Você está na página 1de 15

PLANILH

CAPITAL R$ 100.00 1 Entrada


PAYOUT (70% a 95%) 80% R$ 1.00
RISCO INICIAL (%) 1.00% Entrada R$ 1.00
RISCO INICIAL ($) R$ 1.00 1.00%
0.80
LUCRO POR ACERTO (%) 0.8000% 0.80
LUCRO POR ACERTO($) $0.80 1.60
1.60%
META ($) R$ 4.00 NECESSARIO $1.00
MÉDIA DE VITÓRIAS 5.00 Pencentual 1.00%
MEDIA DE VITÓRIAS (%) 4.00% do total
LUCRO % EM TODOS TURNOS 4.00%
LUCRO $ EM TODOS TURNOS R$ 4.00
TURNOS 1

SALDO ANTERIOR R$ 1,000.00


SALDO ATUAL $100.00
PORCENTAGEM -90.00%

LUCRO LIQUIDO MENSAL SIMPLES ($) R$ 88.00


LUCRO LIQUIDO MENSAL SIMPLES (%) 88%

Copyrighted 2020-2021 - Desenvolvido por MÉTODO TRADER MILIONÁRIO


PLANILHA MILIONÁRIA
2 Entradas 3 Entradas 4 Entradas 5 Entradas 6 Entradas 7 Entradas 8 Entradas
R$ 1.00 R$ 1.00 R$ 1.00 R$ 1.00 R$ 1.00 R$ 1.00 R$ 1.00
R$ 2.25 R$ 2.25 R$ 2.25 R$ 2.25 R$ 2.25 R$ 2.25 R$ 2.25
R$ 3.25 R$ 5.06 R$ 5.06 R$ 5.06 R$ 5.06 R$ 5.06 R$ 5.06
3.25% R$ 8.31 R$ 11.39 R$ 11.39 R$ 11.39 R$ 11.39 R$ 11.39
0.80 8.31% R$ 19.70 R$ 25.63 R$ 25.63 R$ 25.63 R$ 25.63
1.80 0.80 19.70% R$ 45.33 R$ 57.67 R$ 57.67 R$ 57.67
2.60 1.80 0.80 45.33% R$ 103.00 R$ 129.75 R$ 129.75
2.60% 4.05 1.80 0.80 103.00% R$ 232.74 R$ 291.93
$4.25 6.65 4.05 1.80 0.80 232.74% R$ 524.67
4.25% 6.65% 9.11 4.05 1.80 0.80 524.67%
$12.56 15.76 9.11 4.05 1.80 0.80
12.56% 15.76% 20.50 9.11 4.05 1.80
$32.27 36.27 20.50 9.11 4.05
32.27% 36.27% 46.13 20.50 9.11
$77.60 82.40 46.13 20.50
77.60% 82.40% 103.80 46.13
$180.59 186.19 103.80
180.59% 186.19% 233.54
$413.34 419.74
413.34% 419.74%
$938.01
938.01%
9 Entradas 10 Entradas
R$ 1.00R$ 1.00 1
R$ 2.25R$ 2.25 2
R$ 5.06R$ 5.06 3
R$ 11.39R$ 11.39 4
R$ 25.63R$ 25.63 5
R$ 57.67R$ 57.67 6
R$ 129.75 R$ 129.75 7
R$ 291.93 R$ 291.93 8
R$ 656.84 R$ 656.84 9
R$ 1,181.51 R$ 1,477.89 10
1181.51% R$ 2,659.41
0.80 2659.41%
1.80 0.80
4.05 1.80
9.11 4.05
20.50 9.11
46.13 20.50
103.80 46.13
233.54 103.80
525.47 233.54
945.21 525.47
945.21% 1182.31
$2,119.52 2127.52
2119.52% 2127.52%
$4,778.93
Investimento $ 74.90
Dia Investimento Dia % Lucro do dia
1 $74.90 4.00% $3.00
2 $77.90 4.00% $3.12
3 $81.01 4.00% $3.24
4 $84.25 4.00% $3.37
5 $87.62 4.00% $3.50
6 $91.13 4.00% $3.65
7 $94.77 4.00% $3.79
8 $98.56 4.00% $3.94
9 $102.51 4.00% $4.10
10 $106.61 4.00% $4.26
11 $110.87 4.00% $4.43
12 $115.31 4.00% $4.61
13 $119.92 4.00% $4.80
14 $124.71 4.00% $4.99
15 $129.70 4.00% $5.19
16 $134.89 4.00% $5.40
17 $140.29 4.00% $5.61
18 $145.90 4.00% $5.84
19 $151.73 4.00% $6.07
20 $157.80 4.00% $6.31
21 $164.12 4.00% $6.56
22 $170.68 4.00% $6.83
23 $177.51 4.00% $7.10
24 $184.61 4.00% $7.38
25 $191.99 4.00% $7.68
26 $199.67 4.00% $7.99
27 $207.66 4.00% $8.31
28 $215.96 4.00% $8.64
29 $224.60 4.00% $8.98
30 $233.59 4.00% $9.34

30 days profit $242.93


Dia Investimento Dia % Lucro do dia
61 $757.62 4.00% $30.30
62 $787.92 4.00% $31.52
63 $819.44 4.00% $32.78
64 $852.21 4.00% $34.09
65 $886.30 4.00% $35.45
66 $921.76 4.00% $36.87
67 $958.63 4.00% $38.35
68 $996.97 4.00% $39.88
69 $1,036.85 4.00% $41.47
70 $1,078.32 4.00% $43.13
71 $1,121.46 4.00% $44.86
72 $1,166.31 4.00% $46.65
73 $1,212.97 4.00% $48.52
74 $1,261.49 4.00% $50.46
75 $1,311.94 4.00% $52.48
76 $1,364.42 4.00% $54.58
77 $1,419.00 4.00% $56.76
78 $1,475.76 4.00% $59.03
79 $1,534.79 4.00% $61.39
80 $1,596.18 4.00% $63.85
81 $1,660.03 4.00% $66.40
82 $1,726.43 4.00% $69.06
83 $1,795.49 4.00% $71.82
84 $1,867.31 4.00% $74.69
85 $1,942.00 4.00% $77.68
86 $2,019.68 4.00% $80.79
87 $2,100.47 4.00% $84.02
88 $2,184.48 4.00% $87.38
89 $2,271.86 4.00% $90.87
90 $2,362.74 4.00% $94.51

90 Days Profit $2,457.25

Dia Investimento Dia % Lucro do dia


121 $7,663.30 4.00% $306.53
122 $7,969.83 4.00% $318.79
123 $8,288.63 4.00% $331.55
124 $8,620.17 4.00% $344.81
125 $8,964.98 4.00% $358.60
126 $9,323.58 4.00% $372.94
127 $9,696.52 4.00% $387.86
128 $10,084.38 4.00% $403.38
129 $10,487.76 4.00% $419.51
130 $10,907.27 4.00% $436.29
131 $11,343.56 4.00% $453.74
132 $11,797.30 4.00% $471.89
133 $12,269.19 4.00% $490.77
134 $12,759.96 4.00% $510.40
135 $13,270.36 4.00% $530.81
136 $13,801.17 4.00% $552.05
137 $14,353.22 4.00% $574.13
138 $14,927.35 4.00% $597.09
139 $15,524.44 4.00% $620.98
140 $16,145.42 4.00% $645.82
141 $16,791.24 4.00% $671.65
142 $17,462.88 4.00% $698.52
143 $18,161.40 4.00% $726.46
144 $18,887.86 4.00% $755.51
145 $19,643.37 4.00% $785.73
146 $20,429.10 4.00% $817.16
147 $21,246.27 4.00% $849.85
148 $22,096.12 4.00% $883.84
149 $22,979.96 4.00% $919.20
150 $23,899.16 4.00% $955.97

150 Days Profit $24,855.13


Lucro do Dia 4.00% Gerenciamento Recome
Capital Dia Investimento
$77.90 31 $242.93
$81.01 32 $242.93
$84.25 33 $252.65
$87.62 34 $262.75
$91.13 35 $273.26
$94.77 36 $284.19
$98.56 37 $295.56
$102.51 38 $307.38
$106.61 39 $319.68
$110.87 40 $332.47
$115.31 41 $345.77
$119.92 42 $359.60
$124.71 43 $373.98
$129.70 44 $388.94
$134.89 45 $404.50
$140.29 46 $420.68
$145.90 47 $437.50
$151.73 48 $455.00
$157.80 49 $473.20
$164.12 50 $492.13
$170.68 51 $511.82
$177.51 52 $532.29
$184.61 53 $553.58
$191.99 54 $575.73
$199.67 55 $598.75
$207.66 56 $622.70
$215.96 57 $647.61
$224.60 58 $673.52
$233.59 59 $700.46
$242.93 60 $728.48

$242.93 60 day profits


Capital Dia Investimento
$787.92 91 $10,847.91
$819.44 92 $2,457.25
$852.21 93 $2,555.54
$886.30 94 $2,657.76
$921.76 95 $2,764.07
$958.63 96 $2,874.63
$996.97 97 $2,989.62
$1,036.85 98 $3,109.20
$1,078.32 99 $3,233.57
$1,121.46 100 $3,362.91
$1,166.31 101 $3,497.43
$1,212.97 102 $3,637.33
$1,261.49 103 $3,782.82
$1,311.94 104 $3,934.13
$1,364.42 105 $4,091.50
$1,419.00 106 $4,255.16
$1,475.76 107 $4,425.37
$1,534.79 108 $4,602.38
$1,596.18 109 $4,786.47
$1,660.03 110 $4,977.93
$1,726.43 111 $5,177.05
$1,795.49 112 $5,384.13
$1,867.31 113 $5,599.50
$1,942.00 114 $5,823.48
$2,019.68 115 $6,056.42
$2,100.47 116 $6,298.67
$2,184.48 117 $6,550.62
$2,271.86 118 $6,812.65
$2,362.74 119 $7,085.15
$2,457.25 120 $7,368.56

$2,457.25 120 Days Profit

Capital Dia Investimento


$7,969.83 151 $24,855.13
$8,288.63 152 $24,855.13
$8,620.17 153 $25,849.33
$8,964.98 154 $26,883.31
$9,323.58 155 $27,958.64
$9,696.52 156 $29,076.99
$10,084.38 157 $30,240.07
$10,487.76 158 $31,449.67
$10,907.27 159 $32,707.66
$11,343.56 160 $34,015.96
$11,797.30 161 $35,376.60
$12,269.19 162 $36,791.66
$12,759.96 163 $38,263.33
$13,270.36 164 $39,793.86
$13,801.17 165 $41,385.62
$14,353.22 166 $43,041.04
$14,927.35 167 $44,762.68
$15,524.44 168 $46,553.19
$16,145.42 169 $48,415.32
$16,791.24 170 $50,351.93
$17,462.88 171 $52,366.01
$18,161.40 172 $54,460.65
$18,887.86 173 $56,639.08
$19,643.37 174 $58,904.64
$20,429.10 175 $61,260.82
$21,246.27 176 $63,711.26
$22,096.12 177 $66,259.71
$22,979.96 178 $68,910.10
$23,899.16 179 $71,666.50
$24,855.13 180 $74,533.16

$24,855.13 180 Days Profit


erenciamento Recomendado: 0,25% a 1%
Dia % Lucro do dia Capital
4.00% $9.72 $252.65
4.00% $9.72 $252.65
4.00% $10.11 $262.75
4.00% $10.51 $273.26
4.00% $10.93 $284.19
4.00% $11.37 $295.56
4.00% $11.82 $307.38
4.00% $12.30 $319.68
4.00% $12.79 $332.47
4.00% $13.30 $345.77
4.00% $13.83 $359.60
4.00% $14.38 $373.98
4.00% $14.96 $388.94
4.00% $15.56 $404.50
4.00% $16.18 $420.68
4.00% $16.83 $437.50
4.00% $17.50 $455.00
4.00% $18.20 $473.20
4.00% $18.93 $492.13
4.00% $19.69 $511.82
4.00% $20.47 $532.29
4.00% $21.29 $553.58
4.00% $22.14 $575.73
4.00% $23.03 $598.75
4.00% $23.95 $622.70
4.00% $24.91 $647.61
4.00% $25.90 $673.52
4.00% $26.94 $700.46
4.00% $28.02 $728.48
4.00% $29.14 $757.62

$757.62
Dia % Lucro do dia Capital
4.00% $433.92 $11,281.83
4.00% $98.29 $2,555.54
4.00% $102.22 $2,657.76
4.00% $106.31 $2,764.07
4.00% $110.56 $2,874.63
4.00% $114.99 $2,989.62
4.00% $119.58 $3,109.20
4.00% $124.37 $3,233.57
4.00% $129.34 $3,362.91
4.00% $134.52 $3,497.43
4.00% $139.90 $3,637.33
4.00% $145.49 $3,782.82
4.00% $151.31 $3,934.13
4.00% $157.37 $4,091.50
4.00% $163.66 $4,255.16
4.00% $170.21 $4,425.37
4.00% $177.01 $4,602.38
4.00% $184.10 $4,786.47
4.00% $191.46 $4,977.93
4.00% $199.12 $5,177.05
4.00% $207.08 $5,384.13
4.00% $215.37 $5,599.50
4.00% $223.98 $5,823.48
4.00% $232.94 $6,056.42
4.00% $242.26 $6,298.67
4.00% $251.95 $6,550.62
4.00% $262.02 $6,812.65
4.00% $272.51 $7,085.15
4.00% $283.41 $7,368.56
4.00% $294.74 $7,663.30

$7,663.30

Dia % Lucro do dia Capital


4.00% $994.21 $25,849.33
4.00% $994.21 $25,849.33
4.00% $1,033.97 $26,883.31
4.00% $1,075.33 $27,958.64
4.00% $1,118.35 $29,076.99
4.00% $1,163.08 $30,240.07
4.00% $1,209.60 $31,449.67
4.00% $1,257.99 $32,707.66
4.00% $1,308.31 $34,015.96
4.00% $1,360.64 $35,376.60
4.00% $1,415.06 $36,791.66
4.00% $1,471.67 $38,263.33
4.00% $1,530.53 $39,793.86
4.00% $1,591.75 $41,385.62
4.00% $1,655.42 $43,041.04
4.00% $1,721.64 $44,762.68
4.00% $1,790.51 $46,553.19
4.00% $1,862.13 $48,415.32
4.00% $1,936.61 $50,351.93
4.00% $2,014.08 $52,366.01
4.00% $2,094.64 $54,460.65
4.00% $2,178.43 $56,639.08
4.00% $2,265.56 $58,904.64
4.00% $2,356.19 $61,260.82
4.00% $2,450.43 $63,711.26
4.00% $2,548.45 $66,259.71
4.00% $2,650.39 $68,910.10
4.00% $2,756.40 $71,666.50
4.00% $2,866.66 $74,533.16
4.00% $2,981.33 $77,514.49

$77,514.49
Sinais Fev
18 de Fevereiro de 2020 18 de Março de 2020
PAR Dir L / W PAR Dir L / W

Página 14
Sinais Fev
18 de Abril de 2020
PAR Dir L / W

Página 15

Você também pode gostar