Você está na página 1de 23

CJC 1.

0 - Calculadora de Juros Compostos - Gilmar Dantas


Necessário Microsoft Excel 2003 ou acima. Essa planilha pode ser utilizada e distribuida gratuitamente

Capital Inicial >>>


Aplicação Mensal >>>
Aumento anual na aplic. Mensal >>>
Periodo meses >>>
Juros compostos a.m. >>>
Total Acumulado >>>
Comparativo considerando
Valor inicial de um bem novo, ou serviço
qualquer. Imov, Veic, Educação, etc >>
Correção prevista a.m. >>>
Periodo meses >>>
Projeção do valor para o futuro >>>
Pratique Kung Fu - Excelente para a mente o corpo e o espírito
Clique aqui para visitar o site da Associação Pak Shao Lin de Kung Fu
www.pakshaolin.org
Juros Compostos - Gilmar Dantas
sa planilha pode ser utilizada e distribuida gratuitamente

5,000.00
100.00
10.00%
60
0.70%
R$ 16,521.26
uma correção futura de preço

5,000.00
0.50%
60
(R$ 6,744.25)
para a mente o corpo e o espírito
a Associação Pak Shao Lin de Kung Fu
akshaolin.org
Ano / Mês JAN FEV MAR ABR MAI JUN JUL AGO
1989 - - - - - 19.68 35.91 36.91
1990 61.46 81.29 83.95 28.35 5.93 9.94 12.01 13.62
1991 17.70 21.02 9.19 7.81 7.48 8.48 13.22 15.25
1992 23.56 27.86 21.39 19.94 20.43 23.61 21.84 24.63
1993 25.83 28.42 26.25 28.83 29.70 31.49 31.25 31.79
1994 39.07 40.78 45.71 40.91 42.58 45.21 4.33 3.94
1995 0.92 1.39 1.12 2.10 0.58 2.46 1.82 2.20
1996 1.73 0.97 0.40 0.32 1.55 1.02 1.35 0.28
1997 1.77 0.43 1.15 0.68 0.21 0.74 0.09 0.09
1998 0.96 0.18 0.19 0.13 0.14 0.38 -0.17 -0.16
1999 0.84 3.61 2.83 0.71 -0.29 0.36 1.55 1.56
2000 1.24 0.35 0.15 0.23 0.31 0.85 1.57 2.39
2001 0.62 0.23 0.56 1.00 0.86 0.98   1,48 1.38
2002 0.36   0,06 0.09 0.56 0.83 1.54 1.95 2.32
2003 2.33 2.28 1.53 0.92 -0.26 -1.00 -0.42 0.38
2004 0.88 0.69 1.13 1.21 1.31 1.38 1.31 1.22
2005 0.39 0.30 0.85 0.86  - 0,22 -0.44 -0.34 -0.65
2006 0.92 0.01 -0.23 -0.42 0.38 0.75 0.18 0.37
2007 0.50 0.27 0.34 0.04 0.04 0.26 0.28 0.98
2008 1.09 0.53 0.74 0.69 1.61 1.98 1.76 -0.32
2009 -0.44 0.26 -0.74  -0,15 -0.07 -0.10 -0.43 -0.36
2010 0.63 1.18 0.94 0.77 1.19 0.85 0.15 0.77
2011 0.79 1.00 0.62 0.45 0.43 -0.18 -0.12 0.44
2012 0.25 -0.06 0.43 0.85 1.02 0.66 1.34 1.43
2013 0.34 0.29 0.21 0.15 0.00 0.75 0.26 0.15
2014 0.48 0.38 1.67 0.78 -0.13 -0.74 -0.61 -0.27
2015 0.76 0.27 0.98 1.17 0.41 0.67 0.69 0.28
2016 1.14 1.29 0.51 0.33 0.82 1.69 0.18 0.15

Fonte >> http://www.portalbrasil.net/igpm.htm


SET OUT NOV DEZ Acumulado
39.92 40.64 40.48 47.13 805.76%
12.80 12.97 16.86 18.00 1699.87%
14.93 22.63 25.62 23.63 458.38%
25.27 26.76 23.43 25.08 1174.67%
35.28 35.04 36.15 38.32 2567.34%
1.75 1.82 2.85 0.84 869.74%
-0.71 0.52 1.20 0.71 15.23%
0.10 0.19 0.20 0.73 9.18%
0.48 0.37 0.64 0.84 7.73%
-0.08 0.08 -0.32 0.45 1.78%
1.45 1.70 2.39 1.81 20.10%
1.16 0.38 0.29 0.63 9.95%
0.31 1.18 1.10 0.22 10.37%
2.40 3.87 5.19 3.75 25.30%
1.18 0.38 0.49 0.61 8.69%
0.69 0.39 0.82 0.74 12.42%
-0.53 0.60 0.40 -0.01 1.20%
0.29 0.47 0.75 0.32 3.84%
1.29 1.05 0.69 1.76 7.74%
0.11 0.98 0.38 -0.13 9.80%
0.42 0.05 0.10 -0.26 -1.71%
1.15 1.01 1.45    0,69 11.32%
0.65 0.53 0.50 -0.12 5.09%
0.97 0.02 -0.03 0.68 7.81%
1.50 0.86 0.29 0.60 5.52%
0.20 0.28 0.98 0.62 3.67%
0.95 1.89 1.52 0.49 10.54%
0.20 0.16 -0.03 0.54 7.19%
Aumento
Anual nas
Cap. Inicial Aplicações Valor Total c/juros Tx. Juros Aplicações % Mês
5,000.00 0 0.00 5,000.00 0.70% 10.00% 60
1 100.00 5,135.00
2 100.00 5,270.95
3 100.00 5,407.84
4 100.00 5,545.70
5 100.00 5,684.52
6 100.00 5,824.31
7 100.00 5,965.08
8 100.00 6,106.83
9 100.00 6,249.58
10 100.00 6,393.33
11 100.00 6,538.08
12 100.00 6,683.85
13 110.00 6,840.64
14 110.00 6,998.52
15 110.00 7,157.51
16 110.00 7,317.61
17 110.00 7,478.84
18 110.00 7,641.19
19 110.00 7,804.68
20 110.00 7,969.31
21 110.00 8,135.09
22 110.00 8,302.04
23 110.00 8,470.15
24 110.00 8,639.44
25 121.00 8,820.92
26 121.00 9,003.67
27 121.00 9,187.69
28 121.00 9,373.01
29 121.00 9,559.62
30 121.00 9,747.53
31 121.00 9,936.77
32 121.00 10,127.32
33 121.00 10,319.22
34 121.00 10,512.45
35 121.00 10,707.04
36 121.00 10,902.99
37 133.10 11,112.41
38 133.10 11,323.29
39 133.10 11,535.66
40 133.10 11,749.51
41 133.10 11,964.85
42 133.10 12,181.71
43 133.10 12,400.08
44 133.10 12,619.98
45 133.10 12,841.42
46 133.10 13,064.41
47 133.10 13,288.96
48 133.10 13,515.08
49 146.41 13,756.10
50 146.41 13,998.80
51 146.41 14,243.20
52 146.41 14,489.32
53 146.41 14,737.15
54 146.41 14,986.72
55 146.41 15,238.04
56 146.41 15,491.11
57 146.41 15,745.96
58 146.41 16,002.59
59 146.41 16,261.02
60 146.41 16,521.26
61 161.05 16,797.96
62 161.05 17,076.60
63 161.05 17,357.18
64 161.05 17,639.73
65 161.05 17,924.26
66 161.05 18,210.78
67 161.05 18,499.31
68 161.05 18,789.86
69 161.05 19,082.44
70 161.05 19,377.07
71 161.05 19,673.76
72 161.05 19,972.52
73 177.16 20,289.49
74 177.16 20,608.67
75 177.16 20,930.09
76 177.16 21,253.75
77 177.16 21,579.69
78 177.16 21,907.90
79 177.16 22,238.41
80 177.16 22,571.24
81 177.16 22,906.39
82 177.16 23,243.89
83 177.16 23,583.75
84 177.16 23,926.00
85 194.87 24,288.35
86 194.87 24,653.24
87 194.87 25,020.69
88 194.87 25,390.70
89 194.87 25,763.31
90 194.87 26,138.52
91 194.87 26,516.36
92 194.87 26,896.85
93 194.87 27,280.00
94 194.87 27,665.83
95 194.87 28,054.36
96 194.87 28,445.62
97 214.36 28,859.10
98 214.36 29,275.47
99 214.36 29,694.76
100 214.36 30,116.98
101 214.36 30,542.15
102 214.36 30,970.31
103 214.36 31,401.46
104 214.36 31,835.63
105 214.36 32,272.84
106 214.36 32,713.11
107 214.36 33,156.46
108 214.36 33,602.91
109 235.79 34,073.93
110 235.79 34,548.24
111 235.79 35,025.87
112 235.79 35,506.85
113 235.79 35,991.19
114 235.79 36,478.92
115 235.79 36,970.07
116 235.79 37,464.65
117 235.79 37,962.70
118 235.79 38,464.24
119 235.79 38,969.28
120 235.79 39,477.86
121 259.37 40,013.58
122 259.37 40,553.05
123 259.37 41,096.29
124 259.37 41,643.34
125 259.37 42,194.22
126 259.37 42,748.95
127 259.37 43,307.57
128 259.37 43,870.10
129 259.37 44,436.56
130 259.37 45,006.99
131 259.37 45,581.42
132 259.37 46,159.86
133 285.31 46,768.29
134 285.31 47,380.98
135 285.31 47,997.96
136 285.31 48,619.26
137 285.31 49,244.90
138 285.31 49,874.93
139 285.31 50,509.37
140 285.31 51,148.24
141 285.31 51,791.59
142 285.31 52,439.44
143 285.31 53,091.83
144 285.31 53,748.79
145 313.84 54,438.87
146 313.84 55,133.79
147 313.84 55,833.57
148 313.84 56,538.24
149 313.84 57,247.85
150 313.84 57,962.43
151 313.84 58,682.01
152 313.84 59,406.63
153 313.84 60,136.32
154 313.84 60,871.11
155 313.84 61,611.06
156 313.84 62,356.18
157 345.23 63,137.90
158 345.23 63,925.09
159 345.23 64,717.79
160 345.23 65,516.04
161 345.23 66,319.88
162 345.23 67,129.35
163 345.23 67,944.48
164 345.23 68,765.32
165 345.23 69,591.90
166 345.23 70,424.27
167 345.23 71,262.47
168 345.23 72,106.54
169 379.75 72,991.03
170 379.75 73,881.72
171 379.75 74,778.64
172 379.75 75,681.84
173 379.75 76,591.36
174 379.75 77,507.25
175 379.75 78,429.55
176 379.75 79,358.31
177 379.75 80,293.57
178 379.75 81,235.37
179 379.75 82,183.77
180 379.75 83,138.81
181 417.72 84,138.50
182 417.72 85,145.20
183 417.72 86,158.94
184 417.72 87,179.78
185 417.72 88,207.76
186 417.72 89,242.94
187 417.72 90,285.36
188 417.72 91,335.09
189 417.72 92,392.16
190 417.72 93,456.63
191 417.72 94,528.55
192 417.72 95,607.97
193 459.50 96,736.73
194 459.50 97,873.38
195 459.50 99,017.99
196 459.50 100,170.61
197 459.50 101,331.31
198 459.50 102,500.12
199 459.50 103,677.12
200 459.50 104,862.36
201 459.50 106,055.89
202 459.50 107,257.78
203 459.50 108,468.08
204 459.50 109,686.86
205 505.45 110,960.11
206 505.45 112,242.28
207 505.45 113,533.42
208 505.45 114,833.60
209 505.45 116,142.88
210 505.45 117,461.33
211 505.45 118,789.01
212 505.45 120,125.98
213 505.45 121,472.31
214 505.45 122,828.06
215 505.45 124,193.30
216 505.45 125,568.10
217 555.99 127,003.07
218 555.99 128,448.09
219 555.99 129,903.21
220 555.99 131,368.53
221 555.99 132,844.10
222 555.99 134,330.00
223 555.99 135,826.30
224 555.99 137,333.08
225 555.99 138,850.40
226 555.99 140,378.35
227 555.99 141,916.99
228 555.99 143,466.40
229 611.59 145,082.25
230 611.59 146,709.42
231 611.59 148,347.98
232 611.59 149,998.00
233 611.59 151,659.58
234 611.59 153,332.79
235 611.59 155,017.71
236 611.59 156,714.42
237 611.59 158,423.01
238 611.59 160,143.57
239 611.59 161,876.16
240 611.59 163,620.89
241 672.75 165,438.98
242 672.75 167,269.80
243 672.75 169,113.44
244 672.75 170,969.99
245 672.75 172,839.53
246 672.75 174,722.15
247 672.75 176,617.96
248 672.75 178,527.03
249 672.75 180,449.47
250 672.75 182,385.37
251 672.75 184,334.82
252 672.75 186,297.91
253 740.02 188,342.02
254 740.02 190,400.44
255 740.02 192,473.27
256 740.02 194,560.61
257 740.02 196,662.56
258 740.02 198,779.22
259 740.02 200,910.70
260 740.02 203,057.10
261 740.02 205,218.52
262 740.02 207,395.08
263 740.02 209,586.87
264 740.02 211,794.00
265 814.03 214,090.59
266 814.03 216,403.25
267 814.03 218,732.10
268 814.03 221,077.25
269 814.03 223,438.82
270 814.03 225,816.92
271 814.03 228,211.66
272 814.03 230,623.17
273 814.03 233,051.56
274 814.03 235,496.95
275 814.03 237,959.46
276 814.03 240,439.20
277 895.43 243,017.71
278 895.43 245,614.26
279 895.43 248,228.99
280 895.43 250,862.02
281 895.43 253,513.49
282 895.43 256,183.51
283 895.43 258,872.23
284 895.43 261,579.76
285 895.43 264,306.25
286 895.43 267,051.83
287 895.43 269,816.62
288 895.43 272,600.77
289 984.97 275,493.94
290 984.97 278,407.38
291 984.97 281,341.20
292 984.97 284,295.56
293 984.97 287,270.60
294 984.97 290,266.47
295 984.97 293,283.31
296 984.97 296,321.27
297 984.97 299,380.49
298 984.97 302,461.13
299 984.97 305,563.33
300 984.97 308,687.24
301 1,083.47 311,931.52
302 1,083.47 315,198.52
303 1,083.47 318,488.38
304 1,083.47 321,801.27
305 1,083.47 325,137.34
306 1,083.47 328,496.78
307 1,083.47 331,879.72
308 1,083.47 335,286.35
309 1,083.47 338,716.83
310 1,083.47 342,171.32
311 1,083.47 345,649.99
312 1,083.47 349,153.01
313 1,191.82 352,788.90
314 1,191.82 356,450.24
315 1,191.82 360,137.21
316 1,191.82 363,849.98
317 1,191.82 367,588.75
318 1,191.82 371,353.69
319 1,191.82 375,144.98
320 1,191.82 378,962.82
321 1,191.82 382,807.37
322 1,191.82 386,678.84
323 1,191.82 390,577.41
324 1,191.82 394,503.27
325 1,311.00 398,575.79
326 1,311.00 402,676.82
327 1,311.00 406,806.56
328 1,311.00 410,965.21
329 1,311.00 415,152.96
330 1,311.00 419,370.03
331 1,311.00 423,616.62
332 1,311.00 427,892.94
333 1,311.00 432,199.19
334 1,311.00 436,535.58
335 1,311.00 440,902.33
336 1,311.00 445,299.65
337 1,442.10 449,858.84
338 1,442.10 454,449.95
339 1,442.10 459,073.20
340 1,442.10 463,728.81
341 1,442.10 468,417.02
342 1,442.10 473,138.03
343 1,442.10 477,892.10
344 1,442.10 482,679.44
345 1,442.10 487,500.30
346 1,442.10 492,354.90
347 1,442.10 497,243.48
348 1,442.10 502,166.29
349 1,586.31 507,267.76
350 1,586.31 512,404.95
351 1,586.31 517,578.09
352 1,586.31 522,787.44
353 1,586.31 528,033.27
354 1,586.31 533,315.81
355 1,586.31 538,635.33
356 1,586.31 543,992.09
357 1,586.31 549,386.34
358 1,586.31 554,818.35
359 1,586.31 560,288.39
360 1,586.31 565,796.72
361 1,744.94 571,502.24
362 1,744.94 577,247.69
363 1,744.94 583,033.37
364 1,744.94 588,859.54
365 1,744.94 594,726.50
366 1,744.94 600,634.52
367 1,744.94 606,583.90
368 1,744.94 612,574.93
369 1,744.94 618,607.90
370 1,744.94 624,683.09
371 1,744.94 630,800.81
372 1,744.94 636,961.36
373 1,919.43 643,339.52
374 1,919.43 649,762.33
375 1,919.43 656,230.10
376 1,919.43 662,743.15
377 1,919.43 669,301.79
378 1,919.43 675,906.33
379 1,919.43 682,557.11
380 1,919.43 689,254.45
381 1,919.43 695,998.66
382 1,919.43 702,790.09
383 1,919.43 709,629.05
384 1,919.43 716,515.89
385 2,111.38 723,642.88
386 2,111.38 730,819.75
387 2,111.38 738,046.87
388 2,111.38 745,324.58
389 2,111.38 752,653.23
390 2,111.38 760,033.18
391 2,111.38 767,464.79
392 2,111.38 774,948.42
393 2,111.38 782,484.43
394 2,111.38 790,073.20
395 2,111.38 797,715.09
396 2,111.38 805,410.48
397 2,322.52 813,370.87
398 2,322.52 821,386.98
399 2,322.52 829,459.20
400 2,322.52 837,587.93
401 2,322.52 845,773.56
402 2,322.52 854,016.49
403 2,322.52 862,317.12
404 2,322.52 870,675.86
405 2,322.52 879,093.10
406 2,322.52 887,569.27
407 2,322.52 896,104.77
408 2,322.52 904,700.02
409 2,554.77 913,587.69
410 2,554.77 922,537.57
411 2,554.77 931,550.10
412 2,554.77 940,625.72
413 2,554.77 949,764.86
414 2,554.77 958,967.98
415 2,554.77 968,235.53
416 2,554.77 977,567.94
417 2,554.77 986,965.69
418 2,554.77 996,429.21
419 2,554.77 1,005,958.98
420 2,554.77 1,015,555.46
421 2,810.24 1,025,474.60
422 2,810.24 1,035,463.16
423 2,810.24 1,045,521.65
424 2,810.24 1,055,650.54
425 2,810.24 1,065,850.34
426 2,810.24 1,076,121.54
427 2,810.24 1,086,464.63
428 2,810.24 1,096,880.13
429 2,810.24 1,107,368.53
430 2,810.24 1,117,930.35
431 2,810.24 1,128,566.11
432 2,810.24 1,139,276.32
433 3,091.27 1,150,342.52
434 3,091.27 1,161,486.19
435 3,091.27 1,172,707.86
436 3,091.27 1,184,008.08
437 3,091.27 1,195,387.40
438 3,091.27 1,206,846.38
439 3,091.27 1,218,385.58
440 3,091.27 1,230,005.54
441 3,091.27 1,241,706.85
442 3,091.27 1,253,490.07
443 3,091.27 1,265,355.77
444 3,091.27 1,277,304.52
445 3,400.39 1,289,646.05
446 3,400.39 1,302,073.97
447 3,400.39 1,314,588.88
448 3,400.39 1,327,191.40
449 3,400.39 1,339,882.13
450 3,400.39 1,352,661.70
451 3,400.39 1,365,530.73
452 3,400.39 1,378,489.84
453 3,400.39 1,391,539.66
454 3,400.39 1,404,680.83
455 3,400.39 1,417,914.00
456 3,400.39 1,431,239.79
457 3,740.43 1,444,998.90
458 3,740.43 1,458,854.33
459 3,740.43 1,472,806.74
460 3,740.43 1,486,856.82
461 3,740.43 1,501,005.26
462 3,740.43 1,515,252.73
463 3,740.43 1,529,599.93
464 3,740.43 1,544,047.56
465 3,740.43 1,558,596.33
466 3,740.43 1,573,246.94
467 3,740.43 1,588,000.10
468 3,740.43 1,602,856.54
469 4,114.48 1,618,191.01
470 4,114.48 1,633,632.83
471 4,114.48 1,649,182.73
472 4,114.48 1,664,841.49
473 4,114.48 1,680,609.86
474 4,114.48 1,696,488.61
475 4,114.48 1,712,478.50
476 4,114.48 1,728,580.33
477 4,114.48 1,744,794.87
478 4,114.48 1,761,122.91
479 4,114.48 1,777,565.25
480 4,114.48 1,794,122.69
481 4,525.93 1,811,207.47
482 4,525.93 1,828,411.85
483 4,525.93 1,845,736.66
484 4,525.93 1,863,182.74
485 4,525.93 1,880,750.94
486 4,525.93 1,898,442.13
487 4,525.93 1,916,257.15
488 4,525.93 1,934,196.87
489 4,525.93 1,952,262.18
490 4,525.93 1,970,453.94
491 4,525.93 1,988,773.04
492 4,525.93 2,007,220.38
493 4,978.52 2,026,249.44
494 4,978.52 2,045,411.70
495 4,978.52 2,064,708.10
496 4,978.52 2,084,139.58
497 4,978.52 2,103,707.07
498 4,978.52 2,123,411.54
499 4,978.52 2,143,253.94
500 4,978.52 2,163,235.23
501 4,978.52 2,183,356.40
502 4,978.52 2,203,618.41
503 4,978.52 2,224,022.26
504 4,978.52 2,244,568.93
505 5,476.37 2,265,757.28
506 5,476.37 2,287,093.96
507 5,476.37 2,308,579.98
508 5,476.37 2,330,216.41
509 5,476.37 2,352,004.30
510 5,476.37 2,373,944.70
511 5,476.37 2,396,038.68
512 5,476.37 2,418,287.32
513 5,476.37 2,440,691.70
514 5,476.37 2,463,252.91
515 5,476.37 2,485,972.05
516 5,476.37 2,508,850.23
517 6,024.01 2,532,436.19
518 6,024.01 2,556,187.25
519 6,024.01 2,580,104.57
520 6,024.01 2,604,189.30
521 6,024.01 2,628,442.64
522 6,024.01 2,652,865.74
523 6,024.01 2,677,459.81
524 6,024.01 2,702,226.03
525 6,024.01 2,727,165.62
526 6,024.01 2,752,279.79
527 6,024.01 2,777,569.76
528 6,024.01 2,803,036.75
529 6,626.41 2,829,284.42
530 6,626.41 2,855,715.81
531 6,626.41 2,882,332.23
532 6,626.41 2,909,134.97
533 6,626.41 2,936,125.32
534 6,626.41 2,963,304.60
535 6,626.41 2,990,674.14
536 6,626.41 3,018,235.27
537 6,626.41 3,045,989.32
538 6,626.41 3,073,937.66
539 6,626.41 3,102,081.63
540 6,626.41 3,130,422.61
541 7,289.05 3,159,624.61
542 7,289.05 3,189,031.03
543 7,289.05 3,218,643.30
544 7,289.05 3,248,462.85
545 7,289.05 3,278,491.14
546 7,289.05 3,308,729.63
547 7,289.05 3,339,179.78
548 7,289.05 3,369,843.09
549 7,289.05 3,400,721.04
550 7,289.05 3,431,815.13
551 7,289.05 3,463,126.89
552 7,289.05 3,494,657.82
553 8,017.95 3,527,138.38
554 8,017.95 3,559,846.30
555 8,017.95 3,592,783.18
556 8,017.95 3,625,950.62
557 8,017.95 3,659,350.23
558 8,017.95 3,692,983.63
559 8,017.95 3,726,852.47
560 8,017.95 3,760,958.39
561 8,017.95 3,795,303.05
562 8,017.95 3,829,888.13
563 8,017.95 3,864,715.30
564 8,017.95 3,899,786.26
565 8,819.75 3,935,904.51
566 8,819.75 3,972,275.59
567 8,819.75 4,008,901.27
568 8,819.75 4,045,783.32
569 8,819.75 4,082,923.56
570 8,819.75 4,120,323.77
571 8,819.75 4,157,985.78
572 8,819.75 4,195,911.43
573 8,819.75 4,234,102.56
574 8,819.75 4,272,561.03
575 8,819.75 4,311,288.70
576 8,819.75 4,350,287.47
577 9,701.72 4,390,441.21
578 9,701.72 4,430,876.02
579 9,701.72 4,471,593.88
580 9,701.72 4,512,596.76
581 9,701.72 4,553,886.66
582 9,701.72 4,595,465.59
583 9,701.72 4,637,335.57
584 9,701.72 4,679,498.64
585 9,701.72 4,721,956.86
586 9,701.72 4,764,712.28
587 9,701.72 4,807,766.99
588 9,701.72 4,851,123.08
589 10,671.90 4,895,752.84
590 10,671.90 4,940,695.00
591 10,671.90 4,985,951.76
592 10,671.90 5,031,525.32
593 10,671.90 5,077,417.89
594 10,671.90 5,123,631.71
595 10,671.90 5,170,169.03
596 10,671.90 5,217,032.11
597 10,671.90 5,264,223.23
598 10,671.90 5,311,744.69
599 10,671.90 5,359,598.80
600 10,671.90 5,407,787.89
601 11,739.09 5,457,381.49
602 11,739.09 5,507,322.24
603 11,739.09 5,557,612.58
604 11,739.09 5,608,254.96
605 11,739.09 5,659,251.83
606 11,739.09 5,710,605.67
607 11,739.09 5,762,319.00
608 11,739.09 5,814,394.32
609 11,739.09 5,866,834.16
610 11,739.09 5,919,641.09
611 11,739.09 5,972,817.66
612 11,739.09 6,026,366.47
613 12,912.99 6,081,464.03
614 12,912.99 6,136,947.27
615 12,912.99 6,192,818.89
616 12,912.99 6,249,081.62
617 12,912.99 6,305,738.19
618 12,912.99 6,362,791.35
619 12,912.99 6,420,243.88
620 12,912.99 6,478,098.58
621 12,912.99 6,536,358.27
622 12,912.99 6,595,025.77
623 12,912.99 6,654,103.94
624 12,912.99 6,713,595.66
625 14,204.29 6,774,795.13
626 14,204.29 6,836,422.98
627 14,204.29 6,898,482.24
628 14,204.29 6,960,975.91
629 14,204.29 7,023,907.03
630 14,204.29 7,087,278.67
631 14,204.29 7,151,093.92
632 14,204.29 7,215,355.87
633 14,204.29 7,280,067.65
634 14,204.29 7,345,232.42
635 14,204.29 7,410,853.34
636 14,204.29 7,476,933.61
637 15,624.72 7,544,896.86
638 15,624.72 7,613,335.86
639 15,624.72 7,682,253.94
640 15,624.72 7,751,654.44
641 15,624.72 7,821,540.74
642 15,624.72 7,891,916.25
643 15,624.72 7,962,784.39
644 15,624.72 8,034,148.60
645 15,624.72 8,106,012.36
646 15,624.72 8,178,379.17
647 15,624.72 8,251,252.55
648 15,624.72 8,324,636.04
649 17,187.19 8,400,095.69
650 17,187.19 8,476,083.55
651 17,187.19 8,552,603.33
652 17,187.19 8,629,658.75
653 17,187.19 8,707,253.55
654 17,187.19 8,785,391.52
655 17,187.19 8,864,076.46
656 17,187.19 8,943,312.19
657 17,187.19 9,023,102.57
658 17,187.19 9,103,451.48
659 17,187.19 9,184,362.84
660 17,187.19 9,265,840.57
661 18,905.91 9,349,607.37
662 18,905.91 9,433,960.54
663 18,905.91 9,518,904.17
664 18,905.91 9,604,442.42
665 18,905.91 9,690,579.43
666 18,905.91 9,777,319.40
667 18,905.91 9,864,666.55
668 18,905.91 9,952,625.13
669 18,905.91 10,041,199.42
670 18,905.91 10,130,393.73
671 18,905.91 10,220,212.40
672 18,905.91 10,310,659.80
673 20,796.51 10,403,630.92
674 20,796.51 10,497,252.85
675 20,796.51 10,591,530.12
676 20,796.51 10,686,467.34
677 20,796.51 10,782,069.12
678 20,796.51 10,878,340.10
679 20,796.51 10,975,284.99
680 20,796.51 11,072,908.49
681 20,796.51 11,171,215.36
682 20,796.51 11,270,210.37
683 20,796.51 11,369,898.35
684 20,796.51 11,470,284.14
685 22,876.16 11,573,452.29
686 22,876.16 11,677,342.61
687 22,876.16 11,781,960.16
688 22,876.16 11,887,310.04
689 22,876.16 11,993,397.37
690 22,876.16 12,100,227.31
691 22,876.16 12,207,805.05
692 22,876.16 12,316,135.85
693 22,876.16 12,425,224.95
694 22,876.16 12,535,077.68
695 22,876.16 12,645,699.38
696 22,876.16 12,757,095.44
697 25,163.77 12,871,558.88
698 25,163.77 12,986,823.56
699 25,163.77 13,102,895.10
700 25,163.77 13,219,779.13
701 25,163.77 13,337,481.36
702 25,163.77 13,456,007.50
703 25,163.77 13,575,363.33
704 25,163.77 13,695,554.64
705 25,163.77 13,816,587.29
706 25,163.77 13,938,467.18
707 25,163.77 14,061,200.22
708 25,163.77 14,184,792.39
709 27,680.15 14,311,766.09
710 27,680.15 14,439,628.60
711 27,680.15 14,568,386.15
712 27,680.15 14,698,045.00
713 27,680.15 14,828,611.47
714 27,680.15 14,960,091.90
715 27,680.15 15,092,492.69
716 27,680.15 15,225,820.29
717 27,680.15 15,360,081.18
718 27,680.15 15,495,281.89
719 27,680.15 15,631,429.02
720 27,680.15 15,768,529.17
Total com
juros
16,521.26
Notas:

> Essa calculadora poderá ser utilizada e distribuída livremente sem qualquer custo.

> Se você quiser fazer alguma doação, pois achou que a calculadora lhe é bastante útil, fique a vontade. Deposite q
na conta abaixo. Gasta-se muito tempo para planejar e criar planilhas como esta. As vezes as pessoas gastam dinhe
besteiras e coisas que só usam uma vez, e largam de lado. Nada mais justo do que colaborar doando um valor qua
para os desenvolvedores (freeware) de softwares, planilhas, etc. Eu particularmente sempre faço isso para ajudar e
na medida das minhas possibilidades. Afinal o que são por exemplo R$ 5,00 hoje em dia. Mas se muitos doam ess
R$ 2,00 que seja, já dá um dinheirinho e motiva outros projetos.

Muito obrigado!

Banco Bradesco Conta poupança:

GILMAR DA SILVA DANTAS


Agencia: 0199-6
Conta nº: 8211970-1

Projeto e desenvolvimento > Gilmar Dantas


contato, sugestões > gilmardantas@ig.com.br
vontade. Deposite qualquer valor
essoas gastam dinheiro com
ando um valor qualquer que seja
ço isso para ajudar essas pessoas
e muitos doam essa quantia ou

Você também pode gostar