Você está na página 1de 7

Código Costo Unit Cant Costo total % Costo

3 $220 4,315 $949,300 39.74%


9 $675 1,200 $810,000 33.91%
5 $260 950 $247,000 10.34%
1 $40 3,750 $150,000 6.28%
10 $812 158 $128,296 5.37%
8 $538 139 $74,782 3.13%
6 $365 41 $14,965 0.63%
2 $200 40 $8,000 0.33%
4 $235 18 $4,230 0.18%
7 $405 5 $2,025 0.08%
10,616 $2,388,598
Costo total acum %Costo Tot Acum Clasificación
$949,300 39.74% A
$1,759,300 73.65% A
$2,006,300 83.99% B
$2,156,300 90.27% B
$2,284,596 95.65% B
$2,359,378 98.78% C
$2,374,343 99.40% C
$2,382,343 99.74% C
$2,386,573 99.92% C
$2,388,598 100.00% C
% Clasif % CANT % Clasif Cant Acum
40.65% 40.65%
73.65%
11.30% 51.95%
8.95% 60.90%
21.99% 35.32% 96.22%
1.49% 97.71%
1.31% 99.02%
0.39% 99.41%
4.35% 0.38% 99.78%
0.17% 99.95%
0.05% 100.00%
% Clasif Cant
51.95%

45.76%

2.29%
codigo Costo unitario Cantidad Costo total % costo
A-001 $ 25 15900 $ 397,500 0%
A-002 $ 15 19700 $ 295,500 0%
A-003 $ 800 19000 $ 15,200,000 19%
A-004 $ 80 45000 $ 3,600,000 4%
A-005 $ 3 113000 $ 339,000 0%
A-006 $ 1 390000 $ 390,000 0%
A-007 $ 14 290010 $ 4,060,140 5%
A-008 $ 1 1800000 $ 1,800,000 2%
A-009 $ 5 48000 $ 240,000 0%
A-010 $ 180 8270 $ 1,488,600 2%
A-011 $ 6 32700 $ 196,200 0%
A-012 $ 1 291000 $ 291,000 0%
A-013 $ 2 290000 $ 580,000 1%
A-014 $ 200 160000 $ 32,000,000 40%
A-015 $ 150 30000 $ 4,500,000 6%
A-016 $ 610 25000 $ 15,250,000 19%
3577580 $ 80,627,940

Clasificacion % costo total acumulado


A 0% 120%
A 1%
A 20% 100%
A 24%
A 25%
80%
A 25%
A 30%
60%
A 32%
A 33%
40%
A 34%
24%
A 35% 20%
A 35% 20%

A 36%
A 76% 0% 0% 1%
A A A A
B 81%
C 100%
Costo total acumulado % costo total acumulado Clasificacion % clasificacion % cantidad
$ 397,500 0% 0.44%
$ 693,000 1% 0.55%
$ 15,893,000 20% 0.53%
$ 19,493,000 24% 1.26%
$ 19,832,000 25% 3.16%
$ 20,222,000 25% 10.90%
$ 24,282,140 30% 8.11%
A 76%
$ 26,082,140 32% 50.31%
$ 26,322,140 33% 1.34%
$ 27,810,740 34% 0.23%
$ 28,006,940 35% 0.91%
$ 28,297,940 35% 8.13%
$ 28,877,940 36% 8.11%
$ 60,877,940 76% 4.47%
$ 65,377,940 81% B 6% 0.84%
$ 80,627,940 100% C 19% 0.70%

% costo total acumulado


%

100%
%

81%
% 76%

% 32% 34% 35% 35% 36%


30% 33%
24% 25% 25%
20%
%

% 0% 1%
A A A A A A A A A A A A A A B C
%clasificacion cantidad acumulada % clasificacion cantidad
0.44%
1.00%
1.53%
2.78%
5.94%
16.84%
24.95%
98%
75.26%
76.61%
76.84%
77.75%
85.88%
93.99%
98.46%
99.30% 1%
100.00% 1%

100%

81%

B C

Você também pode gostar