Você está na página 1de 12

Investimento $ 40.

00 Retorno Dia

Dia Investimento Retorno Dia % Lucro do Dia Acumulado


1 $40.00 20.00% $10.00 $50.00
2 $110,00 20.00% $40,00 150.00
3 $150,00 20.00% $50,00 200.00
4 $200,00 20.00% $80,00 280.00
5 $280,00 20.00% $50,00 330.00
6 $330,00 20.00% $100,00 430.00
7 $430,00 20.00% $100,00 530.00
8 $530,00 20.00% $100,00 630.00
9 $630,00 20.00% $120,00 750.00
10 $750,00 20.00% $130,00 880.00
11 $880,00 20.00% $140,00 1.020.00
12 $1.020,00 20.00% $150,00 1.170.00
13 $1.170,00 20.00% $160,00 1.330.00
14 $1.330,00 20.00% $170,00 1.500.00
15 $1.500,00 20.00% $180,00 1.680.00
16 $1.680,00 20.00% $190,00 $1,870.00
17 $1,870.00 20.00% $374.00 $2,244.00
18 $2,244.00 20.00% $448.80 $2,692.80
19 $2,692.80 20.00% $538.56 $3,231.36
20 $3,231.36 20.00% $646.27 $3,877.63
21 $3,877.63 20.00% $775.53 $4,653.16
22 $4,653.16 20.00% $930.63 $5,583.79
23 $5,583.79 20.00% $1,116.76 $6,700.55
24 $6,700.55 20.00% $1,340.11 $8,040.66
25 $8,040.66 20.00% $1,608.13 $9,648.79
26 $9,648.79 20.00% $1,929.76 $11,578.55
27 $11,578.55 20.00% $2,315.71 $13,894.26
28 $13,894.26 20.00% $2,778.85 $16,673.11
29 $16,673.11 20.00% $3,334.62 $20,007.73
30 $20,007.73 20.00% $4,001.55 $24,009.28

30 Dias Lucro $24,009.28


Dia Investimento Retorno Dia % Lucro do Dia Acumulado
61 $4,749,361.05 20.00% $949,872.21 $5,699,233.26
62 $5,699,233.26 20.00% $1,139,846.65 $6,839,079.92
63 $6,839,079.92 20.00% $1,367,815.98 $8,206,895.90
64 $8,206,895.90 20.00% $1,641,379.18 $9,848,275.08
65 $9,848,275.08 20.00% $1,969,655.02 $11,817,930.10
66 $11,817,930.10 20.00% $2,363,586.02 $14,181,516.12
67 $14,181,516.12 20.00% $2,836,303.22 $17,017,819.34
68 $17,017,819.34 20.00% $3,403,563.87 $20,421,383.21
69 $20,421,383.21 20.00% $4,084,276.64 $24,505,659.85
70 $24,505,659.85 20.00% $4,901,131.97 $29,406,791.82
71 $29,406,791.82 20.00% $5,881,358.36 $35,288,150.18
72 $35,288,150.18 20.00% $7,057,630.04 $42,345,780.22
73 $42,345,780.22 20.00% $8,469,156.04 $50,814,936.27
74 $50,814,936.27 20.00% $10,162,987.25 $60,977,923.52
75 $60,977,923.52 20.00% $12,195,584.70 $73,173,508.22
76 $73,173,508.22 20.00% $14,634,701.64 $87,808,209.87
77 $87,808,209.87 20.00% $17,561,641.97 $105,369,851.84
78 $105,369,851.84 20.00% $21,073,970.37 $126,443,822.21
79 $126,443,822.21 20.00% $25,288,764.44 $151,732,586.65
80 $151,732,586.65 20.00% $30,346,517.33 $182,079,103.98
81 $182,079,103.98 20.00% $36,415,820.80 $218,494,924.78
82 $218,494,924.78 20.00% $43,698,984.96 $262,193,909.73
83 $262,193,909.73 20.00% $52,438,781.95 $314,632,691.68
84 $314,632,691.68 20.00% $62,926,538.34 $377,559,230.01
85 $377,559,230.01 20.00% $75,511,846.00 $453,071,076.02
86 $453,071,076.02 20.00% $90,614,215.20 $543,685,291.22
87 $543,685,291.22 20.00% $108,737,058.24 $652,422,349.46
88 $652,422,349.46 20.00% $130,484,469.89 $782,906,819.36
89 $782,906,819.36 20.00% $156,581,363.87 $939,488,183.23
90 $939,488,183.23 20.00% $187,897,636.65 $1,127,385,819.87

90 Dias Lucro $1,127,385,819.87

Dia Investimento Retorno Dia % Lucro do Dia Acumulado


121 $223,012,241,792.88 20.00% $44,602,448,358.58 $267,614,690,151.46
122 $267,614,690,151.46 20.00% $53,522,938,030.29 $321,137,628,181.75
123 $321,137,628,181.75 20.00% $64,227,525,636.35 $385,365,153,818.10
124 $385,365,153,818.10 20.00% $77,073,030,763.62 $462,438,184,581.72
125 $462,438,184,581.72 20.00% $92,487,636,916.34 $554,925,821,498.06
126 $554,925,821,498.06 20.00% $110,985,164,299.61 $665,910,985,797.67
127 $665,910,985,797.67 20.00% $133,182,197,159.53 $799,093,182,957.21
128 $799,093,182,957.21 20.00% $159,818,636,591.44 $958,911,819,548.65
129 $958,911,819,548.65 20.00% $191,782,363,909.73 $1,150,694,183,458.38
130 $1,150,694,183,458.38 20.00% $230,138,836,691.68 $1,380,833,020,150.06
131 $1,380,833,020,150.06 20.00% $276,166,604,030.01 $1,656,999,624,180.07
132 $1,656,999,624,180.07 20.00% $331,399,924,836.01 $1,988,399,549,016.08
133 $1,988,399,549,016.08 20.00% $397,679,909,803.22 $2,386,079,458,819.30
134 $2,386,079,458,819.30 20.00% $477,215,891,763.86 $2,863,295,350,583.16
135 $2,863,295,350,583.16 20.00% $572,659,070,116.63 $3,435,954,420,699.79
136 $3,435,954,420,699.79 20.00% $687,190,884,139.96 $4,123,145,304,839.75
137 $4,123,145,304,839.75 20.00% $824,629,060,967.95 $4,947,774,365,807.69
138 $4,947,774,365,807.69 20.00% $989,554,873,161.54 $5,937,329,238,969.23
139 $5,937,329,238,969.23 20.00% $1,187,465,847,793.85 $7,124,795,086,763.08
140 $7,124,795,086,763.08 20.00% $1,424,959,017,352.62 $8,549,754,104,115.70
141 $8,549,754,104,115.70 20.00% $1,709,950,820,823.14 $10,259,704,924,938.80
142 $10,259,704,924,938.80 20.00% $2,051,940,984,987.77 $12,311,645,909,926.60
143 $12,311,645,909,926.60 20.00% $2,462,329,181,985.32 $14,773,975,091,911.90
144 $14,773,975,091,911.90 20.00% $2,954,795,018,382.39 $17,728,770,110,294.30
145 $17,728,770,110,294.30 20.00% $3,545,754,022,058.86 $21,274,524,132,353.20
146 $21,274,524,132,353.20 20.00% $4,254,904,826,470.63 $25,529,428,958,823.80
147 $25,529,428,958,823.80 20.00% $5,105,885,791,764.76 $30,635,314,750,588.60
148 $30,635,314,750,588.60 20.00% $6,127,062,950,117.71 $36,762,377,700,706.30
149 $36,762,377,700,706.30 20.00% $7,352,475,540,141.26 $44,114,853,240,847.50
150 $44,114,853,240,847.50 20.00% $8,822,970,648,169.51 $52,937,823,889,017.10

150 Dias Lucro $52,937,823,889,017.10


20% Gerenciamento de banca recomendado de: 3%
Acumulado Dia Investimento Retorno Dia %
$50.00 31 $24,009.28 20.00%
150.00 32 $24,009.28 20.00%
200.00 33 $28,811.13 20.00%
280.00 34 $34,573.36 20.00%
330.00 35 $41,488.03 20.00%
430.00 36 $49,785.63 20.00%
530.00 37 $59,742.76 20.00%
630.00 38 $71,691.31 20.00%
750.00 39 $86,029.57 20.00%
880.00 40 $103,235.49 20.00%
1.020.00 41 $123,882.59 20.00%
1.170.00 42 $148,659.10 20.00%
1.330.00 43 $178,390.93 20.00%
1.500.00 44 $214,069.11 20.00%
1.680.00 45 $256,882.93 20.00%
$1,870.00 46 $308,259.52 20.00%
$2,244.00 47 $369,911.42 20.00%
$2,692.80 48 $443,893.71 20.00%
$3,231.36 49 $532,672.45 20.00%
$3,877.63 50 $639,206.94 20.00%
$4,653.16 51 $767,048.33 20.00%
$5,583.79 52 $920,457.99 20.00%
$6,700.55 53 $1,104,549.59 20.00%
$8,040.66 54 $1,325,459.51 20.00%
$9,648.79 55 $1,590,551.41 20.00%
$11,578.55 56 $1,908,661.69 20.00%
$13,894.26 57 $2,290,394.03 20.00%
$16,673.11 58 $2,748,472.83 20.00%
$20,007.73 59 $3,298,167.40 20.00%
$24,009.28 60 $3,957,800.88 20.00%

28 60 Dias Lucro
Acumulado Dia Investimento Retorno Dia %
$5,699,233.26 91 $1,127,385,819.87 20.00%
$6,839,079.92 92 $1,127,385,819.87 20.00%
$8,206,895.90 93 $1,352,862,983.85 20.00%
$9,848,275.08 94 $1,623,435,580.62 20.00%
$11,817,930.10 95 $1,948,122,696.74 20.00%
$14,181,516.12 96 $2,337,747,236.09 20.00%
$17,017,819.34 97 $2,805,296,683.31 20.00%
$20,421,383.21 98 $3,366,356,019.97 20.00%
$24,505,659.85 99 $4,039,627,223.96 20.00%
$29,406,791.82 100 $4,847,552,668.75 20.00%
$35,288,150.18 101 $5,817,063,202.50 20.00%
$42,345,780.22 102 $6,980,475,843.00 20.00%
$50,814,936.27 103 $8,376,571,011.60 20.00%
$60,977,923.52 104 $10,051,885,213.92 20.00%
$73,173,508.22 105 $12,062,262,256.71 20.00%
$87,808,209.87 106 $14,474,714,708.05 20.00%
$105,369,851.84 107 $17,369,657,649.66 20.00%
$126,443,822.21 108 $20,843,589,179.59 20.00%
$151,732,586.65 109 $25,012,307,015.51 20.00%
$182,079,103.98 110 $30,014,768,418.61 20.00%
$218,494,924.78 111 $36,017,722,102.33 20.00%
$262,193,909.73 112 $43,221,266,522.80 20.00%
$314,632,691.68 113 $51,865,519,827.36 20.00%
$377,559,230.01 114 $62,238,623,792.83 20.00%
$453,071,076.02 115 $74,686,348,551.39 20.00%
$543,685,291.22 116 $89,623,618,261.67 20.00%
$652,422,349.46 117 $107,548,341,914.01 20.00%
$782,906,819.36 118 $129,058,010,296.81 20.00%
$939,488,183.23 119 $154,869,612,356.17 20.00%
1,127,385,819.87 120 $185,843,534,827.40 20.00%

19.87 120 Dias Lucro

Acumulado Dia Investimento Retorno Dia %


67,614,690,151.46 151 $52,937,823,889,017.10 20.00%
21,137,628,181.75 152 $52,937,823,889,017.10 20.00%
85,365,153,818.10 153 $63,525,388,666,820.50 20.00%
62,438,184,581.72 154 $76,230,466,400,184.60 20.00%
54,925,821,498.06 155 $91,476,559,680,221.50 20.00%
65,910,985,797.67 156 $109,771,871,616,266.00 20.00%
99,093,182,957.21 157 $131,726,245,939,519.00 20.00%
58,911,819,548.65 158 $158,071,495,127,423.00 20.00%
150,694,183,458.38 159 $189,685,794,152,907.00 20.00%
380,833,020,150.06 160 $227,622,952,983,489.00 20.00%
656,999,624,180.07 161 $273,147,543,580,186.00 20.00%
988,399,549,016.08 162 $327,777,052,296,224.00 20.00%
386,079,458,819.30 163 $393,332,462,755,468.00 20.00%
863,295,350,583.16 164 $471,998,955,306,562.00 20.00%
435,954,420,699.79 165 $566,398,746,367,875.00 20.00%
123,145,304,839.75 166 $679,678,495,641,449.00 20.00%
947,774,365,807.69 167 $815,614,194,769,739.00 20.00%
937,329,238,969.23 168 $978,737,033,723,687.00 20.00%
124,795,086,763.08 169 $1,174,484,440,468,420.00 20.00%
549,754,104,115.70 170 $1,409,381,328,562,110.00 20.00%
259,704,924,938.80 171 $1,691,257,594,274,530.00 20.00%
311,645,909,926.60 172 $2,029,509,113,129,440.00 20.00%
773,975,091,911.90 173 $2,435,410,935,755,330.00 20.00%
728,770,110,294.30 174 $2,922,493,122,906,390.00 20.00%
274,524,132,353.20 175 $3,506,991,747,487,670.00 20.00%
529,428,958,823.80 176 $4,208,390,096,985,202.00 20.00%
635,314,750,588.60 177 $5,050,068,116,382,242.00 20.00%
762,377,700,706.30 178 $6,060,081,739,658,690.00 20.00%
114,853,240,847.50 179 $7,272,098,087,590,428.00 20.00%
937,823,889,017.10 180 $8,726,517,705,108,514.00 20.00%

9,017.10 180 Dias Lucro


banca recomendado de: 3% a 5%
Lucro do Dia Acumulado
$4,801.86 $28,811.13
$4,801.86 $28,811.13
$5,762.23 $34,573.36
$6,914.67 $41,488.03
$8,297.61 $49,785.63
$9,957.13 $59,742.76
$11,948.55 $71,691.31
$14,338.26 $86,029.57
$17,205.91 $103,235.49
$20,647.10 $123,882.59
$24,776.52 $148,659.10
$29,731.82 $178,390.93
$35,678.19 $214,069.11
$42,813.82 $256,882.93
$51,376.59 $308,259.52
$61,651.90 $369,911.42
$73,982.28 $443,893.71
$88,778.74 $532,672.45
$106,534.49 $639,206.94
$127,841.39 $767,048.33
$153,409.67 $920,457.99
$184,091.60 $1,104,549.59
$220,909.92 $1,325,459.51
$265,091.90 $1,590,551.41
$318,110.28 $1,908,661.69
$381,732.34 $2,290,394.03
$458,078.81 $2,748,472.83
$549,694.57 $3,298,167.40
$659,633.48 $3,957,800.88
$791,560.18 $4,749,361.05

$4,749,361.05
Lucro do Dia Acumulado
$225,477,163.97 $1,352,862,983.85
$225,477,163.97 $1,352,862,983.85
$270,572,596.77 $1,623,435,580.62
$324,687,116.12 $1,948,122,696.74
$389,624,539.35 $2,337,747,236.09
$467,549,447.22 $2,805,296,683.31
$561,059,336.66 $3,366,356,019.97
$673,271,203.99 $4,039,627,223.96
$807,925,444.79 $4,847,552,668.75
$969,510,533.75 $5,817,063,202.50
$1,163,412,640.50 $6,980,475,843.00
$1,396,095,168.60 $8,376,571,011.60
$1,675,314,202.32 $10,051,885,213.92
$2,010,377,042.78 $12,062,262,256.71
$2,412,452,451.34 $14,474,714,708.05
$2,894,942,941.61 $17,369,657,649.66
$3,473,931,529.93 $20,843,589,179.59
$4,168,717,835.92 $25,012,307,015.51
$5,002,461,403.10 $30,014,768,418.61
$6,002,953,683.72 $36,017,722,102.33
$7,203,544,420.47 $43,221,266,522.80
$8,644,253,304.56 $51,865,519,827.36
$10,373,103,965.47 $62,238,623,792.83
$12,447,724,758.57 $74,686,348,551.39
$14,937,269,710.28 $89,623,618,261.67
$17,924,723,652.33 $107,548,341,914.01
$21,509,668,382.80 $129,058,010,296.81
$25,811,602,059.36 $154,869,612,356.17
$30,973,922,471.23 $185,843,534,827.40
$37,168,706,965.48 $223,012,241,792.88

$223,012,241,792.88

Lucro do Dia Acumulado


$10,587,564,777,803.40 $63,525,388,666,820.50
$10,587,564,777,803.40 $63,525,388,666,820.50
$12,705,077,733,364.10 $76,230,466,400,184.60
$15,246,093,280,036.90 $91,476,559,680,221.50
$18,295,311,936,044.30 $109,771,871,616,266.00
$21,954,374,323,253.20 $131,726,245,939,519.00
$26,345,249,187,903.80 $158,071,495,127,423.00
$31,614,299,025,484.50 $189,685,794,152,907.00
$37,937,158,830,581.40 $227,622,952,983,489.00
$45,524,590,596,697.70 $273,147,543,580,186.00
$54,629,508,716,037.30 $327,777,052,296,224.00
$65,555,410,459,244.70 $393,332,462,755,468.00
$78,666,492,551,093.70 $471,998,955,306,562.00
$94,399,791,061,312.40 $566,398,746,367,875.00
$113,279,749,273,575.00 $679,678,495,641,449.00
$135,935,699,128,290.00 $815,614,194,769,739.00
$163,122,838,953,948.00 $978,737,033,723,687.00
$195,747,406,744,737.00 $1,174,484,440,468,420.00
$234,896,888,093,685.00 $1,409,381,328,562,110.00
$281,876,265,712,422.00 $1,691,257,594,274,530.00
$338,251,518,854,906.00 $2,029,509,113,129,440.00
$405,901,822,625,888.00 $2,435,410,935,755,330.00
$487,082,187,151,065.00 $2,922,493,122,906,390.00
$584,498,624,581,278.00 $3,506,991,747,487,670.00
$701,398,349,497,534.00 $4,208,390,096,985,202.00
$841,678,019,397,040.00 $5,050,068,116,382,242.00
$1,010,013,623,276,450.00 $6,060,081,739,658,690.00
$1,212,016,347,931,738.00 $7,272,098,087,590,428.00
$1,454,419,617,518,090.00 $8,726,517,705,108,514.00
$1,745,303,541,021,703.00 $10,471,821,246,130,200.00

$10,471,821,246,130,200.00

Você também pode gostar