Tabela Price - BNDES Automtico (Projetos de Investimento para micro, pequena, mdia empresas)

Valor R$ 700,000.00
Taxa de Juros % 9.10%
anual
Taxa de Juros % ao 0.7284%
ms
N de Prestaes 20

N de Parcelas Juros Amortizao Valor da Prestao Saldo devedor

0 0 0 0 R$ 700,000.00
1 5,099.01 R$ 32,639.48 R$ 37,738.48 R$ 667,360.52
2 4,861.25 R$ 32,877.23 R$ 37,738.48 R$ 634,483.29
3 4,621.76 R$ 33,116.72 R$ 37,738.48 R$ 601,366.57
4 4,380.53 R$ 33,357.95 R$ 37,738.48 R$ 568,008.62
5 4,137.54 R$ 33,600.94 R$ 37,738.48 R$ 534,407.68
6 3,892.78 R$ 33,845.70 R$ 37,738.48 R$ 500,561.98
7 3,646.24 R$ 34,092.24 R$ 37,738.48 R$ 466,469.74
8 3,397.90 R$ 34,340.58 R$ 37,738.48 R$ 432,129.16
9 3,147.76 R$ 34,590.73 R$ 37,738.48 R$ 397,538.43
10 2,895.79 R$ 34,842.70 R$ 37,738.48 R$ 362,695.74
11 2,641.98 R$ 35,096.50 R$ 37,738.48 R$ 327,599.24
12 2,386.33 R$ 35,352.15 R$ 37,738.48 R$ 292,247.09
13 2,128.81 R$ 35,609.67 R$ 37,738.48 R$ 256,637.42
14 1,869.42 R$ 35,869.06 R$ 37,738.48 R$ 220,768.36
15 1,608.14 R$ 36,130.34 R$ 37,738.48 R$ 184,638.02
16 1,344.96 R$ 36,393.52 R$ 37,738.48 R$ 148,244.49
17 1,079.86 R$ 36,658.63 R$ 37,738.48 R$ 111,585.87
18 812.82 R$ 36,925.66 R$ 37,738.48 R$ 74,660.21
19 543.85 R$ 37,194.64 R$ 37,738.48 R$ 37,465.57
20 272.91 R$ 37,465.57 R$ 37,738.48 R$ 0.00
Tabela Price - Banco do Brasil - Financiamento de imvel comercial - Aquisicao PF - CH

Valor R$ 700,000.00
Taxa de Juros % 12.79%
anual
Taxa de Juros % ao 1.0080%
ms
N de Prestaes 20

N de Parcelas Juros Amortizao Valor da Prestao Saldo devedor

0 0 0 0 R$ 700,000.00
1 7,056.18 R$ 31,765.89 R$ 38,822.07 R$ 668,234.11
2 6,735.97 R$ 32,086.10 R$ 38,822.07 R$ 636,148.00
3 6,412.54 R$ 32,409.54 R$ 38,822.07 R$ 603,738.47
4 6,085.84 R$ 32,736.23 R$ 38,822.07 R$ 571,002.23
5 5,755.85 R$ 33,066.22 R$ 38,822.07 R$ 537,936.01
6 5,422.53 R$ 33,399.54 R$ 38,822.07 R$ 504,536.47
7 5,085.86 R$ 33,736.22 R$ 38,822.07 R$ 470,800.25
8 4,745.79 R$ 34,076.29 R$ 38,822.07 R$ 436,723.96
9 4,402.29 R$ 34,419.78 R$ 38,822.07 R$ 402,304.18
10 4,055.33 R$ 34,766.74 R$ 38,822.07 R$ 367,537.44
11 3,704.87 R$ 35,117.20 R$ 38,822.07 R$ 332,420.23
12 3,350.88 R$ 35,471.19 R$ 38,822.07 R$ 296,949.04
13 2,993.32 R$ 35,828.75 R$ 38,822.07 R$ 261,120.29
14 2,632.16 R$ 36,189.91 R$ 38,822.07 R$ 224,930.38
15 2,267.36 R$ 36,554.72 R$ 38,822.07 R$ 188,375.66
16 1,898.88 R$ 36,923.20 R$ 38,822.07 R$ 151,452.46
17 1,526.68 R$ 37,295.39 R$ 38,822.07 R$ 114,157.06
18 1,150.73 R$ 37,671.34 R$ 38,822.07 R$ 76,485.72
19 771.00 R$ 38,051.08 R$ 38,822.07 R$ 38,434.64
20 387.43 R$ 38,434.64 R$ 38,822.07 R$ 0.00
Tabela Price - Bradesco - Financiamento CHC

Valor R$ 700,000.00
Taxa de Juros % 13.00%
anual
Taxa de Juros % ao 1.0237%
ms
N de Prestaes 20

N de Parcelas Juros Amortizao Valor da Prestao Saldo devedor

0 R$ 0.00 0 0 R$ 700,000.00
1 R$ 7,165.79 R$ 31,717.50 R$ 38,883.29 R$ 668,282.50
2 R$ 6,841.10 R$ 32,042.19 R$ 38,883.29 R$ 636,240.32
3 R$ 6,513.09 R$ 32,370.20 R$ 38,883.29 R$ 603,870.12
4 R$ 6,181.72 R$ 32,701.56 R$ 38,883.29 R$ 571,168.56
5 R$ 5,846.96 R$ 33,036.33 R$ 38,883.29 R$ 538,132.23
6 R$ 5,508.78 R$ 33,374.51 R$ 38,883.29 R$ 504,757.72
7 R$ 5,167.13 R$ 33,716.16 R$ 38,883.29 R$ 471,041.55
8 R$ 4,821.98 R$ 34,061.31 R$ 38,883.29 R$ 436,980.24
9 R$ 4,473.30 R$ 34,409.99 R$ 38,883.29 R$ 402,570.25
10 R$ 4,121.05 R$ 34,762.24 R$ 38,883.29 R$ 367,808.01
11 R$ 3,765.19 R$ 35,118.10 R$ 38,883.29 R$ 332,689.92
12 R$ 3,405.69 R$ 35,477.59 R$ 38,883.29 R$ 297,212.32
13 R$ 3,042.52 R$ 35,840.77 R$ 38,883.29 R$ 261,371.55
14 R$ 2,675.62 R$ 36,207.67 R$ 38,883.29 R$ 225,163.88
15 R$ 2,304.97 R$ 36,578.32 R$ 38,883.29 R$ 188,585.56
16 R$ 1,930.52 R$ 36,952.77 R$ 38,883.29 R$ 151,632.79
17 R$ 1,552.24 R$ 37,331.05 R$ 38,883.29 R$ 114,301.74
18 R$ 1,170.09 R$ 37,713.20 R$ 38,883.29 R$ 76,588.54
19 R$ 784.03 R$ 38,099.26 R$ 38,883.29 R$ 38,489.28
20 R$ 394.01 R$ 38,489.28 R$ 38,883.29 R$ 0.00
 Valor R$ 700,000.00
N de Prestaes 20
Taxa de Juros efetiva Valor da Prestao Diferena do BNDES
Bancos com os outros
mensal bancos
BNDES 0.7284% R$ 37,738.48 -
BB 1.0080% R$ 38,822.07 R$ 1,083.59
Bradesco 1.0237% R$ 38,883.29 R$ 1,144.81
O financiamento com a menor taxa de juros efetiva mensal com o BNDES, gerando
uma diferena de prestao correspondente a R$ 1.144,81 com o banco Bradesco e R$
1.083,59 com o Banco do Brasil.