Evaluación cambio Iluminación LED

2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Reemplazo S/. 65,800.00 S/. 0.00 S/. 0.00 S/. 65,800.00 S/. 0.00 S/. 0.00 S/. 65,800.00 S/. 0.00 S/. 0.00 S/. 65,800.00 S/. 0.00
Mantención S/. 1,755.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00 S/. 0.00
Consumo S/. 0.00 S/. 61,286.40 S/. 61,286.40 S/. 61,286.40 S/. 61,286.40 S/. 61,286.40 S/. 61,286.40 S/. 61,286.40 S/. 61,286.40 S/. 61,286.40 S/. 61,286.40
LED S/. 67,555.00 S/. 61,286.40 S/. 61,286.40 S/. 127,086.40 S/. 61,286.40 S/. 61,286.40 S/. 127,086.40 S/. 61,286.40 S/. 61,286.40 S/. 127,086.40 S/. 61,286.40

Reemplazo -S/. 23,800.00 S/. 34,272.00 S/. 34,272.00 S/. 34,272.00 S/. 34,272.00 S/. 34,272.00 S/. 34,272.00 S/. 34,272.00 S/. 34,272.00 S/. 34,272.00 S/. 34,272.00
Mantención -S/. 1,755.00 S/. 30,240.00 S/. 30,240.00 S/. 30,240.00 S/. 30,240.00 S/. 30,240.00 S/. 30,240.00 S/. 30,240.00 S/. 30,240.00 S/. 30,240.00 S/. 30,240.00
Consumo S/. 0.00 S/. 153,216.00 S/. 153,216.00 S/. 153,216.00 S/. 153,216.00 S/. 153,216.00 S/. 153,216.00 S/. 153,216.00 S/. 153,216.00 S/. 153,216.00 S/. 153,216.00
TRADICIONAL S/. 217,728.00 S/. 217,728.00 S/. 217,728.00 S/. 217,728.00 S/. 217,728.00 S/. 217,728.00 S/. 217,728.00 S/. 217,728.00 S/. 217,728.00 S/. 217,728.00

Ahorro Neto -S/. 93,110.00 S/. 156,441.60 S/. 156,441.60 S/. 90,641.60 S/. 156,441.60 S/. 156,441.60 S/. 90,641.60 S/. 156,441.60 S/. 156,441.60 S/. 90,641.60 S/. 156,441.60
-93,110 $ 63,332 $ 219,773 $ 310,415 $ 466,856 $ 623,298 $ 713,940 $ 870,381 $ 1,026,823 $ 1,117,464 $ 1,273,906

1,400
Consumos v/s Ahorros
Miles de S./

$ 1,274

1,200
$ 1,117
$ 1,027
1,000
$ 870

800
$ 714
$ 623
600
$ 467

400
$ 310
S/. 217.73 $ 220
200
$ 63 S/. 61.29

0
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

-93 Ahorro Neto Iluminacion Tradicional Iluminacion LED

-200