Você está na página 1de 8

PRINCIPAL 30,000 N° CUOTA AMORTIZACION INTERES

TEM 0.45% 0
TEA 5.50% 1 2,439 134
PERIODO 12 2 2,450 123
CUOTA S/. 2,573 3 2,461 112
4 2,472 101
5 2,483 90
6 2,494 79
7 2,505 68
8 2,516 57
9 2,528 46
10 2,539 34
11 2,550 23
compara facil para sacar cuota 12 2,562 11
PRINCIPAL 30,000
TCEA 5.50%
TCEM 0.45%
PERIODO 12
CUOTA S/. 2,573.26
CUOTA SALDO INSOLUTO DEUDA EXTINGUIDA
30,000 0
2,573 27,561 2,439 1.0044717 0.447%
2,573 25,111 4,889
2,573 22,650 7,350
2,573 20,178 9,822
2,573 17,695 12,305
2,573 15,201 14,799
2,573 12,695 17,305
2,573 10,179 19,821
2,573 7,651 22,349
2,573 5,112 24,888
2,573 2,562 27,438
2,573 0 30,000
MiBanco

mes capital interes monto


0 20000 Inversión
1 20000 89.43 20089.43 Periodo
2 20089.43 89.83 20179.27 TEM
3 20179.27 90.24 20269.50 TEA
4 20269.50 90.64 20360.14 TREA
5 20360.14 91.04 20451.19 Intereses ganados
6 20451.19 91.45 20542.64 Monto Total
7 20542.64 91.86 20634.50
8 20634.50 92.27 20726.77
9 20726.77 92.68 20819.45
10 20819.45 93.10 20912.55
11 20912.55 93.51 21006.07
12 21006.07 93.93 21100.00
13 21100.00 94.35 21194.35
14 21194.35 94.77 21289.13
15 21289.13 95.20 21384.33
16 21384.33 95.62 21479.95
17 21479.95 96.05 21576.00
18 21576.00 96.48 21672.48
19 21672.48 96.91 21769.40
20 20000 89.43 20089.43
21 20089.43 89.83 20179.27
22 20000 89.43 20089.43
23 20089.43 89.83 20179.27
24 20179.27 90.24 20269.50
TEA= 5.50%
S/ 30,000.00
12 meses TEM= 0.45%
0.45%
5.50% INTERES= 1100.00
5.50%
1100.00 TREA= 5.50%
21100.00
CreInca

mes capital interes monto


0 30000 Inversión
1 30000 105.44 30105.44 Periodo
2 30105.44 105.81 30211.25 TEM
3 30211.25 106.18 30317.43 TEA
4 30317.43 106.55 30423.98 TREA
5 30423.98 106.93 30530.91 Intereses ganados
6 30530.91 107.30 30638.21 Monto Total
7 30638.21 107.68 30745.89
8 30745.89 108.06 30853.95
9 30853.95 108.44 30962.39
10 30962.39 108.82 31071.21
11 31071.21 109.20 31180.41
12 31180.41 109.59 31290.00
TEA= 4.30%
S/ 30,000.00
12 meses TEM= 0.35%
0.35%
4.30% INTERES= 1290.00
4.30%
1290.00 TREA= 4.30%
31290.00
Rondesa

mes capital interes monto


0 30000 Inversión
1 30000 157.85 30157.85 Periodo
2 30157.85 158.68 30316.53 TEM
3 30316.53 159.52 30476.05 TEA
4 30476.05 160.36 30636.40 TREA
5 30636.40 161.20 30797.60 Intereses ganados
6 30797.60 162.05 30959.65 Monto Total
7 30959.65 162.90 31122.55
8 31122.55 163.76 31286.31
9 31286.31 164.62 31450.93
10 31450.93 165.49 31616.41
11 31616.41 166.36 31782.77
12 31782.77 167.23 31950.00
TEA= 6.50%
S/ 30,000.00
12 meses TEM= 0.53%
0.53%
6.50% INTERES= 1950.00
6.50%
1950.00 TREA= 6.50%
31950.00

Você também pode gostar