ITAMINAS 50.05 23.31 0.96 0.069 0.04 0.009 3.25 71.

57

IPÊ 61.10 6.09 2.87 0.070 0.063 0.010 2.73 87.37

IPÊ 60.45 8.76 2.34 0.071 0.077 0.009 1.65 86.44
IPÊ 62.10 3.64 3.6 0.073 0.041 0.009 3.17 88.8
IPÊ 60.40 6.31 4.40 0.076 0.076 0.009 1.93 86.37
IPÊ 61.10 6.01 2.9 0.073 0.056 0.008 2.79 87.37
61.03 6.16 3.22 0.07 0.06 0.01 2.45 87.27

COMISA 53.30 16.49 3.37 0.067 0.081 0.010 3.21 76.22

COMISA 57.01 9.61 4.09 0.074 0.051 0.010 4.32 81.52
COMISA 54.10 16.07 3.30 0.064 0.042 0.010 2.57 77.36
COMISA 53.05 21.13 1.4 0.058 0.04 0.009 0.95 75.86
COMISA 59.60 8.61 3.14 0.073 0.048 0.010 2.36 85.23
COMISA 59.40 11.90 1.03 0.070 0.040 0.010 1.25 84.94
COMISA 59.90 10.27 1.09 0.071 0.067 0.010 2.22 85.67
COMISA 52.10 20.04 3.90 0.068 0.043 0.010 0.79 74.5
COMISA 56.15 15.7 1.04 0.069 0.043 0.009 2.11 80.29
COMISA 52.60 16.03 3.86 0.076 0.39 0.012 4.04 75.22
COMISA 56.10 10.56 3.96 0.076 0.073 0.011 4.75 80.22
COMISA 56.60 10.97 2.98 0.068 0.64 0.01 4.03 80.94
COMISA 51.30 17.97 2.34 0.063 2.00 0.01 2.67 73.36
COMISA 54.40 10.96 4.40 0.068 0.50 0.011 5.69 77.79
COMISA 53.1 18.64 0.90 0.064 0.15 0.010 3.54 75.93
55.25 14.33 2.72 0.07 0.28 0.01 2.97 79.00

50.05 24.53 0.87 0.071 0.17 0.010 2.16 71.57

55.10 14.61 1.10 0.067 1.41 0.011 3.79 78.79
54.01 18.06 1.60 0.067 0.067 0.010 2.55 77.23
53.0533333 19.06667 1.19 0.068333 0.549 0.010333 2.833333 75.86333
400
 CUSTO
Produto Vlr Frete Total Percentual Valor
COMISA 213.41 39 252.41 40% 100.964
ITAMINAS 91.46 38 129.46 30% 38.838
IPÊ 426.83 40 466.83 20% 93.366
OUTROS - - 200 10% 20
Frete -
Total 253.168
MÉDIA DOS MATERIAS
Material  FE%   SIO2%     AL2O3% P%  MN% S% PPC% FE2O3%
COMISA 55.25 14.33 2.72 0.069 0.28 0.010 2.97 79.00
ITAMINAS 50.05 23.31 0.96 0.069 0.04 0.009 3.25 71.57
IPÊ 61.03 6.16 3.22 0.073 0.06 0.009 2.45 87.27
OUTROS 53.05 19.07 1.19 0.068 0.55 0.010 2.83 75.86

MÉDIA DO BLENDING
MATERIAL %  FE%   SIO2%     AL2O3% P%  MN% S% PPC% FE2O3%
COMISA 40% 22.10 5.73 1.09 0.027 0.11 0.00 1.19 31.60
ITAMINAS 30% 15.02 6.99 0.29 0.021 0.01 0.00 0.98 21.47
IPÊ 20% 12.21 1.23 0.64 0.015 0.01 0.00 0.49 17.45
OUTROS 10% 5.31 1.91 0.12 0.007 0.05 0.00 0.28 7.59
MÉDIA 54.63 15.86 2.14 0.069 0.19 0.01 2.94 78.11
 CUSTO
Produto Vlr Frete Total Percentual Valor
COMISA 213.41 39 252.41 60% 151.446
ITAMINAS 91.46 38 129.46 30% 38.838
OUTROS - - 200 10% 20
Frete -
Total 210.284

MÉDIA DOS MATERIAS

Material  FE%   SIO2%     AL2O3% P%  MN% S% PPC% FE2O3%
COMISA 61.40 5.96 2.04 0.081 0.281 0.036 2.66 88.52
ITAMINAS 50.05 23.31 0.96 0.069 0.040 0.009 3.25 71.57
OUTROS 53.05 19.07 1.19 0.068 0.549 0.010 2.83 75.86

MÉDIA DO BLENDING
MATERIAL %  FE%   SIO2%     AL2O3% P%  MN% S% PPC% FE2O3%
COMISA 60% 36.84 3.58 1.22 0.049 0.168 0.02 1.60 53.11
ITAMINAS 30% 15.02 6.99 0.29 0.021 0.012 0.00 0.98 21.47
OUTROS 10% 5.31 1.91 0.12 0.007 0.055 0.00 0.28 7.59
MÉDIA 57.16 12.48 1.63 0.076 0.235 0.03 2.85 82.17