Escolar Documentos
Profissional Documentos
Cultura Documentos
0 1 2 3 4 5 6
Custo do
investimento 1100 0 0 0 0 0 0
Valor residual - - - - - - 100
Entradas - 300 300 300 300 300 300
Saídas - 30 30 30 30 30 30
Fluxo -1100 270 270 270 270 270 370
Cálculo VPL
VPL=[FC1(1+ⅈ)1+F C 2(1+ⅈ)2+…+F C n(1+ⅈ)n]−F C 0
VPL=[270(1+1 0 % )1+270(1+1 0 % )2+270(1+1 0 % )3+270(1+1 0 % )4+270(1+1 0 % )5
+3701+1 0 % )6]−1100
VPL=[270(1,1)1+270(1,1)2+270(1,1)3+270(1,1)4+270(1,1)5+270(1,1)6]−1100
VPL=[2701,1+2701,21+2701,331+2701,4641+2701,6105+3701,7715]−1100
VPL=[245,4545+223,1404+202,8549+184,4136+167,6497+208,8625]−1100
VPL=1232,3756 – 1100
VPL=132,3756 ou VAL = 132,3756