Cálculo dos Custos

Quant (Q) Pedidos Estoques Totais & Dif. Custo Min % Dif. Qtd LEC
200 R$ 6,000.00 R$ 375.00 R$ 6,375.00 112.50% -75.00%
250 R$ 4,800.00 R$ 468.75 R$ 5,268.75 75.63% -68.75%
300 R$ 4,000.00 R$ 562.50 R$ 4,562.50 52.08% -62.50%
350 R$ 3,428.57 R$ 656.25 R$ 4,084.82 36.16% -56.25%
400 R$ 3,000.00 R$ 750.00 R$ 3,750.00 25.00% -50.00%
450 R$ 2,666.67 R$ 843.75 R$ 3,510.42 17.01% -43.75%
500 R$ 2,400.00 R$ 937.50 R$ 3,337.50 11.25% -37.50%
550 R$ 2,181.82 R$ 1,031.25 R$ 3,213.07 7.10% -31.25%
600 R$ 2,000.00 R$ 1,125.00 R$ 3,125.00 4.17% -25.00%
650 R$ 1,846.15 R$ 1,218.75 R$ 3,064.90 2.16% -18.75%
700 R$ 1,714.29 R$ 1,312.50 R$ 3,026.79 0.89% -12.50% R$7,000.00
750 R$ 1,600.00 R$ 1,406.25 R$ 3,006.25 0.21% -6.25%
R$6,000.00
800 R$ 1,500.00 R$ 1,500.00 R$ 3,000.00 0.00% 0.00%
850 R$ 1,411.76 R$ 1,593.75 R$ 3,005.51 0.18% 6.25%
R$5,000.00
900 R$ 1,333.33 R$ 1,687.50 R$ 3,020.83 0.69% 12.50%
950 R$ 1,263.16 R$ 1,781.25 R$ 3,044.41 1.48% 18.75% R$4,000.00

Custos (R$)
1000 R$ 1,200.00 R$ 1,875.00 R$ 3,075.00 2.50% 25.00%
1050 R$ 1,142.86 R$ 1,968.75 R$ 3,111.61 3.72% 31.25% R$3,000.00
1100 R$ 1,090.91 R$ 2,062.50 R$ 3,153.41 5.11% 37.50%
1150 R$ 1,043.48 R$ 2,156.25 R$ 3,199.73 6.66% 43.75% R$2,000.00

1200 R$ 1,000.00 R$ 2,250.00 R$ 3,250.00 8.33% 50.00%

R$1,000.00
1250 R$ 960.00 R$ 2,343.75 R$ 3,303.75 10.13% 56.25%
1300 R$ 923.08 R$ 2,437.50 R$ 3,360.58 12.02% 62.50% R$-
1350 R$ 888.89 R$ 2,531.25 R$ 3,420.14 14.00% 68.75% 200

1400 R$ 857.14 R$ 2,625.00 R$ 3,482.14 16.07% 75.00%

1450 R$ 827.59 R$ 2,718.75 R$ 3,546.34 18.21% 81.25%
1500 R$ 800.00 R$ 2,812.50 R$ 3,612.50 20.42% 87.50%
1550 R$ 774.19 R$ 2,906.25 R$ 3,680.44 22.68% 93.75%
1600 R$ 750.00 R$ 3,000.00 R$ 3,750.00 25.00% 100.00%
1650 R$ 727.27 R$ 3,093.75 R$ 3,821.02 27.37% 106.25%
1700 R$ 705.88 R$ 3,187.50 R$ 3,893.38 29.78% 112.50%
1750 R$ 685.71 R$ 3,281.25 R$ 3,966.96 32.23% 118.75%
1800 R$ 666.67 R$ 3,375.00 R$ 4,041.67 34.72% 125.00%
1850 R$ 648.65 R$ 3,468.75 R$ 4,117.40 37.25% 131.25%
1900 R$ 631.58 R$ 3,562.50 R$ 4,194.08 39.80% 137.50%
1950 R$ 615.38 R$ 3,656.25 R$ 4,271.63 42.39% 143.75%
2000 R$ 600.00 R$ 3,750.00 R$ 4,350.00 45.00% 150.00%
 Demanda Anual (D) 20000
Custo de Pedido (S) R$ 60.00
Custo de Estoque (m) 25%
Custo Unitário ( C ) R$ 15.00
Lote Econômico (LEC) 800
Numero de Pedidos 25.0
Custo total do LEC R$ 3,000.00

Gráfico do Lote Econômico (LEC)

Pedi dos Estoques Totai s
R$7,000.00

R$6,000.00

R$5,000.00

R$4,000.00
Custos (R$)

R$3,000.00

R$2,000.00

R$1,000.00

R$-
200 400 600 800 1000 1200 1400 1600 1800 2000

Quantidade de Compra (Q)