Escolar Documentos
Profissional Documentos
Cultura Documentos
Perodo mido
Perodo Seco
PT
FP
PT
FP
436.19 kW
420.00 kW
476.19 kW
463.81 kW
Perodo
2000
jan
fev
mar
abr
dez
mai
jun
jul
ago
set
out
nov
Perodo mido
Perodo Seco
DPT
325.00 kW
444.00 kW
433.00 kW
458.00 kW
312.00 kW
422.00 kW
433.00 kW
369.00 kW
412.00 kW
489.00 kW
500.00 kW
496.00 kW
DFP
330.00 kW
432.00 kW
425.00 kW
441.00 kW
298.00 kW
418.00 kW
423.00 kW
339.00 kW
438.00 kW
409.00 kW
487.00 kW
476.00 kW
Mximo
458.00 kW
441.00 kW
500.00 kW
487.00 kW
Porcentagem
5%
105%
PONTA
Demanda
Ultrapassado
R$ 7,301.83
R$ 7,432.56
R$ 7,301.83
R$ 7,666.92
R$ 7,301.83
R$ 7,971.43
R$ 7,971.43
R$ 7,971.43
R$ 7,971.43
R$ 8,185.86
R$ 8,370.00
R$ 8,303.04
FORA DE PONTA
Demanda
Ultrapassado
R$ 2,343.60
R$ 2,410.56
R$ 2,371.50
R$ 2,460.78
R$ 2,343.60
R$ 2,588.06
R$ 2,588.06
R$ 2,588.06
R$ 2,588.06
R$ 2,588.06
R$ 2,717.46
R$ 2,656.08
Total
Total Geral
SOMA
PT
R$ 7,301.83
R$ 7,432.56
R$ 7,301.83
R$ 7,666.92
R$ 7,301.83
R$ 7,971.43
R$ 7,971.43
R$ 7,971.43
R$ 7,971.43
R$ 8,185.86
R$ 8,370.00
R$ 8,303.04
FP
R$ 2,343.60
R$ 2,410.56
R$ 2,371.50
R$ 2,460.78
R$ 2,343.60
R$ 2,588.06
R$ 2,588.06
R$ 2,588.06
R$ 2,588.06
R$ 2,588.06
R$ 2,717.46
R$ 2,656.08
R$ 93,749.58
R$ 30,243.87
R$ 123,993.45
CONTRATO IDEAL
Per. mido
Per. Seco
855.24
476.19
5%
105%
Perodo
2000
jan
fev
mar
abr
dez
mai
jun
jul
ago
set
out
nov
Demanda
898.00 kW
444.00 kW
433.00 kW
458.00 kW
312.00 kW
422.00 kW
433.00 kW
369.00 kW
438.00 kW
489.00 kW
500.00 kW
496.00 kW
Demanda
R$ 5,010.84
R$ 4,772.24
R$ 4,772.24
R$ 4,772.24
R$ 4,772.24
R$ 2,657.14
R$ 2,657.14
R$ 2,657.14
R$ 2,657.14
R$ 2,728.62
R$ 2,790.00
R$ 2,767.68
VALOR
Ultrapassado
Total
898.00 kW
500.00 kW
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
Total
5,010.84
4,772.24
4,772.24
4,772.24
4,772.24
2,657.14
2,657.14
2,657.14
2,657.14
2,728.62
2,790.00
2,767.68
R$
43,014.66
Perodo
2000
jan
fev
mar
abr
dez
mai
jun
jul
ago
set
out
nov
#REF!
PT
32.00 kW
44.00 kW
43.00 kW
45.00 kW
31.00 kW
42.00 kW
43.00 kW
36.00 kW
41.00 kW
48.00 kW
50.00 kW
46.00 kW
PONTA
FP
59.00 kW
94.00 kW
93.00 kW
95.00 kW
61.00 kW
95.00 kW
98.00 kW
66.00 kW
103.00 kW
112.00 kW
120.00 kW
118.00 kW
PT
15,633.28
21,495.76
21,007.22
21,984.30
15,144.74
20,860.98
21,357.67
17,880.84
20,364.29
23,841.12
24,834.50
22,847.74
FP
2,721.08
4,335.28
4,289.16
4,381.40
2,813.32
4,958.05
5,114.62
3,444.54
5,375.57
5,845.28
6,262.80
6,158.42
PT
FP
R$ 95,265.30
R$ 18,540.24
R$ 151,987.14 R$ 37,159.28
Total
R$ 302,951.96
mido
Seco
Perodo
2000
jan
fev
mar
abr
dez
mai
jun
jul
ago
set
out
nov
100%
PT
32.00 kW
44.00 kW
43.00 kW
45.00 kW
31.00 kW
42.00 kW
43.00 kW
36.00 kW
41.00 kW
48.00 kW
50.00 kW
46.00 kW
PONTA
FP
59.00 kW
94.00 kW
93.00 kW
95.00 kW
61.00 kW
95.00 kW
98.00 kW
66.00 kW
103.00 kW
112.00 kW
120.00 kW
118.00 kW
PT
14,560.00
20,020.00
19,565.00
20,475.00
14,105.00
20,860.98
21,357.67
17,880.84
20,364.29
23,841.12
24,834.50
22,847.74
FP
2,721.08
4,335.28
4,289.16
4,381.40
2,813.32
4,958.05
5,114.62
3,444.54
5,375.57
5,845.28
6,262.80
6,158.42
PT
FP
R$ 88,725.00
R$ 18,540.24
R$ 151,987.14 R$ 37,159.28
Total
R$ 296,411.66
mido
Seco
R$ 123,993.45
R$ 302,951.96
R$ 426,945.41
Tarifa Verde
Valor a ser pago pela demanda
Valor a ser pago pelo consumo
Total
R$ 43,014.66
R$ 296,411.66
R$ 339,426.32
Na tarifao Azul, o pagamento anual pelo consumo seria de R$ 302951.96 bem maior que na tarifao Verde
que foi de R$ 296411.66. Somando a estes valores o pagamento das faturas de demanda calculado
anteriormente, com o valor de R$ 43014.6576 para demanda Verde e R$ 123993.445714286 para demanda Azul
chegamos a um total anual de R$ 426945.405714286 para a tarifa Azul e R$ 339426.3176 para a tarifa Verde.
Portanto a escolha da tarifa Verde a mais indicada por ter um custo menor, totalizando o valor de R$
339426.3176
Na tarifao
, o pagamento anual pelo consumo seria de R$
bem maior que na tarifao
que foi de R$
. Somando a estes valores o pagamento das faturas de demanda calculado anteriormente, com o valor de R$
para demanda
e R$
para demanda
chegamos a um total anual de R$
para a tarifa
para a tarifa
. Portanto a escolha da tarifa
a mais indicada por ter um custo menor, totalizando o valor de R$
Demanda Azul
Demanda Verde
Consumo Azul
Consumo Verde
tarifao Verde
lado
ara demanda Azul
a tarifa Verde.
or de R$
o valor de R$
Azul
Verde
Iguais
426,945.41
339,426.32
Verde
Azul
302,951.96
Verde
296,411.66
43,014.66
Verde
123,993.45
Azul
426,945.41
Azul
Verde
Verde
339,426.32
Verde
Azul
339,426.32
R$ 87,519.09
123,993.45
43,014.66
302,951.96
296,411.66
339,426.32