a 11.6

5.3 a 7.1
5.4 a 7.3
5.7 a 7.6
5.7 a 7.6
5.7 a 7.6
5.8 a 7.7
5.9 a 7.7
5.9 a 7.9
5.9 a 7.8
5.7 a 8.7
5.6 a 8.3
6.2 a 8.1
6.8 a 9.2
6.4 a 8.6
6.1 a 8.9
6.7 a 8.8
6.3 a 9.1
7.0 a 9.2
7.1 a 9.3
7.6 a 10.1
8.2 a 10.8
8.4 a 12.2

2.7
1969.63

retorno
aos de retorno

EFECTIVIDAD
%
20
25
30
35

20 m
2.8 a 4.1
2.8 a 4.2
3.1 a 4.4
3.2 a 4.5

45
50
55

3.45
3.5
3.75
3.85
4.25
4.35
4.25

5.3
5.3

5.65
5.75

4.55

5.55

5.95

4.65

5.8

6.2

4.65
4.65
5.2
5.1
5.2
5.15
5
5.3
5.4
5.05
5.4
5.6
5.85
5.5
5.55
6.05
5.65
6.3
6.4
6.95
6.95
7.85

5.75
5.9
6.25
6.2
6.25
6.3
6.25
6.5
6.5
6.5
6.5
6.7
7.35
6.9
6.9
7.25
7.05
7.6
7.7
8.3
8.75
9.3

6.2
6.35
6.65
6.65
6.65
6.75
6.8
6.9
6.85
7.2
6.95
7.15
8
7.5
7.5
7.75
7.7
8.1
8.2
8.8
9.1
10.2

Especificacion - WindAid 4.0 de 2.5 KW


Vida
Diametro
Eficiencia
Viento
Densidad
Numero de turbinas
Energia (kW)
Energia (kWh)
EFECTIVIDAD

93 %

Precio de tu WindAid
Total

8,000

Energia generado del WindAid 4.0 en aos


S./
Diferencia entre WindAid y diesel

S./
Produccion
mes
S./
S./
S./
S./

Recibo del Cliente

DIVIDIDO POR EL CONSUMO MENSUAL PROMEDIO DEL AO


RECIBO
MESES
AOS
432.00
50
4.2
DIESEL
S./ 2.400
180.00
S/. 432.00

.s/ kWh
KWh/M

COSTO NORMAL A 40 AOS


COSTO WINDAID

S/. 207,360.00
S./ 21600
S/. 185,760.00

- WindAid 4.0 de 2.5 KW


40 aos
4m
32%

6.05 m/s
1.2254 kg/m^3
1

0.55

545.60 Watts

4,779 kWh/ao

S/.
S/.

0.1130

en Trujillo (0 msnm)

398
13.2762509227

21,600 incl IGV


21,600

cambio S./

191,178 kWh
COSTO de la energia del WindAid cada kWh

2.2870

kWh

S/.10930.68
1.98

180.00 kWh/mes
45.00 cuanto cuesta la energia cada mes con tu WindAid
432.00 Cuanto pagas cada mes de combustible
2.4000 kWh diesel
387.00 menos cada mes para tu electricidad

AOS GRATIS
35.8
WINDAID
S./ 0.113
398.29
S/. 45.00

DIFERENCIA
2.2870
218.29
387.00

AHORRO en 40 aos

S/. 185,760.00

kWh/mes

2.7

retorno
aos de retorno

EFECTIVIDAD
%
20
25
30
35

ALTURA
50 m

20 m
2.8 a 4.1
2.8 a 4.2
3.1 a 4.4
3.2 a 4.5

80 m

45
50
55

3.4 a 5.1
3.5 a 5.2
3.4 a 5.1

4.5 a 6.1
4.5 a 6.1

4.8 a 6.5
4.9 a 6.6

60
65
70
75
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99

3.6 a 5.5
3.7 a 5.6
3.7 a 5.6
3.7 a 5.6
4.1 a 6.3
4.2 a 6.6
4.2 a 6.2
4.2 a 6.1
3.4 a 6.6
4.2 a 6.4
4.4 a 6.4
3.4 a 6.7
3.8 a 7.0
4.6 a 6.6
4.6 a 7.1
4.3 a 6.7
3.9 a 7.2
4.9 a 7.2
4.1 a 7.2
5.1 a 7.5
5.2 a 7.6
5.5 a 8.4
5.6 a 8.3
5.7 a 10.2

4.7 a 6.4
4.9 a 6.7
4.9 a 6.6
5.0 a 6.8
5.3 a 7.2
5.4 a 7.1
5.4 a 7.1
5.4 a 7.2
4.8 a 7.7
5.5 a 7.5
5.6 a 7.4
5.0 a 8.0
5.1 a 7.9
5.8 a 7.6
6.2 a 8.5
5.8 a 8.0
5.5 a 8.3
6.2 a 8.3
5.7 a 8.4
6.5 a 8.7
6.6 a 8.8
7.0 a 9.6
7.5 a 10.0
7.6 a 11.6

5.1 a 6.8
5.3 a 7.1
5.3 a 7.1
5.4 a 7.3
5.7 a 7.6
5.7 a 7.6
5.7 a 7.6
5.8 a 7.7
5.9 a 7.7
5.9 a 7.9
5.9 a 7.8
5.7 a 8.7
5.6 a 8.3
6.2 a 8.1
6.8 a 9.2
6.4 a 8.6
6.1 a 8.9
6.7 a 8.8
6.3 a 9.1
7.0 a 9.2
7.1 a 9.3
7.6 a 10.1
8.2 a 10.8
8.4 a 12.2

3.45
3.5
3.75
3.85
4.25
4.35
4.25

5.3
5.3

5.65
5.75

4.55
4.65
4.65
4.65
5.2
5.1
5.2
5.15
5
5.3
5.4
5.05
5.4
5.6
5.85
5.5
5.55
6.05
5.65
6.3
6.4
6.95
6.95
7.85

5.55
5.8
5.75
5.9
6.25
6.2
6.25
6.3
6.25
6.5
6.5
6.5
6.5
6.7
7.35
6.9
6.9
7.25
7.05
7.6
7.7
8.3
8.75
9.3

5.95
6.2
6.2
6.35
6.65
6.65
6.65
6.75
6.8
6.9
6.85
7.2
6.95
7.15
8
7.5
7.5
7.75
7.7
8.1
8.2
8.8
9.1
10.2

Especificacion - WindAid 8.0 de 10 KW


Vida
Diametro
Eficiencia
Viento
Densidad
Numero de turbinas
Energia (kW)
Energia (kWh)
EFECTIVIDAD

93 %

Precio de tu WindAid
Total

40,000

Energia generado del WindAid 8.0 en aos


S./
Diferencia entre WindAid y diesel

Recibo del Cliente

S./
Produccion
mes
S./
S./
S./
S./

DIVIDIDO POR EL CONSUMO MENSUAL PROMEDIO DEL AO


RECIBO
MESES
AOS
12,317.28
9
0.7
DIESEL
S./ 2.400
5,132.20
S/. 12,317.28

.s/ kWh
KWh/M

COSTO NORMAL A 40 AOS


COSTO WINDAID

S/. 5,912,294.40
S./ 108000
S/. 5,804,294.40

- WindAid 8.0 de 10 KW
20 aos
8m
34%

6.05 m/s
1.2254 kg/m^3
1

2.32
20312.66 kWh/ao

S/.
S/.

108,000 incl IGV


108,000

en Trujillo (0 msnm)

2318.80 Watts
1692.72
56.42
cambio S./

406,253 kWh
COSTO de la energia del WindAid cada kWh

0.2658
2.1342

kWh

S/.43350.39
2.49

5,132.20 kWh/mes
450.00 cuanto cuesta la energia cada mes con tu WindAid
12317.28 Cuanto pagas cada mes de combustible
2.4000 kWh diesel
11,867.28 menos cada mes para tu electricidad

AOS GRATIS
19.3
WINDAID
S./ 0.266
1,692.72
S/. 450.00

DIFERENCIA
2.1342
-3,439.48
11867.28

AHORRO en 40 aos

S/. 5,696,294.40

ALTURA
50 m

80 m

3.4 a 5.1
3.5 a 5.2
3.4 a 5.1

4.5 a 6.1
4.5 a 6.1

4.8 a 6.5
4.9 a 6.6

60

3.6 a 5.5

4.7 a 6.4

5.1 a 6.8

kWh/mes

65

3.7 a 5.6

4.9 a 6.7

5.3 a 7.1

kWh/dia

70
75
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99

3.7 a 5.6
3.7 a 5.6
4.1 a 6.3
4.2 a 6.6
4.2 a 6.2
4.2 a 6.1
3.4 a 6.6
4.2 a 6.4
4.4 a 6.4
3.4 a 6.7
3.8 a 7.0
4.6 a 6.6
4.6 a 7.1
4.3 a 6.7
3.9 a 7.2
4.9 a 7.2
4.1 a 7.2
5.1 a 7.5
5.2 a 7.6
5.5 a 8.4
5.6 a 8.3
5.7 a 10.2

4.9 a 6.6
5.0 a 6.8
5.3 a 7.2
5.4 a 7.1
5.4 a 7.1
5.4 a 7.2
4.8 a 7.7
5.5 a 7.5
5.6 a 7.4
5.0 a 8.0
5.1 a 7.9
5.8 a 7.6
6.2 a 8.5
5.8 a 8.0
5.5 a 8.3
6.2 a 8.3
5.7 a 8.4
6.5 a 8.7
6.6 a 8.8
7.0 a 9.6
7.5 a 10.0
7.6 a 11.6

5.3 a 7.1
5.4 a 7.3
5.7 a 7.6
5.7 a 7.6
5.7 a 7.6
5.8 a 7.7
5.9 a 7.7
5.9 a 7.9
5.9 a 7.8
5.7 a 8.7
5.6 a 8.3
6.2 a 8.1
6.8 a 9.2
6.4 a 8.6
6.1 a 8.9
6.7 a 8.8
6.3 a 9.1
7.0 a 9.2
7.1 a 9.3
7.6 a 10.1
8.2 a 10.8
8.4 a 12.2

2.7

retorno
aos de retorno

EFECTIVIDAD
%
20
25
30
35

20 m
2.8 a 4.1
2.8 a 4.2
3.1 a 4.4
3.2 a 4.5

45
50
55

3.45
3.5
3.75
3.85
4.25
4.35
4.25

5.3
5.3

5.65
5.75

4.55

5.55

5.95

4.65

5.8

6.2

4.65
4.65
5.2
5.1
5.2
5.15
5
5.3
5.4
5.05
5.4
5.6
5.85
5.5
5.55
6.05
5.65
6.3
6.4
6.95
6.95
7.85

5.75
5.9
6.25
6.2
6.25
6.3
6.25
6.5
6.5
6.5
6.5
6.7
7.35
6.9
6.9
7.25
7.05
7.6
7.7
8.3
8.75
9.3

6.2
6.35
6.65
6.65
6.65
6.75
6.8
6.9
6.85
7.2
6.95
7.15
8
7.5
7.5
7.75
7.7
8.1
8.2
8.8
9.1
10.2

Especificacion - WindAid 8.0 de 10 KW


Vida
Diametro
Eficiencia
Viento
Densidad
Numero de turbinas
Energia (kW)
Energia (kWh)
EFECTIVIDAD

80 %

Precio de tu WindAid
Total

40,000

Energia generado del WindAid 8.0 en aos


S./
Diferencia entre WindAid y diesel

Recibo del Cliente

S./
Produccion
mes
S./
S./
S./
S./

DIVIDIDO POR EL CONSUMO MENSUAL PROMEDIO DEL AO


RECIBO
MESES
AOS
12,317.28
9
0.7
DIESEL
S./ 2.400
5,132.20
S/. 12,317.28

.s/ kWh
KWh/M

COSTO NORMAL A 40 AOS


COSTO WINDAID

S/. 5,912,294.40
S./ 108000
S/. 5,804,294.40

- WindAid 8.0 de 10 KW
20 aos
70 m
34%

nominal
802 Kw

5.2 m/s
1.2254 kg/m^3
1

112.73
112725.66 Watts
987476.79 kWh/ao

S/.
S/.

108,000 incl IGV


108,000

en Trujillo (0 msnm)

82289.73
2742.99
cambio S./

19,749,536 kWh
0.0055
COSTO de la energia del WindAid cada kWh
2.3945

kWh

S/.2364544.29
0.05

5,132.20 kWh/mes
450.00 cuanto cuesta la energia cada mes con tu WindAid
12317.28 Cuanto pagas cada mes de combustible
2.4000 kWh diesel
11,867.28 menos cada mes para tu electricidad

AOS GRATIS
19.3
WINDAID
S./ 0.005
82,289.73
S/. 450.00

DIFERENCIA
2.3945
77,157.53
11867.28

AHORRO en 40 aos

S/. 5,696,294.40

EFECTIVIDAD
%
20
25
30
35

20 m
2.8 a 4.1
2.8 a 4.2
3.1 a 4.4
3.2 a 4.5

45
50
55

3.4 a 5.1
3.5 a 5.2
3.4 a 5.1

4.5 a 6.1
4.5 a 6.1

60

3.6 a 5.5

4.7 a 6.4

kWh/mes

65

3.7 a 5.6

4.9 a 6.7

kWh/dia

70
75
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99

3.7 a 5.6
3.7 a 5.6
4.1 a 6.3
4.2 a 6.6
4.2 a 6.2
4.2 a 6.1
3.4 a 6.6
4.2 a 6.4
4.4 a 6.4
3.4 a 6.7
3.8 a 7.0
4.6 a 6.6
4.6 a 7.1
4.3 a 6.7
3.9 a 7.2
4.9 a 7.2
4.1 a 7.2
5.1 a 7.5
5.2 a 7.6
5.5 a 8.4
5.6 a 8.3
5.7 a 10.2

4.9 a 6.6
5.0 a 6.8
5.3 a 7.2
5.4 a 7.1
5.4 a 7.1
5.4 a 7.2
4.8 a 7.7
5.5 a 7.5
5.6 a 7.4
5.0 a 8.0
5.1 a 7.9
5.8 a 7.6
6.2 a 8.5
5.8 a 8.0
5.5 a 8.3
6.2 a 8.3
5.7 a 8.4
6.5 a 8.7
6.6 a 8.8
7.0 a 9.6
7.5 a 10.0
7.6 a 11.6

2.7

retorno
aos de retorno

ALTURA
50 m

80 m
3.45
3.5
3.75
3.85
4.8 a 6.5
4.9 a 6.6

4.25
4.35
4.25

5.3
5.3

5.65
5.75

5.1 a 6.8

4.55

5.55

5.95

5.3 a 7.1

4.65

5.8

6.2

5.3 a 7.1
5.4 a 7.3
5.7 a 7.6
5.7 a 7.6
5.7 a 7.6
5.8 a 7.7
5.9 a 7.7
5.9 a 7.9
5.9 a 7.8
5.7 a 8.7
5.6 a 8.3
6.2 a 8.1
6.8 a 9.2
6.4 a 8.6
6.1 a 8.9
6.7 a 8.8
6.3 a 9.1
7.0 a 9.2
7.1 a 9.3
7.6 a 10.1
8.2 a 10.8
8.4 a 12.2

4.65
4.65
5.2
5.1
5.2
5.15
5
5.3
5.4
5.05
5.4
5.6
5.85
5.5
5.55
6.05
5.65
6.3
6.4
6.95
6.95
7.85

5.75
5.9
6.25
6.2
6.25
6.3
6.25
6.5
6.5
6.5
6.5
6.7
7.35
6.9
6.9
7.25
7.05
7.6
7.7
8.3
8.75
9.3

6.2
6.35
6.65
6.65
6.65
6.75
6.8
6.9
6.85
7.2
6.95
7.15
8
7.5
7.5
7.75
7.7
8.1
8.2
8.8
9.1
10.2

Você também pode gostar