Crédito 200000

Taza de interés 23%

Plazo 24

# Pago Interés Pago de capital Pago total Saldo

$200,000.00
1 $3,833.33 $6,641.33 $10,474.66 $193,358.67
2 $3,706.04 $6,768.62 $10,474.66 $186,590.05
3 $3,576.31 $6,898.35 $10,474.66 $179,691.70
4 $3,444.09 $7,030.57 $10,474.66 $172,661.13
5 $3,309.34 $7,165.32 $10,474.66 $165,495.81
6 $3,172.00 $7,302.66 $10,474.66 $158,193.15
7 $3,032.04 $7,442.63 $10,474.66 $150,750.52
8 $2,889.39 $7,585.28 $10,474.66 $143,165.25
9 $2,744.00 $7,730.66 $10,474.66 $135,434.59
10 $2,595.83 $7,878.83 $10,474.66 $127,555.75
11 $2,444.82 $8,029.84 $10,474.66 $119,525.91
12 $2,290.91 $8,183.75 $10,474.66 $111,342.16
13 $2,134.06 $8,340.60 $10,474.66 $103,001.56
14 $1,974.20 $8,500.46 $10,474.66 $94,501.10
15 $1,811.27 $8,663.39 $10,474.66 $85,837.71
16 $1,645.22 $8,829.44 $10,474.66 $77,008.27
17 $1,475.99 $8,998.67 $10,474.66 $68,009.60
18 $1,303.52 $9,171.14 $10,474.66 $58,838.45
19 $1,127.74 $9,346.92 $10,474.66 $49,491.53
20 $948.59 $9,526.07 $10,474.66 $39,965.46
21 $766.00 $9,708.66 $10,474.66 $30,256.80
22 $579.92 $9,894.74 $10,474.66 $20,362.06
23 $390.27 $10,084.39 $10,474.66 $10,277.67
24 $196.99 $10,277.67 $10,474.66 $0.00
Crédito 300000
Taza de interés 25%
Plazo 36

# Pago Interés Pago de capital Pago total Saldo

$300,000.00
1 $6,250.00 $5,677.95 $11,927.95 $294,322.05
2 $6,131.71 $5,796.24 $11,927.95 $288,525.81
3 $6,010.95 $5,916.99 $11,927.95 $282,608.82
4 $5,887.68 $6,040.26 $11,927.95 $276,568.56
5 $5,761.84 $6,166.10 $11,927.95 $270,402.45
6 $5,633.38 $6,294.56 $11,927.95 $264,107.89
7 $5,502.25 $6,425.70 $11,927.95 $257,682.19
8 $5,368.38 $6,559.57 $11,927.95 $251,122.62
9 $5,231.72 $6,696.23 $11,927.95 $244,426.40
10 $5,092.22 $6,835.73 $11,927.95 $237,590.66
11 $4,949.81 $6,978.14 $11,927.95 $230,612.52
12 $4,804.43 $7,123.52 $11,927.95 $223,489.00
13 $4,656.02 $7,271.93 $11,927.95 $216,217.07
14 $4,504.52 $7,423.43 $11,927.95 $208,793.65
15 $4,349.87 $7,578.08 $11,927.95 $201,215.57
16 $4,191.99 $7,735.96 $11,927.95 $193,479.61
17 $4,030.83 $7,897.12 $11,927.95 $185,582.49
18 $3,866.30 $8,061.65 $11,927.95 $177,520.84
19 $3,698.35 $8,229.60 $11,927.95 $169,291.25
20 $3,526.90 $8,401.05 $11,927.95 $160,890.20
21 $3,351.88 $8,576.07 $11,927.95 $152,314.13
22 $3,173.21 $8,754.74 $11,927.95 $143,559.39
23 $2,990.82 $8,937.13 $11,927.95 $134,622.27
24 $2,804.63 $9,123.32 $11,927.95 $125,498.95
25 $2,614.56 $9,313.39 $11,927.95 $116,185.56
26 $2,420.53 $9,507.42 $11,927.95 $106,678.15
27 $2,222.46 $9,705.49 $11,927.95 $96,972.66
28 $2,020.26 $9,907.68 $11,927.95 $87,064.98
29 $1,813.85 $10,114.09 $11,927.95 $76,950.88
30 $1,603.14 $10,324.80 $11,927.95 $66,626.08
31 $1,388.04 $10,539.90 $11,927.95 $56,086.18
32 $1,168.46 $10,759.49 $11,927.95 $45,326.69
33 $944.31 $10,983.64 $11,927.95 $34,343.05
34 $715.48 $11,212.47 $11,927.95 $23,130.58
35 $481.89 $11,446.06 $11,927.95 $11,684.52
36 $243.43 $11,684.52 $11,927.95
Crédito 2000000
Taza de interés 40%
Plazo 48

# Pago Interés Pago de capital Pago total Saldo

$2,000,000.00
1 $66,666.67 $17,426.98 $84,093.65 $1,982,573.02
2 $66,085.77 $18,007.88 $84,093.65 $1,964,565.14
3 $65,485.50 $18,608.14 $84,093.65 $1,945,957.00
4 $64,865.23 $19,228.41 $84,093.65 $1,926,728.59
5 $64,224.29 $19,869.36 $84,093.65 $1,906,859.23
6 $63,561.97 $20,531.67 $84,093.65 $1,886,327.56
7 $62,877.59 $21,216.06 $84,093.65 $1,865,111.50
8 $62,170.38 $21,923.26 $84,093.65 $1,843,188.24
9 $61,439.61 $22,654.04 $84,093.65 $1,820,534.20
10 $60,684.47 $23,409.17 $84,093.65 $1,797,125.03
11 $59,904.17 $24,189.48 $84,093.65 $1,772,935.55
12 $59,097.85 $24,995.79 $84,093.65 $1,747,939.76
13 $58,264.66 $25,828.99 $84,093.65 $1,722,110.77
14 $57,403.69 $26,689.95 $84,093.65 $1,695,420.82
15 $56,514.03 $27,579.62 $84,093.65 $1,667,841.20
16 $55,594.71 $28,498.94 $84,093.65 $1,639,342.26
17 $54,644.74 $29,448.90 $84,093.65 $1,609,893.36
18 $53,663.11 $30,430.53 $84,093.65 $1,579,462.82
19 $52,648.76 $31,444.88 $84,093.65 $1,548,017.94
20 $51,600.60 $32,493.05 $84,093.65 $1,515,524.89
21 $50,517.50 $33,576.15 $84,093.65 $1,481,948.74
22 $49,398.29 $34,695.35 $84,093.65 $1,447,253.39
23 $48,241.78 $35,851.87 $84,093.65 $1,411,401.52
24 $47,046.72 $37,046.93 $84,093.65 $1,374,354.59
25 $45,811.82 $38,281.83 $84,093.65 $1,336,072.77
26 $44,535.76 $39,557.89 $84,093.65 $1,296,514.88
27 $43,217.16 $40,876.48 $84,093.65 $1,255,638.40
28 $41,854.61 $42,239.03 $84,093.65 $1,213,399.37
29 $40,446.65 $43,647.00 $84,093.65 $1,169,752.37
30 $38,991.75 $45,101.90 $84,093.65 $1,124,650.47
31 $37,488.35 $46,605.30 $84,093.65 $1,078,045.17
32 $35,934.84 $48,158.81 $84,093.65 $1,029,886.36
33 $34,329.55 $49,764.10 $84,093.65 $980,122.26
34 $32,670.74 $51,422.90 $84,093.65 $928,699.36
35 $30,956.65 $53,137.00 $84,093.65 $875,562.36
36 $29,185.41 $54,908.23 $84,093.65 $820,654.13
37 $27,355.14 $56,738.51 $84,093.65 $763,915.62
38 $25,463.85 $58,629.79 $84,093.65 $705,285.83
39 $23,509.53 $60,584.12 $84,093.65 $644,701.71
40 $21,490.06 $62,603.59 $84,093.65 $582,098.12
41 $19,403.27 $64,690.37 $84,093.65 $517,407.75
42 $17,246.92 $66,846.72 $84,093.65 $450,561.03
43 $15,018.70 $69,074.94 $84,093.65 $381,486.08
44 $12,716.20 $71,377.44 $84,093.65 $310,108.64
45 $10,336.95 $73,756.69 $84,093.65 $236,351.95
46 $7,878.40 $76,215.25 $84,093.65 $160,136.70
47 $5,337.89 $78,755.76 $84,093.65 $81,380.95
48 $2,712.70 $81,380.95 $84,093.65 $0.00
Crédito 700000
Tasa 35%
Plazo 36

# Pago Interés Pago de capiPago total Saldo

###
1 $20,416.67 $11,248.56 $31,665.23 ###
2 $20,088.58 $11,576.65 $31,665.23 ###
3 $19,750.93 $11,914.30 $31,665.23 ###
4 $19,403.43 $12,261.80 $31,665.23 ###
5 $19,045.80 $12,619.43 $31,665.23 ###
6 $18,677.73 $12,987.50 $31,665.23 ###
7 $18,298.93 $13,366.30 $31,665.23 ###
8 $17,909.08 $13,756.15 $31,665.23 ###
9 $17,507.85 $14,157.37 $31,665.23 ###
10 $17,094.93 $14,570.30 $31,665.23 ###
11 $16,669.96 $14,995.26 $31,665.23 ###
12 $16,232.60 $15,432.63 $31,665.23 ###
13 $15,782.48 $15,882.74 $31,665.23 ###
14 $15,319.24 $16,345.99 $31,665.23 ###
15 $14,842.48 $16,822.75 $31,665.23 ###
16 $14,351.82 $17,313.41 $31,665.23 ###
17 $13,846.84 $17,818.39 $31,665.23 ###
18 $13,327.14 $18,338.09 $31,665.23 ###
19 $12,792.28 $18,872.95 $31,665.23 ###
20 $12,241.82 $19,423.41 $31,665.23 ###
21 $11,675.30 $19,989.93 $31,665.23 ###
22 $11,092.26 $20,572.97 $31,665.23 ###
23 $10,492.22 $21,173.01 $31,665.23 ###
24 $9,874.67 $21,790.56 $31,665.23 ###
25 $9,239.11 $22,426.12 $31,665.23 ###
26 $8,585.02 $23,080.21 $31,665.23 ###
27 $7,911.84 $23,753.39 $31,665.23 ###
28 $7,219.04 $24,446.19 $31,665.23 ###
29 $6,506.02 $25,159.21 $31,665.23 ###
30 $5,772.21 $25,893.02 $31,665.23 ###
31 $5,017.00 $26,648.23 $31,665.23 ###
32 $4,239.76 $27,425.47 $31,665.23 ###
33 $3,439.85 $28,225.38 $31,665.23 $89,712.32
34 $2,616.61 $29,048.62 $31,665.23 $60,663.70
35 $1,769.36 $29,895.87 $31,665.23 $30,767.83
36 $897.40 $30,767.83 $31,665.23 $0.00
Crédito 100,000
Tasa 18%
Plazo 5 años

# Pago Interés Pago de capiPago total Saldo

$1,000,000.00
1 $15,000.00 $10,393.43 $25,940.55 $989,606.57
2 $14,844.10 $10,549.33 $25,940.55 $979,057.24
3 $14,685.86 $10,707.57 $25,940.55 $968,349.67
4 $14,525.25 $10,868.18 $25,940.55 $957,481.49
5 $14,362.22 $11,031.21 $25,940.55 $946,450.29
6 $14,196.75 $11,196.67 $25,940.55 $935,253.61
7 $14,028.80 $11,364.62 $25,940.55 $923,888.99
8 $13,858.33 $11,535.09 $25,940.55 $912,353.90
9 $13,685.31 $11,708.12 $25,940.55 $900,645.78
10 $13,509.69 $11,883.74 $25,940.55 $888,762.04
11 $13,331.43 $12,062.00 $25,940.55 $876,700.04
12 $13,150.50 $12,242.93 $25,940.55 $864,457.12
13 $12,966.86 $12,426.57 $25,940.55 $852,030.54
14 $12,780.46 $12,612.97 $25,940.55 $839,417.58
15 $12,591.26 $12,802.16 $25,940.55 $826,615.41
16 $12,399.23 $12,994.20 $25,940.55 $813,621.22
17 $12,204.32 $13,189.11 $25,940.55 $800,432.11
18 $12,006.48 $13,386.95 $25,940.55 $787,045.16
19 $11,805.68 $13,587.75 $25,940.55 $773,457.41
20 $11,601.86 $13,791.57 $25,940.55 $759,665.84
21 $11,394.99 $13,998.44 $25,940.55 $745,667.40
22 $11,185.01 $14,208.42 $25,940.55 $731,458.99
23 $10,971.88 $14,421.54 $25,940.55 $717,037.45
24 $10,755.56 $14,637.87 $25,940.55 $702,399.58
25 $10,535.99 $14,857.43 $25,940.55 $687,542.15
26 $10,313.13 $15,080.30 $25,940.55 $672,461.85
27 $10,086.93 $15,306.50 $25,940.55 $657,155.35
28 $9,857.33 $15,536.10 $25,940.55 $641,619.25
29 $9,624.29 $15,769.14 $25,940.55 $625,850.12
30 $9,387.75 $16,005.68 $25,940.55 $609,844.44
31 $9,147.67 $16,245.76 $25,940.55 $593,598.68
32 $8,903.98 $16,489.45 $25,940.55 $577,109.23
33 $8,656.64 $16,736.79 $25,940.55 $560,372.44
34 $8,405.59 $16,987.84 $25,940.55 $543,384.60
35 $8,150.77 $17,242.66 $25,940.55 $526,141.94
36 $7,892.13 $17,501.30 $25,940.55 $508,640.65
37 $7,629.61 $17,763.82 $25,940.55 $490,876.83
38 $7,363.15 $18,030.28 $25,940.55 $472,846.55
39 $7,092.70 $18,300.73 $25,940.55 $454,545.82
40 $6,818.19 $18,575.24 $25,940.55 $435,970.58
41 $6,539.56 $18,853.87 $25,940.55 $417,116.71
42 $6,256.75 $19,136.68 $25,940.55 $397,980.04
43 $5,969.70 $19,423.73 $25,940.55 $378,556.31
44 $5,678.34 $19,715.08 $25,940.55 $358,841.23
45 $5,382.62 $20,010.81 $25,940.55 $338,830.42
46 $5,082.46 $20,310.97 $25,940.55 $318,519.45
47 $4,777.79 $20,615.64 $25,940.55 $297,903.81
48 $4,468.56 $20,924.87 $25,940.55 $276,978.94
49 $4,154.68 $21,238.74 $25,940.55 $255,740.20
50 $3,836.10 $21,557.32 $25,940.55 $234,182.87
51 $3,512.74 $21,880.68 $25,940.55 $212,302.19
52 $3,184.53 $22,208.89 $25,940.55 $190,093.30
53 $2,851.40 $22,542.03 $25,940.55 $167,551.27
54 $2,513.27 $22,880.16 $25,940.55 $144,671.11
55 $2,170.07 $23,223.36 $25,940.55 $121,447.75
56 $1,821.72 $23,571.71 $25,940.55 $97,876.04
57 $1,468.14 $23,925.29 $25,940.55 $73,950.75
58 $1,109.26 $24,284.17 $25,940.55 $49,666.58
59 $745.00 $24,648.43 $25,940.55 $25,018.16
60 $375.27 $25,018.16 $25,940.55
Crédito 750,000
Tasa 28%
Plazo 72 meses

# Pago Interés Pago de capiPago total Saldo

###
1 $17,500.00 $4,105.10 $21,605.10 ###
2 $17,404.21 $4,200.88 $21,605.10 ###
3 $17,306.19 $4,298.90 $21,605.10 ###
4 $17,205.89 $4,399.21 $21,605.10 ###
5 $17,103.24 $4,501.86 $21,605.10 ###
6 $16,998.19 $4,606.90 $21,605.10 ###
7 $16,890.70 $4,714.40 $21,605.10 ###
8 $16,780.70 $4,824.40 $21,605.10 ###
9 $16,668.13 $4,936.97 $21,605.10 ###
10 $16,552.93 $5,052.17 $21,605.10 ###
11 $16,435.05 $5,170.05 $21,605.10 ###
12 $16,314.41 $5,290.68 $21,605.10 ###
13 $16,190.96 $5,414.13 $21,605.10 ###
14 $16,064.63 $5,540.46 $21,605.10 ###
15 $15,935.36 $5,669.74 $21,605.10 ###
16 $15,803.06 $5,802.04 $21,605.10 ###
17 $15,667.68 $5,937.42 $21,605.10 ###
18 $15,529.14 $6,075.96 $21,605.10 ###
19 $15,387.37 $6,217.73 $21,605.10 ###
20 $15,242.29 $6,362.81 $21,605.10 ###
21 $15,093.82 $6,511.27 $21,605.10 ###
22 $14,941.89 $6,663.20 $21,605.10 ###
23 $14,786.42 $6,818.68 $21,605.10 ###
24 $14,627.32 $6,977.78 $21,605.10 ###
25 $14,464.50 $7,140.60 $21,605.10 ###
26 $14,297.89 $7,307.21 $21,605.10 ###
27 $14,127.39 $7,477.71 $21,605.10 ###
28 $13,952.91 $7,652.19 $21,605.10 ###
29 $13,774.36 $7,830.74 $21,605.10 ###
30 $13,591.64 $8,013.46 $21,605.10 ###
31 $13,404.66 $8,200.44 $21,605.10 ###
32 $13,213.31 $8,391.78 $21,605.10 ###
33 $13,017.51 $8,587.59 $21,605.10 ###
34 $12,817.13 $8,787.97 $21,605.10 ###
35 $12,612.08 $8,993.02 $21,605.10 ###
36 $12,402.24 $9,202.86 $21,605.10 ###
37 $12,187.51 $9,417.59 $21,605.10 ###
38 $11,967.76 $9,637.34 $21,605.10 ###
39 $11,742.89 $9,862.21 $21,605.10 ###
40 $11,512.77 $10,092.33 $21,605.10 ###
41 $11,277.28 $10,327.81 $21,605.10 ###
42 $11,036.30 $10,568.80 $21,605.10 ###
43 $10,789.70 $10,815.40 $21,605.10 ###
44 $10,537.34 $11,067.76 $21,605.10 ###
45 $10,279.09 $11,326.01 $21,605.10 ###
46 $10,014.82 $11,590.28 $21,605.10 ###
47 $9,744.38 $11,860.72 $21,605.10 ###
48 $9,467.63 $12,137.47 $21,605.10 ###
49 $9,184.42 $12,420.68 $21,605.10 ###
50 $8,894.60 $12,710.50 $21,605.10 ###
51 $8,598.02 $13,007.07 $21,605.10 ###
52 $8,294.53 $13,310.57 $21,605.10 ###
53 $7,983.95 $13,621.15 $21,605.10 ###
54 $7,666.12 $13,938.98 $21,605.10 ###
55 $7,340.88 $14,264.22 $21,605.10 ###
56 $7,008.04 $14,597.05 $21,605.10 ###
57 $6,667.45 $14,937.65 $21,605.10 ###
58 $6,318.90 $15,286.20 $21,605.10 ###
59 $5,962.22 $15,642.87 $21,605.10 ###
60 $5,597.22 $16,007.87 $21,605.10 ###
61 $5,223.71 $16,381.39 $21,605.10 ###
62 $4,841.47 $16,763.62 $21,605.10 ###
63 $4,450.32 $17,154.78 $21,605.10 ###
64 $4,050.04 $17,555.05 $21,605.10 ###
65 $3,640.43 $17,964.67 $21,605.10 ###
66 $3,221.25 $18,383.85 $21,605.10 ###
67 $2,792.29 $18,812.80 $21,605.10 ###
68 $2,353.33 $19,251.77 $21,605.10 $81,605.20
69 $1,904.12 $19,700.98 $21,605.10 $61,904.22
70 $1,444.43 $20,160.67 $21,605.10 $41,743.56
71 $974.02 $20,631.08 $21,605.10 $21,112.47
72 $492.62 $21,112.47 $21,605.10 $0.00