Investimento $ 1,000.

00
Dia Investimento Retorno Dia % Lucro do Dia
1 $1,000.00 10.50% $105.00
2 $1,105.00 10.50% $116.03
3 $1,221.03 10.50% $128.21
4 $1,349.23 10.50% $141.67
5 $1,490.90 10.50% $156.54
6 $1,647.45 10.50% $172.98
7 $1,820.43 10.50% $191.15
8 $2,011.57 10.50% $211.22
9 $2,222.79 10.50% $233.39
10 $2,456.18 10.50% $257.90
11 $2,714.08 10.50% $284.98
12 $2,999.06 10.50% $314.90
13 $3,313.96 10.50% $347.97
14 $3,661.93 10.50% $384.50
15 $4,046.43 10.50% $424.88
16 $4,471.30 10.50% $469.49
17 $4,940.79 10.50% $518.78
18 $5,459.57 10.50% $573.26
19 $6,032.83 10.50% $633.45
20 $6,666.28 10.50% $699.96
21 $7,366.23 10.50% $773.45
22 $8,139.69 10.50% $854.67
23 $8,994.36 10.50% $944.41
24 $9,938.76 10.50% $1,043.57
25 $10,982.33 10.50% $1,153.15
26 $12,135.48 10.50% $1,274.23
27 $13,409.71 10.50% $1,408.02
28 $14,817.72 10.50% $1,555.86
29 $16,373.59 10.50% $1,719.23
30 $18,092.81 10.50% $1,899.75

30 Dias Lucro 1° Mês $19,992.56

Dia Investimento Retorno Dia % Lucro do Dia

61 $399,702.33 10.50% $41,968.74
62 $441,671.08 10.50% $46,375.46
63 $488,046.54 10.50% $51,244.89
64 $539,291.43 10.50% $56,625.60
65 $595,917.03 10.50% $62,571.29
66 $658,488.31 10.50% $69,141.27
67 $727,629.59 10.50% $76,401.11
68 $804,030.69 10.50% $84,423.22
69 $888,453.92 10.50% $93,287.66
70 $981,741.58 10.50% $103,082.87
71 $1,084,824.44 10.50% $113,906.57
72 $1,198,731.01 10.50% $125,866.76
73 $1,324,597.76 10.50% $139,082.77
74 $1,463,680.53 10.50% $153,686.46
75 $1,617,366.98 10.50% $169,823.53
76 $1,787,190.52 10.50% $187,655.00
77 $1,974,845.52 10.50% $207,358.78
78 $2,182,204.30 10.50% $229,131.45
79 $2,411,335.75 10.50% $253,190.25
80 $2,664,526.01 10.50% $279,775.23
81 $2,944,301.24 10.50% $309,151.63
82 $3,253,452.87 10.50% $341,612.55
83 $3,595,065.42 10.50% $377,481.87
84 $3,972,547.29 10.50% $417,117.47
85 $4,389,664.75 10.50% $460,914.80
86 $4,850,579.55 10.50% $509,310.85
87 $5,359,890.41 10.50% $562,788.49
88 $5,922,678.90 10.50% $621,881.28
89 $6,544,560.18 10.50% $687,178.82
90 $7,231,739.00 10.50% $759,332.60

90 Dias Lucro 3° Mês $7,991,071.60

Dia Investimento Retorno Dia % Lucro do Dia

121 $159,761,953.60 10.50% $16,775,005.13
122 $176,536,958.73 10.50% $18,536,380.67
123 $195,073,339.40 10.50% $20,482,700.64
124 $215,556,040.03 10.50% $22,633,384.20
125 $238,189,424.24 10.50% $25,009,889.54
126 $263,199,313.78 10.50% $27,635,927.95
127 $290,835,241.73 10.50% $30,537,700.38
128 $321,372,942.11 10.50% $33,744,158.92
129 $355,117,101.03 10.50% $37,287,295.61
130 $392,404,396.64 10.50% $41,202,461.65
131 $433,606,858.29 10.50% $45,528,720.12
132 $479,135,578.41 10.50% $50,309,235.73
133 $529,444,814.14 10.50% $55,591,705.48
134 $585,036,519.62 10.50% $61,428,834.56
135 $646,465,354.18 10.50% $67,878,862.19
136 $714,344,216.37 10.50% $75,006,142.72
137 $789,350,359.09 10.50% $82,881,787.70
138 $872,232,146.80 10.50% $91,584,375.41
139 $963,816,522.21 10.50% $101,200,734.83
140 $1,065,017,257.04 10.50% $111,826,811.99
141 $1,176,844,069.03 10.50% $123,568,627.25
142 $1,300,412,696.28 10.50% $136,543,333.11
143 $1,436,956,029.39 10.50% $150,880,383.09
144 $1,587,836,412.48 10.50% $166,722,823.31
145 $1,754,559,235.79 10.50% $184,228,719.76
146 $1,938,787,955.54 10.50% $203,572,735.33
147 $2,142,360,690.88 10.50% $224,947,872.54
148 $2,367,308,563.42 10.50% $248,567,399.16
149 $2,615,875,962.58 10.50% $274,666,976.07
150 $2,890,542,938.65 10.50% $303,507,008.56

150 Dias Lucro 5° Mês $3,194,049,947.21

Dia Investimento Retorno Dia % Lucro do Dia
181 $63,857,225,298.45 10.50% $6,705,008,656.34
182 $70,562,233,954.79 10.50% $7,409,034,565.25
183 $77,971,268,520.04 10.50% $8,186,983,194.60
184 $86,158,251,714.65 10.50% $9,046,616,430.04
185 $95,204,868,144.68 10.50% $9,996,511,155.19
186 $105,201,379,299.88 10.50% $11,046,144,826.49
187 $116,247,524,126.36 10.50% $12,205,990,033.27
188 $128,453,514,159.63 10.50% $13,487,618,986.76
189 $141,941,133,146.39 10.50% $14,903,818,980.37
190 $156,844,952,126.76 10.50% $16,468,719,973.31
191 $173,313,672,100.07 10.50% $18,197,935,570.51
192 $191,511,607,670.58 10.50% $20,108,718,805.41
193 $211,620,326,475.99 10.50% $22,220,134,279.98
194 $233,840,460,755.97 10.50% $24,553,248,379.38
195 $258,393,709,135.35 10.50% $27,131,339,459.21
196 $285,525,048,594.56 10.50% $29,980,130,102.43
197 $315,505,178,696.99 10.50% $33,128,043,763.18
198 $348,633,222,460.17 10.50% $36,606,488,358.32
199 $385,239,710,818.49 10.50% $40,450,169,635.94
200 $425,689,880,454.43 10.50% $44,697,437,447.72
201 $470,387,317,902.15 10.50% $49,390,668,379.73
202 $519,777,986,281.88 10.50% $54,576,688,559.60
203 $574,354,674,841.47 10.50% $60,307,240,858.35
204 $634,661,915,699.83 10.50% $66,639,501,148.48
205 $701,301,416,848.31 10.50% $73,636,648,769.07
206 $774,938,065,617.38 10.50% $81,368,496,889.82
207 $856,306,562,507.21 10.50% $89,912,189,063.26
208 $946,218,751,570.46 10.50% $99,352,968,914.90
209 $1,045,571,720,485.36 10.50% $109,785,030,650.96
210 $1,155,356,751,136.32 10.50% $121,312,458,869.31

210 Dias Lucro 7° Mês $1,276,669,210,005.

Dia Investimento Retorno Dia % Lucro do Dia

241 $25,523,881,818,522.00 10.50% $2,680,007,590,944.81
242 $28,203,889,409,466.80 10.50% $2,961,408,387,994.02
243 $31,165,297,797,460.90 10.50% $3,272,356,268,733.39
244 $34,437,654,066,194.20 10.50% $3,615,953,676,950.40
245 $38,053,607,743,144.60 10.50% $3,995,628,813,030.19
246 $42,049,236,556,174.80 10.50% $4,415,169,838,398.36
247 $46,464,406,394,573.20 10.50% $4,878,762,671,430.18
248 $51,343,169,066,003.40 10.50% $5,391,032,751,930.35
249 $56,734,201,817,933.70 10.50% $5,957,091,190,883.04
250 $62,691,293,008,816.80 10.50% $6,582,585,765,925.76
251 $69,273,878,774,742.50 10.50% $7,273,757,271,347.97
252 $76,547,636,046,090.50 10.50% $8,037,501,784,839.50
253 $84,585,137,830,930.00 10.50% $8,881,439,472,247.65
254 $93,466,577,303,177.60 10.50% $9,813,990,616,833.65
255 $103,280,567,920,011.00 10.50% $10,844,459,631,601.20
256 $114,125,027,551,612.00 10.50% $11,983,127,892,919.30
257 $126,108,155,444,532.00 10.50% $13,241,356,321,675.80
258 $139,349,511,766,208.00 10.50% $14,631,698,735,451.80
259 $153,981,210,501,659.00 10.50% $16,168,027,102,674.20
260 $170,149,237,604,334.00 10.50% $17,865,669,948,455.00
261 $188,014,907,552,789.00 10.50% $19,741,565,293,042.80
262 $207,756,472,845,832.00 10.50% $21,814,429,648,812.30
263 $229,570,902,494,644.00 10.50% $24,104,944,761,937.60
264 $253,675,847,256,581.00 10.50% $26,635,963,961,941.10
265 $280,311,811,218,522.00 10.50% $29,432,740,177,944.90
266 $309,744,551,396,467.00 10.50% $32,523,177,896,629.10
267 $342,267,729,293,096.00 10.50% $35,938,111,575,775.10
268 $378,205,840,868,872.00 10.50% $39,711,613,291,231.50
269 $417,917,454,160,103.00 10.50% $43,881,332,686,810.80
270 $461,798,786,846,914.00 10.50% $48,488,872,618,926.00

270 Dias Lucro 9° Mês $510,287,659,465,840

Dia Investimento Retorno Dia % Lucro do Dia

301 ### 10.50% $1,071,205,281,850,480.00
302 ### 10.50% $1,183,681,836,444,776.00
303 ### 10.50% $1,307,968,429,271,480.00
304 ### 10.50% $1,445,305,114,344,980.00
305 ### 10.50% $1,597,062,151,351,210.00
306 ### 10.50% $1,764,753,677,243,080.00
307 ### 10.50% $1,950,052,813,353,610.00
308 ### 10.50% $2,154,808,358,755,730.00
309 ### 10.50% $2,381,063,236,425,090.00
310 ### 10.50% $2,631,074,876,249,721.00
311 ### 10.50% $2,907,337,738,255,940.00
312 ### 10.50% $3,212,608,200,772,815.00
313 ### 10.50% $3,549,932,061,853,960.00
314 ### 10.50% $3,922,674,928,348,627.00
315 ### 10.50% $4,334,555,795,825,230.00
316 ### 10.50% $4,789,684,154,386,882.00
317 ### 10.50% $5,292,600,990,597,504.00
318 ### 10.50% $5,848,324,094,610,242.00
319 ### 10.50% $6,462,398,124,544,317.00
320 ### 10.50% $7,140,949,927,621,471.00
321 ### 10.50% $7,890,749,670,021,725.00
322 ### 10.50% $8,719,278,385,374,006.00
323 ### 10.50% $9,634,802,615,838,280.00
324 ### 10.50% ###
325 ### 10.50% ###
326 ### 10.50% ###
327 ### 10.50% ###
328 ### 10.50% ###
329 ### 10.50% ###
330 ### 10.50% ###

330 Dias Lucro 11° Mês $203,963,167,093,201,0

Retorno Dia 10.50% Gerenci
Acumulado Dia
$1,105.00 31
$1,221.03 32
$1,349.23 33
$1,490.90 34
$1,647.45 35
$1,820.43 36
$2,011.57 37
$2,222.79 38
$2,456.18 39
$2,714.08 40
$2,999.06 41
$3,313.96 42
$3,661.93 43
$4,046.43 44
$4,471.30 45
$4,940.79 46
$5,459.57 47
$6,032.83 48
$6,666.28 49
$7,366.23 50
$8,139.69 51
$8,994.36 52
$9,938.76 53
$10,982.33 54
 $12,135.48 55
$13,409.71 56
$14,817.72 57
$16,373.59 58
$18,092.81 59
$19,992.56 60

$19,992.56 60 Dias Lucro

Acumulado Dia
$441,671.08 91
$488,046.54 92
$539,291.43 93
$595,917.03 94
$658,488.31 95
$727,629.59 96
$804,030.69 97
$888,453.92 98
$981,741.58 99
$1,084,824.44 100
$1,198,731.01 101
$1,324,597.76 102
$1,463,680.53 103
$1,617,366.98 104
$1,787,190.52 105
$1,974,845.52 106
 $2,182,204.30 107
$2,411,335.75 108
$2,664,526.01 109
$2,944,301.24 110
$3,253,452.87 111
$3,595,065.42 112
$3,972,547.29 113
$4,389,664.75 114
$4,850,579.55 115
$5,359,890.41 116
$5,922,678.90 117
$6,544,560.18 118
$7,231,739.00 119
$7,991,071.60 1-Jun 120

$7,991,071.60 1-Jun 120 Dias Lucro

Acumulado Dia
$176,536,958.73 151
$195,073,339.40 152
$215,556,040.03 153
$238,189,424.24 154
$263,199,313.78 155
$290,835,241.73 156
$321,372,942.11 157
 $355,117,101.03 158
$392,404,396.64 159
$433,606,858.29 160
$479,135,578.41 161
$529,444,814.14 162
$585,036,519.62 163
$646,465,354.18 164
$714,344,216.37 165
$789,350,359.09 166
$872,232,146.80 167
$963,816,522.21 168
$1,065,017,257.04 169
$1,176,844,069.03 170
$1,300,412,696.28 171
$1,436,956,029.39 172
$1,587,836,412.48 173
$1,754,559,235.79 174
$1,938,787,955.54 175
$2,142,360,690.88 176
$2,367,308,563.42 177
$2,615,875,962.58 178
$2,890,542,938.65 179
$3,194,049,947.21 180

3,194,049,947.21 180 Dias Lucro

 Acumulado Dia
$70,562,233,954.79 211
$77,971,268,520.04 212
$86,158,251,714.65 213
$95,204,868,144.68 214
$105,201,379,299.88 215
$116,247,524,126.36 216
$128,453,514,159.63 217
$141,941,133,146.39 218
$156,844,952,126.76 219
$173,313,672,100.07 220
$191,511,607,670.58 221
$211,620,326,475.99 222
$233,840,460,755.97 223
$258,393,709,135.35 224
$285,525,048,594.56 225
$315,505,178,696.99 226
$348,633,222,460.17 227
$385,239,710,818.49 228
$425,689,880,454.43 229
$470,387,317,902.15 230
$519,777,986,281.88 231
$574,354,674,841.47 232
$634,661,915,699.83 233
$701,301,416,848.31 234
$774,938,065,617.38 235
$856,306,562,507.21 236
 $946,218,751,570.46 237
$1,045,571,720,485.36 238
$1,155,356,751,136.32 239
$1,276,669,210,005.64 240

276,669,210,005.64 240 Dias Lucro

Acumulado Dia
$28,203,889,409,466.80 271
$31,165,297,797,460.90 272
$34,437,654,066,194.20 273
$38,053,607,743,144.60 274
$42,049,236,556,174.80 275
$46,464,406,394,573.20 276
$51,343,169,066,003.40 277
$56,734,201,817,933.70 278
$62,691,293,008,816.80 279
$69,273,878,774,742.50 280
$76,547,636,046,090.50 281
$84,585,137,830,930.00 282
$93,466,577,303,177.60 283
$103,280,567,920,011.00 284
$114,125,027,551,612.00 285
$126,108,155,444,532.00 286
$139,349,511,766,208.00 287
$153,981,210,501,659.00 288
 $170,149,237,604,334.00 289
$188,014,907,552,789.00 290
$207,756,472,845,832.00 291
$229,570,902,494,644.00 292
$253,675,847,256,581.00 293
$280,311,811,218,522.00 294
$309,744,551,396,467.00 295
$342,267,729,293,096.00 296
$378,205,840,868,872.00 297
$417,917,454,160,103.00 298
$461,798,786,846,914.00 299
$510,287,659,465,840.00 300

0,287,659,465,840.00 300 Dias Lucro

Acumulado Dia
$11,273,160,347,093,100.00 331
$12,456,842,183,537,900.00 332
$13,764,810,612,809,400.00 333
$15,210,115,727,154,300.00 334
$16,807,177,878,505,500.00 335
$18,571,931,555,748,600.00 336
$20,521,984,369,102,200.00 337
$22,676,792,727,858,000.00 338
$25,057,855,964,283,100.00 339
$27,688,930,840,532,800.00 340
$30,596,268,578,788,700.00 341
$33,808,876,779,561,500.00 342
$37,358,808,841,415,500.00 343
 $41,281,483,769,764,100.00 344
$45,616,039,565,589,400.00 345
$50,405,723,719,976,200.00 346
$55,698,324,710,573,700.00 347
$61,546,648,805,184,000.00 348
$68,009,046,929,728,300.00 349
$75,149,996,857,349,800.00 350
$83,040,746,527,371,500.00 351
$91,760,024,912,745,500.00 352
$101,394,827,528,584,000.00 353
$112,041,284,419,085,000.00 354
$123,805,619,283,089,000.00 355
$136,805,209,307,813,000.00 356
$151,169,756,285,134,000.00 357
$167,042,580,695,073,000.00 358
$184,582,051,668,055,000.00 359
$203,963,167,093,201,000.00 360

63,167,093,201,000.00 360 Dias Lucro

 Gerenciamento de banca recomendado de: 3% a 5%
Investimento Retorno Dia % Lucro do Dia
$19,992.56 10.50% $2,099.22
$22,091.78 10.50% $2,319.64
$24,411.41 10.50% $2,563.20
$26,974.61 10.50% $2,832.33
$29,806.94 10.50% $3,129.73
$32,936.67 10.50% $3,458.35
$36,395.02 10.50% $3,821.48
$40,216.50 10.50% $4,222.73
$44,439.23 10.50% $4,666.12
$49,105.35 10.50% $5,156.06
$54,261.42 10.50% $5,697.45
$59,958.86 10.50% $6,295.68
$66,254.55 10.50% $6,956.73
$73,211.27 10.50% $7,687.18
$80,898.46 10.50% $8,494.34
$89,392.79 10.50% $9,386.24
$98,779.04 10.50% $10,371.80
$109,150.84 10.50% $11,460.84
$120,611.67 10.50% $12,664.23
$133,275.90 10.50% $13,993.97
$147,269.87 10.50% $15,463.34
$162,733.21 10.50% $17,086.99
$179,820.19 10.50% $18,881.12
$198,701.31 10.50% $20,863.64
 $219,564.95 10.50% $23,054.32
$242,619.27 10.50% $25,475.02
$268,094.29 10.50% $28,149.90
$296,244.19 10.50% $31,105.64
$327,349.83 10.50% $34,371.73
$361,721.57 10.50% $37,980.76

60 Dias Lucro 2° Mês $399,702.33

Investimento Retorno Dia % Lucro do Dia

$7,991,071.60 10.50% $839,062.52
$8,830,134.12 10.50% $927,164.08
$9,757,298.20 10.50% $1,024,516.31
$10,781,814.51 10.50% $1,132,090.52
$11,913,905.03 10.50% $1,250,960.03
$13,164,865.06 10.50% $1,382,310.83
$14,547,175.89 10.50% $1,527,453.47
$16,074,629.36 10.50% $1,687,836.08
$17,762,465.45 10.50% $1,865,058.87
$19,627,524.32 10.50% $2,060,890.05
$21,688,414.37 10.50% $2,277,283.51
$23,965,697.88 10.50% $2,516,398.28
$26,482,096.16 10.50% $2,780,620.10
$29,262,716.25 10.50% $3,072,585.21
$32,335,301.46 10.50% $3,395,206.65
$35,730,508.11 10.50% $3,751,703.35
 $39,482,211.46 10.50% $4,145,632.20
$43,627,843.67 10.50% $4,580,923.59
$48,208,767.25 10.50% $5,061,920.56
$53,270,687.82 10.50% $5,593,422.22
$58,864,110.04 10.50% $6,180,731.55
$65,044,841.59 10.50% $6,829,708.37
$71,874,549.96 10.50% $7,546,827.75
$79,421,377.70 10.50% $8,339,244.66
$87,760,622.36 10.50% $9,214,865.35
$96,975,487.71 10.50% $10,182,426.21
$107,157,913.92 10.50% $11,251,580.96
$118,409,494.88 10.50% $12,432,996.96
$130,842,491.84 10.50% $13,738,461.64
$144,580,953.49 10.50% $15,181,000.12

120 Dias Lucro 4° Mês $159,761,953.60

Investimento Retorno Dia % Lucro do Dia

$3,194,049,947.21 10.50% $335,375,244.46
$3,529,425,191.66 10.50% $370,589,645.12
$3,900,014,836.79 10.50% $409,501,557.86
$4,309,516,394.65 10.50% $452,499,221.44
$4,762,015,616.09 10.50% $500,011,639.69
$5,262,027,255.78 10.50% $552,512,861.86
$5,814,540,117.63 10.50% $610,526,712.35
 $6,425,066,829.98 10.50% $674,632,017.15
$7,099,698,847.13 10.50% $745,468,378.95
$7,845,167,226.08 10.50% $823,742,558.74
$8,668,909,784.82 10.50% $910,235,527.41
$9,579,145,312.23 10.50% $1,005,810,257.78
$10,584,955,570.01 10.50% $1,111,420,334.85
$11,696,375,904.86 10.50% $1,228,119,470.01
$12,924,495,374.87 10.50% $1,357,072,014.36
$14,281,567,389.23 10.50% $1,499,564,575.87
$15,781,131,965.10 10.50% $1,657,018,856.34
$17,438,150,821.44 10.50% $1,831,005,836.25
$19,269,156,657.69 10.50% $2,023,261,449.06
$21,292,418,106.75 10.50% $2,235,703,901.21
$23,528,122,007.95 10.50% $2,470,452,810.84
$25,998,574,818.79 10.50% $2,729,850,355.97
$28,728,425,174.76 10.50% $3,016,484,643.35
$31,744,909,818.11 10.50% $3,333,215,530.90
$35,078,125,349.02 10.50% $3,683,203,161.65
$38,761,328,510.66 10.50% $4,069,939,493.62
$42,831,268,004.28 10.50% $4,497,283,140.45
$47,328,551,144.73 10.50% $4,969,497,870.20
$52,298,049,014.93 10.50% $5,491,295,146.57
$57,789,344,161.49 10.50% $6,067,881,136.96

180 Dias Lucro 6° Mês $63,857,225,298.45

 Investimento Retorno Dia % Lucro do Dia
$1,276,669,210,005.64 10.50% $134,050,267,050.59
$1,410,719,477,056.23 10.50% $148,125,545,090.90
$1,558,845,022,147.13 10.50% $163,678,727,325.45
$1,722,523,749,472.58 10.50% $180,864,993,694.62
$1,903,388,743,167.20 10.50% $199,855,818,032.56
$2,103,244,561,199.76 10.50% $220,840,678,925.98
$2,324,085,240,125.73 10.50% $244,028,950,213.20
$2,568,114,190,338.94 10.50% $269,651,989,985.59
$2,837,766,180,324.52 10.50% $297,965,448,934.08
$3,135,731,629,258.60 10.50% $329,251,821,072.15
$3,464,983,450,330.75 10.50% $363,823,262,284.73
$3,828,806,712,615.48 10.50% $402,024,704,824.63
$4,230,831,417,440.11 10.50% $444,237,298,831.21
$4,675,068,716,271.32 10.50% $490,882,215,208.49
$5,165,950,931,479.81 10.50% $542,424,847,805.38
$5,708,375,779,285.19 10.50% $599,379,456,824.95
$6,307,755,236,110.13 10.50% $662,314,299,791.56
$6,970,069,535,901.69 10.50% $731,857,301,269.68
$7,701,926,837,171.37 10.50% $808,702,317,902.99
$8,510,629,155,074.37 10.50% $893,616,061,282.81
$9,404,245,216,357.17 10.50% $987,445,747,717.50
$10,391,690,964,074.70 10.50% $1,091,127,551,227.84
$11,482,818,515,302.50 10.50% $1,205,695,944,106.76
$12,688,514,459,409.30 10.50% $1,332,294,018,237.97
$14,020,808,477,647.30 10.50% $1,472,184,890,152.96
$15,492,993,367,800.20 10.50% $1,626,764,303,619.02
 $17,119,757,671,419.20 10.50% $1,797,574,555,499.02
$18,917,332,226,918.30 10.50% $1,986,319,883,826.42
$20,903,652,110,744.70 10.50% $2,194,883,471,628.19
$23,098,535,582,372.90 10.50% $2,425,346,236,149.15

240 Dias Lucro 8° Mês $25,523,881,818,522.0

Investimento Retorno Dia % Lucro do Dia

$510,287,659,465,840.00 10.50% $53,580,204,243,913.20
$563,867,863,709,753.00 10.50% $59,206,125,689,524.10
$623,073,989,399,277.00 10.50% $65,422,768,886,924.10
$688,496,758,286,201.00 10.50% $72,292,159,620,051.10
$760,788,917,906,252.00 10.50% $79,882,836,380,156.50
$840,671,754,286,409.00 10.50% $88,270,534,200,072.90
$928,942,288,486,482.00 10.50% $97,538,940,291,080.60
$1,026,481,228,777,560.00 10.50% $107,780,529,021,644.00
$1,134,261,757,799,210.00 10.50% $119,097,484,568,917.00
$1,253,359,242,368,123.00 10.50% $131,602,720,448,653.00
$1,384,961,962,816,776.00 10.50% $145,421,006,095,761.00
$1,530,382,968,912,540.00 10.50% $160,690,211,735,816.00
$1,691,073,180,648,354.00 10.50% $177,562,683,968,077.00
$1,868,635,864,616,430.00 10.50% $196,206,765,784,725.00
$2,064,842,630,401,160.00 10.50% $216,808,476,192,121.00
$2,281,651,106,593,278.00 10.50% $239,573,366,192,294.00
$2,521,224,472,785,572.00 10.50% $264,728,569,642,485.00
$2,785,953,042,428,057.00 10.50% $292,525,069,454,946.00
 $3,078,478,111,883,003.00 10.50% $323,240,201,747,715.00
$3,401,718,313,630,720.00 10.50% $357,180,422,931,225.00
$3,758,898,736,561,944.00 10.50% $394,684,367,339,004.00
$4,153,583,103,900,948.00 10.50% $436,126,225,909,600.00
$4,589,709,329,810,548.00 10.50% $481,919,479,630,108.00
$5,071,628,809,440,656.00 10.50% $532,521,024,991,269.00
$5,604,149,834,431,925.00 10.50% $588,435,732,615,352.00
$6,192,585,567,047,277.00 10.50% $650,221,484,539,964.00
$6,842,807,051,587,241.00 10.50% $718,494,740,416,660.00
$7,561,301,792,003,901.00 10.50% $793,936,688,160,410.00
$8,355,238,480,164,311.00 10.50% $877,300,040,417,253.00
$9,232,538,520,581,560.00 10.50% $969,416,544,661,064.00

300 Dias Lucro 10° Mês $10,201,955,065,242,60

Investimento Retorno Dia % Lucro do Dia

$203,963,167,093,201,000.00 10.50% $21,416,132,544,786,100.00
$225,379,299,637,987,000.00 10.50% $23,664,826,461,988,700.00
$249,044,126,099,976,000.00 10.50% $26,149,633,240,497,500.00
$275,193,759,340,474,000.00 10.50% $28,895,344,730,749,700.00
$304,089,104,071,223,000.00 10.50% $31,929,355,927,478,400.00
$336,018,459,998,702,000.00 10.50% $35,281,938,299,863,700.00
$371,300,398,298,565,000.00 10.50% $38,986,541,821,349,400.00
$410,286,940,119,915,000.00 10.50% $43,080,128,712,591,100.00
$453,367,068,832,506,000.00 10.50% $47,603,542,227,413,100.00
$500,970,611,059,919,000.00 10.50% $52,601,914,161,291,500.00
$553,572,525,221,211,000.00 10.50% $58,125,115,148,227,100.00
$611,697,640,369,438,000.00 10.50% $64,228,252,238,790,900.00
$675,925,892,608,228,000.00 10.50% $70,972,218,723,864,000.00
$746,898,111,332,092,000.00 10.50% $78,424,301,689,869,700.00
$825,322,413,021,962,000.00 10.50% $86,658,853,367,306,000.00
$911,981,266,389,268,000.00 10.50% $95,758,032,970,873,200.00
### 10.50% $105,812,626,432,815,000.00
### 10.50% $116,922,952,208,260,000.00
### 10.50% $129,199,862,190,128,000.00
### 10.50% $142,765,847,720,091,000.00
### 10.50% $157,756,261,730,701,000.00
### 10.50% $174,320,669,212,424,000.00
### 10.50% $192,624,339,479,729,000.00
### 10.50% $212,849,895,125,100,000.00
### 10.50% $235,199,134,113,236,000.00
### 10.50% $259,895,043,195,126,000.00
### 10.50% $287,184,022,730,614,000.00
### 10.50% $317,338,345,117,328,000.00
### 10.50% $350,658,871,354,648,000.00
### 10.50% $387,478,052,846,886,000.00

360 Dias Lucro 12° Mês $4,077,745,222,817,230,0

a 5%
Acumulado
$22,091.78
$24,411.41
$26,974.61
$29,806.94
$32,936.67
$36,395.02
$40,216.50
$44,439.23
$49,105.35
$54,261.42
$59,958.86
$66,254.55
$73,211.27
$80,898.46
$89,392.79
$98,779.04
$109,150.84
$120,611.67
$133,275.90
$147,269.87
$162,733.21
$179,820.19
$198,701.31
$219,564.95
 $242,619.27
$268,094.29
$296,244.19
$327,349.83
$361,721.57
$399,702.33

$399,702.33

Acumulado
$8,830,134.12
$9,757,298.20
$10,781,814.51
$11,913,905.03
$13,164,865.06
$14,547,175.89
$16,074,629.36
$17,762,465.45
$19,627,524.32
$21,688,414.37
$23,965,697.88
$26,482,096.16
$29,262,716.25
$32,335,301.46
$35,730,508.11
$39,482,211.46
 $43,627,843.67
$48,208,767.25
$53,270,687.82
$58,864,110.04
$65,044,841.59
$71,874,549.96
$79,421,377.70
$87,760,622.36
$96,975,487.71
$107,157,913.92
$118,409,494.88
$130,842,491.84
$144,580,953.49
$159,761,953.60

$159,761,953.60

Acumulado
$3,529,425,191.66
$3,900,014,836.79
$4,309,516,394.65
$4,762,015,616.09
$5,262,027,255.78
$5,814,540,117.63
$6,425,066,829.98
 $7,099,698,847.13
$7,845,167,226.08
$8,668,909,784.82
$9,579,145,312.23
$10,584,955,570.01
$11,696,375,904.86
$12,924,495,374.87
$14,281,567,389.23
$15,781,131,965.10
$17,438,150,821.44
$19,269,156,657.69
$21,292,418,106.75
$23,528,122,007.95
$25,998,574,818.79
$28,728,425,174.76
$31,744,909,818.11
$35,078,125,349.02
$38,761,328,510.66
$42,831,268,004.28
$47,328,551,144.73
$52,298,049,014.93
$57,789,344,161.49
$63,857,225,298.45

63,857,225,298.45
 Acumulado
$1,410,719,477,056.23
$1,558,845,022,147.13
$1,722,523,749,472.58
$1,903,388,743,167.20
$2,103,244,561,199.76
$2,324,085,240,125.73
$2,568,114,190,338.94
$2,837,766,180,324.52
$3,135,731,629,258.60
$3,464,983,450,330.75
$3,828,806,712,615.48
$4,230,831,417,440.11
$4,675,068,716,271.32
$5,165,950,931,479.81
$5,708,375,779,285.19
$6,307,755,236,110.13
$6,970,069,535,901.69
$7,701,926,837,171.37
$8,510,629,155,074.37
$9,404,245,216,357.17
$10,391,690,964,074.70
$11,482,818,515,302.50
$12,688,514,459,409.30
$14,020,808,477,647.30
$15,492,993,367,800.20
$17,119,757,671,419.20
 $18,917,332,226,918.30
$20,903,652,110,744.70
$23,098,535,582,372.90
$25,523,881,818,522.00

,523,881,818,522.00

Acumulado
$563,867,863,709,753.00
$623,073,989,399,277.00
$688,496,758,286,201.00
$760,788,917,906,252.00
$840,671,754,286,409.00
$928,942,288,486,482.00
$1,026,481,228,777,560.00
$1,134,261,757,799,210.00
$1,253,359,242,368,123.00
$1,384,961,962,816,776.00
$1,530,382,968,912,540.00
$1,691,073,180,648,354.00
$1,868,635,864,616,430.00
$2,064,842,630,401,160.00
$2,281,651,106,593,278.00
$2,521,224,472,785,572.00
$2,785,953,042,428,057.00
$3,078,478,111,883,003.00
 $3,401,718,313,630,720.00
$3,758,898,736,561,944.00
$4,153,583,103,900,948.00
$4,589,709,329,810,548.00
$5,071,628,809,440,656.00
$5,604,149,834,431,925.00
$6,192,585,567,047,277.00
$6,842,807,051,587,241.00
$7,561,301,792,003,901.00
$8,355,238,480,164,311.00
$9,232,538,520,581,560.00
$10,201,955,065,242,600.00

01,955,065,242,600.00

Acumulado
$225,379,299,637,987,000.00
$249,044,126,099,976,000.00
$275,193,759,340,474,000.00
$304,089,104,071,223,000.00
$336,018,459,998,702,000.00
$371,300,398,298,565,000.00
$410,286,940,119,915,000.00
$453,367,068,832,506,000.00
$500,970,611,059,919,000.00
$553,572,525,221,211,000.00
$611,697,640,369,438,000.00
$675,925,892,608,228,000.00
$746,898,111,332,092,000.00
 $825,322,413,021,962,000.00
$911,981,266,389,268,000.00
$1,007,739,299,360,140,000.00
$1,113,551,925,792,960,000.00
$1,230,474,878,001,220,000.00
$1,359,674,740,191,340,000.00
$1,502,440,587,911,440,000.00
$1,660,196,849,642,140,000.00
$1,834,517,518,854,560,000.00
$2,027,141,858,334,290,000.00
$2,239,991,753,459,390,000.00
$2,475,190,887,572,630,000.00
$2,735,085,930,767,750,000.00
$3,022,269,953,498,360,000.00
$3,339,608,298,615,690,000.00
$3,690,267,169,970,340,000.00
$4,077,745,222,817,230,000.00

745,222,817,230,000.00