Escolar Documentos
Profissional Documentos
Cultura Documentos
Prepared by:
LIVINA CONSULTANT
LIVINA CONSULTANT,Lda
Rua:Belarmino Lobo,Bidau,Timor-Leste
Phone No: +670 7306873/7438666
REPÚBLICA DEMOCRÁTICA DE TIMOR-LESTE
MINISTÉRIO DAS INFRA-ESTRUTURAS
SECRETARIO ESTADO DAS OBRAS PUBLICAS
Direcção Nacional de Edificação e Planemento Urbano
Rua Martires da Patria, Dili - Timor-Leste, Tel.: 3331082
TECHNICAL SPESIFICATION
NEW CONSTRUCTION OF TRADITIONAL
HOUSE AND LANDSCAPING
COMORO - DILI
Prepared by:
LIVINA CONSULTANT
LIVINA CONSULTANT,Lda
Rua:Belarmino Lobo,Bidau,Timor-Leste
Phone No: +670 7306873/7438666
REPÚBLICA DEMOCRÁTICA DE TIMOR-LESTE
MINISTÉRIO DAS INFRA-ESTRUTURAS
SECRETARIO ESTADO DAS OBRAS PUBLICAS
Direcção Nacional de Edificação e Planemento Urbano
Rua Martires da Patria, Dili - Timor-Leste, Tel.: 3331082
BILL OF QUANTITY
NEW CONSTRUCTION OF TRADITIONAL
HOUSE AND LANDSCAPING
COMORO - DILI
Prepared by:
LIVINA CONSULTANT
LIVINA CONSULTANT,Lda
Rua:Belarmino Lobo,Bidau,Timor-Leste
Phone No: +670 7306873/7438666
REPÚBLICA DEMOCRÁTICA DE TIMOR-LESTE
MINISTÉRIO DAS INFRA-ESTRUTURAS
SECRETARIO ESTADO DAS OBRAS PUBLICAS
Direcção Nacional de Edificação e Planemento Urbano
Rua Martires da Patria, Dili - Timor-Leste, Tel.: 3331082
Prepared by:
LI VINA CONSULTANT
LIVINA CONSULTANT,Lda
Rua:Belarmino Lobo,Bidau,Timor-Leste
Phone No: +670 7306873/7438666
PRICE LIST
MATERIAL AND LABOUR
II.H LABOUR
Foreman day $ 12.00
Chief mason day $ 10.00
Chief carpenter day $ 10.00
Chief blacksmith day $ 10.00
Chief painter day $ 10.00
Worker pipe day $ 8.00
Mason day $ 8.00
Carpenter day $ 8.00
Blacksmith day $ 8.00
Painter day $ 7.00
Skilled labour day $ 4.50
Unskill labour day $ 4.00
Space for increase price (3 %) %
Fabrication & erection steel structure works kg $ 0.45
Provide & tax % $ 0.12
Tool assis % $ 1.00
UNIT PRICE ANALISYS
MATERIAL
Handle and locking unit 1.0000 $ 50.00 $ 50.00
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 55.00
Extra Over ( 3% ) $ 1.65
$ 56.65
Profit & tax 12% $ 6.80
Unit price $ 63.45
MATERIAL
Handle and locking unit 1.0000 $ 35.00 $ 35.00
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 40.00
Extra Over ( 3% ) $ 1.20
$ 41.20
Profit & tax 12% $ 4.94
Unit price $ 46.14
MATERIAL
Double switch merk BROCCO pc 1.0000 $ 2.50 $ 2.50
Tool assis ls 1.0000 $ 1.00 $ 1.00
$ 8.50
Extra Over ( 3% ) $ 0.26
$ 8.76
Profit & tax 12% $ 1.05
Unit price $ 9.81
SUMMARY
A GENERAL PREPARATION
C POST GUARD
D GUARD HOUSE
G EXTERNAL WORKS
TOTAL
BILL OF QUANTITY
Sub Total
2 CONCRETE WORKS
3.2 Wall and column plaster with cement render (1pc : 5sand) m2 279.17
Sub Total
4 PAINTING WORKS
Sub Total
2 CONCRETE WORKS
Sub Total
3 WALL & STEEL WORKS
3.2 Wall and column plaster with cement render (1pc : 5sand) m2 81.58
C POST GUARD
1 GROUND AND STONES WORKS
2 CONCRETE WORKS
Sub Total
4 ROOFING WORKS
Sub Total
5 PAINTING WORKS
5.1 Paint for wall Venilex m2 43.22
Sub Total
6 ELECTRICAL WORKS
Sub Total
Sub Total
Sub Total
5 Tile Works
5.1 Supply and install ceramic 400 x 400mm m2 104.06
5.2 Supply and install antislip ceramic tile 200 x 200 mm for toilet m2 10.45
6.1 Ceiling triplek 1200 x 2400 x 4 mm thick with 5/7 cm wooden frame m2 114.51
6.2 Wooden ceiling cornice m' 132.00
Sub Total
7 Roof Works
7.1 Supply and install 8/12 cm wooden truss including purlin 6/12 cm m3 4.40
7.3 Supply and install ridge cap, screw and other accessories m' 36.87
7.4 Supply and install metal gutter including accessories m' 4.18
8 Painting Works
8.1 Painting using acrylic emulsion paint for exterior wall,interior wall, m2 390.90
8.2 Ceiling painting; using acrylic emulsion paint m2 114.51
9.2 Supply and install door and frame type D1, D2 unit 3.00
supporting material
Sub Total
Sub Total
BILL OF QUANTITY
Sub Total
13 ELECTRICAL WORKS
13.2 Supply and install distribution and main board complete Ls 1.00
13.3 Supply and install Power Cabling System include conduit & all Ls 1.00
d. TL 1 x 20 w fluorescent ea 8.00
Sub Total
4 Steel Works
Sub Total
BILL OF QUANTITY
6.1 Supply and install zincalume 0.42 mm for roof including accessories m2 368.22
6.2 Supply and install outside ridge cap, screw and other accessories m' 75.56
8 Painting Works
Sub Total
13 ELECTRICAL WORKS
13.1 External connection Ls 1.00
13.2 Supply and install distribution and main board complete Ls 1.00
13.3 Supply and install Power Cabling System include conduit & all Ls 1.00
1.3 Cut and fill + compacted car parking and motor parking area m2 2,469.00
Sub Total
3 Side walk
3.1 Compacted soil m3 3.85
Sub Total
TOTAL FOR EXTERNAL WORKS
SUMMARY
BILL OF QUANTITY
9 Demolish existing wall and foundation referred to the drawing Ls 1.00 $ 1,000.00 $ 1,000.00
2 CONCRETE WORKS
3.1 Hollow block wall 40X20X10 (1pc : 5sand) m2 58.12 $ 29.59 $ 1,719.99
3.2 Wall and column plaster with cement render (1pc : 5sand) m2 279.17 $ 6.62 $ 1,847.20
3.4 Smooth line cement render(benangan beton) m' 787.78 $ 3.66 $ 2,884.46
4 PAINTING WORKS
2 CONCRETE WORKS
2.1 Concrete Coloumn fence (30X30) m3 1.09 $ 646.53 $ 704.08
3.1 Hollow block wall 40X20X10 (1pc : 5sand) m2 18.98 $ 29.59 $ 561.55
3.2 Wall and column plaster with cement render (1pc : 5sand) m2 81.58 $ 6.62 $ 539.77
4 PAINTING WORKS
C POST GUARD
1 GROUND AND STONES WORKS
1.1 Foundation cutting works m3 13.20 $ 3.90 $ 51.48
3.1 Hollow block wall (1pc : 5sand) u/ 40x20x10 m2 18.36 $ 29.59 $ 543.32
3.2 Wall plaster with cement render (1pc : 5sand) m2 36.55 $ 6.62 $ 241.86
3.3 Smooth line cement render(benangan beton) m2 6.67 $ 3.66 $ 24.41
4 ROOFING WORKS
5 PAINTING WORKS
6 ELECTRICAL WORKS
6.1 Cable Ls 1.00 $ 150.00 $ 150.00
C GUARD HOUSE
1 Earthworks
1.1 Foundation excavation including spoil of the excavtion m3 73.10 $ 3.90 $ 285.07
BILL OF QUANTITY
1.3 Compacted sand bedding 100 mm thick below foundation m3 5.94 $ 18.78 $ 111.58
4.2 Wall plaster with cement render (1pc : 5sand) m2 390.90 $ 6.62 $ 2,586.49
4.3 Smooth line cement render(benangan beton) m' 342.90 $ 3.66 $ 1,255.52
Sub Total $ 9,626.18
5 Tile Works
5.1 Supply and install ceramic 400 x 400mm m2 104.06 $ 27.37 $ 2,847.73
5.2 Supply and install antislip ceramic tile 200 x 200 mm for toilet m2 10.45 $ 23.73 $ 248.00
5.3 Supply and install wall ceramic 200 x 250mm m2 12.61 $ 25.55 $ 322.08
Sub Total $ 3,417.81
7 Roof Works
7.1 Supply and install 8/12 cm wooden truss including purlin 6/12 cm m3 4.40 $ 626.86 $ 2,758.18
7.2 Supply and install zincalume colorbond 0.42 mm m2 157.87 $ 20.46 $ 3,229.57
for roof including accessories
7.3 Supply and install ridge cap, screw and other accessories m' 36.87 $ 18.01 $ 663.93
7.4 Supply and install metal gutter including accessories m' 4.18 $ 14.52 $ 60.68
7.5 Supply and install timber fascia 30x300 mm m' 53.90 $ 16.54 $ 891.26
Sub Total $ 7,603.63
8 Painting Works
8.1 Painting using acrylic emulsion paint for exterior wall,interior wall, m2 390.90 $ 5.84 $ 2,281.53
8.2 Ceiling painting; using acrylic emulsion paint m2 114.51 $ 5.84 $ 668.36
8.3 Fascia m2 16.17 $ 7.90 $ 127.73
BILL OF QUANTITY
8.5 Door and frame type D1 & D2 unit 3.00 $ 50.00 $ 150.00
9.1 Supply and install window and frame type W1 unit 2.00 $ 195.00 $ 390.00
9.2 Supply and install door and frame type D1, D2 unit 3.00 $ 260.00 $ 780.00
supporting material
Sub Total $ 1,462.50
11.5 Septictank 8 cu.m capacity as shown in the drawing unit 1.00 $ 2,202.10 $ 2,202.10
12 Sanitary Works
13 ELECTRICAL WORKS
13.3 Supply and install Power Cabling System include conduit & all Ls 1.00 $ 450.00 $ 450.00
2.4 Wall plaster with cement render (1pc : 5sand) m2 18.65 $ 6.62 $ 123.41
2.5 Smooth line cement render(benangan beton) m2m 75.16 $ 3.66 $ 275.20
1.3 Compacted sand bedding below foundation & floor m3 91.34 $ 18.78 $ 1,715.78
3.7 Smooth line cement render for fish pond m3 72.16 $ 3.66 $ 264.22
4 Steel Works
5 Tile Works
5.1 Supply and install ceramic tile 400x400 mm m2 247.00 $ 27.37 $ 6,759.47
Sub Total $ 6,759.47
6.2 Supply and install outside ridge cap, screw and other accessories m' 75.56 $ 18.01 $ 1,360.56
6.3 Supply and install wooden fascia 2x30x300 mm m' 68.00 $ 33.07 $ 2,248.82
6.4 Wooden traditional crown Ls 1.00 $ 2,500.00 $ 2,500.00
Sub Total $ 13,642.02
BILL OF QUANTITY
supporting material
13 ELECTRICAL WORKS
13.1 External connection Ls 1.00 $ 750.00 $ 750.00
13.2 Supply and install distribution and main board complete Ls 1.00 $ 750.00 $ 750.00
13.3 Supply and install Power Cabling System include conduit & all Ls 1.00 $ 450.00 $ 450.00
F EXTERNAL WORKS
1 Pavement for parking area and drive way
1.3 Cut and fill + compacted car parking and motor parking area m2 2,469.00 $ 3.50 $ 8,641.50
3 Side walk
3.3 Steel grill (1.80 x 2.40 cm) unit 4.00 $ 405.00 $ 1,620.00
TIME SCHEDULE
1 GENERAL PREPARATION $ 13,725.00 4.580 0.286 0.286 0.286 0.286 0.286 0.286 0.286 0.286 0.286 0.286 0.286 0.286 0.286 0.286 0.286 0.286
2 MAIN GATE AND FENCE $ 58,120.53 19.394 3.232 3.232 3.232 3.232 3.232 3.232
7 TRADITIONAL MEETING ROOM $ 115,016.48 38.380 3.838 3.838 3.838 3.838 3.838 3.838 3.838 3.838 3.838 3.838
8 EXTERNAL WORKS $ 49,833.48 16.629 2.079 2.079 2.079 2.079 2.079 2.079 2.079 2.079
Electrical
TOTAL $ 299,679.77 100.000 0.286 3.519 3.519 4.267 8.105 8.105 7.357 8.080 10.158 10.158 10.158 9.152 6.203 6.203 2.365 2.365
0.286 3.805 7.323 11.591 19.696 27.802 35.158 43.238 53.396 63.554 73.712 82.865 89.067 95.270 97.635 100.000