TABELA DE VENDAS - PRÉ-LANÇAMENTO

VIGÊNCIA: JANEIRO/2023

VIGÊNCIA: JANEIRO/2023
VERSÃO: PV CINQUE TERRE R01

Área Área Sinal Mensais Semestrais Única

Escaninho Valor Total Valor Total Pré- Saldo a
Tipologia Unidade Privativa Apart. Vagas Garagem Vagas Garagem Sinal 3 39 7 1
Lançamento Lançamento Financiar
Total (m²) (m²)
nr. m² 30 + 60 + 90 mai/2023 jul/2023 jul/2025
3S Poolhouse 401 142,65 142,65 Vaga 01 Vaga 06 - - 1.393.086,11 1.365.770,70 54.630,83 18.210,28 3.501,98 19.511,01 95.603,95 887.750,95
3S Poolhouse 403 142,65 142,65 Vaga 03 Vaga 27 - - 1.415.546,65 1.387.790,84 55.511,63 18.503,88 3.558,44 19.825,58 97.145,36 902.064,04
2Q 406 58,13 58,13 Vaga 05 - - - 553.473,85 542.621,42 21.704,86 7.234,95 1.391,34 7.751,73 37.983,50 352.703,92
3S/A Poolhouse 407 109,51 109,51 Vaga 15/15A - - - 1.049.998,29 1.029.410,09 41.176,40 13.725,47 2.639,51 14.705,86 72.058,71 669.116,56
3S Poolhouse 501 142,65 142,65 Vaga 07 Vaga 08 - - 1.394.013,91 1.366.680,31 54.667,21 18.222,40 3.504,31 19.524,00 95.667,62 888.342,20
3S/A Poolhouse 504 109,51 109,51 Vaga 23/23A - - - 1.217.532,36 1.193.659,18 47.746,37 15.915,46 3.060,66 17.052,27 83.556,14 775.878,47
2Q 506 58,13 58,13 Vaga 19 - - - 553.868,72 543.008,55 21.720,34 7.240,11 1.392,33 7.757,26 38.010,60 352.955,56
3S Poolhouse 601 142,65 142,65 Vaga 14/14A 0 - - 1.379.641,72 1.352.589,92 54.103,60 18.034,53 3.468,18 19.322,71 94.681,29 879.183,45
3S Poolhouse 603 147,89 142,65 Vaga 28 Vaga 74 Esc. 11 5,24 1.468.906,05 1.440.103,97 57.604,16 19.201,39 3.692,57 20.572,91 100.807,28 936.067,58
3S/A Poolhouse 604 109,51 109,51 Vaga 25/25A - - - 1.284.552,49 1.259.365,19 50.374,61 16.791,54 3.229,14 17.990,93 88.155,56 818.587,37
2Q 605 58,13 58,13 Vaga 20 - - - 554.263,59 543.395,67 21.735,83 7.245,28 1.393,32 7.762,80 38.037,70 353.207,19
2Q 606 58,13 58,13 Vaga 21 - - - 554.263,59 543.395,67 21.735,83 7.245,28 1.393,32 7.762,80 38.037,70 353.207,19
3S/A Poolhouse 607 109,51 109,51 Vaga 26/26A - - - 1.051.412,43 1.030.796,50 41.231,86 13.743,95 2.643,07 14.725,66 72.155,76 670.017,73
3S Poolhouse 701 146,48 142,65 Vaga 32 Vaga 140 Esc. 24 3,83 1.432.936,33 1.404.839,54 56.193,58 18.731,19 3.602,15 20.069,14 98.338,77 913.145,70
3S Poolhouse 703 146,46 142,65 Vaga 36/36A - Esc. 03 3,81 1.440.503,21 1.412.258,05 56.490,32 18.830,11 3.621,17 20.175,11 98.858,06 917.967,73
3S/A Poolhouse 704 109,51 109,51 Vaga 29/29A - - - 1.396.252,71 1.368.875,21 54.755,01 18.251,67 3.509,94 19.555,36 95.821,26 889.768,88
2Q 706 58,13 58,13 Vaga 45 - - - 563.279,95 552.235,25 22.089,41 7.363,14 1.415,99 7.889,07 38.656,47 358.952,91
3S/A Poolhouse 707 109,51 109,51 Vaga 30/30A - - - 1.052.119,50 1.031.489,71 41.259,59 13.753,20 2.644,85 14.735,57 72.204,28 670.468,31
2Q 805 58,13 58,13 Vaga 49 - - - 586.997,00 575.487,26 23.019,49 7.673,16 1.475,61 8.221,25 40.284,11 374.066,72
2Q 806 58,13 58,13 Vaga 63 - - - 586.997,00 575.487,26 23.019,49 7.673,16 1.475,61 8.221,25 40.284,11 374.066,72
3S/A Poolhouse 807 109,51 109,51 Vaga 47/47A - - - 1.052.826,57 1.032.182,91 41.287,32 13.762,44 2.646,62 14.745,47 72.252,80 670.918,89
3S Poolhouse 901 147,22 142,65 Vaga 94 Vaga 188 Esc. 43 4,57 1.442.013,12 1.413.738,35 56.549,53 18.849,84 3.624,97 20.196,26 98.961,68 918.929,93
3S Poolhouse 903 146,27 142,65 Vaga 37/37A - Esc. 04 3,62 1.440.537,16 1.412.291,33 56.491,65 18.830,55 3.621,26 20.175,59 98.860,39 917.989,37
3S/A Poolhouse 904 109,51 109,51 Vaga 48/48A - - - 1.396.252,71 1.368.875,21 54.755,01 18.251,67 3.509,94 19.555,36 95.821,26 889.768,88
2Q 906 58,13 58,13 Vaga 65 - - - 622.572,57 610.365,27 24.414,61 8.138,20 1.565,04 8.719,50 42.725,57 396.737,42
3S/A Poolhouse 907 109,51 109,51 Vaga 50/50A - - - 1.053.533,64 1.032.876,12 41.315,04 13.771,68 2.648,40 14.755,37 72.301,33 671.369,48
3S Poolhouse 1.001 145,74 142,65 Vaga 132 Vaga 133 Esc. 20 3,09 1.428.618,30 1.400.606,17 56.024,25 18.674,75 3.591,30 20.008,66 98.042,43 910.394,01
3S Poolhouse 1.003 146,27 142,65 Vaga 38/38A - Esc. 05 3,62 1.441.488,51 1.413.224,03 56.528,96 18.842,99 3.623,65 20.188,91 98.925,68 918.595,62
3S/A Poolhouse 1.107 109,51 109,51 Vaga 54/54A - - - 1.054.947,78 1.034.262,53 41.370,50 13.790,17 2.651,96 14.775,18 72.398,38 672.270,64
3S Poolhouse 1.201 146,30 142,65 Vaga 134 Vaga 141 Esc. 25 3,65 1.435.952,00 1.407.796,08 56.311,84 18.770,61 3.609,73 20.111,37 98.545,73 915.067,45
3S Poolhouse 1.203 146,06 142,65 Vaga 41/41A - Esc. 08 3,41 1.441.318,92 1.413.057,77 56.522,31 18.840,77 3.623,23 20.186,54 98.914,04 918.487,55
3S/A Poolhouse 1.207 109,51 109,51 Vaga 55/55A - - - 1.055.654,85 1.034.955,73 41.398,23 13.799,41 2.653,73 14.785,08 72.446,90 672.721,23
3S Poolhouse 1.303 146,19 142,65 Vaga 46/46A - Esc. 09 3,54 1.443.552,59 1.415.247,64 56.609,91 18.869,97 3.628,84 20.217,82 99.067,33 919.910,96
3S/A Poolhouse 1.307 109,51 109,51 Vaga 58/58A - - - 1.056.361,92 1.035.648,94 41.425,96 13.808,65 2.655,51 14.794,98 72.495,43 673.171,81

Data de Entrega: 07/2026

Obs: As parcelas serão corrigidas pelo INCC até o Habite-se, após o habite-se será IGPM + 1%
 TABELA DE VENDAS - PRÉ-LANÇAMENTO
VIGÊNCIA: JANEIRO/2023

VIGÊNCIA: JANEIRO/2023
VERSÃO: PV CINQUE TERRE R01

Área Área Sinal Mensais Semestrais Única

Escaninho Valor Total Valor Total Pré- Saldo a
Tipologia Unidade Privativa Apart. Vagas Garagem Vagas Garagem Sinal 3 39 7 1
Lançamento Lançamento Financiar
Total (m²) (m²)
nr. m² 30 + 60 + 90 mai/2023 jul/2023 jul/2025

3S Poolhouse 1.401 146,37 142,65 Vaga 189 Vaga 179 Esc. 44 3,72 1.438.535,73 1.410.329,15 56.413,17 18.804,39 3.616,23 20.147,56 98.723,04 916.713,95
3S/A Poolhouse 1.407 109,51 109,51 Vaga 77/77A - - - 1.057.068,99 1.036.342,14 41.453,69 13.817,90 2.657,29 14.804,89 72.543,95 673.622,39
3S Poolhouse 1.501 146,11 142,65 Vaga 190 Vaga 181 Esc. 42 3,46 1.436.957,91 1.408.782,27 56.351,29 18.783,76 3.612,26 20.125,46 98.614,76 915.708,47
3S Poolhouse 1.503 146,39 142,65 Vaga 99/99A - Esc. 12 3,74 1.447.431,74 1.419.050,73 56.762,03 18.920,68 3.638,59 20.272,15 99.333,55 922.382,97
3S Poolhouse 1.601 145,86 142,65 Vaga 182 Vaga 184 Esc. 46 3,21 1.435.474,08 1.407.327,53 56.293,10 18.764,37 3.608,53 20.104,68 98.512,93 914.762,90
3S Poolhouse 1.603 146,43 142,65 Vaga 100/100A - Esc. 13 3,78 1.448.779,63 1.420.372,19 56.814,89 18.938,30 3.641,98 20.291,03 99.426,05 923.241,92
3S/A Poolhouse 1.607 109,51 109,51 Vaga 62/62A - - - 1.058.483,13 1.037.728,56 41.509,14 13.836,38 2.660,84 14.824,69 72.641,00 674.523,56
3S Poolhouse 1.703 146,21 142,65 Vaga 101/101A - Esc. 14 3,56 1.447.553,90 1.419.170,49 56.766,82 18.922,27 3.638,90 20.273,86 99.341,93 922.460,82
3S Poolhouse 1.801 145,97 142,65 Vaga 193 Vaga 186 Esc. 48 3,32 1.438.443,89 1.410.239,11 56.409,56 18.803,19 3.616,00 20.146,27 98.716,74 916.655,42
3S Poolhouse 1.803 146,06 142,65 Vaga 102/102A - Esc. 15 3,41 1.447.018,81 1.418.645,89 56.745,84 18.915,28 3.637,55 20.266,37 99.305,21 922.119,83
3S/A Poolhouse 1.807 109,51 109,51 Vaga 97/97A - - - 1.059.897,27 1.039.114,97 41.564,60 13.854,87 2.664,40 14.844,50 72.738,05 675.424,73
3S Poolhouse 1.901 145,87 142,65 Vaga 194 Vaga 192 Esc. 49 3,22 1.438.417,68 1.410.213,41 56.408,54 18.802,85 3.615,93 20.145,91 98.714,94 916.638,72
2Q 1.906 58,13 58,13 Vaga 106 - - - 652.218,89 639.430,29 25.577,21 8.525,74 1.639,56 9.134,72 44.760,12 415.629,69
3S/A Poolhouse 1.907 109,51 109,51 Vaga 108/108A - - - 1.060.604,34 1.039.808,17 41.592,33 13.864,11 2.666,17 14.854,40 72.786,57 675.875,31
3S Poolhouse 2.003 145,39 142,65 Vaga 137/137A - Esc. 17 2,74 1.443.986,30 1.415.672,84 56.626,91 18.875,64 3.629,93 20.223,90 99.097,10 920.187,35
3S Poolhouse 2.101 146,93 142,65 Vaga 198 Vaga 196 Esc. 53 4,28 1.450.550,94 1.422.108,76 56.884,35 18.961,45 3.646,43 20.315,84 99.547,61 924.370,70
3S/A Poolhouse 2.107 109,51 109,51 Vaga 113/113A - - - 1.061.930,09 1.041.107,93 41.644,32 13.881,44 2.669,51 14.872,97 72.877,56 676.720,16
3S Poolhouse 2.201 149,07 142,65 Vaga 199 Vaga 206 Esc. 65 6,42 1.472.363,98 1.443.494,10 57.739,76 19.246,59 3.701,27 20.621,34 101.044,59 938.271,17
3S Poolhouse 2.203 146,37 142,65 Vaga 142/142A - Esc. 27 3,72 1.453.719,47 1.425.215,17 57.008,61 19.002,87 3.654,40 20.360,22 99.765,06 926.389,86
3S/A Poolhouse 2.207 109,51 109,51 Vaga 115/115A - - - 1.062.592,97 1.041.757,81 41.670,31 13.890,10 2.671,17 14.882,25 72.923,05 677.142,58
3S/A Poolhouse 2.307 109,51 109,51 Vaga 117/117A - - - 1.063.255,85 1.042.407,69 41.696,31 13.898,77 2.672,84 14.891,54 72.968,54 677.565,00
3S Poolhouse 2.403 145,74 142,65 Vaga 144/144A - Esc. 19 3,09 1.449.239,74 1.420.823,28 56.832,93 18.944,31 3.643,14 20.297,48 99.457,63 923.535,13
3S/A Poolhouse 2.407 109,51 109,51 Vaga 119/119A - - - 1.063.918,72 1.043.057,57 41.722,30 13.907,43 2.674,51 14.900,82 73.014,03 677.987,42
3S Poolhouse 2.501 145,74 142,65 Vaga 151/151A - Esc. 21 3,09 1.427.181,33 1.399.197,38 55.967,90 18.655,97 3.587,69 19.988,53 97.943,82 909.478,30
3S Poolhouse 2.601 145,88 142,65 Vaga 153/153A - Esc. 23 3,23 1.429.441,81 1.401.413,54 56.056,54 18.685,51 3.593,37 20.020,19 98.098,95 910.918,80
3S Poolhouse 2.801 147,59 142,65 Vaga 157/157A - Esc. 33 4,94 1.447.997,55 1.419.605,44 56.784,22 18.928,07 3.640,01 20.280,08 99.372,38 922.743,53
3S Poolhouse 2.803 147,60 142,65 Vaga 158/158A - Esc. 34 4,95 1.471.335,59 1.442.485,87 57.699,43 19.233,14 3.698,68 20.606,94 100.974,01 937.615,82
3S/A Poolhouse 2.807 112,83 109,51 Vaga 222/222A - Esc. 80 3,32 1.098.905,30 1.077.358,14 43.094,33 14.364,78 2.762,46 15.390,83 75.415,07 700.282,79
3S Poolhouse 2.901 147,74 142,65 Vaga 159/159A - Esc. 35 5,09 1.450.370,04 1.421.931,41 56.877,26 18.959,09 3.645,98 20.313,31 99.535,20 924.255,42
3S Poolhouse 2.903 146,07 142,65 Vaga 160/160A - Esc. 36 3,42 1.456.974,61 1.428.406,48 57.136,26 19.045,42 3.662,58 20.405,81 99.988,45 928.464,21
3S/A Poolhouse 2.907 113,11 109,51 Vaga 257/257A - Esc. 86 3,60 1.102.317,02 1.080.702,96 43.228,12 14.409,37 2.771,03 15.438,61 75.649,21 702.456,93
3S Poolhouse 3.003 146,08 142,65 Vaga 162/162A - Esc. 38 3,43 1.457.965,08 1.429.377,53 57.175,10 19.058,37 3.665,07 20.419,68 100.056,43 929.095,39
3S/A Poolhouse 3.007 112,57 109,51 Vaga 253/253A - Esc. 78 3,06 1.097.735,84 1.076.211,61 43.048,46 14.349,49 2.759,52 15.374,45 75.334,81 699.537,54
3S Poolhouse 3.101 145,98 142,65 Vaga 173/173A - Esc. 40 3,33 1.434.872,28 1.406.737,53 56.269,50 18.756,50 3.607,02 20.096,25 98.471,63 914.379,39

Data de Entrega: 07/2026

Obs: As parcelas serão corrigidas pelo INCC até o Habite-se, após o habite-se será IGPM + 1%
 TABELA DE VENDAS - PRÉ-LANÇAMENTO
VIGÊNCIA: JANEIRO/2023

VIGÊNCIA: JANEIRO/2023
VERSÃO: PV CINQUE TERRE R01

Área Área Sinal Mensais Semestrais Única

Escaninho Valor Total Valor Total Pré- Saldo a
Tipologia Unidade Privativa Apart. Vagas Garagem Vagas Garagem Sinal 3 39 7 1
Lançamento Lançamento Financiar
Total (m²) (m²)
nr. m² 30 + 60 + 90 mai/2023 jul/2023 jul/2025

3S/A Poolhouse 3.107 113,79 109,51 Vaga 251/251A - Esc. 75 4,28 1.110.321,56 1.088.550,54 43.542,02 14.514,01 2.791,16 15.550,72 76.198,54 707.557,85
3S/A Poolhouse 3.207 112,57 109,51 Vaga 249/249A - Esc. 73 3,06 1.099.098,64 1.077.547,68 43.101,91 14.367,30 2.762,94 15.393,54 75.428,34 700.405,99
3S Poolhouse 3.303 145,71 142,65 Vaga 201/201A - Esc. 51 3,06 1.453.620,89 1.425.118,52 57.004,74 19.001,58 3.654,15 20.358,84 99.758,30 926.327,04
3S/A Poolhouse 3.307 117,85 109,51 Vaga 221/221A - Esc. 68 8,34 1.151.364,28 1.128.788,51 45.151,54 15.050,51 2.894,33 16.125,55 79.015,20 733.712,53
3S/A Poolhouse 3.407 112,68 109,51 Vaga 213/213A - Esc. 60 3,17 1.101.536,78 1.079.938,02 43.197,52 14.399,17 2.769,07 15.427,69 75.595,66 701.959,71
3S Poolhouse 3.503 149,03 142,65 Vaga 205/205A - Esc. 66 6,38 1.491.951,41 1.462.697,46 58.507,90 19.502,63 3.750,51 20.895,68 102.388,82 950.753,35
3S/A Poolhouse 3.507 113,11 109,51 Vaga 208/208A - Esc. 63 3,60 1.106.425,04 1.084.730,43 43.389,22 14.463,07 2.781,36 15.496,15 75.931,13 705.074,78
Penthouse 3.603 166,88 163,66 Vaga 240 Vaga 244 Esc. 72 3,22 1.866.935,55 1.830.328,97 73.213,16 24.404,39 4.693,15 26.147,56 128.123,03 1.189.713,83
Penthouse 3.604 167,38 163,66 Vaga 241 Vaga 228 Esc. 70 3,72 1.872.529,20 1.835.812,94 73.432,52 24.477,51 4.707,21 26.225,90 128.506,91 1.193.278,41

Data de Entrega: 07/2026

Obs: As parcelas serão corrigidas pelo INCC até o Habite-se, após o habite-se será IGPM + 1%