Escolar Documentos
Profissional Documentos
Cultura Documentos
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
1 Skele inventar m2 130
2 Lende ndertimi e rrumbullaket m3 15000
3 Lende ndertimi e skuadruar m3 21000
4 Derrase pishe fm e stazhionuar m3 28420
5 Gozhde kg 90
6 Prodhim rere lumi m3 684
7 Kapsolla zak cope 2.5
8 Prodhim zhavor lumi m3 316
9 Fitil I zak ml 3.5
10 Prodhim rere shtufi m3 721
11 Prodhim gur kave m3 871
12 Prodhim gur lumi m3 727
13 Llac gelqere 1 : 3 m3 4213
14 Llac gelqere 1 : 2 m3 4871
15 Llac i perzier M - 15 m3 3301
16 Llac i perzier M - 25 m3 3892
17 Llac i perzier M - 50 m3 4077
18 Llac i perzier M - 75 m3 4180
19 Llac cimento M - 25 ( 1 : 6 ) m3 3315
20 Llac cimento M - 50 ( 1 : 4.5 ) m3 3618
21 Llac cimento M - 75 ( 1 : 4 ) m3 3710
22 Llac cimento M - 100 ( 1 : 3 ) m3 4905
23 Llac cimento M - 200 ( 1 : 2 ) m3 6067
24 Cimento 32.5 N kg 8.1
25 Cimento 32.5 R kg 8.3
26 Çimento 42.5 R kg 8.7
27 Çimento e bardhe 42.5 R kg 12
28 Rere e lare lavatrice m3 1546
29 Skele muratori m2 240
30 Prodhim gur kave i gdhendur m3 4500
31 Tulla te plota 25x6.5x12cm cope 28
32 Gur pllake m3 1300
33 Kallep qemeri m2 602
34 Tulla lehtesuese 12x14x25cm cope 28
35 Tulla silikate 12x6.5x25cm cope 22
36 Tulla me 4 vrima 10x14x25cm cope 31
37 Tulla me 8 vrima 10x18x25cm cope 38
38 Tulla me 6 vrima 12x20x25cm cope 37
39 Tulla shamot 12x7x25 cope 112
40 Pluhur shamot m3 2200
41 Betoni C-7/10 ( me zhavor ) m3 4200
42 Betoni C-7/10 ( me zall ) m3 4329
43 Betoni C-7/10 ( me cakell ) m3 4688
44 Beton C-12/15 ( Me zall ) m3 4475
45 Betoni C-12/15 (Me cakell) m3 4853
46 Betoni C-16/20 (Me zall) m3 4762
47 Betoni C-16/20 (Me cakell) m3 5174
48 Betoni C-20/25 (Me zall) m3 4938
49 Betoni C-20/25 (Me cakell) m3 5388
50 Betoni C-25/30 (Me zall) m3 5524
51 Betoni C-25/30 (Me cakell) m3 5929
52 Betoni C-37/45 (Me zall) m3 6685
53 Betoni C-37/45 (Me cakell) m3 7159
54 Kallep themeli m2 150
55 Kallep muri m2 150
56 Kallep trari themelesh m2 150
Page 1
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
57 Kallep kollone m2 150
58 Kallep trari m2 260
59 Kallep brezi m2 150
60 Kallep solete m2 200
61 Kallep muri ( inventari ) m2 140
62 Prodhim plinta b/a te paraperg. M - 200 me V deri 1m3 m3 6928
63 Elektroda kg 180
64 Skele me tubo tavani ~ 4m m2 45
65 Skele tubo fasade > 12m m2 60
66 Hekur betoni i zakonshem Ø 6 - 10 mm2 kg 85
67 Tel bari kg 100
68 Hekur betoni i zakonshem Ø > 12 mm2 kg 80
69 Hekur betoni i periodik Ø > 12 mm2 kg 78
70 Hekur betoni i periodik Ø 6 - 12 mm2 kg 82
71 Hekur Ø 3-5 mm2, б = 6500 kg/cm2. kg 95
72 Karbit kg 183
73 Oksigjen liter 122
74 Bitum M-3 (leng) kg 90
75 Bitum M-5 (buke) kg 80
76 Dru zjarri m3 3500
77 Prodhim mastiçë bitumi kg 120
78 Karton katrama importi 4 mm m2 280
79 Vaj guri liter 122
80 Flete p v c - je m2 154
81 Rrjete dopio m2 131
82 Leter amablazhi m2 35
83 Prodhim zall (granil) lavatrice m3 835
84 Prodhim penobetoni m3 3800
85 Prodhim pllaka betoni M 150 t = 5cm m2 621
86 Llamarine xingat 0.8mm kg 113
87 Kallaj kg 450
88 Hekur profil e shirit kg 94
89 Stafa llamarine xingat kg 700
90 Vida betoni cope 15
91 Llamarine xingat e valezuar m2 130
92 Kulmore llamarine xingat ml 125
93 Kapse llamarine (vida) cope 10
94 Lende e sharruar pishe m3 24000
95 Ganxha kg 144
96 Tjegulla vendi cope 45
97 Tjegulla marselieze importi cope 70
98 Llamarine tip tjegull m2 560
99 Kulmore tjegull ml 300
100 Rrasa guri t = 20-30mm (gur dekorativ) m2 1800
101 Furde cope 30
102 Shirita druri ml 30
103 Eternit m2 500
104 Plastmas i valezuar m2 400
105 Zhavor lumi m3 316
106 Mbeturina ndertimi m3 150
107 Rere natyrore shtufi m3 828
108 Rere lumi m3 684
109 Pllaka betoni 50x50x6cm m2 700
110 Pllaka çimentoje te zakonshme 20x20,25x25cm m2 600
111 Pllaka çim,bojra 20x20,25x25 m2 650
112 Pllaka çim, lule 20x20,25x25 m2 650
113 Pllaka zak granili 30x30 cm m2 700
114 Pllaka zak granili 30x30 cm, tip I ri m2 800
115 Pllaka mozaik granili 40x40 cm m2 1200
116 Pllaka mozaik mermeri 40x40 cm m2 3289
Page 2
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
117 Pllaka mermeri 0.06 - 0.08 m2 m2 2600
118 Pllaka mermeri 0.08 - 0.10 m2 m2 3100
119 Bojak cimentoje me boje kg 150
120 Pllaka grez 40x40 cm m2 950
121 Kolle per pllaka kg 25
122 Boje cimentito kg 112
123 Parket m2 3000
124 Kornize e stazhionuar ml 150
125 Llak kg 535
126 Linoleum ml 320
127 Moket m2 950
128 Shtrese filter nen moket m2 74
129 Derrase pishe stazh fm 25 mm m2 500
130 Derrase pishe stazh fm 40 mm m2 750
131 Zhavor lumi m3 450
132 Granil I imet guri m3 1000
133 Pllaka qelqi 15x15x2cm cope 45
134 Rere kuarci kg 7
135 Leng xhami kg 134
136 Fluor silikat natriumi kg 600
137 Pllaka antiacide 20x20x2cm cope 70
138 Kuarc pluhur antiacid kg 9
139 Rere kuarci antiacid kg 8
140 Azbest pluhur kg 23
141 Pllaka trotuari granil+boje m2 711
142 Bordura betoni 20x35 gateshme ml 600
143 Kallama m2 112
144 Gelqere e shuar ( qull ) kg 7.8
145 Rrjete teli dopio m2 130
146 Pllake fiber (kompesato) m2 150
147 Plintuse granili h=10cm ml 115
148 Plintuse pllaka grez h=10cm ml 150
149 Plintuse grez h=10cm ml 192
150 Plintuse mermeri t = 15 mm, h = 10 cm ml 350
151 Pllake mermeri t=1.2cm m2 2500
152 Allçi ose stuko kg 30
153 Pllaka qeramike importi m2 1400
154 Tel zinku kg 140
155 Xhama 4 mm m2 800
156 Gomina ml 80
157 Dritare d/alumini teke xham m2 7200
158 Dritare d/alumini dopio xham m2 8800
159 Dyer druri derrase kase derrase m2 8500
160 Dyer druri 1/2 xham kase derrase m2 8000
161 Dritare d/alumini teke xh. ( me mbushje ) m2 8800
162 Dyer d/alumini dopio xham m2 8500
163 Boje vaji kg 140
164 Boje antiruxho kg 115
165 Vinovil kg 250
166 Astar ( vinovili ) kg 170
167 Boje hidroplastike importi kg 190
168 Astar importi cilesi e I-re liter 250
169 Boje hidroplastike importi cilesi e I-re liter 1120
170 Korimano druri + llak ml 700
171 Tulla dekorative cope 50
172 Tel 2 Ø 2 me xhemba kg 140
173 Piaterme m3 2750
174 Ganxha Zn Ø 4 kg 173
175 Energji elektrike kw 10
Page 3
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
176 Element skele kg 120
177 Morseteri e tirante kg 145
178 Lende e holle e sharruar c II m3 15500
179 Lende e sharruar (binar) c II m3 16200
180 Tub plastmasi Ø 11-13mm ml 11
181 Tub plastmasi Ø 14-17mm ml 23
182 Tub plastmasi Ø 18-21 mm ml 32
183 Tub plastmasi Ø 22-26mm ml 43
184 Tub plastmasi Ø 27-30mm ml 64
185 Tub plastmasi Ø 31-36mm ml 91
186 Tel elektrik pv-500 Ø 1mm2 ml 14
187 Tel elektrik pv-500 Ø1.5mm2 ml 18
188 Tel elektrik pv-500 Ø2.5mm2 ml 32
189 Tel elektrik pv-500 Ø 4mm2 ml 41
190 Tel elektrik pv-500 Ø 6mm2 ml 57
191 Tel elektrik pv-500 Ø 10mm2 ml 112
192 Tel elektrik ppv Ø 2x1mm2 ml 42
193 Tel elektrik ppv Ø 2x1.5mm2 ml 65
194 Çelesa e priza zak 10 A cope 120
195 Kuti derivacioni cope 30
196 Priza zak me nulifikim 10 A cope 150
197 Portollampe cope 50
198 Sigures komplet 25 A cope 280
199 Kasete druri me xham m2 1100
200 Derrase e punuar m2 1000
201 Automat me 4 vende cope 452
202 Automat me 24 vende cope 1179
203 Tuba xingato deri 1 " kg 140
204 Rakorderi xingato deri 1 " kg 220
205 Tuba xingato > 1 " kg 130
206 Rakorderi xingato > 1 " kg 190
207 Tuba te zeze kg 115
208 Rakorderi te zeze kg 150
209 Saracineske bronzi Ø 1/2" cope 410
210 Saracineske bronzi Ø 3/4" cope 410
211 Saracineske bronzi Ø 1" cope 570
212 Saracineske bronzi Ø 1 1/4" cope 838
213 Saracineske bronzi Ø 1 1/2" cope 1329
214 Saracineske bronzi Ø 2 " cope 1750
215 Saracineske bronzi Ø 2 1/2" cope 2415
216 Lavaman porcelani importi cope 7000
217 Sifon cope 250
218 Rubinete cope 400
219 Lavapjate porcelani importi cope 8500
220 Lavapjate llamarine importi cope 9800
221 WC allafrenga porcelani cope 9500
222 Kasete porcelani cope 5354
223 WC allaturka porcelani cope 3600
224 Pisuar porcelani cope 6500
225 Bide porcelani cope 4500
226 Vaske dushi importi cope 16000
227 Bolier 100 liter uji ngrohte cope 9800
228 Hidrant Ø 50 mm cope 3200
229 Hidrant Ø 80 mm cope 3500
230 Hidrant Ø 100 mm cope 4300
231 Pilete Ø 30 mm plastike cope 600
232 Pilete Ø 40 mm bronzi cope 1200
233 Pilete Ø 50 mm bronzi cope 1200
234 Tuba plastmasi ton 260000
235 Pjese speciale ton 387000
Page 4
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
236 Benzine liter 195
237 Tuba gize ton 150000
238 Plumb kg 1425
239 Pjese speciale gize ton 250000
240 Tub pvc-je Ø 90 mm ml 112
241 Paste ngjitese speciale gram 15
242 Bryla pvc-je Ø 90 mm cope 90
243 Tre degesh pvc-je Ø 90 mm cope 294
244 Tub pvc-je Ø 110 mm ml 192
245 Bryla pvc-je Ø 110 mm cope 220
246 Tre degesh pvc-je Ø 110 mm cope 292
247 Tub pvc-je Ø 140 mm ml 230
248 Bryla pvc-je Ø 140 mm cope 240
249 Tre degesh pvc-je Ø 140 mm cope 249
250 Tub pvc-je Ø 170 mm ml 265
251 Bryla pvc-je Ø 170 mm cope 290
252 Tre degesh pvc-je Ø 170 mm cope 284
253 Tub pvc-je Ø 200 mm ml 284
254 Bryla pvc-je Ø 200 mm cope 380
255 Tre degesh pvc-je Ø 200 mm cope 457
256 Lin kg 223
257 Element radiatori 600x200 cope 5300
258 Tape reduksioni cope 520
259 Valvol radiatori cope 1726
260 Ganxha kovaci cope 46
261 Element radiatori 600x160 cope 4100
262 Element radiatori 300x200 cope 3600
263 Boje minio kg 212
264 Lesh xhami kg 106
265 Beze jashte standartit m2 85
266 Shtrese hidroizoluese m2 180
267 Rrjete teli xingato 20x20mm m2 140
268 Pambuk mineral kg 123
269 Tuba betoni Ø 200 mm ml 460
270 Tuba betoni Ø 300 mm ml 750
271 Tuba betoni Ø 400 mm ml 1100
272 Tuba betoni Ø 500 mm ml 1500
273 Tuba betoni Ø 600 mm ml 1750
274 Tuba b/a Ø 800 mm ml 4800
275 Tuba b/a Ø 1000 mm ml 6400
276 Tuba b/a Ø 1200 mm ml 9000
277 Tuba b/a Ø 1500 mm ml 10658
278 Tuba grez Ø 200 mm ml 1035
279 Tuba eterniti Ø 189 mm ml 610
280 Pllaka qeramike importi m2 1800
281 Guarnicion gome cope 225
282 Kapak gize kg 294
283 Polietilen kg 225
284 Pllaka porcelanato m2 1181
285 Pllaka mermeri t=3cm m2 4800
286 Parket laminat m2 1500
287 Shtrese hidroizoluese m2 180
288 Material ngjites kg 305
289 Shkalle montazhi mermeri m2 4800
290 Kartonxhes cimentato m2 2800
291 Korrnize dekorative gips ml 119
292 Alukoband m2 6500
293 Pllake terakote m2 2400
294 Mermere travetine m2 5955
295 Tuba PPR Ø 20 ~ 25 mm Pn 25 ml 160
Page 5
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
296 Tuba PPR Ø 20 ~ 25 mm Pn 16 ml 170
297 Tuba PPR Ø 20 ~ 32 mm Pn 16 ml 190
298 Tuba PPR Ø 40 mm Pn 16 ml 210
299 Tuba PE Ø 50 mm, Pn 16 ml 260
300 Tuba PE Ø 63 mm, Pn 16 ml 295
301 Tuba PE Ø 90 mm, Pn 16 ml 580
302 Tuba PE Ø 110 mm, Pn 16 ml 870
303 Tuba PE Ø 125 mm, Pn 16 ml 1020
304 Armofleks ( d = 22 x 9 mm ) ml 82
305 Armofleks ( d = 28 x 9 mm ) ml 94
306 Armofleks ( d = 35 x 9 mm ) ml 105
307 Armofleks ( d = 42 x 9 mm ) ml 115
308 Armofleks ( d = 54 x 9 mm ) ml 160
309 Armofleks ( d = 64 x 9 mm ) ml 192
310 Armofleks ( d = 76 x 9 mm ) ml 212
311 Tuba bakri d = 15 mm ml 639
312 Tuba bakri d = 18 mm ml 771
313 Tuba bakri d = 22 mm ml 842
314 Tuba bakri d = 28 mm ml 995
315 Tuba bakri d = 35 mm ml 1715
316 Pilete (sifon) lavtriçe cope 800
317 Tub pvc-je Ø 250x6.1mm ml 1150
318 Tub pvc-je Ø 315x7.7mm ml 2700
319 Tub pvc-je Ø 400x9.8mm ml 3150
320 Saraçineske PPR 1/2" cope 650
321 Saraçineske PPR 3/4" cope 850
322 Rezervuar xingato 5000 liter cope 68000
323 Bullona ankorues cope 100
324 Rezervuar xingato 2000 liter cope 17280
325 Rezervuar xingato 1000 liter cope 12000
326 Rezervuar xingato 500 liter cope 9000
327 Boljer uji ngrohte 80 liter cope 9500
328 Ganxha,upa,dado kg 125
329 Boljer uji ngrohte 12 liter cope 4500
330 Pompe uji me pulmon 24 l cope 14500
331 Materiale te imta + nivelim komplet 750
332 Tulla panelesh me 10 vrima cope 39
333 Tulla biskot cope 12
334 Hekur tralice ml 110
335 Tulla te lehtesuara kub 20x25x25cm cope 38
336 Shkalle montazhi granili m2 3857
337 Panele sanduic me termoizolim 50mm per mbulese m2 3200
338 Panele sanduic me termoizolim 30mm per mbulese m2 2300
339 Llamarine trapez 0.65mm, pa termoizolim m2 820
340 Kulmore llamarine trapez ml 800
341 Polisterol I zakonshem 20 - 50 mm m3 2600
342 Polisterol cilesi e I-re 20 - 50 mm m3 3600
343 Pllaka porcelanata m2 1700
344 Plastmas m2 12
345 Rrjete teli xingato 20x20mm m2 140
346 Stuko veneciane liter 614
347 Qiri llustrimi liter 2538
348 Betopan per mure m2 912
349 Konstruksione metalike kg 102
350 Tub shkarkimi PVC Ø 120 mm ml 180
351 Ulluk shkarkimi PVC 33 cm ml 210
352 Tub shkarkimi bakri Ø 120 mm ml 1950
353 Ulluk shkarkimi bakri 33 cm m2 6200
354 Kasete llamarine bakri 1.0 mm cope 6800
Page 6
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
Material llac I pergatitur nga dy komponent A + B
355 (mapelastik ose I ngjashem) kg 250
356 Llamarine bakri t = 0.8 mm kg 212
357 Tjegulla betonike cope 70
358 Kulmore tjegulle betonike cope 81
359 Pllake gipsi 60x60cm per tavane te varur m2 1200
360 Korrnize dekorative gipsi ml 200
361 Pllake plastike per tavane + aksesor m2 350
362 Dyer te blinduara importi m2 34409
363 Vetrate xhami i temperuar m2 12500
364 Xham struktural I pathyeshem per fasada m2 4500
365 Kolle speciale kunder lageshtires kg 25
366 Pllake porcelanike speciale kunder lageshtire m2 3500
367 Gomine speciale δ = 42mm me aksesor m2 3200
368 Grila d/alumini me kanate per dritare + aksesore m2 12000
369 Grila d/alumini me role per dritare + aksesore m2 8500
370 Porte metalike dekorative rreshqitese m2 4500
371 Tub celiku Ø>200mm i hidroizoluar ne fabrike ton 132000
372 Pjese speciale celiku te hidroizoluara ne fabrike ton 146000
373 Oksigjen liter 75
374 Elektroda te zakonshme kg 180
375 Motosaldatrice op 500
376 Parapet i inoxi pergatitur 80 deri 95 cm m2 5500
377 Parapet i inoxi pergatitur 30 deri 50 cm m2 6600
378 Sonde shpimi op 3500
379 Pompe uji q=10 l/s, 7,5 Kw cope 48500
380 Panel komandimi komplet 3300
381 Elektroda tokezimi, profil zingato e bakerizuar,L=1.5m cope 1000
382 Elektroda tokezimi, profil zingato e bakerizuar,L=2.0m cope 1450
383 Percjelles Tokezimi bakri , Cu, S=35mm2 i zhveshur ml 605
384 Percjelles Tokezimi bakri , Cu, S=50mm2 i zhveshur ml 820
385 Percjelles shirit zinku tokezimi Zn=30x3mm ml 1300
386 Percjelles shirit bakri tokezimi Cu=30x3mm ml 1400
387 Polisterol kompakt jeshil 5cm m3 9050
388 Upa betoni plastike cope 22
389 Rrjete plastike m2 80
390 Grafiato per suva kg 25
391 Çeles me dy pozicione cope 2890
392 Çeles automat termo-elektro magnetik 2P;20A;220V cope 760
393 Kasete metalike me zbara bakri 50x40x25cm cope 6700
394 Automat termo-elektro magnetik,4P;380V;100A cope 10250
395 Automat termo-elektro magnetik,4P;380V;40A cope 1700
396 Automat magneto-termik 380V,40A, 4P,Id=0.03A cope 13500
397 Automat magneto-termik 380V,63A, 4P cope 21000
398 Automat magneto-termik 220V,10A, 2P cope 5500
399 Panel I matjes se energjise 1 fazor, 20 poste cope 7800
Panel shperndares ne Tension te Ulet,komplet me 1
400 cope 125000
Automat 380V,4P,330A + 3 Automate 380V,4P,250A
401 Panel metalik IP65(400x300x250mm) cope 2800
402 Panel metalik IP65(700x550x250mm) cope 4500
403 Panel I matjes se energjise 1/3 fazor, 10 poste cope 7850
404 Kontator trefazor,380V,40A cope 8000
405 Kontator magnetik,220V,25A cope 5200
406 Sirene e brendshme audio vizive cope 2000
407 Sirene e jashtme cope 4500
408 Kasete Metalike 36 Module cope 19500
409 Kasete Metalike 24 Module cope 12000
410 Llampe sinjalizimi 220V;1.2w cope 480
411 Kanaline metalike 150x50 ml 1100
Page 7
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
412 Kanaline metalike 210x65 ml 1600
413 Ndricues fluoreshent 1x18w.IP65 cope 720
414 Ndricues fluoreshent 1x40w.IP65 cope 800
415 Ndricues fluoreshent 1x60w.IP65 cope 1000
416 Ndricues fluoreshent 3x40w.IP65 cope 2500
417 Ndricues fluoreshent 2x36w,IP40 cope 1750
418 Ndricues tip Glob,shkarkim me avuj zhive,Sap,75w cope 12500
419 Ndricues projektor me llampe SAP-T 250w cope 11750
420 Ndricues tip plafoniere ,me llampe fluoreshente 40w, cope 1500
421 Ndricues tip plafoniere ,emergjence,1x18w,IP65 cope 2000
422 Ndricues tavanor fluoreshente 1x40w cope 1600
423 Ndricues tavanor fluoreshente 1x18w cope 980
424 Ndricues plafoniere bracete 1x40W cope 1500
425 Ndricues tip spot me llampa fluoreshente,2x18w cope 1250
426 Ndricues pllafonier muror 1x60w cope 1800
427 Ndricues fluoreshent 4x18w,IP40 cope 2850
428 Ndricues fluoreshent 2x40w,IP40 cope 3500
429 Ndricues evakuimi me llampe 1x11w,IP40 cope 3200
430 Gjenerator 40KVA,diesel cope 725000
431 Kapriate metalike Hd=10-12m kg 120
432 Terheqese tiranti cope 50
433 Arkarec hekuri Ø kg 125
434 Blloqe betoni 20x20x40 cope 64
435 Blloqe betoni 25x20x40 cope 1015
436 Stirobeton m3 3500
ÇMIME 2015
Nr EMERTIMI NJESIA
Manuali 2
1 Ekskavator 0.15 m3 op 2540
2 Ekskavator 0.25 m3 op 2810
3 Ekskavator 0.35 ~ 0.40 m3 op 2840
4 Ekskavator 0.5 m3 op 3750
5 Ekskavator 1.0 m3 op 4000
6 Ekskavator 2.0 m3 op 4500
7 Ekskavator 4m3 op 4800
8 Buldozer DT-54/75 KF op 4300
9 Buldozer S-80/100 KF op 4800
10 Tokmak elektrik op 63
11 Kompresor op 858
12 Vinc op 53
13 Elektro argano op 45
14 Vibrator op 53
15 Vinc kulle 4-6 T op 210
16 Autovinc deri 2.5 ton op 2800
17 Autovinc deri 5 ton op 3100
18 Saldatrice elektrike op 95
19 Vinc eskavator op 945
20 Gazogjen op 80
21 Trapano elektrike op 95
22 Aparat paratensionimi & terheqese tiranti op 21
23 Aparat saldimi pvc op 101
24 Lavigatrice op 84
25 Zmeriletrice op 504
26 Pompe suvatimi op 473
27 Tranxhe per llam e profile op 53
28 Traktor big op 1575
Page 8
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
29 Motosaldatrice op 525
Sonde shpimi op 1575
30 Transport auto deri 1 km t*km 50
31 Transport auto deri 2 km t*km 45
32 Transport auto deri 3 km t*km 40
33 Transport auto deri 4 km t*km 35
34 Transport auto deri 5 km t*km 30
35 Transport auto deri 6 km t*km 28
36 Transport auto deri 7 km t*km 29.0
37 Transport auto deri 8 km t*km 25.0
38 Transport auto deri 9 km t*km 23.0
39 Transport auto deri 10 km t*km 22.0
40 Transport auto mbi 10 km t*km 21.0
ÇMIME 2015
Nr EMERTIMI NJESIA
Manuali 2
1 Tuba PE Ø 20 mm, Pn 10 ml 60.0
2 Tuba PE Ø 25 mm, Pn 10 ml 73.0
3 Tuba PE Ø 32 mm, Pn 10 ml 90.0
4 Tuba PE Ø 40 mm, Pn 10 ml 140.0
5 Tuba PE Ø 50 mm, Pn 10 ml 183.0
6 Tuba PE Ø 63 mm, Pn 10 ml 295.0
7 Tuba PE Ø 90 mm, Pn 10 ml 580.0
8 Tuba PE Ø 110 mm, Pn 10 ml 870.0
9 Tuba PE Ø 125 mm, Pn 10 ml 1020.0
10 Tuba PE Ø 160 mm, Pn 10 ml 1825.0
11 Tuba PE Ø 200 mm, Pn 10 ml 2820.0
12 Tuba PE Ø 250 mm, Pn 10 ml 4390.0
13 Tuba PE Ø 315 mm, Pn 10 ml 7020.0
14 Tuba PE Ø 355 mm, Pn 10 ml 9030.0
15 Tuba PE Ø 400 mm, Pn 10 ml 10500.0
16 Tuba PE Ø 450 mm, Pn 10 ml 14500.0
17 Tuba PE Ø 500 mm, Pn 10 ml 17500.0
18 Tuba PE Ø 20 mm, Pn 20 ml 60.0
19 Tuba PE Ø 25 mm, Pn 20 ml 80.0
20 Tuba PE Ø 32 mm, Pn 20 ml 95.0
21 Tuba PE Ø 40 mm, Pn 20 ml 145.0
22 Tuba PE Ø 50 mm, Pn 20 ml 240.0
23 Tuba PE Ø 63 mm, Pn 20 ml 345.0
24 Tuba PE Ø 90 mm, Pn 20 ml 620.0
25 Tuba PE Ø 110 mm, Pn 20 ml 930.0
26 Tuba PE Ø 125 mm, Pn 20 ml 1200.0
27 Tuba PE Ø 160 mm, Pn 20 ml 1950.0
28 Tuba PE Ø 200 mm, Pn 20 ml 3050.0
29 Tuba PE Ø 250 mm, Pn 20 ml 4625.0
30 Tuba PE Ø 315 mm, Pn 20 ml 7371.0
31 Tuba PE Ø 355 mm, Pn 20 ml 9500.0
32 Tuba PE Ø 400 mm, Pn 20 ml 11950.0
33 Tuba PE Ø 450 mm, Pn 20 ml 15030.0
34 Tuba PE Ø 500 mm, Pn 20 ml 18550.0
35 Dyer te brendeshme druri importi cilesi e I-re. m2 17500
36 Dyer te brendeshme druri importi cilesi e II-te. m2 15500
37 Dyer te brendeshme metalike te blinduara. m2 18000
38 Dritare d/a plastike dopio xham m2 12000
39 Vetrate d/alumini plastike dopio xham m2 9560
40 Pllaka porcelanata m2 3200
41 Pllaka graniti "Rosa Beta" m2 5500
Page 9
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
42 Pllaka graniti "Rosa PORINO" t=2cm m2 6000
43 Pllaka graniti "Nero AFRIKA" t=2cm m2 8500
44 Pllaka graniti "Rosa Beta" t=3cm m2 9000
45 Pllaka graniti "Rosa PORINO" t=3cm m2 9250
46 Pllaka graniti "VERDE" m2 9500
47 Pllaka graniti "Multi-KOLORE" m2 10200
48 Pllaka mermeri t=2cm "JANINA" m2 3600
49 Pllaka mermeri t=2cm "JANINA" m2 4500
50 Pllaka mermeri t=3cm "TRAVERTINE" m2 3700
51 Pllake knauf + aksesor Ud,CD,UP,pam min,stuko.etj. m2 750
52 Pllake eko fibran+aksesor, Ud,CD,UP,pam min, vida,. m2 1827
53 Grafiato e gatshme kg 25
54 Panel dopio me polisteroli i presuar δ = 30 kg/m3 m2 9000
55 Rrjete teli e galvanizuar 2.5mm m2 1100
56 Material ngjites lateks litra 800
57 Beton i lehtesuar + suva m2 2200
58 Panel polisteroli i presuar δ = 15 kg/m3 m2 4200
59 Kuti suport pllaket 2 modular cope 60
60 Suport pllaket 2 modular cope 114
61 Kuti suport pllaket 4 modular cope 165
62 Suport pllaket 4 modular cope 80
63 Kuti suport pllaket 2 modular Gevis cope 55
64 Suport pllaket 2 modular Gevis cope 107
65 Kuti suport pllaket 4 modular Gevis cope 130
66 Suport pllaket 4 modular Gevis cope 150
67 Kuti suport pllaket 2 modular Ticino cope 60
68 Suport pllaket 2 modular Ticino cope 70
69 Kuti suport pllaket 4 modular Ticino cope 80
70 Suport pllaket 4 modular Ticino cope 80
71 Priza bivalente 220V 10 A 2P-T VIMAR cope 218
72 Kuti plastike cope 33
73 Priza bivalente 220V 10 A 2P-T GEVIS cope 142
74 Priza bivalente 220V 10 A 2P-T TICINO cope 145
75 Priza shuko "Gevis" universal cope 147
76 Priza shuko jasht muri 2P+T IP=54 Vimar cope 401
77 Priza shuko jasht muri 2P+T IP=54 Gevis cope 330
78 Priza shuko brenda murit 2 fazore 25 A "Gevis" cope 147
79 Priza shuko brenda murit 2 fazore 25 A "Vimar" cope 147
80 Priza shuko brenda murit 2 fazore 25 A "Ticino" cope 147
81 Çeles 1 polar Vimar cope 100
82 Çeles 1 polar Gevis cope 100
83 Çeles 1 polar Ticino cope 100
84 Çeles 2 polar Vimar cope 120
85 Çeles 2 polar Gevis cope 120
86 Çeles rregullator Vimar cope 870
87 Çeles rregullator Gevis cope 850
88 Çeles rregullator Ticino cope 810
89 Kasete plastike me 6 modular cope 440
90 Kasete plastike me 8 modular cope 491
91 Kasete plastike me 12 modular cope 688
92 Kasete plastike me 36 modular cope 1572
93 Kasete plastike me 48 modular cope 3066
94 Kasete plastike me 54 modular cope 4737
95 Automat termo/el.manj. Dif. 2P 220V, 32A, dl=0.03A cope 2760
96 Automat termo/el.manj. Dif. 2P 220V, 16A, dl=0.03A cope 2760
97 Automat termo/el.manj. Dif. 2P 220V, 10A cope 520
98 Automat termo/el.manj. Dif. 2P 220V, 16A cope 730
99 Automat termo/el.manj. Dif. 2P 220V, 32A cope 2837
100 Automat termo/el.manj. Dif. 2P 220V, 40A cope 3100
Page 10
ÇMIME - 2015
Nr EMERTIMI NJESIA
Manuali 2
101 Automat termo/el.manj. Dif. 2P 220V, 63A cope 3250
102 Hyperdesimo kg 1400
103 Pllake knauf me dy shtresa kunder lageshtires m2 1100
Page 11
Manuali 2 ANALIZA TEKNIKE PER PUNIMET E NDERTIMIT TE NDERTESAVE
PUNIME DHEU
V.O.Ndersa per pallatet 6,7 e me shume kate, shtohet sp+p 0.42 ore dhe vinc 0.17 ore.
V.O.Ndersa per pallatet 6,7 e me shume kate, shtohet sp+p 0.42 ore dhe vinc 0.17 ore.
V.O.Ndersa per pallatet 6,7 e me shume kate, shtohet sp+p 0.42 ore dhe vinc 0.17 ore.
2.93
Mure me tulla shamot h~4m m3
Sp + p op 24.5 185 4532.5
Sigurime shoqerore 16.7% leke 4532.5 0.167 757
Transport T*km 4.1 21 86
Tulla shamot cope 196 112 21952
Pluhur shamot m3 0.14 2200 308
Skele inventari m2 1.5 130 195
Shuma : 5289.4 86 22455 27831 2226
PUNIME SHTRESASH
Sp + p op 4 185 740
Sigurime shoqerore 16.7% leke 740 0.167 124
Transport T*km 0.67 21 14
Vinç kulle op 0.18 210 37.8
Rere e lare lavatrice m3 0.005 1546 8
Çimento 32.5 N kg 6.6 8.1 53
Gelqere qull kg 8.2 7.8 64
Llaç i perzier M 25 m3 0.025 3892 97
Granil m3 0.023 1000 23
Skele inventar m2 1.25 130 163
Shuma : 864 14 37.8 408 1324 106
PUNIME BOJATISJE
2.399 Sherbetisje e bojatisje me gelqere m2
Sp + p op 0.16 185 30
Sigurime shoqerore 16.7% leke 29.6 0.167 5
Gelqere e shuar kg 0.55 8 4.31
Boje pluhur cimentito kg 0.01 112 1.12
Te ndryshme 10 % leke 5.4342 0.1 0.54
Shuma: 35 6.0 41 3
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Boje vaji kg 0.2 140 28
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl
Kodi 8%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Boje antiruxho kg 0.15 115 17.25
Te ndryshme 10 % leke 45.25 0.1 4.525
Shuma: 216 49.775 266 21
Sp + p op 0.37 185 68
Sigurime shoqerore 16.7% leke 68.5 0.167 11
Boje vaji kg 0.2 140 28
Vinovil kg 0.015 250 4
Te ndryshme 10 % leke 31.75 0.1 3
Shuma: 80 35 115 9
Shenime teknike: Per prishje te zerave te tjere, merret norma e kohes se punes me 60 % e ndertimit te ri.
Sp + p op 0.04 185 7
Sigurime shoqerore 16.7% leke 7.4 0.167 1
Tel elektrik pv-500 Ø 1mm2 ml 1.01 14 14
Te ndryshme 1 % leke 14.1 0.01 0.1
Shuma : 9 14 23 2
Sp + p op 0.04 185 7
Sigurime shoqerore 16.7% leke 7.4 0.167 1
Tel elektrik pv-500 Ø1.5mm2 ml 1.01 18 18
Te ndryshme 1 % leke 18.2 0.01 0.2
Shuma : 9 18 27 2
Sp + p op 0.04 185 7
Sigurime shoqerore 16.7% leke 7.4 0.167 1
Tel elektrik pv-500 Ø2.5mm2 ml 1.01 32 32.3
Te ndryshme 1 % leke 32.3 0.01 0.3
Shuma : 9 33 41 3
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza zak me nulifikim 10 A cope 1 150 150
Kuti derivacioni cope 1 30 30
Te ndryshme 2 % leke 180 0.2 36
Shuma : 216 216 432 35
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko universal Gevis cope 1 147 147
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 180 0.2 36
Shuma : 216 216 432 35
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko jasht muri Vimar cope 1 401 401
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 434 0.2 86.8
Shuma : 216 520.8 737 59
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko jasht muri Gevis cope 1 330 330
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 363 0.2 72.6
Shuma : 216 435.6 651 52
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko jasht muri Gevis cope 1 147 147
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 180 0.2 36
Shuma : 216 216 432 35
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl
Kodi 8%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
F.V priza shuko brenda murit 2 fazore
2.485/h
25 A "Vimar" cope
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko jasht muri Vimar cope 1 147 147
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 180 0.2 36
Shuma : 216 216 432 35
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Priza shuko jasht muri Ticino cope 1 147 147
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 180 0.2 36
Shuma : 216 216 432 35
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çriza 1 polar Vimar cope 1 100 100
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 133 0.2 26.6
Shuma : 216 159.6 375 30
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles 1 polar Gevis cope 1 100 100
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 133 0.2 26.6
Shuma : 216 159.6 375 30
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl
Kodi 8%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Çeles 1 polar Ticino cope 1 100 100
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 133 0.2 26.6
Shuma : 216 159.6 375 30
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çriza 2 polar Vimar cope 1 120 120
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 153 0.2 30.6
Shuma : 216 183.6 399 32
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles 2 polar Gevis cope 1 120 120
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 153 0.2 30.6
Shuma : 216 183.6 399 32
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles rregullator Vimar cope 1 870 870
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 903 0.2 180.6
Shuma : 216 1083.6 1299 104
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles rregullator Gevis cope 1 850 850
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 883 0.2 176.6
Shuma : 216 1059.6 1275 102
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles rregullator Ticino cope 1 810 810
Kuti plastike cope 1 33 33
Te ndryshme 2 % leke 843 0.2 168.6
Shuma : 216 1011.6 1227 98
2.490/1d
F.V Automat termo/el.manj. diferencial
2P 220V, 40A cope
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles me dy pozicione cope 1 2890 2890
Kuti plastike cope 1 30 30
Te ndryshme 2 % leke 2920 0.2 584
Shuma : 216 3504 3720 298
Sp + p op 1 185 185
Sigurime shoqerore 16.7% leke 185 0.167 31
Çeles cope 1 760 760
Kuti plastike cope 1 30 30
Te ndryshme 2 % leke 790 0.2 158
Shuma : 216 948 1164 93
Sp + p op 0.5 185 93
Sigurime shoqerore 16.7% leke 92.5 0.167 15.448
Automat termo-elektro
magnetik,4P;380V;100A cope 1 10250 10250
Te ndryshme 5 % leke 10250 0.1 1025
Shuma : 108 11275 11383 911
Automat termo-elektro
2.a-105
magnetik,4P;380V;40A cope
Sp + p op 2 185 370
Sigurime shoqerore 16.7% leke 370 0.167 62
Panel I matjes se energjise 1 fazor, 20
poste cope 1 7800 7800
Te ndryshme 10 % leke 7800 0.1 780
Shuma : 432 8580 9012 721
Sp + p op 2 185 370
Sigurime shoqerore 16.7% leke 370 0.167 62
Panel I matjes se energjise 1/3 fazor, 10
poste cope 1 7850 7850
Te ndryshme 10 % leke 7850 0.1 785
Shuma : 432 8635 9067 725
Sp + p op 0.4 185 74
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl
Kodi 8%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Sigurime shoqerore 16.7% leke 74 0.167 12.358
Kontator trefazor,380V,40A cope 1 8000 8000
Te ndryshme 5 % leke 8000 0.05 400
Shuma : 86 8400 8486 679
Sp + p op 0.4 185 74
Sigurime shoqerore 16.7% leke 74 0.167 12.358
Kontator magnetik,220V,25A cope 1 5200 5200
Te ndryshme 5 % leke 5200 0.05 260
Shuma : 86 5460 5546 444
Sp + p op 0.2 185 37
Sigurime shoqerore 16.7% leke 37 0.167 6.179
Sirene e brendshme audio vizive cope 1 2000 2000
Te ndryshme 5 % leke 2000 0.05 100
Shuma : 43 2100 2143 171
Sp + p op 0.2 185 37
Sigurime shoqerore 16.7% leke 37 0.167 6.179
Sirene e jashtme cope 1 4500 4500
Te ndryshme 5 % leke 4500 0.05 225
Shuma : 43 4725 4768 381
Sp + p op 0.39 185 72
Sigurime shoqerore 16.7% leke 72.15 0.167 12
Transport T*km 0.004 21 0.1
Tuba xingato > 1 " kg 0.89 130 116
Rakorderi xingato > 1 " kg 0.12 190 23
Te ndryshme 0.5 % leke 138.5 0.005 1
Shuma : 84 0.1 139 223 18
2.491/1g
FV Tuba e rakorderi ujesjellesi PE
d=90mm, t = 10.1 mm, Pn 20 ml
Sp + p op 0.45 185 83
Sigurime shoqerore 16.7% leke 83.25 0.167 14
Transport T*km 0.025 21 0.5
Tuba PE Ø 90mm,t=10.1mm ml 1 620 620
Rakorderi leke 620 0.225 140
Te ndryshme 5% leke 759.5 0.05 38
Shuma : 97 0.5 797 895 72
2.491/1h
FV Tuba e rakorderi ujesjellesi PE
d=110mm, t = 12.3 mm, Pn 20 ml
Sp + p op 0.45 185 83
Sigurime shoqerore 16.7% leke 83.25 0.167 14
Transport T*km 0.037 21 0.8
Tuba PEØ110mm,t=12.3mm ml 1 930 930
Rakorderi leke 930 0.225 209
Te ndryshme 5% leke 1139.3 0.05 57
Shuma : 97 0.8 1196 1294 104
2.491/1i
FV Tuba e rakorderi ujesjellesi PE
d=125mm, t = 14.0 mm, Pn 20 ml
Sp + p op 0.45 185 83
Sigurime shoqerore 16.7% leke 83.25 0.167 14
Transport T*km 0.048 21 1.0
Tuba PE Ø 125mm,t=14mm ml 1 1200 1200
Rakorderi leke 1200 0.225 270
Te ndryshme 5% leke 1470 0.05 74
Shuma : 97 1.0 1544 1642 131
Sp + p op 0.5 185 93
Sigurime shoqerore 16.7% leke 92.5 0.167 15
Transport T*km 0.02 21 0.4
Element radiatori 600x200 cope 1 5300 5300
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl
Kodi 8%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Tape reduksioni cope 0.4 520 208
Valvol radiatori cope 0.1 1726 172.6
Ganxha kovaci cope 0.4 46 18.4
Te ndryshme 2 % leke 5699 0.02 113.98
Shuma : 108 0.4 5813 5921 474
Sp + p op 0.4 185 74
Sigurime shoqerore 16.7% leke 74 0.167 12
Transport T*km 0.02 21 0.4
Element radiatori 600x160 cope 1 4100 4100
Tape reduksioni cope 0.31 520 161
Valvol radiatori cope 0.08 1726 138
Ganxha kovaci cope 0.31 46 14
Te ndryshme 2 % leke 427.52 0.02 9
Shuma : 86 0.4 4422 4509 361
Sp + p op 0.3 185 56
Sigurime shoqerore 16.7% leke 55.5 0.167 9
Transport T*km 0.02 21 0.4
Element radiatori 300x200 cope 1 3600 3600
Tape reduksioni cope 0.31 520 161
Valvol radiatori cope 0.08 1726 138
Ganxha kovaci cope 0.31 46 14
Te ndryshme 2 % leke 322.09 0.02 6
Shuma : 65 0.4 3920 3985 319
TERMOIZOLIM TUBACIONESH
Shenime: Norma e kohes per punetorin qe ngarkon, shkarkon dhe shoqeron kafshen e transportit behet me kronometrim dhe ndryshon
ne varesi T*km ndryshon sipas kerkeses dhe ofertes.
Shenime teknike:
1. Në analizat teknike betonet nuk janë paraqitur sipas markave, por sipas klasave, bazuar sipas standartit
Shqiptar dhe Europian, SSH-EN 206.
2. Çimentoja është paraqitur sipas klasave bazuar në standartet shqiptare dhe europiane SSH-EN 197-1.
3. Në analizat teknike Sigurimet shoqërore, që paguhen nga punëdhënësi, janë marrë 16.7%
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp
EMERTIMI Njesia op çmimi Vlefta T*km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl
Kodi 8%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
në zbaT*km Nr.414, datë 27.06.2012.
Mars - 2015
Fitim
TOTALI
10%
18 19
54 637
79 930
61 714
114 1343
69 812
Fitim
TOTALI
10%
18 19
55 654
108 1274
18 215
25 293
25 298
19 222
21 245
Fitim
TOTALI
10%
18 19
17 206
19 222
16 189
18 209
20 232
22 255
11 124
12 137
Fitim
TOTALI
10%
18 19
13 150
14 164
7 85
2 25
150 1770
336 3965
9 106
9 106
Fitim
TOTALI
10%
18 19
16 191
16 191
22 255
22 255
25 297
25 297
27 319
27 319
30 357
30 357
37 431
37 431
Fitim
TOTALI
10%
18 19
36 425
36 425
37 440
37 440
40 467
40 467
407 4803
449 5302
Fitim
TOTALI
10%
18 19
619 7308
671 7917
627 7395
Fitim
TOTALI
10%
18 19
7976 94122
1487 17551
1502 17728
1519 17924
Fitim
TOTALI
10%
18 19
1601 18891
1694 19990
1843 21744
Fitim
TOTALI
10%
18 19
2375 28022
1052 12412
1069 12617
868 10248
Fitim
TOTALI
10%
18 19
881 10401
1364 16091
1478 17443
Fitim
TOTALI
10%
18 19
1324 15622
1258 14840
1052 12409
2392 28227
Fitim
TOTALI
10%
18 19
3352 39549
2783 32840
3428 40456
228 2688
309 3644
Fitim
TOTALI
10%
18 19
443 5230
1379 16269
832 9818
Fitim
TOTALI
10%
18 19
832 9818
198 2339
116 1366
Fitim
TOTALI
10%
18 19
239 2825
724 8545
671 7913
862 10174
Fitim
TOTALI
10%
18 19
795 9375
1097 12941
712 8398
996 11750
Fitim
TOTALI
10%
18 19
1355 15983
1340 15815
1354 15974
1449 17102
Fitim
TOTALI
10%
18 19
1479 17447
1053 12420
1172 13825
1188 14018
Fitim
TOTALI
10%
18 19
1223 14435
1253 14780
217 2564
Fitim
TOTALI
10%
18 19
220 2601
273 3218
277 3274
1367 16128
Fitim
TOTALI
10%
18 19
1089 12853
2266 26739
1774 20933
Fitim
TOTALI
10%
18 19
1478 17441
2716 32051
2038 24044
1554 18341
Fitim
TOTALI
10%
18 19
1583 18675
2137 25218
125 1474
Fitim
TOTALI
10%
18 19
180 2128
192 2266
260 3066
Fitim
TOTALI
10%
18 19
281 3314
156 1839
238 2805
275 3245
Fitim
TOTALI
10%
18 19
276 3261
682 8049
696 8213
1021 12049
1464 17279
Fitim
TOTALI
10%
18 19
1520 17930
1268 14964
1216 14348
197 2328
Fitim
TOTALI
10%
18 19
253 2986
125 1477
9590 113157
8771 103498
Fitim
TOTALI
10%
18 19
11717 138259
11450 135111
47 552
Fitim
TOTALI
10%
18 19
59 696
104 1232
138 1624
29 343
Fitim
TOTALI
10%
18 19
121 1432
88 1043
59 693
70 822
Fitim
TOTALI
10%
18 19
121 1424
255 3008
Fitim
TOTALI
10%
18 19
371 4374
270 3191
Fitim
TOTALI
10%
18 19
224 2647
188 2220
30 351
38 446
456 5384
Fitim
TOTALI
10%
18 19
243 2863
273 3224
60 706
116 1368
Fitim
TOTALI
10%
18 19
94 1109
261 3078
225 2658
68 797
Fitim
TOTALI
10%
18 19
115 1355
124 1459
664 7835
677 7994
693 8173
Fitim
TOTALI
10%
18 19
722 8525
28 332
117 1380
127 1501
Fitim
TOTALI
10%
18 19
439 5176
207 2446
233 2753
636 7506
Fitim
TOTALI
10%
18 19
687 8102
939 11082
990 11677
1015 11975
Fitim
TOTALI
10%
18 19
1040 12273
1111 13108
444 5242
Fitim
TOTALI
10%
18 19
535 6314
454 5361
474 5594
427 5037
Fitim
TOTALI
10%
18 19
524 6180
152 1795
178 2098
21 242
Fitim
TOTALI
10%
18 19
190 2237
91 1078
79 937
121 1422
378 4459
Fitim
TOTALI
10%
18 19
380 4490
431 5090
380 4488
127 1493
Fitim
TOTALI
10%
18 19
414 4887
496 5850
16 190
186 2198
Fitim
TOTALI
10%
18 19
566 6678
354 4172
553 6529
Fitim
TOTALI
10%
18 19
181 2140
97 1145
88 1038
53 623
Fitim
TOTALI
10%
18 19
30 354
160 1882
88 1038
99 1162
Fitim
TOTALI
10%
18 19
62 737
71 839
57 674
Fitim
TOTALI
10%
18 19
38 453
62 737
44 524
87 1022
Fitim
TOTALI
10%
18 19
55 646
23 276
28 325
44 524
Fitim
TOTALI
10%
18 19
335 3948
181 2133
21 248
33 387
60 705
Fitim
TOTALI
10%
18 19
72 854
314 3704
435 5136
439 5181
Fitim
TOTALI
10%
18 19
74 869
78 920
89 1056
Fitim
TOTALI
10%
18 19
95 1116
100 1176
133 1568
Fitim
TOTALI
10%
18 19
140 1647
101 1188
199 2352
54 638
Fitim
TOTALI
10%
18 19
126 1483
132 1562
90 1057
Fitim
TOTALI
10%
18 19
419 4938
859 10141
354 4178
769 9072
Fitim
TOTALI
10%
18 19
181 2132
97 1148
626 7386
483 5696
Fitim
TOTALI
10%
18 19
487 5745
518 6113
569 6715
Fitim
TOTALI
10%
18 19
243 2869
165 1947
398 4697
Fitim
TOTALI
10%
18 19
1060 12507
1070 12621
1037 12233
990 11678
Fitim
TOTALI
10%
18 19
645 7611
382 4508
768 9063
778 9175
928 10951
245 2892
Fitim
TOTALI
10%
18 19
865 10208
510 6016
1817 21441
1611 19011
Fitim
TOTALI
10%
18 19
1919 22645
923 10897
932 10999
893 10543
3643 42990
1278 15086
Fitim
TOTALI
10%
18 19
1269 14979
904 10671
1210 14279
1271 14993
Fitim
TOTALI
10%
18 19
1025 12096
1321 15591
4 48
17 197
37 433
Fitim
TOTALI
10%
18 19
27 313
11 135
15 174
37 431
73 859
Fitim
TOTALI
10%
18 19
68 802
146 1723
340 4012
152 1792
Fitim
TOTALI
10%
18 19
400 4725
342 4037
Fitim
TOTALI
10%
18 19
225 2660
17594 207612
11674 137758
11674 137758
576 6798
Fitim
TOTALI
10%
18 19
154 1812
53 626
111 1315
69 816
297 3509
400 4721
Fitim
TOTALI
10%
18 19
261 3078
426 5031
539 6356
174 2054
2409 28423
Fitim
TOTALI
10%
18 19
3069 36211
409 4831
560 6612
Fitim
TOTALI
10%
18 19
30112 355322
36000 424796
Fitim
TOTALI
10%
18 19
44115 520555
49002 578226
551 6503
Fitim
TOTALI
10%
18 19
298 3513
10 120
11 136
21 244
10 119
Fitim
TOTALI
10%
18 19
13 151
243 2871
150 1764
144 1699
Fitim
TOTALI
10%
18 19
32 379
67 786
42 491
70 823
Fitim
TOTALI
10%
18 19
59 694
8 95
9 109
10 120
14 162
Fitim
TOTALI
10%
18 19
16 187
19 220
2 27
3 32
4 49
Fitim
TOTALI
10%
18 19
5 60
7 86
13 153
6 76
9 104
40 467
Fitim
TOTALI
10%
18 19
43 510
17 200
10 121
35 414
154 1822
Fitim
TOTALI
10%
18 19
95 1122
197 2320
23 277
31 364
22 262
Fitim
TOTALI
10%
18 19
35 407
20 236
27 315
50 585
40 477
Fitim
TOTALI
10%
18 19
41 481
43 510
74 869
65 769
43 510
Fitim
TOTALI
10%
18 19
43 510
43 510
38 443
38 443
Fitim
TOTALI
10%
18 19
38 443
40 471
40 471
130 1533
128 1505
Fitim
TOTALI
10%
18 19
123 1448
81 953
94 1114
130 1530
Fitim
TOTALI
10%
18 19
279 3289
450 5304
659 7779
336 3965
336 3965
Fitim
TOTALI
10%
18 19
85 1006
108 1279
340 4014
378 4457
394 4652
Fitim
TOTALI
10%
18 19
111 1315
161 1898
65 770
88 1039
Fitim
TOTALI
10%
18 19
139 1640
149 1763
372 4389
116 1373
Fitim
TOTALI
10%
18 19
1023 12076
1020 12037
1138 13432
189 2234
Fitim
TOTALI
10%
18 19
1511 17829
2307 27221
620 7315
901 10634
Fitim
TOTALI
10%
18 19
13931 164390
336 3966
523 6172
907 10699
Fitim
TOTALI
10%
18 19
849 10014
555 6545
214 2529
477 5626
2166 25553
Fitim
TOTALI
10%
18 19
1341 15818
51 598
121 1427
173 2041
Fitim
TOTALI
10%
18 19
96 1138
105 1242
127 1502
307 3627
225 2654
Fitim
TOTALI
10%
18 19
1323 15615
1295 15280
188 2217
242 2855
Fitim
TOTALI
10%
18 19
199 2345
132 1555
188 2217
161 1899
Fitim
TOTALI
10%
18 19
220 2600
336 3963
410 4843
374 4409
83433 984513
Fitim
TOTALI
10%
18 19
34 397
22 264
29 337
Fitim
TOTALI
10%
18 19
19 221
17 198
67 795
67 795
Fitim
TOTALI
10%
18 19
83 985
111 1305
160 1890
209 2460
270 3184
Fitim
TOTALI
10%
18 19
899 10613
982 11590
1115 13155
1573 18562
Fitim
TOTALI
10%
18 19
985 11618
716 8451
535 6310
1709 20168
1035 12219
431 5088
Fitim
TOTALI
10%
18 19
461 5445
555 6546
100 1182
163 1925
163 1925
Fitim
TOTALI
10%
18 19
46718 551267
23807 280925
41534 490098
24 286
Fitim
TOTALI
10%
18 19
26 304
28 330
30 357
36 423
Fitim
TOTALI
10%
18 19
40 477
70 828
100 1186
117 1376
Fitim
TOTALI
10%
18 19
11 127
12 143
14 163
15 180
Fitim
TOTALI
10%
18 19
20 240
24 281
26 308
72 850
86 1012
Fitim
TOTALI
10%
18 19
94 1114
111 1314
184 2177
14 166
Fitim
TOTALI
10%
18 19
16 188
18 217
26 302
32 376
Fitim
TOTALI
10%
18 19
48 566
84 995
122 1436
141 1664
245 2886
Fitim
TOTALI
10%
18 19
373 4397
547 6457
865 10206
1108 13072
Fitim
TOTALI
10%
18 19
1285 15168
1769 20870
2131 25147
14 166
Fitim
TOTALI
10%
18 19
17 200
19 226
26 311
40 473
Fitim
TOTALI
10%
18 19
55 652
90 1056
129 1527
164 1937
Fitim
TOTALI
10%
18 19
261 3076
402 4747
576 6793
908 10709
1165 13744
Fitim
TOTALI
10%
18 19
1461 17238
1833 21630
2258 26649
113 1337
Fitim
TOTALI
10%
18 19
199 2345
379 4475
510 6023
72 852
92 1090
Fitim
TOTALI
10%
18 19
7966 93996
2340 27612
1688 19924
1285 15168
Fitim
TOTALI
10%
18 19
1152 13589
580 6847
1755 20714
73 860
Fitim
TOTALI
10%
18 19
42 493
29 339
1276 15052
Fitim
TOTALI
10%
18 19
1472 17364
2750 32448
3547 41856
Fitim
TOTALI
10%
18 19
4080 48144
183 2156
151 1787
83 974
Fitim
TOTALI
10%
18 19
153 1809
210 2480
190 2237
1713 20213
75 887
Fitim
TOTALI
10%
18 19
57 672
59 698
14540 171567
Fitim
TOTALI
10%
18 19
18483 218101
5773 68120
81 952
101 1194
Fitim
TOTALI
10%
18 19
117 1380
142 1673
170 2009
Fitim
TOTALI
10%
18 19
592 6987
451 5320
399 4703
Fitim
TOTALI
10%
18 19
437 5156
557 6569
533 6286
Fitim
TOTALI
10%
18 19
736 8689
855 10089
394 4655
Fitim
TOTALI
10%
18 19
17 203
25 296
71 834
121 1426
Fitim
TOTALI
10%
18 19
178 2098
242 2857
344 4057
693 8176
Fitim
TOTALI
10%
18 19
895 10563
1203 14194
1451 17122
162 1908
Fitim
TOTALI
10%
18 19
157 1853
6854 80883
7549 89081
Fitim
TOTALI
10%
18 19
8350 98525
9333 110135
9755 115109
Fitim
TOTALI
10%
18 19
511 6032
2844 33554
3099 36573
Fitim
TOTALI
10%
18 19
3305 38997
854 10078
1210 14274
1599 18871
Fitim
TOTALI
10%
18 19
183 2164
359 4233
520 6137
673 7946
817 9638
dartit
7-1.
MANUALI 2
ANALIZA TEKNIKE PER PUNIMET E NDERTIMIT TE NDERTESAVE
( Përmbledhëse e çmimeve )
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
PUNIME DHEU
1 2.1 Germim dheu me krah e transport me k dore 10 m, kategoria III m3 540 43 54
2 2.1/a Germim dheu me krah e transport me k dore 10 m, kategoria IV m3 788 63 79
3 2.5 Germim e mbushje dheu me krah kategoria III per themele, h = 1.5m m3 605 48 61
4 2.5/a Germim e mbushje dheu me krah kategoria IV per themele, h = 1.5m m3 1138 91 114
5 2.6 Germim e mbushje dheu me krah kategoria III per themele, h = 3 m m3 688 55 69
6 2.15 Germim e mbushje dheu me krah per kanale kategoria III, h = 1.5 m m3 554 44 55
7 2.15/a Germim e mbushje dheu me krah per kanale kategoria IV, h = 1.5 m m3 1079 86 108
8 2.19 Hedhje,rrafshim,mbushje dheu me krah, kategoria III m3 182 15 18
9 2.19/a Hedhje,rrafshim,mbushje dheu me krah, kategoria IV m3 248 20 25
10 2.20 Perforcim germimi me lende ndertimi m2 252 20 25
11 2.25 Germim themele e plinta b>2m, ekskavator me goma, kova 0.25m3 shkarkim toke m3 188 15 19
12 2.25/a Germim themele e plinta b~2m, ekskavator me goma, kova 0.25m3 shkarkim toke m3 208 17 21
13 2.26 Germim themele e plinta b>2m, ekskavator me goma, kova 0.25m3 shkarkim auto m3 174 14 17
14 2.26/a Germim themele e plinta b~2m, ekskavator me goma, kova 0.25m3 shkarkim auto m3 188 15 19
15 2.27 Germim themele e plinta b>2m, ekskavator me zinxhir 0.25m3,shkarkimi ne toke m3 160 13 16
16 2.27/a Germim themele e plinta b~2m, ekskavator me zinxhir 0.25m3,shkarkimi ne toke m3 177 14 18
17 2.28 Germim themele e plinta b>2m, ekskavator me zinxhir 0.25m3,shkarkimi ne auto m3 197 16 20
18 2.28/a Germim themele e plinta b~2m, ekskavator me zinxhir 0.25m3,shkarkimi ne auto m3 216 17 22
19 2.29 Germim themele e plinta b>2m, ekskavator me zinxhir 0.5m3,shkarkimi ne toke m3 105 8 11
20 2.29/a Germim themele e plinta b~2m, ekskavator me zinxhir 0.5m3,shkarkimi ne toke m3 116 9 12
21 2.30 Germim themele e plinta b>2m, ekskavator me zinxhir 0.5m3,shkarkimi ne auto m3 128 10 13
22 2.30/a Germim themele e plinta b~2m, ekskavator me zinxhir 0.5m3,shkarkimi ne auto m3 139 11 14
Page 303
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
23 2.31 Germim themele e plinta b>2m, ekskavator me zinxhir 1.0 m3,shkarkimi ne toke m3 72 6 7
24 2.36 Dhe i ngjeshur me tokmak elektrik m3 21 2 2
25 2.47/an Germim shkembi mesatar me çekiç me ekskavator me zinxhir m3 1500 120 150
26 2.48/an Germim shkembi i forte me çekiç me ekskavator me zinxhir m3 3360 269 336
27 2.37/1a Transport materiale ndertim, dheu me auto deri 1.0 km m3 90 7 9
28 2.37/2a Transport materiale ndertimi, dheu me auto deri 2.0 km m3 162 13 16
29 2.37/3a Transport materiale ndertimi, dheu me auto deri 3.0 km m3 216 17 22
30 2.37/4a Transport materiale ndertimi, dheu me auto deri 4.0 km m3 252 20 25
31 2.37/5a Transport materiale ndertimi, dheu me auto deri 5.0 km m3 270 22 27
32 2.37/1b Transport materiale ndertimi, dheu me auto deri 6.0 km m3 302 24 30
33 2.37/2b Transport materiale ndertimi, dheu me auto deri 7.0 km m3 365 29 37
34 2.37/3b Transport materiale ndertimi, dheu me auto deri 8.0 km m3 360 29 36
35 2.37/4b Transport materiale ndertimi, dheu me auto deri 9.0 km m3 373 30 37
36 2.37/5b Transport materiale ndertimi, dheu me auto deri 10.0 km m3 396 32 40
Page 304
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
12 2.71/1 Mur me tulle te lehtesuara dopio deri 8m me llaç perzier M15 m3 8685 695 868
13 2.71/2 Mur me tulle te lehtesuara dopio deri 8m me llaç perzier M25 m3 8815 705 881
14 2.73 Mur me tulla silikate h~3m pa fuga me llaç perzier M 15 m3 13637 1091 1364
15 2.74 Mur me tulla silikate h~3m me fuga me llaç perzier M 15 m3 14783 1183 1478
16 2.83 Mur me tulle me 4 vrima, t=10cm, h~3m, llaç perzier M15 m3 13239 1059 1324
17 2.84 Mur me tulle me 8 vrima, t=10cm, h~3m, llaç perzier M15 m3 12576 1006 1258
18 2.86 Mur me tulle me 6 vrima, t=12cm, h~3m, llaç perzier M15 m3 10516 841 1052
19 2.90 Mur me tulla te veçanta, oxhak deri 50 m m3 23921 1914 2392
20 2.91 Veshje oxhaku me tulla shamot deri 20 m m3 33516 2681 3352
21 2.93 Mure me tulla shamot h ~ 4 m m3 27831 2226 2783
22 2.94 Mure me tulla shamot, qemere m3 34285 2743 3428
23 2.108/a Ndetim muri me knauf t=10cm me dy shtresa m2 2278 182 228
24 2.108/b Mur me fibran eko me viza 250x6x3 me polisterol jeshil m2 4432 355 443
25 MDW20e10 Panel dopio per mure betoni t=20cm, polisterol t=10+10 cm, densitet = 30kg/m3 m2 13787 1103 1379
26 MW12d15 Panel polisteroli per mure te thjeshte t=12cm, δ=15kg/m3 m2 8320 666 832
27 MW16d15 Panel polisteroli per mure te thjeshte t=16cm, δ=15kg/m3 m2 8320 666 832
28 2.108/c Ndertim mure betopani m2 1982 159 198
29 2.108/3 Ndertim muri me knauf t=10cm me dy shtresa, kunder lageshtires m2 3088 247 309
30 2.96/a Veshje muri me moket m2 1158 93 116
31 2.96/b Veshje muri me MDF m2 2394 192 239
Page 305
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
11 2.121/1 Brez b/a C 16/20, h ~ 8 m m3 10525 842 1053
12 2.125 Soleta b/a monolite me tulla me 6 vrima, Hd = 6m, trashesi 25cm C 12/15 m2 2727 218 273
13 2.126 Soleta b/a monolite me tulla me 6 vrima, Hd = 6m, trashesi 25cm C 15/20 m2 2775 222 277
14 2.129/1 Mure b/a t = 11 ~ 20 cm, C 16/20, h ~ 4 m m3 13668 1093 1367
15 2.130/1 Mure b/a t = 21 ~ 30 cm, C 16/20, h ~ 4 m m3 10892 871 1089
16 2.131/1 Mure b/a per rezervuare kendrejte C 16/20, t=10cm, h ~ 4 m m3 22660 1813 2266
17 2.132/1 Mure b/a per rezervuare kendrejte C 16/20, t=11~20cm, h~4 m m3 17740 1419 1774
18 2.133/1 Mure b/a per rezervuare kendrejte C 16/20, t=21~30cm, h~4 m m3 14781 1182 1478
19 2.134/1 Mure b/a per rezervuare rrethore h~4m C 16/20, t = 10 cm m3 27162 2173 2716
20 2.135/1 Mure b/a per rezervuare rrethore h~4m C 16/20, t = 11 ~ 20 cm m3 20376 1630 2038
21 2.136/1 Mure b/a per rezervuare rrethore h~4m C 16/20, t = 21 ~ 30 cm m3 15543 1243 1554
22 2.137 Oxhak b/a deri ~ 80m C 16/20 m3 15827 1266 1583
23 2.138 Freskore hiperbol b/a C 16/20 m3 21371 1710 2137
25 2.152 FV Soleta b/a paranderura, C 25/30, h=11cm, me 2 e 7 vrima m2 1249 100 125
26 2.153 FV Soleta b/a paranderura, C 25/30, h=16cm, me 2 e 5 vrima m2 1803 144 180
27 2.154 FV Soleta b/a paranderura, C 25/30, h=22cm, me 2 e 3 vrima m2 1920 154 192
28 2.156 FV Soleta sap h=20cm te drejta me beton C 16/20 m2 2598 208 260
29 2.156/2 FV Soleta sap h=24cm te drejta me beton C 16/20 m2 2808 225 281
30 2.157 Soleta b/a te parapergatitura me tulla me 6 vrima, h = 16 cm, C 16/20 m2 1558 125 156
31 2.157/1 Soleta b/a te parapergatitura me tulla me 6 vrima, h = 25 cm, C 16/20 m2 2377 190 238
32 2.158 Soleta te plota b/a C 16/20 m3 2750 220 275
33 2.262/4a Pllake themeli, trare e bazamente b/a C 20/25 m3 6821 546 682
34 2.262/4b Pllake themeli, trare e bazamente b/a C 25/30 m3 6960 557 696
35 2.130/1a Mure b/a t = 21-30cm, h ~ 4m C 20/25 m3 10211 817 1021
36 2.117/1a Kollona b/a monolite C 20/25 h ~ 4m m3 14643 1171 1464
37 2.117/1b Kollona b/a monolite C 25/30 h ~ 4m m3 15195 1216 1520
38 2.119/1a Trare e arkitrare b/a C20/25 h ~ 4m m3 12681 1014 1268
39 2.122/1a Soleta te plota b/a C 20/25 t = 10 cm, h ~ 4m m3 12159 973 1216
40 2.125/1a Soleta b/a me polisterol dhe rrjete teli C 20/25 t=30cm, h~6m m2 1973 158 197
41 2.125 Soleta "TIPO" Maqedonase Hd = 6m, trashesi 25cm C 16/20 m2 2531 202 253
42 2.200/1 Termoizolim solete t=20 cm me polisterol cilesi e I-re m2 1252 100 125
Page 306
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
PUNIME HEKUR BETONI
1 2.166 F V hekur betoni periodik Ø 6 - 10 mm ton 95896 7672 9590
2 2.167 F V hekur betoni periodik Ø > 10 mm ton 87710 7017 8771
3 2.181 Konstruksione metalike te perbera ton 117169 9374 11717
4 2.182 Konstruksione metalike te thjeshta ton 114501 9160 11450
Page 307
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
PUNIME SHTRESASH
1 2.258 Nenshtrese zhavori m3 1149 92 115
3 2.261 Shtrese rere m3 1237 99 124
4 2.262 Shtrese betoni C 6/10 m3 6640 531 664
5 2.262/1 Shtrese betoni C 7/10 m3 6775 542 677
6 2.262/3 Shtrese betoni C 12/15 m3 6926 554 693
7 2.262/4 Shtrese betoni C 16/20 m3 7224 578 722
8 2.264 Shtrese lluster çimento 1:2 m2 281 22 28
9 2.266 Shtrese me pllaka granili te zakonshme 30x30 cm m2 1170 94 117
10 2.266/1 Shtrese me pllaka granili me boje 30x30 cm m2 1272 102 127
11 2.267/a Shtrese me pllaka mermeri 40 x 40 cm m2 4387 351 439
12 2.267/b Shtrese me pllaka grez importi 40 x 40 cm m2 2073 166 207
13 2.268 Shkalle montazhi granili me boje m2 4741 379 474
14 2.268/a Shkalle montazhi mermeri m2 4269 341 427
15 2.276 Shtrese parketi m2 5237 419 524
16 2.279 Shtrese derrasa FM 2.5cm m2 1522 122 152
17 2.282 Shtrese derrasa FM 4.0cm m2 1778 142 178
18 2.258/2 Shtrese zhavori ne teritorin e ndertesave m3 913 73 91
19 2.258/2 Nenshtrese mbeturina ne teritorin e ndertesave m3 794 64 79
20 2.261 Shtrese rere ne teritorin e ndertesave m3 1205 96 121
21 2.271 Shtrese mozaik mermeri t = 20 mm m2 3779 302 378
22 2.272 Pllaka te vogla mermeri t = 30 mm m2 3805 304 380
23 2.273 Shtrese pllaka mermeri t = 20 mm m2 4313 345 431
24 2.273/1 Shtrese pllaka mermeri t = 30 mm m2 3803 304 380
25 2.286 Shtrese tulla te plota (rate) mbi rere m2 1265 101 127
26 2.288 Trotuar me pllaka granili me boje pa borduren e betonit m2 1814 145 181
27 2.289 Trotuar me lluster cimento, pa borduren e betonit m2 970 78 97
28 2.290 Bordura trotuari 20x35cm te parapergatitura ml 880 70 88
29 2.291 Bordura trotuari 25x12cm te derdhura ne vend ml 528 42 53
30 2.267/1 Shtrese me pllaka porcelanat importi m2 2333 187 233
31 2.273/1 Shtrese me pllaka graniti t=2cm "ROSA BETA" m2 6361 509 636
32 2.273/2 Shtrese me pllaka graniti t=2cm "ROSA PORINO" m2 6866 549 687
Page 308
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
33 2.273/3 Shtrese me pllaka graniti t=2cm "NERO AFRIKA" m2 9391 751 939
34 2.273/1a Shtrese me pllaka graniti t=3cm "ROSA BETA" m2 9896 792 990
35 2.273/2a Shtrese me pllaka graniti t=3cm "ROSA PORINO" m2 10149 812 1015
36 2.273/2a Shtrese me pllaka graniti t=3cm "VERDE" m2 10401 832 1040
37 2.273/2b Shtrese me pllaka graniti t=3cm "MULTI-KOLORE" m2 11108 889 1111
38 2.273/4 Shtrese me pllaka mermeri t=2cm "JANINA" m2 4442 355 444
39 2.273/5 Shtrese me pllaka mermeri t=3cm "JANINA" m2 5351 428 535
40 2.273/6 Shtrese me pllaka mermeri t=3cm "TRAVERTINE" m2 4543 363 454
41 2.287 Shtrese pllaka qelqi 15x15 m2 4141 331 414
42 2.287/1 Shtrese pllaka antiacide m2 4957 397 496
43 2.423/a Shtrese avullizoluese gjeotekstil m2 161 12.9 16.1
44 2.267/a Shtrese me pllaka grez porcelanato m2 1863 149.1 186.3
45 2.273 Shtrese pllaka mermeri t=3cm m2 5659 452.7 565.9
46 2.276 Shtrese parketi laminat m2 3535 282.8 353.5
47 2.268a Shkalle mermer montazhi m2 5533 442.6 553.3
48 2.283 Shtrese stirobetoni m3 205 16.4 20.5
49 2.284 Shtrese dyshemeje me melanine m2 1896 151.7 189.6
Page 309
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
14 2.324/b Plintuse grez importi, h = 10 cm ml 276 22 28
15 2.324/2 Plintuse mermeri h = 10cm ml 444 36 44
Page 310
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
29 2.297/b Tavan i varur me pllaka gipsi 60x60cm m2 1807 144.6 180.7
30 2.297/c Tavan i varur plastik m2 973 77.8 97.3
31 An Veshje fasade me xham struktural i pathyeshem m2 6259 500.7 625.9
32 An Veshje pishine me pllake e kolle kunder lageshtires m2 4827 386.1 482.7
33 An Veshje muri me gomine speciale δ = 42mm m2 4869 389.5 486.9
34 2.358/b Veshje fasade me polisterol kompakt jeshil t=5cm + rrjete + suva. m2 2431 194.5 243.1
35 2.358/c Veshje muri brenda me polisterol te thjeshte t=5cm + rrjete + suva. m2 1650 132.0 165.0
36 2.358/d Veshje muri me kartonxhes cimentato m2 3980 318.4 398.0
Page 311
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
23 2.373 Vetrato xhami i temperuar m2 12784 1023 1278
24 2.394/a Grila d/alumini me kanate per dritare. m2 12694 1016 1269
25 2.394/a Grila d/alumini me role per dritare. m2 9043 723 904
26 2.388/1 V F dyer te brendeshme tamburate te rimesuara m2 12101 968 1210
PUNIME BOJATISJE
1 2.399 Sherbetisje e bojatisje me gelqere m2 41 3 4
2 2.400 Boje vaji siperfaqe druri m2 167 13 17
3 2.401 Boje vaji siperfaqe metalik m2 367 29 37
4 2.402 Boje vaji siperfaqe metalik, rezervuare m2 266 21 27
5 2.403 Boje vaji mbi siperfaqe te patinuar m2 115 9 11
6 2.404 Boje hidroplastike m2 148 12 15
7 2.404/1 Boje hidroplastike importi cilesi e I-re m2 365 29 37
Page 312
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
18 2.426/5 Prishje mure betoni m3 2609 209 261
19 2.426/6 Prishje mure beton/arme m3 4264 341 426
20 2.426/7 Prishje kollona, trare b/a m3 5387 431 539
21 2.418 Parmak me lende druri m2 1741 139 174
22 2.420 Pergatitje e vendosje lende e rrumbullaket m3 24088 1927 2409
23 2.421 Pergatitje e vendosje lende e sharruar m3 30688 2455 3069
24 2.422 Termoizolim muri 10 cm me piaterme m2 4094 328 409
25 2.422 Termoizolim tavani 20 cm me piaterme m2 5603 448 560
26 2.425 Grope septike me V = 6 m3 cope 301120 24090 30112
27 2.425/1 Grope septike me V = 8 m3 cope 359996 28800 36000
28 2.425/2 Grope septike me V = 12 m3 cope 441148 35292 44115
29 2.425/3 Grope septike me V = 16 m3 cope 490022 39202 49002
30 2.410/a Parapet shkalle e ballkone me tuba inoksi ngjyre e verdhe ose metalizato, h=80~90cm ml 5511 441 551
31 2.410/b Parapet shkalle e ballkone me tuba inoksi ngjyre e verdhe ose metalizato, h=30~50cm ml 2977 238 298
32 An F.V porte metalike dekorative rreshqitese m2 5761 461 576
Page 313
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
15 2.444 Kallepe per kollona b/a m2 183 15 18
16 2.448 Kallepe per mure b/a m2 115 9 12
17 2.450 Kallepe per trare b/a m2 257 21 26
18 2.454 Kallepe per soleta b/a m2 183 15 18
PUNIME ELEKTRIK E
1 480 F.V tub plastmasi Ø 11 ~ 13 mm ml 80 6 8
2 480/1 F.V tub plastmasi Ø 14 ~ 17 mm ml 93 7 9
3 480/2 F.V tub plastmasi Ø 18 ~ 21 mm ml 102 8 10
4 480/3 F.V tub plastmasi Ø 22 ~ 26 mm ml 137 11 14
5 480/4 F.V tub plastmasi Ø 27 ~ 30 mm ml 159 13 16
6 480/5 F.V tub plastmasi Ø 31 ~ 36 mm ml 187 15 19
7 2.481 F.V percjelles PV-500 Ø 1 mm2 ml 23 2 2
8 2.481/1 F.V percjelles PV-500 Ø 1.5 mm2 ml 27 2 3
9 2.481/2 F.V percjelles PV-500 Ø 2.5 mm2 ml 41 3 4
10 2.481/3 F.V percjelles PV-500 Ø 4 mm2 ml 50 4 5
11 2.481/4 F.V percjelles PV-500 Ø 6 mm2 ml 73 6 7
12 2.481/5 F.V percjelles PV-500 Ø 10 mm2 ml 129 10 13
13 2.482 F.V percjelles PPV, Ø 2 x 1 mm2 ml 64 5 6
14 2.482/1 F.V percjelles PPV, Ø 2 x 1.5 mm2 ml 88 7 9
15 2.483 F.V Çelesa e priza 10 A cope 396 32 40
16 2.485 F.V Çelesa e priza 10 A me nulifikim cope 432 35 43
17 2.486 F.V Portollampa normale 10 A cope 170 14 17
18 2.487 F.V Kutiderivacioni plastike cope 102 8 10
19 2.489 F.V Siguresa ~ 25 A cope 351 28 35
20 2.490 F.V kuader ndriçimi cope 1544 124 154
21 2.490/a F.V Automat sekondar me 4 vende cope 951 76 95
22 2.490/e F.V Automat kryesor me 24 vende cope 1966 157 197
23 2.487/a F.V kuti suport pllaket 2 modular cope 235 19 23
24 2.487/b F.V kuti suport pllaket 4 modular cope 309 25 31
25 2.487/c F.V kuti suport pllaket 2 modular Gevis cope 222 18 22
26 2.487/d F.V kuti suport pllaket 4 modular Gevis cope 345 28 35
Page 314
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
27 2.487/e F.V kuti suport pllaket 2 modular Ticino cope 200 16 20
28 2.487/f F.V kuti suport pllaket 4 modular Ticino cope 267 21 27
29 2.485/a F.V priza bivalente 220V 10A 2P-T Vimar cope 496 40 50
30 2.485/b F.V priza bivalente 220V 10A 2P-T Gevis cope 404 32 40
31 2.485/c F.V priza bivalente 220V 10A 2P-T Ticino cope 408 33 41
32 2.485/d F.V priza shuko "Gevis" universal cope 432 35 43
33 2.485/e F.V priza shuko jashte murit 2P+T IP=54 "Vimar" cope 737 59 74
34 2.485/f F.V priza shuko jashte murit 2P+T IP=54 "Gevis" cope 651 52 65
35 2.485/g F.V priza shuko brenda murit 2 fazore 25 A "Gevis" cope 432 35 43
36 2.485/h F.V priza shuko brenda murit 2 fazore 25 A "Vimar" cope 432 35 43
37 2.485/i F.V priza shuko brenda murit 2 fazore 25 A "Ticino" cope 432 35 43
38 2.485/1 F.V Çeles 1 polar 220V 10A "Vimar" cope 375 30 38
39 2.485/2 F.V Çeles 1 polar 220V 10A "Gevis" cope 375 30 38
40 2.485/3 F.V Çeles 1 polar 220V 10A "Ticino" cope 375 30 38
41 2.485/4 F.V Çeles 2 polar 220V 10A "Vimar" cope 399 32 40
42 2.485/5 F.V Çeles 2 polar 220V 10A "Gevis" cope 399 32 40
43 2.485/6 F.V Çeles rregullator 220V 10A "Vimar" cope 1299 104 130
44 2.485/7 F.V Çeles rregullator 220V 10A "Gevis" cope 1275 102 128
45 2.485/8 F.V Çeles rregullator 220V 10A "Ticino" cope 1227 98 123
46 2.490/b F.V Kasete plastike KE me 6 modular (vende) cope 808 65 81
47 2.490/c F.V Kasete plastike KE me 8 modular (vende) cope 944 76 94
48 2.490/d F.V Kasete plastike KE me 12 modular (vende) cope 1297 104 130
49 2.490/f F.V Kasete plastike KE me 36 modular (vende) cope 2787 223 279
50 2.490/g F.V Kasete plastike KE me 48 modular (vende) cope 4495 360 450
51 2.490/h F.V Kasete plastike KE me 54 modular (vende) cope 6592 527 659
52 2.490/1 F.V Automat termo/el.manj. diferencial 2P 220V, 32A, dl=0.03A cope 3360 269 336
53 2.490/2 F.V Automat termo/el.manj. diferencial 2P 220V, 16A, dl=0.03A cope 3360 269 336
54 2.490/1a F.V Automat termo/el.manj. diferencial 2P 220V, 10A cope 853 68 85
55 2.490/1b F.V Automat termo/el.manj. diferencial 2P 220V, 16A cope 1084 87 108
56 2.490/1c F.V Automat termo/el.manj. diferencial 2P 220V, 32A cope 3401 272 340
57 2.490/1d F.V Automat termo/el.manj. diferencial 2P 220V, 40A cope 3777 302 378
58 2.490/1e F.V Automat termo/el.manj. diferencial 2P 220V, 63A cope 3942 315 394
Page 315
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
59 2.a-73 Elektroda tokezimi, profil zingato e bakerizuar , L=1.5m cope 1115 89 111
60 2.a-74 Elektroda tokezimi, profil zingato e bakerizuar , L=2.0m cope 1609 129 161
61 2.a-93 Percjelles tokezimi bakri , Cu, S=35mm2 i zhveshur ml 652 52 65
62 2.a-97 Percjelles tokezimi bakri , Cu, S=50mm2 i zhveshur ml 880 70 88
63 2.a-98 Percjelles shirit zinku tokezimi, Zn= 30x3mm ml 1389 111 139
64 2.a-99 Percjelles shirit bakri tokezimi, Cu=30x3mm ml 1494 120 149
65 2. a-100 Çeles me dy pozicione, I-0-2 380V,20A cope 3720 298 372
66 2. a-101 Çeles automat termo-elektro magnetik 2P;20A;220V cope 1164 93 116
67 2. a-102 Kasete metalike me zbara bakri 50x40x25cm per I=330A cope 10234 819 1023
68 2. a-103 Kasete metalike me zbara bakri 50x40x25cm per I=250A cope 10201 816 1020
69 2. a-104 Automat termo-elektro magnetik,4P;380V;100A cope 11383 911 1138
70 2. a-105 Automat termo-elektro magnetik,4P;380V;40A cope 1893 151 189
71 2. a-106 Automat magneto-termik 380V,40A, 4P,Id=0.03A cope 15109 1209 1511
72 2. a-107 Automat magneto-termik 380V,63A, 4P cope 23069 1845 2307
73 2. a-108 Automat magneto-termik 380V,25A, 4P cope 6199 496 620
74 2. a-109 Panel I matjes se energjise 1 fazor, 20 poste cope 9012 721 901
Page 316
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
90 2. a-125 Ndricues fluoreshent 1x60w.IP65 cope 1273 102 127
91 2. a-126 Ndricues fluoreshent 3x40w.IP65 cope 3074 246 307
92 2. a-127 Ndricues fluoreshent 2x36w,IP40 cope 2249 180 225
93 2. a-128 Ndricues tip Glob,shkarkim me avuj zhive,Sap,75w cope 13233 1059 1323
94 2. a-129 Ndricues projektor me llampe SAP-T 250w cope 12949 1036 1295
95 2. a-130 Ndricues tip plafoniere ,me llampe fluoreshente 40w, cope 1879 150 188
96 2. a-131 Ndricues tip plafoniere, emergjence,1x18w,IP65 cope 2419 194 242
97 2. a-132 Ndricues tavanor fluoreshente 1x40w cope 1987 159 199
98 2. a-133 Ndricues tavanor fluoreshente 1x18w cope 1317 105 132
99 2. a-134 Ndricues plafoniere bracete 1x40W cope 1879 150 188
100 2. a-135 Ndricues tip spot me llampa fluoreshente,2x18w cope 1609 129 161
101 2. a-136 Ndricues pllafonier muror 1x60w cope 2203 176 220
102 2. a-137 Ndricues fluoreshent 4x18w,IP40 cope 3359 269 336
103 2. a-138 Ndricues fluoreshent 2x40w,IP40 cope 4104 328 410
104 2. a-139 Ndricues evakuimi me llampe 1x11w,IP40 cope 3737 299 374
105 2. a-140 Gjenerator 40KVA,diesel cope 834333 66747 83433
PUNIME H/SANITARE
1 2.491 F.V tub xingato dhe rakorderi Ø ~ 1 " kg 336 27 34
2 2.492 F.V tub xingato dhe rakorderi Ø > 1 " kg 223 18 22
3 2.493 F.V tub te zeze dhe rakorderi kg 286 23 29
4 2.494 F.V saracineska bronzi Ø 1/2 " = 15 mm cope 673 54 67
5 2.494/1 F.V saracineska bronzi Ø 3/4 " = 20 mm cope 673 54 67
6 2.494/2 F.V saracineska bronzi Ø 1 " = 25 mm cope 835 67 83
7 2.494/3 F.V saracineska bronzi Ø 1 1/4 " = 32 mm cope 1106 88 111
8 2.494/4 F.V saracineska bronzi Ø 1 1/2 " = 40 mm cope 1602 128 160
9 2.494/5 F.V saracineska bronzi Ø 2 " = 50 mm cope 2085 167 209
10 2.494/6 F.V saracineska bronzi Ø 2 1/2 " = 70 mm cope 2698 216 270
11 2.495 F.V lavaman porcelani importi me mishelator cope 8994 720 899
12 2.498 F.V lavapjate importi porcelani cope 9822 786 982
13 2.499 F.V lavapjate importi me llamarine xingat cope 11148 892 1115
14 2.501 F.V WC allafrenga importi cope 15731 1258 1573
Page 317
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
15 2.504 F.V WC allaturka importi cope 9846 788 985
16 2.505 F.V pisuar importi porcelani cope 7162 573 716
17 2.506 F.V bide importi porcelani cope 5347 428 535
18 2.507 F.V vaske dushi importi cope 17092 1367 1709
19 2.508 F.V bolier 100 liter importi cope 10355 828 1035
20 2.510 F.V hidrante Ø 50 mm cope 4312 345 431
21 2.511 F.V hidrante Ø 80 mm cope 4615 369 461
22 2.512 F.V hidrante Ø 100 mm cope 5547 444 555
23 2.513 F.V pilete dyshemeje Ø 30 mm cope 1001 80 100
24 2.514 F.V pilete dyshemeje Ø 40 mm cope 1631 131 163
25 2.515 F.V pilete dyshemeje Ø 50 mm cope 1631 131 163
26 2.516 Tuba plastmasi dhe rakorderi ton 467176 37374 46718
27 2.517 Tuba gize me plumb ton 238072 19046 23807
28 2.518 Pjese speciale gize ton 415337 33227 41534
29 2.536 F.V tuba çeliku Ø ~ 200mm kg 187 15.0 18.7
30 2.538 Pjese speciale çeliku, Ø ~ 200 mm kg 167 13.4 16.7
31 2.491/a F.V Tuba e rakorderi ujesjellesi PPR d=20~25mm, PN 25 ml 242 19.4 24.2
32 2.491/b F.V Tuba e rakorderi ujesjellesi PPR d=20~25mm, PN 16 ml 257 20.6 25.7
33 2.491/c F.V Tuba e rakorderi ujesjellesi PPR d=20~32mm, PN 16 ml 280 22.37 27.96
34 2.491/d F.V Tuba e rakorderi ujesjellesi PPR d=40mm, PN 16 ml 303 24.23 30.29
35 2.491/e F.V Tuba e rakorderi ujesjellesi PE d=50mm, PN 16 ml 358 28.67 35.84
36 2.491/f F.V Tuba e rakorderi ujesjellesi PE d=63mm, PN 16 ml 404 32.31 40.39
37 2.491/g F.V Tuba e rakorderi ujesjellesi PE d=90mm, PN 16 ml 702 56.15 70.18
38 2.491/h F.V Tuba e rakorderi ujesjellesi PE d=110mm, PN 16 ml 1005 80.39 100.48
39 2.491/i F.V Tuba e rakorderi ujesjellesi PE d=125mm, PN 16 ml 1166 93.31 116.64
40 2.535/a Termoizolim tubi Ø 1/2" me armofleks (d22x9) ml 107 8.60 10.75
41 2.535/b Termoizolim tubi Ø 3/4" me armofleks (d28x9) ml 122 9.73 12.16
42 2.535/c Termoizolim tubi Ø 1" me armofleks (d35x9) ml 138 11.02 13.78
43 2.535/d Termoizolim tubi Ø 11/4" me armofleks (d42x9) ml 153 12.23 15.29
44 2.535/f Termoizolim tubi Ø 11/2" me armofleks (d54x9) ml 203 16.27 20.34
45 2.535/g Termoizolim tubi Ø 2" me armofleks (d64x9) ml 238 19.02 23.78
46 2.535/h Termoizolim tubi Ø 21/2" me armofleks (d76x9) ml 261 20.88 26.10
Page 318
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
47 2.494/a F.V tuba bakri e rakorderi d = 15x1 mm ml 720 57.63 72.03
48 2.494/b F.V tuba bakri e rakorderi d = 18x1 mm ml 858 68.61 85.77
49 2.494/c F.V tuba bakri e rakorderi d = 22x1 mm ml 944 75.54 94.42
50 2.494/d F.V tuba bakri e rakorderi d = 28x1.5 mm ml 1114 89.09 111.36
51 2.494/e F.V tuba bakri e rakorderi d = 35x1.5 mm ml 1845 147.59 184.48
52 2.491/a F.V Tuba e rakorderi ujesjellesi PE d=20mm, t = 2.0 mm, PN 10 ml 141 11.25 14.06
53 2.491/b F.V Tuba e rakorderi ujesjellesi PE d=25mm, t = 2.0 mm, PN 10 ml 159 12.75 15.94
54 2.491/c F.V Tuba e rakorderi ujesjellesi PE d=32mm, t = 2.4 mm, PN 10 ml 184 14.72 18.40
55 2.491/d F.V Tuba e rakorderi ujesjellesi PE d=40mm, t = 3.0 mm, PN 10 ml 256 20.49 25.62
56 2.491/e F.V Tuba e rakorderi ujesjellesi PE d=50mm, t = 3.7 mm, PN 10 ml 318 25.46 31.83
57 2.491/f F.V Tuba e rakorderi ujesjellesi PE d=63mm, t = 4.7 mm, PN 10 ml 480 38.41 48.01
58 2.491/g F.V Tuba e rakorderi ujesjellesi PE d=90mm, t = 6.7 mm, PN 10 ml 844 67.48 84.35
59 2.491/h F.V Tuba e rakorderi ujesjellesi PE d=110mm, t = 8.1 mm, PN 10 ml 1217 97.34 121.67
60 2.491/i F.V Tuba e rakorderi ujesjellesi PE d=125mm, t = 8.6 mm, PN 10 ml 1410 112.79 140.98
61 2.491/j F.V Tuba e rakorderi ujesjellesi PE d=160mm, t = 11.8 mm, PN 10 ml 2446 195.66 244.57
62 2.491/k F.V Tuba e rakorderi ujesjellesi PE d=200mm, t = 14.7 mm, PN 10 ml 3726 298.09 372.62
63 2.491/l F.V Tuba e rakorderi ujesjellesi PE d=250mm, t = 18.4 mm, PN 10 ml 5472 437.77 547.21
64 2.491/m F.V Tuba e rakorderi ujesjellesi PE d=315mm, t = 23.2 mm, PN 10 ml 8649 691.96 864.95
65 2.491/n F.V Tuba e rakorderi ujesjellesi PE d=355mm, t = 26.1 mm, PN 10 ml 11078 886.22 1107.77
66 2.491/o F.V Tuba e rakorderi ujesjellesi PE d=400mm, t = 29.4 mm, PN 10 ml 12854 1028.34 1285.43
67 2.491/p F.V Tuba e rakorderi ujesjellesi PE d=450mm, t = 33.1 mm, PN 10 ml 17686 1414.89 1768.62
68 2.491/q F.V Tuba e rakorderi ujesjellesi PE d=500mm, t = 36.8 mm, PN 10 ml 21311 1704.86 2131.08
69 2.491/1a F.V Tuba e rakorderi ujesjellesi PE d=20mm, t = 2.3 mm, PN 20 ml 141 11.25 14.06
70 2.491/1b F.V Tuba e rakorderi ujesjellesi PE d=25mm, t = 3.0 mm, PN 20 ml 170 13.56 16.95
71 2.491/1c F.V Tuba e rakorderi ujesjellesi PE d=32mm, t = 3.6 mm, PN 20 ml 191 15.30 19.12
72 2.491/1d F.V Tuba e rakorderi ujesjellesi PE d=40mm, t = 4.5 mm, PN 20 ml 263 21.07 26.34
73 2.491/1e F.V Tuba e rakorderi ujesjellesi PE d=50mm, t = 5.6 mm, PN 20 ml 401 32 40
74 2.491/1f F.V Tuba e rakorderi ujesjellesi PE d=63mm, t = 7.1 mm, PN 20 ml 552 44 55
75 2.491/1g F.V Tuba e rakorderi ujesjellesi PE d=90mm, t = 10.1 mm, PN 20 ml 895 72 90
76 2.491/1h F.V Tuba e rakorderi ujesjellesi PE d=110mm, t = 12.3 mm, PN 20 ml 1294 104 129
77 2.491/1i F.V Tuba e rakorderi ujesjellesi PE d=125mm, t = 14.0 mm, PN 20 ml 1642 131 164
78 2.491/1j F.V Tuba e rakorderi ujesjellesi PE d=160mm, t = 17.9 mm, PN 20 ml 2607 209 261
Page 319
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
79 2.491/1k F.V Tuba e rakorderi ujesjellesi PE d=200mm, t = 22.4 mm, PN 20 ml 4023 322 402
80 2.491/1l F.V Tuba e rakorderi ujesjellesi PE d=250mm, t = 27.9 mm, PN 20 ml 5757 461 576
81 2.491/1m F.V Tuba e rakorderi ujesjellesi PE d=315mm, t = 35.2 mm, PN 20 ml 9075 726 908
82 2.491/1n F.V Tuba e rakorderi ujesjellesi PE d=355mm, t = 39.7 mm, PN 20 ml 11648 932 1165
83 2.491/1o F.V Tuba e rakorderi ujesjellesi PE d=400mm, t = 44.7 mm, PN 20 ml 14608 1169 1461
84 2.491/1p F.V Tuba e rakorderi ujesjellesi PE d=450mm, t = 50.3 mm, PN 20 ml 18330 1466 1833
85 2.491/1q F.V Tuba e rakorderi ujesjellesi PE d=500mm, t = 55.8 mm, PN 20 ml 22584 1807 2258
86 An - 5 F.V Pilete (sifon) lavatriçe cope 1133 91 113
87 An - 6 F.V Tuba PVC Ø 250 mm per linja te jashtme ml 1988 159 199
88 An - 7 F.V Tuba PVC Ø 315 mm per linja te jashtme ml 3792 303 379
89 An - 8 F.V Tuba PVC Ø 400 mm per linja te jashtme ml 5104 408 510
90 An - 9 F.V Saraçineske PPR 1/2" cope 722 58 72
91 An - 10 F.V Saraçineske PPR 3/4" cope 924 74 92
92 An - 11 F V rezervuari zingato 5000 litra cope 79658 6373 7966
93 An - 12 F V rezervuari zingato 2000 litra cope 23400 1872 2340
94 An - 13 F V rezervuari zingato 1000 litra cope 16885 1351 1688
95 An - 14 F V rezervuari zingato 500 litra cope 12854 1028 1285
96 An - 15 F V bolier 80 liter, uje te ngrohte cope 11516 921 1152
97 An - 16 F V bolier 12 liter, uje te ngrohte sanitar cope 5803 464 580
98 An - 17 F V pompe me pulmon 24 litra cope 17554 1404 1755
99 2.515/1 F.V Pilete grumbulluese shume dalje cope 729 58 73
100 2.516/1 F.V Tuba e rakorderi PVC kg 418 33 42
101 2.493/1 F.V Tuba çeliku i zi kg 287 23 29
102 2.512/2 F.V Kolektor shpendares 3/4" ( 4+4 ) cope 12756 1020 1276
103 2.512/3 F.V Kolektor shpendares 3/4" ( 5+5 ) cope 14715 1177 1472
104 2.512/4 F.V Kolektor shpendares 1" ( 6+6 ) cope 27498 2200 2750
105 2.512/5 F.V Kolektor shpendares 1" ( 7+7 ) cope 35471 2838 3547
106 2.512/6 F.V Kolektor shpendares 1 1/4" ( 7+7 ) cope 40800 3264 4080
107 2.523/1 F.V Tuba PVC f=200 mm te brinjezuar ml 1827 146 183
108 An 105 F.V Tuba ujesjellesi ADPE Pn 10 f=180mm ml 1514 121 151
109 An 106 F.V Tuba ujesjellesi ADPE Pn 10 f=110mm ml 825 66 83
110 An 135 F.V Tuba e rakorderi ujesjellesi PE80 Pn 8 f = 160mm ml 1533 123 153
Page 320
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
111 An 136 F.V Tuba e rakorderi ujesjellesi PE100 Pn 25 f = 140mm ml 2101 168 210
112 An 137 F.V Tuba e rakorderi ujesjellesi PE100 Pn 20 f = 140mm ml 1895 152 190
113 An 149 F.V Kabine dushi 80 x 80 cm e thjeshte cope 17130 1370 1713
114 An 151 F.V Tuba e rakorderi PPR Pn 20 f = 63 x 6.4 mm ml 752 60.1 75.2
115 An 152 F.V Tuba e rakorderi PPR Pn 20 f=50x5.4 mm ml 570 45.6 57.0
116 An 153 F.V Tuba e rakorderi PPR Pn 16 f = 50 mm ml 591 47.3 59.1
PUNIME KANALIZIMI
1 2.519 Tub kanalizimi pvc Ø 90 mm ml 807 65 81
2 2.520 Tub kanalizimi pvc Ø 110 mm ml 1012 81 101
3 2.521 Tub kanalizimi pvc Ø 140 mm ml 1170 94 117
4 2.522 Tub kanalizimi pvc Ø 170 mm ml 1418 113 142
5 2.523 Tub kanalizimi pvc Ø 200 mm ml 1703 136 170
6 2.552 F.V tuba betoni Ø 200 mm ml 707 56.5 70.7
7 2.553 F.V tuba betoni Ø 300 mm ml 1208 96.7 120.8
8 2.554 F.V tuba betoni Ø 400 mm ml 1778 142.3 177.8
Page 321
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
9 2.555 F.V tuba betoni Ø 500 mm ml 2421 193.7 242.1
10 2.556 F.V tuba betoni Ø 600 mm ml 3438 275.0 343.8
11 2.557 F.V tuba b/a Ø 800 mm ml 6929 554.3 692.9
12 2.558 F.V tuba b/a Ø 1000 mm ml 8952 716.1 895.2
13 2.559 F.V tuba b/a Ø 1200 mm ml 12029 962.3 1202.9
14 2.560 F.V tuba b/a Ø 1500 mm ml 14510 1160.8 1451.0
15 2.565 F.V tuba grez Ø 200 mm ml 1617 129.3 161.7
16 2.572 F.V tuba eterniti Ø 189 mm ml 1570 125.6 157.0
17 2.575 Puse kontrolli 1x1x1.5m cope 68545 5483.6 6854.5
18 2.576 Puse kontrolli 1.25x1.25x1,5m cope 75493 6039.4 7549.3
19 2.576 Puse kontrolli 1.5x1.5x1,5m cope 83496 6679.6 8349.6
20 2.584 Puse kontrolli 1.75x1.75x1,5m cope 93334 7466.7 9333.4
21 2.584 Puse kontrolli 2x2x1,5m cope 97550 7804.0 9755.0
22 An - 18 Pusete shkarkimi b/a, 50 x 50 cm, h = 100 cm cope 5112 409 511
23 An - 19 Pusete shkarkimi b/a, 80 x 80 cm, h = 100 cm cope 28436 2275 2844
24 An - 20 Pusete shkarkimi b/a, 80 x 80 cm, h = 150 cm cope 30994 2479 3099
25 An - 21 Pusete shkarkimi b/a, 80 x 80 cm, h = 200 cm cope 33049 2644 3305
26 An - 22 Pusete b/a shiu 40 x 40 cm, h = 100 cm, me kapak zgare hekuri cope 8540 683 854
27 An - 22/1 Pusete b/a shiu 40 x 40, h = 100 cm, me kapak gize cope 12096 968 1210
28 An - 23 Pusete b/a shiu 40 x 60, h = 100 cm, me kapak gize cope 15992 1279 1599
Shenime teknike:
1. Në analizat teknike betonet nuk janë paraqitur sipas markave, por sipas klasave, bazuar sipas standartit Shqiptar dhe Europian, SSH-EN 206.
2. Çimentoja është paraqitur sipas klasave bazuar në standartet shqiptare dhe europiane SSH-EN 197-1.
Page 322
NR. Shpenzime te Fitimi
NR. E M E R T I M I NJESIA ÇMIMI pergjithshme
MANUALI 8% 10%
3. Në analizat teknike Sigurimet shoqërore, që paguhen nga punëdhënësi, janë marrë 16.7% në zbatim të VKM Nr. 457, datë 9.7.2014
Page 323
Mars - 2015
TOTALI
637
930
714
1343
812
654
1274
215
293
298
222
245
206
222
189
209
232
255
124
137
150
164
Page 324
TOTALI
85
25
1770
3965
106
191
255
297
319
357
431
425
440
467
4803
5302
7308
7917
7395
94122
17551
17728
17924
18891
19990
21744
28022
12617
Page 325
TOTALI
10248
10401
16091
17443
15622
14840
12409
28227
39549
32840
40456
2688
5230
16269
9818
9818
2339
3644
1366
2825
8545
7913
10174
9375
12941
8398
11750
15983
15815
15974
Page 326
TOTALI
12420
3218
3274
16128
12853
26739
20933
17441
32051
24044
18341
18675
25218
1474
2128
2266
3066
3314
1839
2805
3245
8049
8213
12049
17279
17930
14964
14348
2328
2986
1477
Page 327
TOTALI
113157
103498
138259
135111
552
696
1232
1624
343
1432
1043
693
822
4374
3191
2647
2220
351
446
5384
2863
3224
706
1368
1109
3078
2658
797
Page 328
TOTALI
1355
1459
7835
7994
8173
8525
332
1380
1501
5176
2446
5594
5037
6180
1795
2098
1078
937
1422
4459
4490
5090
4488
1493
2140
1145
1038
623
2753
7506
8102
Page 329
TOTALI
11082
11677
11975
12273
13108
5242
6314
5361
4887
5850
190
2198
6678
4172
6529
242
2237
354
1882
1038
1162
737
839
674
453
737
524
1022
646
276
Page 330
TOTALI
325
524
3948
2133
248
387
705
854
3704
5136
5181
869
920
1056
1116
1176
1568
1647
1188
2352
638
1483
1562
6113
6715
1057
4938
10141
4178
9072
Page 331
TOTALI
2132
1148
7386
5696
5745
2869
1947
4697
12507
12621
12233
11678
7611
4508
9063
9175
10951
10897
10999
10543
2892
10208
6016
14993
12096
15591
21441
19011
22645
42990
Page 332
TOTALI
15086
14979
10671
14279
48
197
433
313
135
174
431
859
802
1723
4012
1792
4725
4037
2660
207612
137758
137758
1812
626
1315
816
3509
4721
Page 333
TOTALI
3078
5031
6356
2054
28423
36211
4831
6612
355322
424796
520555
578226
6503
3513
6798
120
136
244
119
151
2871
1764
1699
379
786
491
823
694
135
Page 334
TOTALI
216
136
304
216
95
109
120
162
187
220
27
32
49
60
86
153
76
104
467
510
200
121
414
1822
1122
2320
277
364
262
407
Page 335
TOTALI
236
315
585
477
481
510
869
769
510
510
510
443
443
443
471
471
1533
1505
1448
953
1114
1530
3289
5304
7779
3965
3965
1006
1279
4014
4457
4652
Page 336
TOTALI
1315
1898
770
1039
1640
1763
4389
1373
12076
12037
13432
2234
17829
27221
7315
10634
164390
3966
6172
10699
10014
6545
2529
5626
25553
15818
598
1427
2041
1138
1242
Page 337
TOTALI
1502
3627
2654
15615
15280
2217
2855
2345
1555
2217
1899
2600
3963
4843
4409
984513
397
264
337
795
795
985
1305
1890
2460
3184
10613
11590
13155
18562
Page 338
TOTALI
11618
8451
6310
20168
12219
5088
5445
6546
1182
1925
1925
551267
280925
490098
221
198
286
304
330
357
423
477
828
1186
1376
127
143
163
180
240
281
308
Page 339
TOTALI
850
1012
1114
1314
2177
166
188
217
302
376
566
995
1436
1664
2886
4397
6457
10206
13072
15168
20870
25147
166
200
226
311
473
652
1056
1527
1937
3076
Page 340
TOTALI
4747
6793
10709
13744
17238
21630
26649
1337
2345
4475
6023
852
1090
93996
27612
19924
15168
13589
6847
20714
860
493
339
15052
17364
32448
41856
48144
2156
1787
974
1809
Page 341
TOTALI
2480
2237
20213
887
672
698
171567
218101
68120
6987
5320
4703
5156
6569
6286
8689
10089
4655
952
1194
1380
1673
2009
834
1426
2098
Page 342
TOTALI
2857
4057
8176
10563
14194
17122
1908
1853
80883
89081
98525
110135
115109
6032
33554
36573
38997
10078
14274
18871
2164
4233
6137
7946
9638
Page 343