Financiamento

20,000.00

R$
Parc

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36

Saldo Inicial
20,000.00
19,535.71
19,066.78
18,593.16
18,114.80
17,631.66
17,143.69
16,650.84
16,153.06
15,650.30
15,142.51
14,629.65
14,111.66
13,588.49
13,060.09
12,526.40
11,987.38
11,442.97
10,893.11
10,337.76
9,776.85
9,210.33
8,638.15
8,060.24
7,476.56
6,887.04
6,291.63
5,690.26
5,082.88
4,469.42
3,849.84
3,224.05
2,592.01
1,953.64
1,308.90
657.71

Prazo (meses)
36

Taxa Anual (C.E.T.)

12.68%

Juros
199.99
195.35
190.66
185.92
181.14
176.31
171.43
166.50
161.52
156.50
151.42
146.29
141.11
135.88
130.60
125.26
119.87
114.43
108.93
103.37
97.76
92.10
86.38
80.60
74.76
68.87
62.91
56.90
50.83
44.69
38.50
32.24
25.92
19.54
13.09
6.58

Pg 1 de 16

Saldo Atualizado
20,199.99
19,731.06
19,257.44
18,779.08
18,295.94
17,807.97
17,315.12
16,817.34
16,314.58
15,806.80
15,293.93
14,775.94
14,252.77
13,724.37
13,190.68
12,651.66
12,107.25
11,557.39
11,002.04
10,441.13
9,874.61
9,302.43
8,724.53
8,140.84
7,551.32
6,955.91
6,354.54
5,747.16
5,133.71
4,514.12
3,888.33
3,256.29
2,617.93
1,973.18
1,321.99
664.28

Taxa Mensal
1.0000%
Amortizao
464.29
468.93
473.62
478.36
483.14
487.97
492.85
497.78
502.76
507.78
512.86
517.99
523.17
528.40
533.69
539.02
544.41
549.86
555.35
560.91
566.52
572.18
577.90
583.68
589.52
595.41
601.37
607.38
613.46
619.59
625.78
632.04
638.36
644.75
651.19
657.71

R$
Parc

Financiamento
20,000.00
Saldo Inicial

Prazo (meses)
36

Taxa Anual (C.E.T.)

12.68%

Juros

Pg 2 de 16

Saldo Atualizado

Taxa Mensal
1.0000%
Amortizao

R$
Parc

Financiamento
20,000.00
Saldo Inicial

Prazo (meses)
36

Taxa Anual (C.E.T.)

12.68%

Juros

Pg 3 de 16

Saldo Atualizado

Taxa Mensal
1.0000%
Amortizao

R$
Parc

Financiamento
20,000.00
Saldo Inicial

Prazo (meses)
36

Taxa Anual (C.E.T.)

12.68%

Juros

Pg 4 de 16

Saldo Atualizado

Taxa Mensal
1.0000%
Amortizao

R$
Parc

Financiamento
20,000.00
Saldo Inicial

Prazo (meses)
36

Taxa Anual (C.E.T.)

12.68%

Juros

Pg 5 de 16

Saldo Atualizado

Taxa Mensal
1.0000%
Amortizao

R$
Parc

Financiamento
20,000.00
Saldo Inicial

Prazo (meses)
36

Taxa Anual (C.E.T.)

12.68%

Juros

Pg 6 de 16

Saldo Atualizado

Taxa Mensal
1.0000%
Amortizao

R$
Parc

Financiamento
20,000.00
Saldo Inicial

Prazo (meses)
36

Taxa Anual (C.E.T.)

12.68%

Juros

Pg 7 de 16

Saldo Atualizado

Taxa Mensal
1.0000%
Amortizao

R$

Financiamento
20,000.00

Parc

Totais pagos:

Saldo Inicial

Prazo (meses)
36

Taxa Anual (C.E.T.)

12.68%

Juros

3,914.15

Pg 8 de 16

Saldo Atualizado

Taxa Mensal
1.0000%
Amortizao

20,000.00

Prestao Mxima
R$
665.00

Renda Mnima
R$
2,700.00

Prestao
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28
664.28

Saldo Devedor
19,535.71
19,066.78
18,593.16
18,114.80
17,631.66
17,143.69
16,650.84
16,153.06
15,650.30
15,142.51
14,629.65
14,111.66
13,588.49
13,060.09
12,526.40
11,987.38
11,442.97
10,893.11
10,337.76
9,776.85
9,210.33
8,638.15
8,060.24
7,476.56
6,887.04
6,291.63
5,690.26
5,082.88
4,469.42
3,849.84
3,224.05
2,592.01
1,953.64
1,308.90
657.71

Pg 9 de 16

Prestao Mxima
R$
665.00

Renda Mnima
R$
2,700.00

Prestao

Saldo Devedor

Pg 10 de 16

Prestao Mxima
R$
665.00

Renda Mnima
R$
2,700.00

Prestao

Saldo Devedor

Pg 11 de 16

Prestao Mxima
R$
665.00

Renda Mnima
R$
2,700.00

Prestao

Saldo Devedor

Pg 12 de 16

Prestao Mxima
R$
665.00

Renda Mnima
R$
2,700.00

Prestao

Saldo Devedor

Pg 13 de 16

Prestao Mxima
R$
665.00

Renda Mnima
R$
2,700.00

Prestao

Saldo Devedor

Pg 14 de 16

Prestao Mxima
R$
665.00

Renda Mnima
R$
2,700.00

Prestao

Saldo Devedor

Pg 15 de 16

Prestao Mxima
R$
665.00

Renda Mnima
R$
2,700.00

Prestao

Saldo Devedor

23,914.15

Pg 16 de 16