Escolar Documentos
Profissional Documentos
Cultura Documentos
Caracteristicas do produtor
#
Nome
Aldeia
sexo
1
2
3
4
Dumbo
Dumbo
Dumbo
Dumbo
M
M
M
M
40.00
20.00
16.00
10.00
86.00
Albino Ekuala
Lothe Sapluile
Ekunha
Huambo
M
M
10.00
10.00
192.00
5
6
8
9
10
11
12
13
14
Superficie cultivada em H
recebidos
KG
40
40
40
40
160.00
40
40
40
40
160.00
2,000
2,000
2,000
2,000
8,000.00
60
30
410.00
60
30
410.00
3,000
1,500
20,500.00
conomico
preo unitario
custo total
juros
reembolso
GARANTIA 5%
USD
KZ
35.00
35.00
35.00
35.00
140.00
1,400.00
1,400.00
1,400.00
1,400.00
5,600.00
84.00
84.00
84.00
84.00
336.00
1,484.00
1,484.00
1,484.00
1,484.00
5,936.00
445.2
445.2
445.2
445.2
1,780.80
35,638.00
35,638.00
35,638.00
35,683.00
142,597.00
35.00
35.00
2,100.00
1,050.00
126.00
63.00
2,226.00
1,113.00
667.8
333.9
8,909.00
4,454.00
Entregar
CUSTO GERAL
custo geral
USD
REEMBOLSO
USD
Garantia 5 %
USD
Valor Total
USD
1,484.00
1,484.00
1,484.00
1,484.00
5,936.00
1,038.80
1,038.80
1,038.80
1,038.80
4,155.20
1,038.80
1,038.80
0.00
1,038.80
3,116.40
445.2
445.2
445.2
445.2
1,780.80
1,484.00
1,484.00
445.20
1,484.00
4,897.20
2,226.00
1,113.00
1,558.20
779.10
1,558.00
779.00
667.8
333.9
2,225.80
1,112.90
Data Entrega
Quem Recebeu Quem Depositou Porqu no reembolsou
Diferena Valores MonetrisValores MonetrisValores Monetris
USD
0.00
0.00
-1,038.80
0.00
-1,038.80
12/13/2004 Hamilton
12/13/2004 Hamilton
hamilton
hamilton
12/13/2004 hamilton
hamilton
-0.20
-0.10
1/18/2005 hamilton
1/18/2005 hamilton
hamilton
hamilton
No reembplsou
reembolsou
#
1
2
3
4
5
6
7
8
9
10
11
12
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
Nome
Floriano Domingos
Evaristo Gervasio
Jos Manuel
Albino Leonardo
fiel avelino
Sabino Delessi
Inacio Cipriano
Pio Augusto
felisberto abel
Jos Nunda
ernesto jose
henrique mario
Laurindo Bartolomeu
benjamim jeronimo
antonio feliciano
Miguel Hilrio
antonio avelino
lucas avelino
Hilario Figueredo
Miguel Abel
Gabriel Cipriao
Bernardo cuvingo
Emilio Marcelino
Andr Narciso
Bartolomeu Victorino
Boaventura gomes
Joo Evaristo
Filipe Adriano
Francisco mateus
Felix mario
Joaquim agostinho
Martinho Matias
Aldeia
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
capingala
ENTREGA
ADUBO N-P-K
sexo
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
KG
preo unitario custo total
250
35.00
175.00
250
35.00
175.00
250
35.00
175.00
250
35.00
175.00
500
35.00
350.00
250
35.00
175.00
1,100
35.00
770.00
500
35.00
350.00
250
35.00
175.00
250
35.00
175.00
250
35.00
175.00
250
35.00
175.00
250
35.00
175.00
250
35.00
175.00
150
35.00
105.00
250
35.00
175.00
250
35.00
175.00
250
35.00
175.00
500
35.00
350.00
500
35.00
350.00
1,000
35.00
700.00
500
35.00
350.00
1,100
35.00
770.00
1,000
35.00
700.00
500
35.00
350.00
500
35.00
350.00
500
35.00
350.00
500
35.00
350.00
250
35.00
175.00
250
35.00
175.00
250
35.00
175.00
250
0.00
juros
10.50
10.50
10.50
10.50
21.00
10.50
46.20
21.00
10.50
10.50
10.50
10.50
10.50
10.50
6.30
10.50
10.50
10.50
21.00
21.00
42.00
21.00
46.20
42.00
21.00
21.00
21.00
21.00
10.50
10.50
10.50
0.00
35
36
37
38
39
40
41
Damio Pinto
Victoria Jamba
Pinto Paulo
Tito miguel
Antonio mateus
Jose balato
felix jamba
TOTAL
capingala
capingala
capingala
capingala
capingala
capingala
capingala
M
M
M
M
M
M
M
0,25
0,25
0,25
0,25
0,25
0,25
1.00
7.00
5
3
5
5
5
5
5
30
270.00
300.00
250
150
250
250
250
250
250
15,000.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
1,330.00
175.00
105.00
175.00
175.00
175.00
175.00
175.00
10,325.00
10.50
6.30
10.50
10.50
10.50
10.50
10.50
619.50
USD
9.28
9.28
9.28
9.28
18.55
9.28
40.81
18.55
9.28
9.28
9.28
9.28
9.28
9.28
5.57
9.28
9.28
9.28
18.55
18.55
37.10
18.55
40.81
37.10
18.55
18.55
18.55
18.55
9.28
9.28
9.28
0.00
KZ
custo
742.46
742.46
742.46
742.46
1,484.93
742.46
3,266.84
1,484.93
742.46
742.46
742.46
742.46
742.46
742.46
445.48
742.46
742.46
742.46
1,484.93
1,484.93
2,969.86
1,484.93
3,266.84
2,969.86
1,484.93
1,484.93
1,484.93
1,484.93
742.46
742.46
742.46
0.00
geral
185.50
185.50
185.50
185.50
371.00
185.50
816.20
371.00
185.50
185.50
185.50
185.50
185.50
185.50
111.30
185.50
185.50
185.50
371.00
371.00
742.00
371.00
816.20
742.00
371.00
371.00
371.00
371.00
185.50
185.50
185.50
0.00
Valor a Entregar
KZ
16,324
16,324
16,324
16,324
32,647
16,324
71,824
32,647
16,324
16,324
16,324
16,324
16,324
16,324
9,794
16,324
16,324
16,324
32,647
32,647
65,294
32,647
71,824
65,294
32,647
32,647
32,647
32,647
16,324
16,324
16,324
0
USD
177.43
177.43
177.43
177.43
354.86
177.43
780.69
354.86
177.43
177.43
177.43
177.43
177.43
177.43
106.46
177.43
177.43
177.43
354.86
354.86
709.72
354.86
780.69
709.72
354.86
354.86
354.86
354.86
177.43
177.43
177.43
0.00
REEMBOLSO
Total Reembolsado
Garantia 5%
1 prestao
2 prestao
KZ
USD
KZ
USD
USD
KZ
17,070
185.54
0.00
9.28
742.46
17,066
185.50
0.00
9.28
742.46
17,066
185.50
0.00
9.28
742.46
17,066
185.50
0.00
9.28
742.46
0
0.00
0.00
18.55 1,484.93
17,066
185.50
0.00
9.28
742.46
45,000
489.13
0.00
40.81 3,266.84
34,000
369.57
0.00
18.55 1,484.93
0
0.00
0.00
9.28
742.46
17,066
185.50
0.00
9.28
742.46
0
0.00
0.00
9.28
742.46
0
0.00
0.00
9.28
742.46
17,066
185.50
0.00
9.28
742.46
0
0.00
0.00
9.28
742.46
0
0.00
0.00
5.57
445.48
17,066
185.50
0.00
9.28
742.46
0
0.00
0.00
9.28
742.46
0
0.00
0.00
9.28
742.46
34,140
371.09
0.00
18.55 1,484.93
25,940
281.96
0.00
18.55 1,484.93
40,000
434.78 28,260.00
307.17
37.10 2,969.86
0
0.00
0.00
18.55 1,484.93
71,680
779.13
0.00
40.81 3,266.84
68,264
742.00
0.00
37.10 2,969.86
34,132
371.00
0.00
18.55 1,484.93
34,132
371.00
0.00
18.55 1,484.93
34,132
371.00
0.00
18.55 1,484.93
34,132
371.00
0.00
18.55 1,484.93
0
0.00
0.00
9.28
742.46
0
0.00
0.00
9.28
742.46
0
0.00
0.00
9.28
742.46
17,066
185.50
0.00
0.00
0.00
TOTAL GERAL
KZ
17,812.46
17,808.46
17,808.46
17,808.46
1,484.93
17,808.46
48,266.84
35,484.93
742.46
17,808.46
742.46
742.46
17,808.46
742.46
445.48
17,808.46
742.46
742.46
35,624.93
27,424.93
71,229.86
1,484.93
74,946.84
71,233.86
35,616.93
35,616.93
35,616.93
35,616.93
742.46
742.46
742.46
17,066.00
185.50
111.30
185.50
185.50
185.50
185.50
185.50
10,944.50
9.28
5.57
9.28
9.28
9.28
9.28
9.28
547.23
742.46
445.48
742.46
742.46
742.46
742.46
742.46
43,805.36
185.50
111.30
185.50
185.50
185.50
185.50
185.50
10,944.50
16,324
9,794
16,324
16,324
16,324
16,324
16,324
963,088.64
177.43
106.46
177.43
177.43
177.43
177.43
177.43
10,468.35
17,066
10,250
17,066
13,250
17,066
0
0
683,848.00
185.50
111.41
185.50
144.02
185.50
0.00
0.00
7,433.13
8,287.53
28,260.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
307.17
2,656.97
9.28
742.46
5.57
445.48
9.28
742.46
9.28
742.46
9.28
742.46
9.28
742.46
9.28
742.46
547.23
43,805.36
17,808.46
10,695.48
17,808.46
13,992.46
17,808.46
742.46
742.46
755,913.36
Diferena
TOTAL GERAL
USD
194.82
194.78
194.78
194.78
18.55
194.78
529.94
388.12
9.28
194.78
9.28
9.28
194.78
9.28
5.57
194.78
9.28
9.28
389.64
300.51
779.06
18.55
819.94
779.10
389.55
389.55
389.55
389.55
9.28
9.28
9.28
185.50
KZ
746.46
742.46
742.46
742.46
-32,647.07
742.46
-26,823.56
1,352.93
-16,323.54
742.46
-16,323.54
-16,323.54
742.46
-16,323.54
-9,794.12
742.46
-16,323.54
-16,323.54
1,492.93
-6,707.07
2,965.86
-32,647.07
-143.56
2,969.86
1,484.93
1,484.93
1,484.93
1,484.93
-16,323.54
-16,323.54
-16,323.54
17,066.00
USD
8.11
8.07
8.07
8.07
-354.86
8.07
-291.56
14.71
-177.43
8.07
-177.43
-177.43
8.07
-177.43
-106.46
8.07
-177.43
-177.43
16.23
-72.90
32.24
-354.86
-1.56
32.28
16.14
16.14
16.14
16.14
-177.43
-177.43
-177.43
185.50
Data Entrega
Quem Recebeu Quem Depositou
Valores MonetrisValores Monetris
Valores Monetris
11/29/2004 Domingos
12/1/2004 Domingos
2/16/2005 Domingos
12/1/2004 Domingos
Matchalo
Matchalo
Matchalo
Matchalo
11/30/2004 Domingos
11/22/2004 Domingos
11/22/2004 Domingos
Matchalo
Matchalo
Matchalo
11/29/2004 Domingos
Matchalo
12/6/2004 Domingos
Matchalo
12/1/2004 picas
Matchalo
12/6/2004 Domingos
4/8/2005 Domingos
Matchalo
Matchalo
11/22/2004 Domingos
1/8/2005 Hamilton
12/1/2004 Domingos
12/6/2004 Domingos
2/14/2004 Domingos
Matchalo
Hamilton
Matchalo
Matchalo
Matchalo
12/6/2004 Domingos
Matchalo
194.78
116.98
194.78
153.30
194.78
9.28
9.28
8,287.53
742.46
455.88
742.46
-3,073.54
742.46
-16,323.54
-16,323.54
-250,980.64
8.07
4.96
8.07
-33.41
8.07
-177.43
-177.43
-2,728.05
12/1/2004 Domingos
11/29/2004 Domingos
2/24/2004 Domingos
Matchalo
Matchalo
Matchalo
12/6/2004 Domingos
Matchalo
Porqu no reembolsou
ores Monetris
Falecido no acidente
Viso Mundial deve-me valores de Bilhetes de passagem (5 na totalidade)
Fraca Produo
Produto encontrava-se no camio acidentado
Produto encontrava-se no camio acidentado
Fraca Produo
Ataque de praga antes do amadurecimento da batata (Monstrou ao tcnico: Hugo)
Produto encontrava-se no camio acidentado
Produto encontrava-se no camio acidentado
Fraca Produo
Fraca Produo
Praga de emurchecimento antes do amadurecimento da batata (Monstrou ao tcnico: Hugo)
Fraca Produo
#
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
Nome
jose dumba
justino boana
daniel brita
angelo eusebio
bonefacio capitango
anibal geraldo
Paulino nunda
eduardo vasco
joo de deus
manuel Camoco
mariano jorge
belchior fonseca
Geremias Tiago
alberto tiago
antonio ernesto
boaventura mateus
boaventura tomas
Jose Avelino
artur linda
mario bonefacio
artur lemos
TOTAL
Aldeia
cambembwa
cambembwa
cambembwa
cambembwa
cambembwa
cambembwa
cambembwa
cambembwa
cambembwa
cambembwa
cambembwa
cambembwa
cambembwa
cambembwa
cambembwa
cambembwa
cambembwa
cambembwa
cambembwa
cambembwa
cambembwa
0.85
ENTREGA
ADUBO N-P-K
sexo
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
GARANTIA 5%
KG
450
500
1,000
100
1,000
200
400
450
450
500
1,000
1,000
500
50
100
500
100
1,000
250
200
250
200.00 10,000.00
7,000.00
juros reembolso
18.90
333.90
21.00
371.00
42.00
742.00
4.20
74.20
42.00
742.00
8.40
148.40
16.80
296.80
18.90
333.90
18.90
333.90
21.00
371.00
42.00
742.00
42.00
742.00
21.00
371.00
2.10
37.10
4.20
74.20
21.00
371.00
4.20
74.20
42.00
742.00
10.50
185.50
8.40
148.40
10.50
185.50
420.00
7,420.00
KZ
custo
1,336.43
1,484.93
2,969.86
296.99
2,969.86
593.97
1,187.94
1,336.43
1,336.43
1,484.93
2,969.86
2,969.86
1,484.93
148.49
296.99
1,484.93
296.99
2,969.86
742.46
593.97
742.46
371.00 29,698.55
geral
333.90
371.00
742.00
74.20
742.00
148.40
296.80
333.90
333.90
371.00
742.00
742.00
371.00
37.10
74.20
371.00
74.20
742.00
185.50
148.40
185.50
7,420.00
REEMBOLSO
Total Reembolsado
1 prestao
2 prestao
KZ
USD
KZ
USD
29,183
317.21
0.00
32,425
352.45
0.00
64,850
704.89
0.00
6,485
70.49
0.00
0
0.00
0.00
12,970
140.98
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
64,851
704.90
0.00
0
0.00
0.00
32,500
353.26
0.00
0
0.00
0.00
6,485
70.49
0.00
32,425
352.45
0.00
6,485
70.49
0.00
51,881
563.92
12,970.00
140.98
16,213
176.23
0.00
10,970
119.24
0.00
0
0.00
0.00
Diferena
Valor a Entregar
KZ
USD
317.21
352.45
704.89
70.49
704.90
140.98
281.96
317.21
317.21
352.45
704.90
704.90
352.45
35.25
70.49
352.45
70.49
704.90
176.23
140.98
176.23
0.00
648,507.00 7,048.99 367,723.00
29,183
32,425
64,850
6,485
64,851
12,970
25,940
29,183
29,183
32,425
64,851
64,851
32,425
3,243
6,485
32,425
6,485
64,851
16,213
12,970
16,213
3,996.99
12,970.00
140.98
Garantia 5%
USD
16.70
18.55
37.10
3.71
37.10
7.42
14.84
16.70
16.70
18.55
37.10
37.10
18.55
1.86
3.71
18.55
3.71
37.10
9.28
7.42
9.28
371.00
KZ
1,336.43
1,484.93
2,969.86
296.99
2,969.86
593.97
1,187.94
1,336.43
1,336.43
1,484.93
2,969.86
2,969.86
1,484.93
148.49
296.99
1,484.93
296.99
2,969.86
742.46
593.97
742.46
KZ
30,519.43
33,909.93
67,819.86
6,781.99
2,969.86
13,563.97
1,187.94
1,336.43
1,336.43
1,484.93
67,820.86
2,969.86
33,984.93
148.49
6,781.99
33,909.93
6,781.99
67,820.86
16,955.46
11,563.97
742.46
TOTAL GERAL
USD
333.90
371.00
741.99
74.20
37.10
148.40
14.84
16.70
16.70
18.55
742.00
37.10
371.81
1.86
74.20
371.00
74.20
742.00
185.50
126.66
9.28
KZ
0.00
0.00
0.00
0.00
-64,851.00
0.00
-25,940.00
-29,183.00
-29,183.00
-32,425.00
0.00
-64,851.00
75.00
-3,243.00
0.00
0.00
0.00
0.00
0.00
-2,000.00
-16,213.00
Diferena
USD
0.00
0.00
0.00
0.00
-704.90
0.00
-281.96
-317.21
-317.21
-352.45
0.00
-704.90
0.82
-35.25
0.00
0.00
0.00
0.00
0.00
-21.74
-176.23
-2,911.02
Data Entrega
Quem Recebeu
Quem Depositou
Valores Monetris Valores Monetris Valores Monetris
13/12/04 Domingos
22/11/04 Domingos
2/3/05 Domingos
29/11/04 Domingos
Matchalo
Matchalo
Matchalo
Matchalo
2/3/05 Domingos
Matchalo
Porqu no reembolsou
Matchalo
13/12/04 Domingos
Matchalo
22/11/04 Domingos
13/1/05 Domingos
8/12/04 Domingos
14/2/05 Domingos
19/11/04 Domingos
22/11/04 Domingos
Matchalo
Matchalo
Matchalo
Matchalo
Matchalo
Matchalo
Nome
adriano julio
agostinho calumile
ander caliali
Aurelio chitai
basilio samuel
costa bernardo
feliberto bernardo
floriano nhani
francisco justo
inocencio socuma
justino serafim
laurindo bernardo
laurindo cuvalela
leonardo sandeia
luis artur
marcial calei
rafael minda
ricardo Penda
serafim Senda
Justo Cachipa
Laurindo Justo
Julio Matias
Avelino Chombe
Aurelio Chitambe
Aldeia
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
ENTREGA
ADUBO N-P-K
sexo
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
KG
preo unitario
500
35.00
0
35.00
200
35.00
500
35.00
200
35.00
1,000
35.00
0
35.00
0
35.00
1,000
35.00
250
35.00
600
35.00
1,000
35.00
0
35.00
500
35.00
1,000
35.00
50
35.00
500
35.00
0
35.00
500
35.00
600.0
35.00
600.0
35.00
500.0
35.00
100.0
35.00
500.0
35.00
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
Barltolomeu Justo
Zeferino Hossi
Samuel Nhani
Elias Orlando
Filip Bengue
Miguel Paulino
Marcelino Samuel
Laurindo Leonardo
Germias tiago
Henriques Vilombe
Francisco ngueleia
Alberto angelo
Flaviano sabado
Augusto dulo
Margarida nguendaleleia
Albina silili
Maria calumbo
Frederico hossi
Julio capama
Samuel bernardo
Paulino maluvi
zeferino joo
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
cassupi
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
I
M
M
M
M
M
M
M
M
M
M
M
M
M
M
F
F
F
M
M
M
M
M
1.33
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
40
12.0
10
5
5
5
5
5
4
4
4
3
3
3
3
3
3
3
3
2
2
2
9
300
600.0
500
250
250
250
250
250
200
200
200
150
150
150
150
150
150
150
150
100
100
100
450
15,000
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
35.00
Err:522
GARANTIA 5%
CUSTO GERAL
custo total
350.00
0.00
140.00
350.00
140.00
700.00
0.00
0.00
700.00
175.00
420.00
700.00
0.00
350.00
700.00
35.00
350.00
0.00
350.00
420.00
420.00
350.00
70.00
350.00
juros
reembolso
21.00
371.00
0.00
0.00
8.40
148.40
21.00
371.00
8.40
148.40
42.00
742.00
0.00
0.00
0.00
0.00
42.00
742.00
10.50
185.50
25.20
445.20
42.00
742.00
0.00
0.00
21.00
371.00
42.00
742.00
2.10
37.10
21.00
371.00
0.00
0.00
21.00
371.00
25.20
445.20
25.20
445.20
21.00
371.00
4.20
74.20
21.00
371.00
USD
18.55
0.00
7.42
18.55
7.42
37.10
0.00
0.00
37.10
9.28
22.26
37.10
0.00
18.55
37.10
1.86
18.55
0.00
18.55
22.26
22.26
18.55
3.71
18.55
KZ
custo geral
1,484.93
371.00
0.00
0.00
593.97
148.40
1,484.93
371.00
593.97
148.40
2,969.86
742.00
0.00
0.00
0.00
0.00
2,969.86
742.00
742.46
185.50
1,781.91
445.20
2,969.86
742.00
0.00
0.00
1,484.93
371.00
2,969.86
742.00
148.49
37.10
1,484.93
371.00
0.00
0.00
1,484.93
371.00
1,781.91
445.20
1,781.91
445.20
1,484.93
371.00
296.99
74.20
1,484.93
371.00
Valor a Entregar
KZ
32,425
0
12,970
32,425
12,970
64,850
0
0
64,850
16,212
38,910
64,850
0
32,425
64,850
3,242
32,425
0
32,425
38,910
38,910
32,425
6,485
32,425
USD
352.45
0.00
140.98
352.45
140.98
704.89
0.00
0.00
704.89
176.22
422.93
704.89
0.00
352.45
704.89
35.24
352.45
0.00
352.45
422.93
422.93
352.45
70.49
352.45
REEMBOLSO
Total Reembolsado Garantia 5%
KZ
6,485
32,430
32,430
38,500
32,425
9,728
36,000
32,425
USD
0.00
0.00
70.49
352.50
0.00
352.50
0.00
0.00
0.00
0.00
418.48
0.00
0.00
352.45
0.00
0.00
0.00
0.00
105.74
391.30
0.00
352.45
0.00
0.00
USD
18.55
0.00
7.42
18.55
7.42
37.10
0.00
0.00
37.10
9.28
22.26
37.10
0.00
18.55
37.10
1.86
18.55
0.00
18.55
22.26
22.26
18.55
3.71
18.55
KZ
1,484.93
0.00
593.97
1,484.93
593.97
2,969.86
0.00
0.00
2,969.86
742.46
1,781.91
2,969.86
0.00
1,484.93
2,969.86
148.49
1,484.93
0.00
1,484.93
1,781.91
1,781.91
1,484.93
296.99
1,484.93
420.00
350.00
175.00
175.00
175.00
175.00
175.00
140.00
140.00
140.00
105.00
105.00
105.00
105.00
105.00
105.00
105.00
105.00
70.00
70.00
70.00
315.00
10,500.00
25.20
21.00
10.50
10.50
10.50
10.50
10.50
8.40
8.40
8.40
6.30
6.30
6.30
6.30
6.30
6.30
6.30
6.30
4.20
4.20
4.20
18.90
630.00
445.20
371.00
185.50
185.50
185.50
185.50
185.50
148.40
148.40
148.40
111.30
111.30
111.30
111.30
111.30
111.30
111.30
111.30
74.20
74.20
74.20
333.90
11,130.00
22.26
18.55
9.28
9.28
9.28
9.28
9.28
7.42
7.42
7.42
5.57
5.57
5.57
5.57
5.57
5.57
5.57
5.57
3.71
3.71
3.71
16.70
556.50
1,781.91
1,484.93
742.46
742.46
742.46
742.46
742.46
593.97
593.97
593.97
445.48
445.48
445.48
445.48
445.48
445.48
445.48
445.48
296.99
296.99
296.99
1,336.43
44,547.83
445.20
38,910 422.93
371.00
32,425 352.45
185.50
16,212 176.22
185.50
16,212 176.22
185.50
16,212 176.22
185.50
16,212 176.22
185.50
16,212 176.22
148.40
12,970 140.98
148.40
12,970 140.98
148.40
12,970 140.98
111.30
9,727 105.73
111.30
9,727 105.73
111.30
9,727 105.73
111.30
9,727 105.73
111.30
9,727 105.73
111.30
9,727 105.73
111.30
9,727 105.73
111.30
9,727 105.73
74.20
6,485
70.49
74.20
6,485
70.49
74.20
6,485
70.49
333.90
29,182 317.20
11,130.00 972,749.98 10,573.37
32,425
16,213
16,213
16,213
13,200
16,213
12,970
12,970
12,970
9,750
9,730
9,730
9,728
9,728
9,750
9,730
6,485
3,000
29,183
476,624.00
0.00
352.45
176.23
176.23
176.23
143.48
176.23
140.98
140.98
140.98
105.98
105.76
105.76
105.74
105.74
0.00
105.98
105.76
0.00
70.49
32.61
317.21
5,180.70
22.26
18.55
9.28
9.28
9.28
9.28
9.28
7.42
7.42
7.42
5.57
5.57
5.57
5.57
5.57
5.57
5.57
5.57
3.71
3.71
3.71
16.70
556.50
1,781.91
1,484.93
742.46
742.46
742.46
742.46
742.46
593.97
593.97
593.97
445.48
445.48
445.48
445.48
445.48
445.48
445.48
445.48
296.99
296.99
296.99
1,336.43
44,547.83
87.4
TOTAL GERAL
KZ
1,484.93
0.00
7,078.97
33,914.93
593.97
35,399.86
0.00
0.00
2,969.86
742.46
40,281.91
2,969.86
0.00
33,909.93
2,969.86
148.49
1,484.93
0.00
11,212.93
37,781.91
1,781.91
33,909.93
296.99
1,484.93
USD
18.55
0.00
77.91
371.05
7.42
389.60
0.00
0.00
37.10
9.28
440.74
37.10
0.00
371.00
37.10
1.86
18.55
0.00
124.29
413.56
22.26
371.00
3.71
18.55
USD
-352.45
0.00
-70.49
0.05
-140.98
-352.39
0.00
0.00
-704.89
-176.22
-4.46
-704.89
0.00
0.00
-704.89
-35.24
-352.45
0.00
-246.71
-31.63
-422.93
0.00
-70.49
-352.45
11/12/2004 Domingos
11/13/2004 Domingos
Matchalo
Matchalo
12/13/2004 Domingos
Matchalo
12/13/2004 Domingos
11/18/2004 Domingos
11/19/2004 Domingos
Matchalo
Matchalo
Matchalo
11/25/2004 Domingos
Matchalo
11/24/2004 Domingos
1/19/2005 Domingos
Matchalo
Matchalo
11/29/2004 Domingos
Matchalo
2/18/2004 Domingos
Matchalo
1,781.91
33,909.93
16,955.46
16,955.46
16,955.46
13,942.46
16,955.46
13,563.97
13,563.97
13,563.97
10,195.48
10,175.48
10,175.48
10,173.48
10,173.48
445.48
10,195.48
10,175.48
296.99
6,781.99
3,296.99
30,519.43
521,171.83
22.26
371.00
185.50
185.50
185.50
152.75
185.50
148.40
148.40
148.40
111.54
111.33
111.33
111.30
111.30
5.57
111.54
111.33
3.71
74.20
36.32
333.90
5,737.20
-38,910.00 -422.93
0.00
0.00
0.50
0.01
0.50
0.01
0.50
0.01
-3,012.50
-32.74
0.50
0.01
0.00
0.00
0.00
0.00
0.00
0.00
22.50
0.24
2.50
0.03
2.50
0.03
0.50
0.01
0.50
0.01
-9,727.50 -105.73
22.50
0.24
2.50
0.03
-6,485.00
-70.49
0.00
0.00
-3,485.00
-37.88
0.50
0.01
-496,125.98 -5,392.67
1/19/2004 Domingos
11/25/2004 Domingos
1/19/2004 Domingos
3/24/2005 Domingos
11/25/2004 Domingos
12/12/2004 Domingos
12/13/2004 Domingos
12/29/2004 Domingos
12/12/2004 Domingos
11/25/2004 Domingos
12/29/2004 Domingos
12/18/2004 Domingos
12/12/2004 Domingos
2/18/2004 Domingos
Matchalo
Matchalo
Matchalo
Matchalo
Matchalo
Matchalo
Matchalo
Matchalo
Matchalo
Matchalo
Matchalo
Matchalo
Matchalo
Matchalo
12/22/2004 Domingos
12/13/2004 Domingos
Matchalo
Matchalo
2/18/2005 Domingos
11/25/2004
11/19/2004
Matchalo
Matchalo
Matchalo
Porqu no reembolsou
s Monetris
N total de aderentes
274.00
68.00
81.00
4.00
30.00
41.00
21.00
8.00
10.95
60.29
25.93
60.00
20.00
15.00
12.00
90.00
30.00
22.50
18.00
27.00
20.59
13.90
12.00
25.50
15.00
10.00
8.00
28.33
50.00
44.44
100.00
0.90
0.50
0.66
1.50
17,850.00
10,500.00
7,000.00
5,600.00
595.00
256.10
333.33
700.00
ITO
Ekunha
Cassupi I Total
20.00
97.00
544.00
4.50
42.00
146.50
43.30
26.93
4.00
25.00
136.00
6.00
37.50
204.00
4.00
26.62
104.11
4.50
15.00
78.00
100.00
40.00
38.24
0.89
0.63
0.93
3,150.00
10,500.00
54,600.00
700.00
250.00
372.70
Localidade # de Beneficirios
Total Superfcie
Total Sacos
Cultura (h)
Toneladas
DUMBO (Longonjo)
EKUNHA
HUAMBO
CAMBEBWA
CAPINGALA
KAPUNGE
CASSUPI
160
60
30
200
300
510
300
1560
Total
Toneladas
8
3
1.5
10
15
25.5
15
78
NPK
Custo
USD
5600.00
2100.00
1050.00
7000.00
10500.00
17850.00
10500.00
Juro/ms
1% (USD)
336.00
126.00
63.00
420.00
630.00
1071.00
630.00
Custo
Total
5936.00
2226.00
1113.00
7420.00
11130.00
18921.00
11130.00
Garantia
5%
Qty
A reembolsar(USD)
Qty
Reembolsada (USD)
1780.80
667.80
333.90
371.00
556.50
946.05
556.50
4155.20
1558.20
779.10
7049.00
10573.50
17974.95
10573.50
3116.40
1558.20
779.00
4508.97
8287.53
17974.95
5180.70
52663.45
41405.75
Qty
No reembolsada (USD)
1038.80
0.00
0.10
2540.03
2285.97 os beneficiarios entregaram os valores sem descontos de garantia. Por isso que existe diferena co
0.00
5392.80
11257.70
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Nome
Adriano Samapoia
Adriano Kalei
Alberto Prego
angela chocomumbi
bernardo antonio
calisto costa
constantino pambassangue
daniel candumbo
feleciano nhani
feleciano pessa
fernando tchivela
filipe sacaiove
geronimo muafunga
herculano chissingui
higino Tchicuambi
jaime kanda
januario pessela
GERALDO BUTO
ADRIANO JULIO
joaquim soares
GRUPO DE SENHORAS
GRUPO DE SENHORAS
Flix Longuenda
JOSE MUENHO
LUZIA CATUMBO
PAULO BIE
CIPRIANO CHILALA
mariano sacachumbo
maurissio calessi
ricardo catumbela
TOTAL
Aldeia
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
capunge
ENTREGA
ADUBO N-P-K
sexo
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
F
M
Superficie cultivada em H
1.50
1.00
1.00
1.75
1.75
1.50
1.50
1.50
1.00
1.00
1.50
1.00
1.00
1.50
0.50
0.50
0.50
0.50
0.50
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.50
sacos previsto
45
30
30
53
53
45
45
45
30
30
45
30
30
45
15
15
15
15
15
30
30
30
30
30
30
30
30
30
30
45
975.00
recebidos
20
20
20
20
20
20
20
20
10
20
24
15
20
20
8
10
20
10
20
20
20
20
15
10
8
10
10
20
20
20
KG
preo unitario custo total
1,000
35.00
700.00
1,000
35.00
700.00
1,000
35.00
700.00
1,000
35.00
700.00
1,000
35.00
700.00
1,000
35.00
700.00
1,000
35.00
700.00
1,000
35.00
700.00
500
35.00
350.00
1,000
35.00
700.00
1,200
35.00
840.00
750
35.00
525.00
1,000
35.00
700.00
1,000
35.00
700.00
400
35.00
280.00
500
35.00
350.00
1,000
35.00
700.00
500
35.00
350.00
1,000
35.00
700.00
1,000
35.00
700.00
1,000
35.00
700.00
1,000
35.00
700.00
750
35.00
525.00
500
35.00
350.00
400
35.00
280.00
500
35.00
350.00
500
35.00
350.00
1,000
35.00
700.00
1,000
35.00
700.00
1,000
35.00
700.00
510.00 25,500.00
17,850.00
GARANTIA 5%
juros
reembolso
42.00
742.00
42.00
742.00
42.00
742.00
42.00
742.00
42.00
742.00
42.00
742.00
42.00
742.00
42.00
742.00
21.00
371.00
42.00
742.00
50.40
890.40
31.50
556.50
42.00
742.00
42.00
742.00
16.80
296.80
21.00
371.00
42.00
742.00
21.00
371.00
42.00
742.00
42.00
742.00
42.00
742.00
42.00
742.00
31.50
556.50
21.00
371.00
16.80
296.80
21.00
371.00
21.00
371.00
42.00
742.00
42.00
742.00
42.00
742.00
1,071.00 18,921.00
USD
37.10
37.10
37.10
37.10
37.10
37.10
37.10
37.10
18.55
37.10
44.52
27.83
37.10
37.10
14.84
18.55
37.10
18.55
37.10
37.10
37.10
37.10
27.83
18.55
14.84
18.55
18.55
37.10
37.10
37.10
CUSTO GERAL
KZ
custo geral
2,969.86
742.00
2,969.86
742.00
2,969.86
742.00
2,969.86
742.00
2,969.86
742.00
2,969.86
742.00
2,969.86
742.00
2,969.86
742.00
1,484.93
371.00
2,969.86
742.00
3,563.83
890.40
2,227.39
556.50
2,969.86
742.00
2,969.86
742.00
1,187.94
296.80
1,484.93
371.00
2,969.86
742.00
1,484.93
371.00
2,969.86
742.00
2,969.86
742.00
2,969.86
742.00
2,969.86
742.00
2,227.39
556.50
1,484.93
371.00
1,187.94
296.80
1,484.93
371.00
1,484.93
371.00
2,969.86
742.00
2,969.86
742.00
2,969.86
742.00
946.05 75,731.30
18,921.00
Valor a Entregar
KZ
64,850.80
64,850.80
64,850.80
64,850.80
64,850.80
64,850.80
64,850.80
64,850.80
32,425.40
64,850.80
77,820.96
48,638.10
64,850.80
64,850.80
25,940.32
32,425.40
64,850.80
32,425.40
64,850.80
64,850.80
64,850.80
64,850.80
48,638.10
32,425.40
25,940.32
32,425.40
32,425.40
64,850.80
64,850.80
64,850.80
1,653,695.40
USD
REEMBOLSO
Total Reembolsado
704.90
704.90
704.90
704.90
704.90
704.90
704.90
704.90
352.45
704.90
845.88
528.68
704.90
704.90
281.96
352.45
704.90
352.45
704.90
704.90
704.90
704.90
528.68
352.45
281.96
352.45
352.45
704.90
704.90
704.90
KZ
64,850.80
64,850.80
64,850.80
64,850.80
64,850.80
64,850.80
64,850.80
64,850.80
32,425.40
64,850.80
77,820.96
48,638.10
64,850.80
64,850.80
25,940.32
32,425.40
64,850.80
32,425.40
64,850.80
64,850.80
64,850.80
64,850.80
48,638.10
32,425.40
25,940.32
32,425.40
32,425.40
64,850.80
64,850.80
64,850.80
17,974.95
1,653,695.40
USD
Garantia 5%
704.90
704.90
704.90
704.90
704.90
704.90
704.90
704.90
352.45
704.90
845.88
528.68
704.90
704.90
281.96
352.45
704.90
352.45
704.90
704.90
704.90
704.90
528.68
352.45
281.96
352.45
352.45
704.90
704.90
704.90
USD
37.10
37.10
37.10
37.10
37.10
37.10
37.10
37.10
18.55
37.10
44.52
27.83
37.10
37.10
14.84
18.55
37.10
18.55
37.10
37.10
37.10
37.10
27.83
18.55
14.84
18.55
18.55
37.10
37.10
37.10
KZ
2,969.86
2,969.86
2,969.86
2,969.86
2,969.86
2,969.86
2,969.86
2,969.86
1,484.93
2,969.86
3,563.83
2,227.39
2,969.86
2,969.86
1,187.94
1,484.93
2,969.86
1,484.93
2,969.86
2,969.86
2,969.86
2,969.86
2,227.39
1,484.93
1,187.94
1,484.93
1,484.93
2,969.86
2,969.86
2,969.86
17,974.95
946.05
75,731.30
Diferena
Data Entrega
Data Entrega
Valores MonetrisValores Monetris
TOTAL GERAL
KZ
67,820.66
67,820.66
67,820.66
67,820.66
67,820.66
67,820.66
67,820.66
67,820.66
33,910.33
67,820.66
81,384.79
50,865.49
67,820.66
67,820.66
27,128.26
33,910.33
67,820.66
33,910.33
67,820.66
67,820.66
67,820.66
67,820.66
50,865.49
33,910.33
27,128.26
33,910.33
33,910.33
67,820.66
67,820.66
67,820.66
USD
742.00
742.00
742.00
742.00
742.00
742.00
742.00
742.00
371.00
742.00
890.40
556.50
742.00
742.00
296.80
371.00
742.00
371.00
742.00
742.00
742.00
742.00
556.50
371.00
296.80
371.00
371.00
742.00
742.00
742.00
1,729,426.70
18,921.00
KZ
USD
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11/4/2004
11/4/2004
3/24/2005 2 prestao 8-04-05
11/24/2004
11/4/2004
11/4/2004
11/24/2004
11/24/2004
1/25/2005
4/12/2005
11/24/2004
11/24/2004
11/4/2004
11/24/2004
4/7/2005
11/5/2004
11/4/2004
11/5/2004
4/12/2005
11/4/2004
11/5/2004
11/5/2004
11/25/2004
11/4/2004
11/5/2004
11/24/2004
11/24/2004
11/5/2004
4/12/2005
11/5/2004
Hamilton
Hamilton
Domingos
Hamilton
Hamilton
Hamilton
Domingos
Domingos
Domingos
Domingos
Domingos
Domingos
hamilton
Domingos
Domingos
Hamilton
Hamilton
Hamilton
Domingos
Hamilton
hamilton
hamilton
Domingos
hamilton
Hamilton
Domingos
Domingos
Domingos
Domingos
Domingos
hamilton
hamilton
Matchalo
hamilton
hamilton
hamilton
Matchalo
Matchalo
Matchalo
Matchalo
Matchalo
Matchalo
hamilton
Matchalo
Matchalo
hamilton
hamilton
hamilton
Matchalo
hamilton
hamilton
hamilton
Matchalo
hamilton
hamilton
Matchalo
Matchalo
Matchalo
Matchalo
Matchalo