Escolar Documentos
Profissional Documentos
Cultura Documentos
Porto Alegre
2010
AGRADECIMENTOS
Aos meus pais, por terem me ensinado que a educao seria a maior e
melhor herana que eu poderia deles herdar. minha irm Luana pelo amor,
amizade, companheirismo e lealdade nicos. Aos meus demais familiares e amigos
os quais, cada um a seu modo, estiveram comigo no decorrer dessa e de outras
tantas jornadas percorridas at aqui. Ao meu amado Ricardo de Campos Ludwig,
colega, amigo e companheiro que esteve sempre ao meu lado apoiando,
incentivando e participando de todos os meus projetos, sonhos e realizaes. Aos
meus sogros, cunhados e cunhadas pelo carinho, incentivo e convvio familiar to
enriquecedor. E, finalmente, mas no menos importante, fica meu agradecimento ao
meu professor orientador, Prof. Dr. Gilberto de Oliveira Kloeckner.
RESUMO
LISTA DE TABELAS
SUMRIO
INTRODUO..............................................................................................................8
DEFINIO DO PROBLEMA.......................................................................................9
JUSTIFICATIVA..........................................................................................................10
OBJETIVOS...............................................................................................................11
OBJETIVO GERAL.....................................................................................................11
OBJETIVOS ESPECFICOS......................................................................................11
1
1.1
MERCADO DE CAPITAIS.................................................................................12
1.2
BM&FBOVESPA................................................................................................13
1.2.1 Ibovespa...........................................................................................................14
2
TIPOS DE AES............................................................................................17
RISCO E RETORNO.........................................................................................19
3.1
RISCO................................................................................................................19
RETORNO.........................................................................................................22
PROVENTOS EM DINHEIRO...........................................................................23
4.1
4.2
DIVIDENDOS....................................................................................................24
PROCEDIMENTOS METODOLGICOS.........................................................31
5.1
5.2
INDICADORES DE RENTABILIDADE..............................................................32
ANLISE DE DADOS.......................................................................................35
6.1
CONSIDERAES FINAIS..............................................................................82
REFERNCIAS................................................................................................85
ANEXOS...........................................................................................................87
INTRODUO
DEFINIO DO PROBLEMA
JUSTIFICATIVA
adquirido
reforado
foram
extremamente
desafiadores
10
OBJETIVOS
OBJETIVO GERAL
OBJETIVOS ESPECFICOS
11
1.2 BM&FBOVESPA
13
1.2.1 Ibovespa
14
onde:
IN = ndice de negociabilidade
ni = nmero de negcios com a ao i no mercado vista (lote-padro)
N = nmero total de negcios no mercado vista da BM&FBovespa (lote-padro)
vi = volume financeiro gerado pelos negcios com a ao i no mercado vista
(lote-padro)
V = volume financeiro total do mercado vista da BM&FBovespa (lote-padro)
A BM&FBovespa calcula o ndice em tempo real, considerando os preos dos
ltimos negcios efetuados no mercado vista (lote-padro) com aes
componentes
de
sua
carteira,
sendo
possvel
acompanhar
online
seu
onde:
Ibovespa t = ndice Bovespa no instante t
n = nmero total de aes componentes da carteira terica
P i,t = ltimo preo da ao i no instante t
3
15
16
2 TIPOS DE AES
18
3 RISCO E RETORNO
3.1 RISCO
20
Quanto maior o risco a que se sujeita maior o prmio de risco. Apesar disso,
nem sempre investimentos mais arriscados trazem maiores retornos, isso o que
os torna, de fato, mais arriscados, pois no existem garantias.
TVOM.
21
3.2 RETORNO
Pt
Onde:
t=
Div t+1 = o dividendo (e/ou juros sobre capital prprio) pago pela ao durante o ano
P t = o preo da ao no incio do ano
P t+1 = o preo da ao no final do ano
A expresso para o clculo envolve dois componentes principais: o dividend yield e
o capital gains yield ou ganho (ou perda) de capital.
O primeiro, o dividend yield5, expressa os proventos em dinheiro anuais como
percentagem do preo da ao no incio do ano, enquanto que o segundo
componente, o capital gains yield ou ganho de capital, expressa a variao no preo
da ao como percentagem do preo da ao no incio do ano. Ambos sero
extremamente teis no auxlio compilao de dados, os quais daro suporte s
analises aqui propostas.
O conceito de dividend yield ser aprofundado em seo posterior que trata especificamente dos
dividendos.
22
4 PROVENTOS EM DINHEIRO
TJLP
23
4.2 DIVIDENDOS
Como resultado de seus fluxos de caixa positivos uma empresa pode optar
entre reinvestir os recursos ou distribu-los aos acionistas. Se optar por distribu-los
poder o fazer atravs do pagamento de dividendos. Damodaran (2002, p. 363)
coloca que os dividendos tm sido tradicionalmente considerados o principal meio
de as empresas de capital aberto devolverem recursos ou ativos a seus acionistas.
Pinheiro (2005, p. 149) aprofunda:
Os dividendos so valores representativos de parte dos lucros da empresa,
que distribudo aos acionistas, em dinheiro, na proporo da quantidade de
aes possudas. Normalmente, resultado dos lucros obtidos por uma
empresa, no exerccio corrente ou em exerccios passados.
24
25
Este ndice utilizado como uma forma de estimar dividendos futuros, alm
de ajudar a estimar o crescimento futuro dos lucros, pois permite o clculo do ndice
de reteno:
Custos estes que podem surgir a partir de conflitos de interesse entre acionistas e administradores.
Acredita-se que os administradores e executivos podem priorizar os seus objetivos s expensas dos
acionistas.
27
Neste mesmo sentido Ross, Westerfield e Jaffe (2002, p. 405) colocam que:
A poltica de dividendos no capaz de elevar o dividendo por ao numa
data, mantendo-o constante em todas as demais datas. Na verdade, a
poltica de dividendos simplesmente estabelece a forma pela qual os
dividendos de uma data so trocados por dividendos de outras datas.
28
Esta talvez seja a mais importante das teorias apresentadas at ento para
efeitos deste trabalho, pois ela relaciona diretamente o pagamento de dividendos
com a valorizao das aes.
Diz-se que as empresas aumentaro seus dividendos quando existir uma
forte expectativa de que os lucros e fluxos de caixa futuros sejam altos. Um
aumento do dividendo o sinal dado pela administrao ao mercado de que se
espera que a empresa tenha bom desempenho (ROSS, WESTERFIELD e JAFFE,
2002, p. 415). O efeito de contedo informacional, portanto, o nome dado ao
aumento nas cotaes das aes como conseqncia do sinal dado pelos
dividendos. Em virtude disso, uma vez iniciados ou aumentados os dividendos seria
difcil reduzi-los sem que isso afetasse negativamente o preo das aes.
Uma srie de estudiosos j se dedicou ao tema da poltica de dividendos nas
suas mais variadas hipteses. No Brasil, Bueno (2002) decidiu por analisar a
relao entre dividend yield e as taxas de retorno das aes brasileiras, pois
segundo ele:
29
Apesar da motivao, seus estudos foram incapazes de concluir que aes de alto
yield apresentaram retornos mdios significativamente superiores nem inferiores
aos auferidos por aes de outra classificao de yield, nem vislumbrar se aes de
diferentes yields podem superar consistentemente o retorno de mercado.
Outras tantas abordagens para a poltica de dividendos nos so colocadas
pela teoria relevante ao assunto. Buscou-se nessa seo apresentar algumas delas
com o intuito de, especialmente, evidenciar que as possibilidades so muitas
quando se parte de diferentes premissas e pontos de vista. Muitas dessas teorias
so at hoje questionadas por diversos autores e no se pretende neste trabalho
defender nenhuma delas, mas sim ilustr-las, de modo a seguir adiante em busca
dos objetivos deste trabalho em especfico.
30
5 PROCEDIMENTOS METODOLGICOS
do perodo escolhido
31
Dividend Yield;
32
Preo por ao
33
34
6 ANLISE DE DADOS
Setores da economia
Alimentos e Bebidas
Comrcio
Construo
Energia Eltrica
Finanas e Seguros
Mquinas Industriais
Minerao
Minerais no Met.
Outros
Papel e Celulose
Petrleo e Gs
Qumica
Telecomunicaes
Txtil
Transporte Servios
Veculos e Peas
Ainda a partir do clculo do dividend yield observou-se que mais de 70% das
clulas que no apresentavam resultado estavam nos anos de 2001, 2002 ou 2003.
Isso, aliado ao fato de algumas empresas terem tido yields altos nos primeiros anos
levou a crer que alguns resultados para as empresas individualmente poderiam ser
diferentes caso esses trs primeiros anos fossem excludos (alterando sua
classificao), portanto optou-se por realizar as anlises para as mdias de nove e
seis anos, seguida da anlise para a mdia de trs anos (2007, 2008 e 2009).
Na prxima seo so apresentados os principais resultados ano a ano e as
anlises de nove anos. Na seo seguinte, tm-se as anlises para a mdia de seis
anos e, por fim, na ltima seo, so apresentadas as anlises de trs anos.
36
Classe
Dividen
d Yield
2001
Dividen
d Yield
2002
Dividen
d Yield
2003
Dividen
d Yield
2004
Dividen
d Yield
2005
Dividend
Yield
2006
Dividen
d Yield
2007
Dividen
d Yield
2008
Dividend
Yield
2009
Acos Vill
AES Tiete
All Amer Lat
Alpargatas
Amazonia
Ambev
Banrisul
Bradesco
Bradespar
Brasil
Brasil Telec
Braskem
BRF Foods
CCRRodovias
Celesc
Cemig
Coelce
Comgas
Confab
Contax
Copel
CPFL Energia
Cyrela Realty
Drogasil
Eletrobras
Eletropaulo
Embraer
Eternit
Ferbasa
Fosfertil
Fras-Le
Gerdau
Gerdau Met
Gol
Grendene
Guararapes
Inds Romi
ON
PN
UNT N2
PN
ON
PN
PNB
PN
PN
ON
PN
PNA
ON
ON
PNB
PN
PNA
PNA
PN
PN
PNB
ON
ON
ON
ON
PNB
ON
ON
PN
PN
PN
PN
PN
PN
ON
ON
ON
0.00%
8.09%
4.60%
0.00%
1.85%
11.86%
4.75%
0.00%
5.72%
2.83%
6.50%
7.60%
0.00%
5.17%
1.16%
21.08%
4.34%
8.83%
7.79%
4.15%
4.77%
15.23%
14.46%
6.99%
8.11%
9.37%
12.26%
4.37%
14.42%
0.00%
4.51%
12.00%
15.38%
2.88%
7.92%
5.72%
0.00%
7.15%
5.10%
1.43%
0.81%
0.00%
4.28%
11.05%
2.42%
17.75%
0.00%
7.06%
2.51%
0.00%
4.07%
35.60%
14.05%
38.46%
23.36%
12.09%
26.52%
6.74%
15.29%
0.00%
13.80%
12.24%
24.50%
5.07%
9.27%
0.00%
10.39%
3.98%
0.00%
6.63%
7.97%
6.72%
7.86%
18.56%
4.00%
11.16%
1.74%
3.95%
2.55%
0.00%
2.01%
13.95%
12.88%
8.45%
14.40%
10.22%
15.74%
16.85%
39.02%
18.96%
0.00%
6.63%
5.02%
12.16%
5.84%
4.69%
5.43%
5.30%
5.03%
8.61%
9.21%
7.68%
9.31%
5.62%
8.11%
3.70%
3.19%
14.62%
1.40%
0.00%
3.47%
16.09%
7.25%
12.39%
6.68%
10.23%
16.74%
4.59%
9.68%
14.33%
16.44%
1.25%
8.55%
13.25%
2.36%
19.21%
6.54%
5.98%
5.77%
8.26%
3.03%
4.25%
3.44%
6.19%
20.81%
39.14%
12.29%
6.30%
4.22%
11.08%
16.60%
7.42%
2.13%
0.00%
3.08%
11.35%
2.65%
4.58%
2.07%
5.94%
6.87%
1.49%
2.58%
1.49%
6.99%
8.41%
12.78%
0.42%
3.86%
16.24%
3.47%
15.98%
3.34%
5.08%
7.17%
5.62%
0.58%
1.07%
4.76%
5.00%
9.64%
26.76%
5.87%
2.24%
0.99%
6.27%
10.12%
1.58%
16.65%
2.12%
3.12%
2.13%
18.88%
2.82%
2.87%
3.18%
5.63%
7.04%
1.39%
5.71%
1.18%
22.03%
4.94%
10.29%
0.37%
2.07%
6.53%
3.04%
6.71%
3.33%
4.32%
3.83%
7.42%
5.47%
2.03%
4.58%
7.39%
5.41%
12.42%
9.19%
4.68%
1.55%
4.23%
11.55%
1.03%
4.28%
2.47%
15.69%
2.75%
8.38%
6.13%
7.14%
3.26%
3.75%
4.89%
2.43%
0.72%
4.29%
3.93%
9.55%
0.29%
2.02%
4.31%
3.75%
5.57%
2.70%
2.23%
4.68%
5.19%
0.00%
1.40%
5.45%
4.49%
5.38%
14.65%
5.88%
4.17%
1.43%
3.45%
8.14%
0.00%
1.00%
6.40%
9.63%
2.84%
12.67%
10.04%
5.29%
2.63%
3.89%
4.43%
0.41%
5.24%
0.00%
1.77%
4.33%
15.77%
0.62%
4.00%
2.33%
6.26%
8.62%
4.67%
5.92%
9.87%
1.53%
0.03%
0.40%
6.39%
2.34%
6.55%
16.71%
6.84%
10.68%
8.19%
6.44%
8.11%
0.00%
2.85%
3.81%
24.93%
0.00%
15.13%
5.68%
0.00%
6.16%
0.75%
1.31%
0.00%
9.45%
2.77%
2.15%
37
Iochp-Maxion
Itausa
ItauUnibanco
Jereissati
Kepler Weber
Klabin S/A
Localiza
Lojas Americ
Lojas Renner
Marcopolo
Merc Invest
Mundial
Natura
OHL Brasil
P.Acucar-Cbd
Petrobras
Porto Seguro
Randon Part
Rossi Resid
Sabesp
Saraiva Livr
Sid Nacional
Souza Cruz
Suzano Papel
Tam S/A
Telemar
Telemar N L
Telesp
Tim Part S/A
Tractebel
Tran Paulist
Ultrapar
Unipar
Usiminas
Vale
Weg
ON
PN
PN
PN
ON
PN
ON
PN
ON
PN
PN
PN
ON
ON
PNA
PN
ON
PN
ON
ON
PN
ON
ON
PNA
PN
PN
PNA
PN
PN
ON
PN
PN
PNB
PNA
PNA
ON
11.34%
6.26%
3.79%
0.00%
2.52%
6.11%
9.94%
11.51%
0.80%
7.38%
3.77%
0.00%
9.89%
3.17%
22.45%
24.20%
5.47%
0.00%
2.10%
22.55%
9.35%
0.00%
10.00%
12.84%
23.80%
10.69%
6.22%
10.59%
8.49%
0.00%
5.20%
4.23%
5.37%
2.66%
0.00%
31.97%
7.53%
7.59%
1.06%
4.90%
11.21%
2.07%
2.88%
3.41%
13.12%
17.70%
5.43%
3.92%
6.55%
7.62%
2.56%
0.00%
16.83%
6.56%
9.24%
0.00%
5.10%
7.53%
0.00%
8.11%
6.23%
3.81%
4.11%
28.17%
14.81%
8.58%
0.00%
0.89%
10.37%
10.80%
0.00%
19.24%
4.98%
33.35%
14.48%
12.84%
9.05%
9.12%
25.31%
4.76%
32.12%
17.79%
4.85%
7.45%
28.84%
5.81%
6.48%
8.03%
6.27%
4.59%
0.00%
2.05%
4.78%
4.63%
7.42%
0.00%
1.12%
5.69%
9.13%
4.53%
3.29%
4.46%
20.49%
7.78%
4.04%
0.00%
7.05%
10.88%
14.82%
5.71%
13.17%
3.92%
6.96%
6.91%
16.73%
5.21%
5.81%
3.82%
5.82%
4.39%
0.00%
0.16%
3.65%
2.05%
43.22%
5.79%
4.21%
0.00%
4.86%
0.80%
6.24%
5.90%
3.44%
2.18%
7.77%
4.01%
9.42%
6.36%
3.56%
1.45%
4.58%
7.28%
15.49%
4.79%
17.65%
16.64%
4.43%
2.89%
9.79%
5.55%
3.75%
2.53%
5.50%
3.92%
1.45%
0.00%
6.20%
12.88%
2.15%
4.07%
8.14%
2.68%
2.55%
4.11%
2.39%
0.23%
4.61%
8.07%
3.80%
1.01%
6.06%
3.55%
11.04%
9.28%
3.41%
2.11%
1.90%
3.85%
14.56%
8.58%
9.47%
2.69%
5.47%
2.60%
7.42%
3.06%
4.87%
2.92%
3.62%
3.34%
1.47%
0.00%
5.12%
1.19%
1.19%
3.13%
6.06%
1.23%
3.41%
3.22%
0.75%
0.58%
2.88%
2.80%
3.78%
1.46%
3.60%
2.45%
12.74%
9.05%
2.43%
0.74%
4.49%
7.13%
12.42%
0.99%
8.45%
14.42%
6.06%
3.53%
5.84%
3.55%
3.41%
1.27%
2.43%
2.75%
1.27%
0.12%
2.48%
1.44%
0.31%
2.66%
3.77%
0.71%
1.79%
5.84%
1.14%
0.64%
1.45%
2.91%
2.00%
0.88%
7.56%
0.00%
5.63%
6.25%
0.71%
0.99%
10.81%
23.02%
9.70%
1.29%
7.98%
12.82%
7.78%
2.79%
4.23%
2.06%
1.91%
19.09%
4.64%
3.90%
0.00%
0.18%
3.50%
2.82%
0.87%
2.44%
11.43%
1.25%
0.00%
6.77%
2.89%
1.48%
6.89%
3.59%
6.76%
3.91%
4.80%
4.02%
9.22%
11.39%
0.95%
0.00%
14.96%
10.37%
7.01%
1.98%
4.09%
9.92%
3.49%
4.11%
5.42%
3.88%
3.37%
2001
7.61%
2002
8.07%
2003
9.95%
2004
7.58%
2005
7.28%
2006
5.87%
2007
4.69%
2008
4.20%
2009
5.38%
6.74%
1.84%
38
Classe
1 Coelce
PNA
11,05%
18,56%
5,62%
39,14%
26,76%
12,42%
14,65%
16,71%
18,11%
2 Eternit
ON
15,23%
35,60%
13,95%
16,09%
11,35%
3 Sid Nacional
ON
22,45%
13,12%
33,35%
20,49%
9,42%
18,88%
8,38%
12,67%
15,13%
16,36%
11,04%
12,74%
5,63%
9,22%
4 Telesp
PN
9,35%
7,62%
25,31%
14,82%
15,27%
15,49%
14,56%
12,42%
9,70%
7,01%
5 AES Tiete
PN
8,09%
4,51%
13,80%
12,92%
18,96%
16,44%
12,78%
10,29%
9,55%
15,77%
6 Tran Paulist
PN
12,84%
16,83%
17,79%
12,24%
3,92%
16,64%
2,69%
14,42%
12,82%
9,92%
11,99%
7 Souza Cruz
ON
24,20%
17,70%
14,48%
8 Tractebel
ON
10,00%
0,00%
32,12%
7,78%
6,36%
9,28%
9,05%
6,25%
11,39%
11,83%
13,17%
17,65%
9,47%
8,45%
7,98%
4,09%
9 Telemar N L
PNA
22,55%
6,55%
9,12%
11,44%
10,88%
7,28%
3,85%
7,13%
23,02%
10,37%
10 Lojas Renner
ON
11,19%
43,22%
4,07%
3,13%
2,66%
2,44%
11 Banrisul
PNB
11,86%
11,11%
7,92%
12,16%
19,21%
15,98%
6,71%
5,57%
8,62%
12 Gerdau Met
PN
11,00%
12,26%
26,52%
15,74%
16,74%
6,87%
7,04%
4,89%
4,43%
1,31%
10,64%
13 Inds Romi
14 Amazonia
ON
14,42%
15,29%
16,85%
9,68%
6,99%
22,03%
4,29%
1,77%
2,15%
10,39%
ON
0,00%
15,38%
24,50%
6,63%
13,25%
16,24%
6,53%
4,31%
2,33%
9,91%
15 CPFLEnergia
ON
11,08%
10,12%
11,55%
8,14%
8,11%
9,80%
16 Fosfertil
PN
6,99%
38,46%
8,45%
12,39%
4,58%
2,87%
7,14%
5,29%
0,00%
9,57%
17 Usiminas
PNA
6,22%
0,00%
28,84%
16,73%
9,79%
7,42%
5,84%
4,23%
5,42%
9,39%
18 Confab
PN
21,08%
17,75%
11,16%
3,70%
6,30%
2,24%
4,68%
4,17%
10,68%
9,08%
19 Ferbasa
PN
14,46%
14,05%
12,88%
7,25%
2,65%
2,82%
6,13%
10,04%
5,68%
8,44%
20 Acos Vill
ON
0,00%
0,00%
0,00%
39,02%
14,33%
8,41%
4,94%
3,93%
4,33%
8,33%
21 Cemig
PN
5,17%
4,28%
7,86%
9,31%
20,81%
9,64%
5,41%
5,38%
6,55%
8,27%
22 Fras-Le
PN
8,11%
23,36%
14,40%
6,68%
2,07%
3,18%
3,26%
2,63%
6,16%
7,76%
23 Ultrapar
PN
23,80%
6,56%
4,85%
6,96%
4,43%
5,47%
6,06%
7,78%
3,49%
7,71%
24 Marcopolo
PN
9,94%
7,53%
8,58%
7,42%
5,79%
8,14%
6,06%
3,77%
11,43%
7,63%
25 Sabesp
ON
9,89%
2,88%
19,24%
3,29%
7,77%
6,06%
3,60%
7,56%
4,80%
7,23%
26 Lojas Americ
PN
6,11%
31,97%
14,81%
4,63%
2,05%
2,15%
1,19%
0,31%
0,87%
7,12%
27 Gerdau
PN
9,37%
12,09%
10,22%
10,23%
5,94%
5,63%
3,75%
3,89%
0,75%
6,88%
28 Brasil
ON
5,72%
7,15%
10,39%
5,43%
5,77%
7,17%
3,83%
4,68%
9,87%
6,67%
29 Telemar
PN
2,10%
3,92%
9,05%
7,05%
4,58%
1,90%
4,49%
10,81%
14,96%
6,54%
30 Drogasil
ON
7,42%
16,65%
4,28%
1,00%
2,85%
6,44%
31 Eletropaulo
PNB
4,15%
0,00%
0,00%
0,00%
0,00%
3,12%
15,69%
9,63%
24,93%
6,39%
32 Klabin S/A
PN
2,52%
0,00%
28,17%
4,78%
3,65%
6,20%
5,12%
2,48%
3,50%
6,27%
33 Comgas
PNA
1,16%
2,42%
4,00%
8,11%
12,29%
5,87%
9,19%
5,88%
6,84%
6,20%
34 Randon Part
PN
3,77%
11,21%
10,80%
9,13%
3,44%
3,80%
3,78%
2,00%
6,76%
6,08%
7,97%
9,21%
3,44%
4,76%
4,58%
5,45%
6,39%
5,97%
8,83%
7,06%
3,95%
14,62%
16,60%
1,58%
1,03%
0,00%
0,00%
5,96%
35 CCRRodovias ON
36 Cyrela Realty
ON
39
37 Grendene
ON
2,58%
5,71%
5,24%
9,45%
5,74%
38 Petrobras
PN
7,38%
4,90%
10,37%
5,69%
6,24%
4,61%
2,88%
1,45%
6,89%
5,60%
39 Unipar
PNB
10,69%
9,24%
7,45%
6,91%
2,89%
2,60%
3,53%
2,79%
4,11%
5,58%
40 Alpargatas
PN
4,60%
12,00%
12,24%
0,00%
8,55%
3,86%
2,07%
2,02%
4,00%
5,48%
41 Iochp-Maxion
ON
11,34%
0,00%
0,00%
8,03%
3,82%
2,53%
2,92%
1,27%
19,09%
5,44%
42 Itausa
PN
6,26%
5,20%
8,11%
6,27%
5,82%
5,50%
3,62%
2,43%
4,64%
5,32%
43 Bradesco
PN
4,75%
5,72%
9,27%
5,84%
6,54%
3,34%
3,33%
2,70%
4,67%
5,13%
44 Weg
ON
8,49%
7,53%
6,48%
5,81%
3,75%
4,87%
3,41%
1,91%
3,37%
5,07%
45 Brasil Telec
PN
2,83%
5,10%
3,98%
5,30%
8,26%
5,62%
7,42%
5,19%
1,53%
5,03%
46 Vale
PNA
10,59%
5,10%
5,81%
5,21%
5,55%
3,06%
3,55%
2,06%
3,88%
4,98%
47 Natura
ON
4,86%
4,11%
3,22%
5,84%
6,77%
4,96%
48 Porto Seguro
ON
5,90%
8,07%
2,80%
2,91%
3,59%
4,65%
49 Localiza
ON
12,88%
1,19%
1,44%
2,82%
4,59%
50 Celesc
PNB
0,00%
0,00%
6,72%
7,68%
6,19%
5,00%
7,39%
4,49%
2,34%
4,42%
51 Suzano Papel
PNA
5,47%
5,43%
12,84%
4,04%
3,56%
3,41%
2,43%
0,71%
0,95%
4,32%
52 ItauUnibanco
PN
3,79%
4,23%
6,23%
4,59%
4,39%
3,92%
3,34%
2,75%
3,90%
4,13%
53 Copel
PNB
4,34%
0,00%
1,74%
3,19%
4,22%
6,27%
4,23%
3,45%
6,44%
3,76%
54 Ambev
PN
1,85%
2,88%
5,07%
5,02%
2,36%
3,47%
3,04%
3,75%
6,26%
3,75%
55 BRF Foods
ON
7,60%
0,81%
6,63%
8,61%
4,25%
1,07%
2,03%
1,40%
0,40%
3,65%
56 Eletrobras
ON
7,79%
2,51%
2,55%
1,40%
2,13%
2,12%
2,47%
6,40%
3,81%
3,47%
PN
0,00%
2,56%
4,76%
5,71%
4,79%
8,58%
0,99%
1,29%
1,98%
3,41%
58 Saraiva Livr
PN
3,17%
3,41%
4,98%
4,46%
4,01%
3,55%
2,45%
0,00%
4,02%
3,34%
59 Bradespar
PN
0,00%
0,00%
0,00%
4,69%
5,98%
5,08%
4,32%
2,23%
5,92%
3,14%
60 Contax
PN
0,99%
1,55%
1,43%
8,19%
3,04%
61 Mundial
PN
11,51%
7,59%
0,00%
0,00%
0,00%
2,55%
3,41%
1,79%
0,00%
2,98%
62 Embraer
ON
4,77%
4,07%
2,01%
3,47%
3,08%
2,13%
2,75%
2,84%
0,00%
2,79%
63 Guararapes
ON
4,37%
6,74%
4,59%
1,49%
1,18%
0,72%
0,00%
2,77%
2,73%
64 Braskem
PNA
6,50%
1,43%
0,00%
5,03%
3,03%
0,58%
5,47%
0,00%
0,03%
2,45%
65 Merc Invest
PN
4,21%
2,68%
1,23%
0,71%
1,25%
2,02%
66 OHL Brasil
ON
2,39%
0,75%
1,14%
2,89%
1,79%
67 Rossi Resid
ON
0,00%
2,07%
0,00%
4,53%
2,18%
1,01%
1,46%
0,88%
3,91%
1,78%
68 Jereissati
PN
0,00%
5,37%
3,81%
0,00%
0,00%
1,45%
1,47%
1,27%
0,00%
1,49%
69 Kepler Weber
ON
2,66%
4,11%
2,05%
0,16%
0,00%
0,00%
0,12%
0,18%
1,16%
70 Gol
PN
1,49%
1,39%
2,43%
0,41%
0,00%
1,14%
71 P.Acucar-Cbd PNA
0,80%
1,06%
0,89%
1,12%
0,80%
0,23%
0,58%
0,64%
1,48%
0,84%
72 Tam S/A
PN
0,00%
0,00%
1,45%
2,11%
0,74%
0,99%
0,00%
0,76%
UNTN2
1,25%
0,42%
0,37%
0,29%
0,62%
0,59%
Yield Mdio
11.79%
6.99%
4.89%
2.24%
41
Classe
Acos Vill
AES Tiete
All Amer Lat
Alpargatas
Amazonia
Ambev
Banrisul
Bradesco
Bradespar
Brasil
Brasil Telec
Braskem
BRF Foods
CCRRodovias
Celesc
Cemig
Coelce
Comgas
Confab
Contax
Copel
CPFL Energia
Cyrela Realty
Drogasil
Eletrobras
Eletropaulo
Embraer
Eternit
Ferbasa
Fosfertil
Fras-Le
Gerdau
Gerdau Met
Gol
Grendene
Guararapes
Inds Romi
Iochp-Maxion
Itausa
ItauUnibanco
Jereissati
Kepler Weber
Klabin S/A
Localiza
Lojas Americ
Lojas Renner
Marcopolo
Merc Invest
Mundial
Natura
ON
PN
UNTN2
PN
ON
PN
PNB
PN
PN
ON
PN
PNA
ON
ON
PNB
PN
PNA
PNA
PN
PN
PNB
ON
ON
ON
ON
PNB
ON
ON
PN
PN
PN
PN
PN
PN
ON
ON
ON
ON
PN
PN
PN
ON
PN
ON
PN
ON
PN
PN
PN
ON
Ganho
de
Capital
2001
-22.14%
40.47%
-16.92%
2.78%
1.28%
-10.71%
-33.05%
77.39%
-20.43%
-22.75%
0.00%
-20.69%
17.02%
-24.59%
-20.09%
86.09%
6.33%
-7.63%
1.30%
-38.92%
18.35%
18.38%
-13.56%
20.09%
0.58%
-8.91%
41.64%
-22.71%
12.81%
-4.87%
-5.88%
-32.88%
13.80%
40.87%
25.01%
41.84%
-
Ganho
de
Capital
2002
-4.00%
-28.12%
0.94%
-49.19%
13.45%
-11.60%
-26.58%
-7.46%
-11.06%
-52.54%
0.00%
17.39%
-18.26%
-32.77%
-41.97%
100.93%
-40.48%
-29.13%
17.63%
28.88%
121.69%
61.94%
71.57%
61.21%
71.18%
47.83%
42.00%
-22.98%
-12.93%
-2.55%
-16.67%
11.00%
5.10%
127.72%
35.96%
1.00%
-7.19%
-
Ganho
de
Capital
2003
379.17%
13.04%
83.47%
48.40%
36.85%
39.69%
117.24%
144.90%
29.47%
507.73%
40.00%
248.65%
50.00%
99.43%
41.33%
237.10%
25.35%
36.00%
24.51%
105.51%
50.78%
0.00%
92.50%
137.11%
52.57%
129.86%
124.58%
50.00%
135.92%
223.26%
82.95%
67.35%
25.00%
152.25%
265.05%
231.63%
13.21%
8.90%
-8.53%
-
Ganho
de
Capital
2004
200.00%
169.15%
80.00%
12.90%
0.14%
28.64%
38.89%
35.61%
-9.87%
100.45%
95.38%
125.19%
39.51%
23.03%
-2.83%
47.49%
78.66%
-14.71%
25.00%
-20.62%
-18.13%
38.89%
27.95%
42.78%
199.63%
55.74%
102.10%
93.14%
64.18%
301.64%
35.25%
39.02%
0.00%
278.57%
43.62%
33.07%
42.50%
145.45%
73.73%
-
Ganho
de
Capital
2005
-13.04%
45.77%
102.19%
-28.57%
42.69%
110.80%
35.54%
29.85%
-26.64%
-43.28%
63.05%
27.37%
29.20%
46.38%
72.33%
-4.09%
4.05%
55.09%
55.90%
-15.00%
-1.30%
13.92%
-15.33%
-26.75%
-17.78%
-22.50%
24.11%
7.94%
57.21%
-28.70%
244.37%
30.91%
5.96%
61.10%
41.10%
100.00%
-10.38%
-23.15%
76.08%
-14.91%
0.00%
-2.44%
32.88%
Ganho
de
Capital
2006
102.67%
22.40%
122.26%
77.91%
53.33%
17.37%
28.54%
70.32%
51.66%
9.01%
-21.05%
34.44%
55.95%
17.16%
10.52%
61.27%
39.80%
61.14%
-30.25%
38.97%
7.14%
27.44%
488.24%
34.45%
22.50%
113.07%
-0.42%
26.67%
-2.42%
33.24%
35.93%
-4.49%
2.18%
56.99%
119.44%
19.41%
47.73%
37.48%
5.00%
-31.16%
28.92%
124.41%
67.16%
104.69%
104.47%
66.67%
-29.00%
46.39%
Ganho
de
Capital
2007
44.74%
6.74%
3.92%
-1.16%
192.75%
22.12%
31.68%
88.51%
42.50%
66.67%
-4.00%
47.63%
-4.68%
24.23%
-7.13%
-6.11%
10.88%
22.28%
30.10%
7.20%
12.23%
33.48%
187.00%
-6.32%
33.49%
-8.62%
10.20%
76.80%
132.98%
14.05%
48.84%
61.55%
-31.02%
-6.23%
-40.47%
40.44%
177.42%
18.68%
17.57%
-15.24%
-94.80%
23.55%
-11.80%
30.13%
17.26%
21.01%
22.22%
52.11%
-43.62%
Ganho
de
Capital
2008
-43.18%
-10.68%
-56.60%
-63.28%
-60.40%
-21.22%
-49.04%
-40.37%
-59.71%
-51.71%
-25.26%
-61.46%
-32.81%
-14.07%
-17.88%
-0.27%
4.56%
-15.75%
-35.27%
-19.02%
-10.45%
-10.45%
-61.98%
-30.31%
8.19%
-29.90%
-56.28%
-28.03%
8.64%
-43.93%
-66.38%
-42.03%
-43.27%
-77.35%
-40.99%
-71.61%
-65.75%
-79.65%
-24.89%
-28.30%
-41.57%
-55.88%
-49.92%
-62.41%
-59.68%
-56.47%
-55.97%
-36.36%
-47.22%
11.71%
Ganho
de
Capital
2009
95.00%
34.68%
65.64%
144.47%
65.00%
72.30%
162.50%
61.04%
100.89%
102.32%
22.80%
153.69%
52.56%
68.81%
0.57%
24.33%
37.23%
2.81%
53.49%
142.13%
54.33%
17.11%
166.30%
180.00%
40.36%
35.29%
7.95%
79.76%
72.31%
47.72%
79.31%
93.49%
73.39%
163.17%
135.04%
310.00%
54.34%
190.86%
63.67%
63.06%
98.08%
140.00%
60.42%
172.11%
147.69%
150.80%
112.93%
22.86%
8.77%
91.21%
42
OHL Brasil
P.Acucar-Cbd
Petrobras
Porto Seguro
Randon Part
Rossi Resid
Sabesp
Saraiva Livr
Sid Nacional
Souza Cruz
Suzano Papel
Tam S/A
Telemar
Telemar N L
Telesp
Tim Part S/A
Tractebel
Tran Paulist
Ultrapar
Unipar
Usiminas
Vale
Weg
ON
PNA
PN
ON
PN
ON
ON
PN
ON
ON
PNA
PN
PN
PNA
PN
PN
ON
PN
PN
PNB
PNA
PNA
ON
-30.59%
11.73%
31.25%
-31.58%
-24.14%
-1.36%
-41.22%
65.12%
-8.20%
13.68%
-13.10%
14.31%
-29.90%
35.71%
-4.27%
1.08%
3.73%
-25.85%
13.10%
65.25%
10.12%
-9.29%
98.41%
-28.21%
-30.30%
-16.13%
40.14%
25.49%
20.27%
-25.21%
-24.99%
8.72%
-24.10%
-12.28%
-13.69%
33.16%
11.76%
0.77%
81.77%
21.03%
29.17%
64.66%
130.40%
10.56%
77.39%
9.34%
206.35%
69.87%
144.04%
66.37%
28.00%
32.07%
50.73%
128.86%
146.88%
49.76%
126.75%
417.53%
50.80%
111.86%
-2.41%
27.16%
159.38%
29.55%
-3.52%
20.60%
29.65%
17.67%
8.20%
791.89%
-2.25%
17.27%
11.92%
-1.94%
22.35%
5.42%
36.77%
114.47%
58.91%
30.74%
53.00%
11.94%
53.21%
21.95%
2.41%
364.91%
-0.29%
43.33%
-0.96%
-18.59%
-14.28%
169.09%
-3.60%
-6.00%
-5.42%
46.26%
53.57%
80.82%
-26.72%
-38.86%
3.06%
30.55%
-1.96%
35.38%
-2.51%
33.83%
167.92%
25.49%
28.77%
86.62%
52.85%
28.23%
31.21%
80.12%
49.77%
-22.89%
-23.46%
14.70%
26.09%
19.60%
14.02%
50.74%
-11.59%
44.78%
29.19%
73.33%
-34.62%
-9.00%
77.51%
-1.46%
79.69%
66.67%
12.30%
46.44%
144.34%
26.68%
36.79%
-35.86%
6.72%
40.95%
-17.82%
-18.28%
18.33%
28.57%
28.60%
24.88%
51.86%
87.62%
93.85%
-44.11%
-9.10%
-48.33%
-40.68%
-63.65%
-83.38%
-32.51%
-52.46%
-44.80%
-8.51%
-58.31%
-55.24%
-5.68%
-18.98%
1.13%
-51.48%
-12.91%
8.53%
-19.33%
-59.44%
-51.19%
-52.93%
-50.40%
170.49%
109.88%
60.64%
54.71%
148.48%
304.76%
23.85%
104.33%
93.10%
30.98%
69.56%
100.16%
15.18%
12.09%
-4.75%
73.56%
16.06%
23.24%
57.63%
75.76%
86.24%
76.64%
47.20%
2001
2002
2003
2004
2005
2006
2007
2008
2009
Ganho de K
mdio no ano
3.29%
10.34%
103.28%
67.93%
29.02%
45.18%
29.81%
-38.02%
84.17%
Mdia no perodo
(2001-2009)
Desvio Padro
37.22%
43.64%
43
Ganho
de
Capital
2001
Ganho
de
Capital
2002
1 Tam S/A
PN
13,68%
2 Drogasil
ON
24,51%
3 Iochp-Maxion
ON
-22,71%
88,13%
4 Acos Vill
ON
-22,14%
-4,00%
44,74%
-43,18%
95,00%
82,13%
5 Guararapes
ON
-8,91%
47,83%
50,00%
93,14%
244,37%
56,99%
-40,47%
-71,61% 310,00%
75,70%
6 Lojas Americ
PN
13,80%
127,72% 231,63%
33,07%
76,08%
67,16%
30,13%
-59,68% 147,69%
74,18%
7 Rossi Resid
ON
-31,58%
-28,21%
29,55%
364,91%
28,77%
66,67%
-83,38% 304,76%
73,56%
8 CCR Rodovias
ON
248,65% 125,19%
27,37%
55,95%
-4,68%
-14,07%
68,81%
72,46%
9 Randon Part
PN
31,25%
98,41%
130,40% 159,38%
2,41%
25,49%
79,69%
-63,65% 148,48%
67,98%
10 Usiminas
PNA
-25,85%
0,77%
417,53%
3,06%
44,78%
51,86%
-51,19%
86,24%
65,12%
11 Braskem
PNA
-22,75%
-21,05%
-4,00%
-61,46% 153,69%
61,87%
12 Banrisul
PNB
-49,04% 162,50%
56,73%
13 Localiza
ON
124,41% -11,80%
-62,41% 172,11%
55,58%
14 Lojas Renner
ON
104,69%
17,26%
-56,47% 150,80%
54,07%
15 Inds Romi
ON
41,64%
42,00%
135,92%
64,18%
30,91%
119,44%
40,44%
-65,75%
54,34%
51,46%
16 Sid Nacional
ON
-41,22%
40,14%
206,35%
29,65%
-0,96%
28,23%
144,34% -44,80%
93,10%
50,54%
17 Kepler Weber
ON
11,00%
-31,16%
-94,80%
-55,88% 140,00%
48,70%
18 Gerdau Met
PN
0,58%
71,18%
124,58% 102,10%
7,94%
35,93%
61,55%
-43,27%
73,39%
48,22%
19 Brasil
ON
77,39%
-7,46%
144,90%
35,61%
29,85%
51,66%
42,50%
-51,71% 102,32%
47,23%
20 Gerdau
PN
20,09%
61,21%
129,86%
55,74%
24,11%
33,24%
48,84%
-42,03%
93,49%
47,17%
21 Weg
ON
65,25%
21,03%
111,86%
53,00%
-1,96%
73,33%
93,85%
-50,40%
47,20%
45,91%
22 Alpargatas
PN
-16,92%
0,94%
83,47%
80,00%
102,19%
77,91%
-1,16%
-63,28% 144,47%
45,29%
23 Fosfertil
PN
18,38%
61,94%
137,11%
42,78%
-17,78%
26,67%
132,98% -43,93%
47,72%
45,10%
24 Confab
PN
86,09%
100,93%
25,35%
78,66%
4,05%
61,14%
22,28%
-35,27%
53,49%
44,08%
25 Ferbasa
PN
18,35%
121,69%
92,50%
27,95%
-26,75%
-0,42%
76,80%
8,64%
72,31%
43,45%
26 Cyrela Realty
ON
27,44%
33,48%
-61,98% 166,30%
41,31%
27 Porto Seguro
ON
21,95%
167,92%
-1,46%
-40,68%
54,71%
40,49%
28 Vale
PNA
13,10%
81,77%
50,80%
30,74%
30,55%
29,19%
87,62%
-52,93%
76,64%
38,61%
29 Bradespar
PN
-33,05%
-26,58% 117,24%
38,89%
35,54%
70,32%
88,51%
-59,71% 100,89%
36,90%
30 Klabin S/A
PN
-32,88%
5,10%
265,05%
43,62%
-23,15%
28,92%
23,55%
-49,92%
60,42%
35,63%
31 Fras-Le
PN
-13,56%
71,57%
52,57%
199,63% -22,50%
-2,42%
14,05%
-66,38%
79,31%
34,70%
UNT N2
122,26%
3,92%
-56,60%
65,64%
33,81%
33 BRF Foods
ON
0,00%
0,00%
40,00%
95,38%
63,05%
34,44%
47,63%
-32,81%
52,56%
33,36%
34 Marcopolo
PN
40,87%
35,96%
13,21%
42,50%
-14,91% 104,47%
21,01%
-55,97% 112,93%
33,34%
35 AES Tiete
PN
40,47%
-28,12%
13,04%
169,15%
45,77%
22,40%
6,74%
-10,68%
34,68%
32,61%
36 Tran Paulist
PN
-4,27%
-13,69% 146,88%
5,42%
80,82%
14,02%
28,57%
8,53%
23,24%
32,17%
37 OHL Brasil
ON
35,38%
-34,62%
-44,11% 170,49%
31,78%
38 Itausa
PN
12,81%
-12,93%
82,95%
35,25%
61,10%
47,73%
18,68%
-24,89%
63,67%
31,60%
39 Suzano Papel
PNA
-8,20%
20,27%
144,04%
8,20%
-14,28%
80,12%
36,79%
-58,31%
69,56%
30,91%
40 Contax
PN
-30,25%
30,10%
-19,02% 142,13%
30,74%
41 Petrobras
PN
11,73%
-9,29%
64,66%
27,16%
53,21%
33,83%
77,51%
-48,33%
60,64%
30,12%
42 Tractebel
ON
35,71%
-12,28% 128,86%
22,35%
53,57%
19,60%
18,33%
-12,91%
16,06%
29,92%
43 Comgas
PNA
-20,09%
-41,97% 237,10%
47,49%
-4,09%
39,80%
10,88%
-15,75%
2,81%
28,46%
Nome
Ganho
de
Capital
2003
10,56%
Ganho
de
Capital
2004
Ganho
de
Capital
2005
791,89% 169,09%
25,00%
58,91%
Ganho
de
Capital
2006
Ganho
de
Capital
2007
49,77%
-35,86%
Ganho
de
Capital
2008
Ganho
de
Capital
2009
Mdia 9
anos
-55,24% 100,16%
147,64%
122,78%
5,96%
19,41%
44
44 Merc Invest
PN
25,01%
1,00%
8,90%
145,45%
0,00%
66,67%
22,22%
-36,36%
22,86%
28,42%
45 Natura
ON
32,88%
46,39%
-43,62%
11,71%
91,21%
27,71%
46 Unipar
PNB
3,73%
11,76%
-11,59%
24,88%
-59,44%
75,76%
27,50%
47 Souza Cruz
ON
65,12%
25,49%
69,87%
17,67%
-18,59%
31,21%
26,68%
-8,51%
30,98%
26,66%
48 Bradesco
PN
-10,71%
-11,60%
39,69%
28,64%
110,80%
28,54%
31,68%
-40,37%
61,04%
26,41%
49 Amazonia
ON
2,78%
-49,19%
48,40%
12,90%
-28,57%
53,33%
192,75% -60,40%
65,00%
26,34%
50 ItauUnibanco
PN
-4,87%
-2,55%
67,35%
39,02%
41,10%
37,48%
17,57%
-28,30%
63,06%
25,54%
51 Ultrapar
PN
1,08%
33,16%
49,76%
36,77%
-26,72%
50,74%
28,60%
-19,33%
57,63%
23,52%
52 Saraiva Livr
PN
-1,36%
-16,13%
9,34%
20,60%
43,33%
52,85%
46,44%
-52,46% 104,33%
22,99%
53 Cemig
PN
17,02%
-18,26%
99,43%
23,03%
46,38%
10,52%
-7,13%
-0,27%
24,33%
21,67%
54 Gol
PN
57,21%
-4,49%
-31,02%
-77,35% 163,17%
21,50%
55 Eternit
ON
-38,92%
28,88%
0,00%
38,89%
-15,33% 113,07%
10,20%
-28,03%
79,76%
20,95%
56 Ambev
PN
1,28%
13,45%
36,85%
0,14%
42,69%
17,37%
22,12%
-21,22%
72,30%
20,55%
57 Coelce
PNA
-24,59%
-32,77%
41,33%
-2,83%
72,33%
61,27%
-6,11%
4,56%
37,23%
16,71%
58 Jereissati
PN
-5,88%
-16,67%
25,00%
0,00%
100,00%
5,00%
-15,24%
-41,57%
98,08%
16,52%
59 CPFL Energia
ON
55,90%
7,14%
12,23%
-10,45%
17,11%
16,39%
60 Celesc
PNB
-20,69%
17,39%
50,00%
39,51%
29,20%
17,16%
24,23%
-17,88%
0,57%
15,50%
61 Copel
PNB
6,33%
-40,48%
36,00%
-14,71%
55,09%
38,97%
7,20%
-10,45%
54,33%
14,70%
62 Eletrobras
ON
-7,63%
-1,30%
34,45%
-6,32%
8,19%
40,36%
13,72%
63 Eletropaulo
PNB
33,49%
-29,90%
35,29%
12,96%
64 Grendene
ON
-28,70%
2,18%
-6,23%
-40,99% 135,04%
12,26%
65 Sabesp
ON
-24,14%
-30,30%
77,39%
-3,52%
-0,29%
86,62%
12,30%
-32,51%
23,85%
12,16%
66 P.Acucar-Cbd
PNA
-30,59%
10,12%
29,17%
-2,41%
11,94%
-2,51%
-9,00%
-9,10%
109,88%
11,94%
67 Mundial
PN
41,84%
-7,19%
-8,53%
73,73%
-2,44%
-29,00%
52,11%
-47,22%
8,77%
9,12%
PN
-29,90%
-24,10%
50,73%
-1,94%
46,26%
26,09%
-18,28%
-51,48%
73,56%
7,88%
69 Telesp
PN
14,31%
8,72%
32,07%
11,92%
-5,42%
14,70%
-17,82%
1,13%
-4,75%
6,10%
70 Brasil Telec
PN
-20,43%
-11,06%
29,47%
-9,87%
-26,64%
9,01%
66,67%
-25,26%
22,80%
3,85%
71 Embraer
ON
1,30%
17,63%
50,78%
-18,13%
13,92%
22,50%
-8,62%
-56,28%
7,95%
3,45%
72 Telemar N L
PNA
-24,99%
28,00%
17,27%
-6,00%
-23,46%
40,95%
-18,98%
12,09%
3,11%
73 Telemar
PN
-13,10%
-25,21%
66,37%
-2,25%
-3,60%
-22,89%
6,72%
-5,68%
15,18%
1,73%
45
Tabela 9 - Grupo 1: altos dividend yields e altos ganhos de capital, mdia de 9 anos
Dividend Yield
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
GRUPO 1
Empresa
Coelce
Eternit
Sid Nacional
Telesp
AES Tiete
Tran Paulist
Souza Cruz
Tractebel
Telemar N L
Lojas Renner
Banrisul
Gerdau Met
Inds Romi
Amazonia
CPFL Energia
Fosfertil
Usiminas
Confab
Classe
PNA
ON
ON
PN
PN
PN
ON
ON
PNA
ON
PNB
PN
ON
ON
ON
PN
PNA
PN
Ganho de Capital
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
GRUPO 1
Empresa
Tam S/A
Drogasil
Iochp-Maxion
Acos Vill
Guararapes
Lojas Americ
Rossi Resid
CCR Rodovias
Randon Part
Usiminas
Braskem
Banrisul
Localiza
Lojas Renner
Inds Romi
Sid Nacional
Kepler Weber
Gerdau Met
Classe
PN
ON
ON
ON
ON
PN
ON
ON
PN
PNA
PNA
PNB
ON
ON
ON
ON
ON
PN
Ganhos de K
G1 - Alto
G2 Mdio-Alto
G3 Mdio-Baixo
G4 - Baixo
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
GRUPO 4
Empresa
BRF Foods
Eletrobras
Tim Part S/A
Saraiva Livr
Bradespar
Contax
Mundial
Embraer
Guararapes
Braskem
Merc Invest
OHL Brasil
Rossi Resid
Jereissati
Kepler Weber
Classe
ON
ON
PN
PN
PN
PN
PN
ON
ON
PNA
PN
ON
ON
PN
ON
Ganho de Capital
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
GRUPO 4
Empresa
Eternit
Ambev
Coelce
Jereissati
CPFL Energia
Celesc
Copel
Eletrobras
Eletropaulo
Grendene
Sabesp
P.Acucar-Cbd
Mundial
Tim Part S/A
Telesp
Classe
ON
PN
PNA
PN
ON
PNB
PNB
ON
PNB
ON
ON
PNA
PN
PN
PN
47
70
71
72
73
Gol
P.Acucar-Cbd
Tam S/A
All Amer Lat
PN
PNA
PN
UNT N2
70
71
72
73
Brasil Telec
Embraer
Telemar N L
Telemar
PN
ON
PNA
PN
Ao analisar este grupo poderia se esperar que poucos tivessem baixo dividend yield
e, ao mesmo tempo, baixo ganho de capital, pois, novamente, a teoria muitas vezes
acredita que empresas que no esto distribuindo seus lucros (quando os tm)
esto reinvestindo-os na prpria empresa, financiando o seu crescimento e
conseqente bom desempenho de suas aes em bolsa. Ao contrrio disso, as
mdias de nove anos das empresas em seus dividend yields e ganhos de capital
mostra que a maioria delas (57,89%) classificadas no Grupo 4, o de baixo dividend
yield, remunera seus acionistas atravs de baixos ou mdio-baixos ganhos de
capital. Seguem os dados completos:
Ganhos de K
G1 - Alto
G2 Mdio-Alto
G3 Mdio-Baixo
G4 - Baixo
Classe
Acos Vill
AES Tiete
All Amer Lat
Alpargatas
Amazonia
Ambev
Banrisul
Bradesco
Bradespar
Brasil
Brasil Telec
Braskem
BRF Foods
CCR Rodovias
Celesc
Cemig
Coelce
Comgas
Confab
Contax
Copel
CPFL Energia
Cyrela Realty
Drogasil
Eletrobras
Eletropaulo
Embraer
Eternit
Ferbasa
Fosfertil
Fras-Le
Gerdau
Gerdau Met
Gol
Grendene
Guararapes
Inds Romi
Iochp-Maxion
Itausa
ON
PN
UNT N2
PN
ON
PN
PNB
PN
PN
ON
PN
PNA
ON
ON
PNB
PN
PNA
PNA
PN
PN
PNB
ON
ON
ON
ON
PNB
ON
ON
PN
PN
PN
PN
PN
PN
ON
ON
ON
ON
PN
Div. Yield
mdio
8.33%
12.24%
0.59%
5.48%
9.91%
3.75%
11.00%
5.13%
3.14%
6.67%
5.03%
2.45%
3.65%
5.97%
4.42%
8.27%
18.11%
6.20%
9.08%
3.04%
3.76%
9.80%
5.96%
6.44%
3.47%
6.39%
2.79%
16.36%
8.44%
9.57%
7.76%
6.88%
10.64%
1.14%
5.74%
2.73%
10.39%
5.44%
5.32%
Ganho de
capital
mdio
82.13%
32.61%
33.81%
45.29%
26.34%
20.55%
56.73%
26.41%
36.90%
47.23%
3.85%
61.87%
33.36%
72.46%
15.50%
21.67%
16.71%
28.46%
44.08%
30.74%
14.70%
16.39%
41.31%
122.78%
13.72%
12.96%
3.45%
20.95%
43.45%
45.10%
34.70%
47.17%
48.22%
21.50%
12.26%
75.70%
51.46%
88.13%
31.60%
49
ItauUnibanco
Jereissati
Kepler Weber
Klabin S/A
Localiza
Lojas Americ
Lojas Renner
Marcopolo
Merc Invest
Mundial
Natura
OHL Brasil
P.Acucar-Cbd
Petrobras
Porto Seguro
Randon Part
Rossi Resid
Sabesp
Saraiva Livr
Sid Nacional
Souza Cruz
Suzano Papel
Tam S/A
Telemar
Telemar N L
Telesp
Tim Part S/A
Tractebel
Tran Paulist
Ultrapar
Unipar
Usiminas
Vale
Weg
PN
PN
ON
PN
ON
PN
ON
PN
PN
PN
ON
ON
PNA
PN
ON
PN
ON
ON
PN
ON
ON
PNA
PN
PN
PNA
PN
PN
ON
PN
PN
PNB
PNA
PNA
ON
Mdia
Varincia
Observaes
Pearson - Correlao
4.13%
1.49%
1.16%
6.27%
4.59%
7.12%
11.11%
7.63%
2.02%
2.98%
4.96%
1.79%
0.84%
5.60%
4.65%
6.08%
1.78%
7.23%
3.34%
15.27%
11.83%
4.32%
0.76%
6.54%
11.19%
12.92%
3.41%
11.44%
11.99%
7.71%
5.58%
9.39%
4.98%
5.07%
25.54%
16.52%
48.70%
35.63%
55.58%
74.18%
54.07%
33.34%
28.42%
9.12%
27.71%
31.78%
11.94%
30.12%
40.49%
67.98%
73.56%
12.16%
22.99%
50.54%
26.66%
30.91%
147.64%
1.73%
3.11%
6.10%
7.88%
29.92%
32.17%
23.52%
27.50%
65.12%
38.61%
45.91%
Varivel 1
Varivel 2
6.42%
37.25%
0.001447434 0.068321503
73
73
-0.072782774
50
Correlao
0.3807
0.5900
0.1397
0.0392
-0.0193
0.4194
0.1935
0.6327
-0.1426
Retorno
Total
2001
Retorno
Total
2002
Retorno
Total
2003
Retorno
Total
2004
Acos Vill
ON
AES Tiete
PN
-22.14%
-4.00%
379.17%
48.57%
-23.61%
26.85%
UNTN2
0.00%
0.00%
Alpargatas
PN
-12.32%
Amazonia
ON
Ambev
PN
Banrisul
PNB
Bradesco
PN
-5.96%
Bradespar
PN
-33.05%
Brasil
ON
83.10%
Brasil Telec
PN
-17.60%
Nome
Retorno
Total
2005
Retorno
Total
2006
Retorno
Total
2007
Retorno
Total
2008
Retorno
Total
2009
239.02%
1.29%
111.08%
49.68%
-39.25%
99.33%
188.11%
62.21%
35.17%
17.03%
-1.13%
50.45%
0.00%
0.00%
1.25%
122.67%
4.30%
-56.31%
66.26%
12.94%
95.71%
80.00%
110.75%
81.77%
0.91%
-61.26%
148.47%
2.78%
-33.81%
72.91%
19.53%
-15.32%
69.58%
199.28%
-56.09%
67.33%
3.13%
16.33%
41.92%
5.16%
45.04%
20.84%
25.16%
-17.47%
78.56%
11.86%
7.92%
0.00%
12.16%
19.21%
15.98%
6.71%
-43.47%
171.12%
-5.88%
48.96%
34.48%
117.35%
31.88%
35.01%
-37.67%
65.72%
-26.58%
117.24%
43.57%
41.53%
75.40%
92.83%
-57.47%
106.80%
-0.31%
155.29%
41.04%
35.61%
58.83%
46.33%
-47.03%
112.18%
-5.96%
33.46%
-4.57%
-18.39%
14.64%
74.08%
-20.07%
24.33%
51
Braskem
PNA
-16.25%
-51.10%
507.73%
105.48%
-40.25%
-20.48%
1.47%
-61.46%
153.73%
BRF Foods
ON
7.60%
0.81%
46.63%
103.99%
67.30%
35.51%
49.66%
-31.40%
52.96%
CCRRodovias
ON
0.00%
0.00%
256.62%
134.41%
30.81%
60.70%
-0.10%
-8.62%
75.20%
Celesc
PNB
-20.69%
17.39%
56.72%
47.18%
35.39%
22.16%
31.62%
-13.39%
2.91%
Cemig
PN
22.19%
-13.98%
107.29%
32.34%
67.19%
20.16%
-1.72%
5.11%
30.88%
Coelce
PNA
-24.59%
-21.71%
59.89%
2.79%
111.47%
88.03%
6.31%
19.21%
53.94%
Comgas
PNA
-18.93%
-39.55%
241.10%
55.60%
8.20%
45.67%
20.06%
-9.86%
9.65%
Confab
PN
107.17%
118.68%
36.50%
82.36%
10.35%
63.38%
26.97%
-31.10%
64.17%
Contax
PN
0.00%
0.00%
0.00%
0.00%
0.00%
-29.26%
31.65%
-17.59%
150.32%
Copel
PNB
10.67%
-40.48%
37.74%
-11.52%
59.31%
45.23%
11.43%
-7.00%
60.77%
CPFL Energia
ON
0.00%
0.00%
0.00%
0.00%
66.99%
17.26%
23.78%
-2.31%
25.22%
Cyrela Realty
ON
8.83%
7.06%
3.95%
14.62%
16.60%
29.01%
34.52%
-61.98%
166.30%
Drogasil
ON
0.00%
0.00%
24.51%
25.00%
-7.58%
504.88%
191.28%
-29.32%
182.85%
Eletrobras
ON
0.16%
-26.62%
108.06%
-19.22%
0.83%
36.57%
-3.85%
14.59%
44.17%
Eletropaulo
PNB
4.15%
0.00%
0.00%
0.00%
0.00%
3.12%
49.18%
-20.26%
60.23%
Embraer
ON
6.06%
21.70%
52.80%
-14.66%
17.01%
24.63%
-5.87%
-53.44%
7.95%
Eternit
ON
-23.70%
64.48%
13.95%
54.97%
-3.99%
131.95%
18.58%
-15.36%
94.90%
Ferbasa
PN
32.82%
135.74%
105.38%
35.21%
-24.10%
2.40%
82.94%
18.68%
77.99%
Fosfertil
PN
25.37%
100.39%
145.56%
55.18%
-13.20%
29.53%
140.12%
-38.63%
47.72%
Fras-Le
PN
-5.45%
94.93%
66.97%
206.31%
-20.43%
0.76%
17.31%
-63.75%
85.47%
Gerdau
PN
29.46%
73.31%
140.07%
65.97%
30.05%
38.88%
52.59%
-38.15%
94.25%
Gerdau Met
PN
12.84%
97.71%
140.32%
118.84%
14.81%
42.96%
66.44%
-38.83%
74.69%
Gol
PN
0.00%
0.00%
0.00%
0.00%
58.69%
-3.09%
-28.59%
-76.94%
163.17%
Grendene
ON
0.00%
0.00%
0.00%
0.00%
-26.12%
7.89%
-6.23%
-35.75%
144.49%
Guararapes
ON
-4.55%
54.56%
50.00%
97.73%
245.86%
58.16%
-39.75%
-71.61%
312.77%
Inds Romi
ON
56.06%
57.29%
152.76%
73.86%
37.90%
141.48%
44.73%
-63.98%
56.49%
Iochp-Maxion
ON
-11.38%
-22.98%
223.26%
309.67%
9.78%
21.94%
180.34%
-78.38%
209.94%
Itausa
PN
19.07%
-7.73%
91.07%
41.53%
66.92%
53.22%
22.30%
-22.46%
68.31%
ItauUnibanco
PN
-1.08%
1.67%
73.57%
43.61%
45.49%
41.40%
20.92%
-25.55%
66.96%
Jereissati
PN
-5.88%
-11.29%
28.81%
0.00%
100.00%
6.45%
-13.77%
-40.30%
98.08%
Kepler Weber
ON
0.00%
13.66%
156.37%
280.63%
-10.22%
-31.16%
-94.80%
-55.76%
140.18%
Klabin S/A
PN
-30.36%
5.10%
293.22%
48.40%
-19.50%
35.11%
28.68%
-47.45%
63.92%
Localiza
ON
0.00%
0.00%
0.00%
0.00%
0.00%
137.30%
-10.60%
-60.97%
174.94%
Lojas Americ
PN
19.91%
159.70%
246.44%
37.70%
78.14%
69.31%
31.31%
-59.36%
148.56%
Lojas Renner
ON
0.00%
0.00%
0.00%
0.00%
43.22%
108.76%
20.40%
-53.81%
153.24%
Marcopolo
PN
50.81%
43.48%
21.79%
49.92%
-9.13%
112.61%
27.07%
-52.20%
124.37%
Merc Invest
PN
25.01%
1.00%
8.90%
145.45%
4.21%
69.35%
23.45%
-35.65%
24.10%
Mundial
PN
53.35%
0.39%
-8.53%
73.73%
-2.44%
-26.45%
55.52%
-45.43%
8.77%
Natura
ON
0.00%
0.00%
0.00%
0.00%
37.74%
50.49%
-40.39%
17.55%
97.98%
OHL Brasil
ON
P.Acucar-Cbd
PNA
Petrobras
Porto Seguro
0.00%
0.00%
0.00%
0.00%
0.00%
37.77%
-33.87%
-42.96%
173.37%
-29.79%
11.19%
30.06%
-1.30%
12.73%
-2.28%
-8.42%
-8.45%
111.36%
PN
19.11%
-4.39%
75.03%
32.85%
59.45%
38.44%
80.39%
-46.88%
67.53%
ON
0.00%
0.00%
0.00%
0.00%
27.85%
175.99%
1.34%
-37.77%
58.30%
Randon Part
PN
35.02%
109.62%
141.20%
168.51%
5.85%
29.29%
83.47%
-61.65%
155.25%
Rossi Resid
ON
-31.58%
-26.13%
10.56%
34.08%
367.09%
29.79%
68.12%
-82.51%
308.67%
Sabesp
ON
-14.25%
-27.42%
96.63%
-0.23%
7.48%
92.68%
15.90%
-24.94%
28.65%
Saraiva Livr
PN
1.80%
-12.72%
14.32%
25.07%
47.35%
56.39%
48.89%
-52.46%
108.34%
Sid Nacional
ON
-18.77%
53.26%
239.70%
50.14%
8.45%
39.27%
157.08%
-39.17%
102.32%
Souza Cruz
ON
89.31%
43.19%
84.34%
25.45%
-12.23%
40.49%
35.73%
-2.26%
42.37%
Suzano Papel
PNA
-2.73%
25.71%
156.88%
12.23%
-10.72%
83.53%
39.22%
-57.60%
70.52%
Tam S/A
PN
13.68%
0.00%
0.00%
791.89%
170.54%
51.89%
-35.12%
-54.25%
100.16%
Telemar
PN
-11.00%
-21.29%
75.43%
4.81%
0.98%
-20.99%
11.21%
5.13%
30.14%
Telemar N L
PNA
22.55%
-18.44%
37.12%
28.15%
1.29%
-19.61%
48.08%
4.04%
22.46%
Telesp
PN
23.66%
16.33%
57.38%
26.74%
10.07%
29.26%
-5.40%
10.82%
2.26%
52
PN
-29.90%
-21.54%
55.49%
3.77%
51.05%
34.67%
-17.29%
-50.19%
75.54%
Tractebel
ON
45.72%
-12.28%
160.98%
35.51%
71.23%
29.07%
26.79%
-4.93%
20.15%
Tran Paulist
PN
8.57%
3.14%
164.68%
9.33%
97.46%
16.70%
42.99%
21.34%
33.17%
Ultrapar
PN
24.88%
39.71%
54.61%
43.73%
-22.28%
56.21%
34.66%
-11.55%
61.13%
Unipar
PNB
14.42%
21.00%
134.21%
121.38%
-35.97%
-8.99%
28.41%
-56.65%
79.87%
Usiminas
PNA
-19.64%
0.77%
446.37%
75.64%
12.85%
52.20%
57.71%
-46.96%
91.65%
Vale
PNA
23.69%
86.87%
56.62%
35.95%
36.10%
32.26%
91.16%
-50.87%
80.52%
Weg
ON
73.75%
28.56%
118.34%
58.81%
1.79%
78.21%
97.26%
-48.48%
50.57%
2001
8.57%
2002
14.60%
2003
91.38%
2004
62.17%
Mdia no perodo
(2001-2009)
Desvio Padro
2005
32.83%
2006
49.81%
2007
34.04%
2008
-33.83%
2009
89.55%
38.79%
40.06%
2001
2002
2003
2004
2005
2006
2007
2008
-11.02%
-17.01%
97.34%
17.81%
27.71%
32.93%
43.65%
-41.22%
Mdia no perodo
(2001-2009)
Desvio Padro
2009
82.66%
25.87%
45.37%
53
Os retornos totais, em mdia, nos nove anos, por empresa foram calculados
e anexados aos resultados das mdias de nove anos dos dividend yields. O objetivo
nesta anlise foi reunir os quatro grupos segundo as mdias de nove anos dos
dividend yields e analisar de que maneira seus retornos totais mdios (nove anos)
se relacionam ao Ibovespa mdio do mesmo perodo (evidenciado na Tabela 17).
Os resultados esto a seguir:
Coelce
Eternit
Sid Nacional
Telesp
AES Tiete
Tran Paulist
Souza Cruz
Tractebel
Telemar N L
Lojas Renner
Banrisul
Gerdau Met
Inds Romi
Amazonia
CPFL Energia
Fosfertil
Usiminas
Confab
Ferbasa
Acos Vill
Cemig
Fras-Le
Ultrapar
Marcopolo
Sabesp
Lojas Americ
Gerdau
Brasil
Telemar
Drogasil
Eletropaulo
Klabin S/A
Comgas
Randon Part
CCR Rodovias
Cyrela Realty
Classe
PNA
ON
ON
PN
PN
PN
ON
ON
PNA
ON
PNB
PN
ON
ON
ON
PN
PNA
PN
PN
ON
PN
PN
PN
PN
ON
PN
PN
ON
PN
ON
PNB
PN
PNA
PN
ON
ON
Yield
mdio 9
anos
RT mdia
9 anos
18.11%
16.36%
15.27%
12.92%
12.24%
11.99%
11.83%
11.44%
11.19%
11.11%
11.00%
10.64%
10.39%
9.91%
9.80%
9.57%
9.39%
9.08%
8.44%
8.33%
8.27%
7.76%
7.71%
7.63%
7.23%
7.12%
6.88%
6.67%
6.54%
6.44%
6.39%
6.27%
6.20%
6.08%
5.97%
5.96%
32.81%
37.31%
65.81%
19.02%
44.85%
44.15%
38.49%
41.36%
13.96%
30.20%
22.39%
58.86%
61.85%
36.24%
14.55%
54.67%
74.51%
53.16%
51.89%
90.46%
29.94%
42.46%
31.23%
40.97%
19.39%
81.30%
54.05%
53.89%
8.27%
99.07%
10.71%
41.90%
34.66%
74.06%
61.00%
24.32%
Superou
Ibov.
mdio
(25,87%)
em
6.94%
11.44%
39.94%
-6.85%
18.98%
18.28%
12.62%
15.49%
-11.91%
4.33%
-3.48%
32.99%
35.98%
10.37%
-11.32%
28.80%
48.64%
27.29%
26.02%
64.59%
4.07%
16.59%
5.36%
15.10%
-6.48%
55.43%
28.18%
28.02%
-17.60%
73.20%
-15.16%
16.03%
8.79%
48.19%
35.13%
-1.55%
54
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
Grendene
ON
5.74%
9.36%
Petrobras
PN
5.60%
35.73%
Unipar
PNB
5.58%
33.08%
Alpargatas
PN
5.48%
50.77%
Iochp-Maxion
ON
5.44%
93.58%
Itausa
PN
5.32%
36.91%
Bradesco
PN
5.13%
31.54%
Weg
ON
5.07%
50.98%
Brasil Telec
PN
5.03%
8.88%
Vale
PNA
4.98%
43.59%
Natura
ON
4.96%
18.15%
Porto Seguro
ON
4.65%
25.08%
Localiza
ON
4.59%
26.74%
Celesc
PNB
4.42%
19.92%
Suzano Papel
PNA
4.32%
35.23%
ItauUnibanco
PN
4.13%
29.67%
Copel
PNB
3.76%
18.46%
Ambev
PN
3.75%
24.30%
BRF Foods
ON
3.65%
37.01%
Eletrobras
ON
3.47%
17.19%
Tim Part S/A
PN
3.41%
11.29%
Saraiva Livr
PN
3.34%
26.33%
Bradespar
PN
3.14%
40.03%
Contax
PN
3.04%
15.01%
Mundial
PN
2.98%
12.10%
Embraer
ON
2.79%
6.24%
Guararapes
ON
2.73%
78.13%
Braskem
PNA
2.45%
64.32%
Merc Invest
PN
2.02%
29.54%
OHL Brasil
ON
1.79%
14.92%
Rossi Resid
ON
1.78%
75.34%
Jereissati
PN
1.49%
18.01%
Kepler Weber
ON
1.16%
44.32%
Gol
PN
1.14%
12.58%
P.Acucar-Cbd
PNA
0.84%
12.79%
Tam S/A
PN
0.76%
115.42%
All Amer Lat
UNT N2
0.59%
15.35%
Grupo 1 superou o Ibovespa em mdia em
15.47%
Grupo 2 superou o Ibovespa em mdia em
21.33%
Grupo 3 superou o Ibovespa em mdia em
7.02%
Grupo 4 superou o Ibovespa em mdia em
8.13%
-16.51%
9.86%
7.21%
24.90%
67.71%
11.04%
5.67%
25.11%
-16.99%
17.72%
-7.72%
-0.79%
0.87%
-5.95%
9.36%
3.80%
-7.41%
-1.57%
11.14%
-8.68%
-14.58%
0.46%
14.16%
-10.86%
-13.77%
-19.63%
52.26%
38.45%
3.67%
-10.95%
49.47%
-7.86%
18.45%
-13.29%
-13.08%
89.55%
-10.52%
56
Coelce
AES Tiete
Eternit
Acos Vill
Telesp
Sid Nacional
Banrisul
Lojas Renner
Telemar N L
Tractebel
Tran Paulist
Classe
PNA
PN
ON
ON
PN
ON
PNB
ON
PNA
ON
PN
Dividend
Yield
2004
5.62%
18.96%
16.09%
39.02%
14.82%
20.49%
12.16%
10.88%
13.17%
3.92%
Dividend
Yield
2005
39.14%
16.44%
11.35%
14.33%
15.49%
9.42%
19.21%
43.22%
7.28%
17.65%
16.64%
Dividend
Yield
2006
26.76%
12.78%
18.88%
8.41%
14.56%
11.04%
15.98%
4.07%
3.85%
9.47%
2.69%
Dividend
Yield
2007
12.42%
10.29%
8.38%
4.94%
12.42%
12.74%
6.71%
3.13%
7.13%
8.45%
14.42%
Dividend
Yield
2008
14.65%
9.55%
12.67%
3.93%
9.70%
5.63%
5.57%
2.66%
23.02%
7.98%
12.82%
Dividend
Yield
2009
16.71%
15.77%
15.13%
4.33%
7.01%
9.22%
8.62%
2.44%
10.37%
4.09%
9.92%
Mdia
6 anos
19.22%
13.96%
13.75%
12.50%
12.33%
11.42%
11.38%
11.11%
10.42%
10.14%
10.07%
57
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
CPFL Energia
Cemig
Eletropaulo
Souza Cruz
Usiminas
Amazonia
Comgas
Inds Romi
Telemar
Marcopolo
Gerdau Met
Drogasil
Iochp-Maxion
Brasil
Ferbasa
Grendene
Ultrapar
CCR Rodovias
Cyrela Realty
Brasil Telec
Celesc
Sabesp
Fosfertil
Confab
Gerdau
Natura
Randon Part
Itausa
Bradespar
Porto Seguro
Copel
Petrobras
Localiza
Bradesco
Klabin S/A
Fras-Le
Ambev
Tim Part S/A
Vale
Weg
ItauUnibanco
Unipar
Alpargatas
Saraiva Livr
Eletrobras
Contax
BRF Foods
Suzano Papel
Embraer
Braskem
Rossi Resid
Merc Invest
Lojas Americ
OHL Brasil
ON
PN
PNB
ON
PNA
ON
PNA
ON
PN
PN
PN
ON
ON
ON
PN
ON
PN
ON
ON
PN
PNB
ON
PN
PN
PN
ON
PN
PN
PN
ON
PNB
PN
ON
PN
PN
PN
PN
PN
PNA
ON
PN
PNB
PN
PN
ON
PN
ON
PNA
ON
PNA
ON
PN
PN
ON
9.31%
0.00%
7.78%
16.73%
6.63%
8.11%
9.68%
7.05%
7.42%
16.74%
8.03%
5.43%
7.25%
6.96%
9.21%
14.62%
5.30%
7.68%
3.29%
12.39%
3.70%
10.23%
9.13%
6.27%
4.69%
3.19%
5.69%
5.84%
4.78%
6.68%
5.02%
5.71%
5.21%
5.81%
4.59%
6.91%
0.00%
4.46%
1.40%
8.61%
4.04%
3.47%
5.03%
4.53%
4.63%
-
11.08%
20.81%
0.00%
6.36%
9.79%
13.25%
12.29%
6.99%
4.58%
5.79%
6.87%
7.42%
3.82%
5.77%
2.65%
2.58%
4.43%
3.44%
16.60%
8.26%
6.19%
7.77%
4.58%
6.30%
5.94%
4.86%
3.44%
5.82%
5.98%
5.90%
4.22%
6.24%
6.54%
3.65%
2.07%
2.36%
4.79%
5.55%
3.75%
4.39%
2.89%
8.55%
4.01%
2.13%
4.25%
3.56%
3.08%
3.03%
2.18%
4.21%
2.05%
-
10.12%
9.64%
3.12%
9.28%
7.42%
16.24%
5.87%
22.03%
1.90%
8.14%
7.04%
16.65%
2.53%
7.17%
2.82%
5.71%
5.47%
4.76%
1.58%
5.62%
5.00%
6.06%
2.87%
2.24%
5.63%
4.11%
3.80%
5.50%
5.08%
8.07%
6.27%
4.61%
12.88%
3.34%
6.20%
3.18%
3.47%
8.58%
3.06%
4.87%
3.92%
2.60%
3.86%
3.55%
2.12%
0.99%
1.07%
3.41%
2.13%
0.58%
1.01%
2.68%
2.15%
2.39%
11.55%
5.41%
15.69%
9.05%
5.84%
6.53%
9.19%
4.29%
4.49%
6.06%
4.89%
4.28%
2.92%
3.83%
6.13%
6.06%
4.58%
1.03%
7.42%
7.39%
3.60%
7.14%
4.68%
3.75%
3.22%
3.78%
3.62%
4.32%
2.80%
4.23%
2.88%
1.19%
3.33%
5.12%
3.26%
3.04%
0.99%
3.55%
3.41%
3.34%
3.53%
2.07%
2.45%
2.47%
1.55%
2.03%
2.43%
2.75%
5.47%
1.46%
1.23%
1.19%
0.75%
8.14%
5.38%
9.63%
6.25%
4.23%
4.31%
5.88%
1.77%
10.81%
3.77%
4.43%
1.00%
1.27%
4.68%
10.04%
5.24%
7.78%
5.45%
0.00%
5.19%
4.49%
7.56%
5.29%
4.17%
3.89%
5.84%
2.00%
2.43%
2.23%
2.91%
3.45%
1.45%
1.44%
2.70%
2.48%
2.63%
3.75%
1.29%
2.06%
1.91%
2.75%
2.79%
2.02%
0.00%
6.40%
1.43%
1.40%
0.71%
2.84%
0.00%
0.88%
0.71%
0.31%
1.14%
8.11%
6.55%
24.93%
11.39%
5.42%
2.33%
6.84%
2.15%
14.96%
11.43%
1.31%
2.85%
19.09%
9.87%
5.68%
9.45%
3.49%
6.39%
0.00%
1.53%
2.34%
4.80%
0.00%
10.68%
0.75%
6.77%
6.76%
4.64%
5.92%
3.59%
6.44%
6.89%
2.82%
4.67%
3.50%
6.16%
6.26%
1.98%
3.88%
3.37%
3.90%
4.11%
4.00%
4.02%
3.81%
8.19%
0.40%
0.95%
0.00%
0.03%
3.91%
1.25%
0.87%
2.89%
9.80%
9.52%
8.90%
8.35%
8.24%
8.22%
8.03%
7.82%
7.30%
7.10%
6.88%
6.44%
6.28%
6.12%
5.76%
5.74%
5.70%
5.64%
5.64%
5.55%
5.51%
5.51%
5.38%
5.29%
5.03%
4.96%
4.82%
4.71%
4.70%
4.65%
4.63%
4.63%
4.59%
4.40%
4.29%
4.00%
3.98%
3.89%
3.88%
3.86%
3.81%
3.80%
3.42%
3.08%
3.06%
3.04%
2.96%
2.52%
2.38%
2.36%
2.33%
2.02%
1.87%
1.79%
58
66
67
68
69
70
71
72
73
Guararapes
Mundial
Gol
Tam S/A
P.Acucar-Cbd
Jereissati
All Amer Lat
Kepler Weber
ON
PN
PN
PN
PNA
PN
UNT N2
ON
4.59%
0.00%
0.00%
1.12%
0.00%
2.05%
1.49%
0.00%
1.49%
1.45%
0.80%
0.00%
1.25%
0.16%
1.18%
2.55%
1.39%
2.11%
0.23%
1.45%
0.42%
0.00%
0.72%
3.41%
2.43%
0.74%
0.58%
1.47%
0.37%
0.00%
0.00%
1.79%
0.41%
0.99%
0.64%
1.27%
0.29%
0.12%
2.77%
0.00%
0.00%
0.00%
1.48%
0.00%
0.62%
0.18%
1.79%
1.29%
1.14%
0.88%
0.81%
0.70%
0.59%
0.42%
Yield Mdio
10.96%
6.04%
4.28%
1.84%
59
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
Nome
Classe
Tam S/A
Drogasil
Rossi Resid
Iochp-Maxion
Guararapes
Acos Vill
Randon Part
Banrisul
Alpargatas
Localiza
Lojas Renner
Lojas Americ
Bradespar
AES Tiete
BRF Foods
CCR Rodovias
Sid Nacional
Cyrela Realty
Inds Romi
Porto Seguro
Gerdau Met
Amazonia
Kepler Weber
Merc Invest
Bradesco
Saraiva Livr
Weg
Gerdau
Brasil
Marcopolo
Petrobras
All Amer Lat
Vale
Fras-Le
Itausa
Eternit
PN
ON
ON
ON
ON
ON
PN
PNB
PN
ON
ON
PN
PN
PN
ON
ON
ON
ON
ON
ON
PN
ON
ON
PN
PN
PN
ON
PN
ON
PN
PN
UNT N2
PNA
PN
PN
ON
Ganho
de
Capital
2004
791.89%
25.00%
29.55%
301.64%
93.14%
200.00%
159.38%
80.00%
33.07%
38.89%
169.15%
95.38%
125.19%
29.65%
64.18%
102.10%
12.90%
278.57%
145.45%
28.64%
20.60%
53.00%
55.74%
35.61%
42.50%
27.16%
30.74%
199.63%
35.25%
38.89%
Ganho
de
Capital
2005
169.09%
-15.00%
364.91%
5.96%
244.37%
-13.04%
2.41%
102.19%
76.08%
35.54%
45.77%
63.05%
27.37%
-0.96%
30.91%
21.95%
7.94%
-28.57%
-10.38%
0.00%
110.80%
43.33%
-1.96%
24.11%
29.85%
-14.91%
53.21%
30.55%
-22.50%
61.10%
-15.33%
Ganho
de
Capital
2006
49.77%
488.24%
28.77%
19.41%
56.99%
102.67%
25.49%
77.91%
124.41%
104.69%
67.16%
70.32%
22.40%
34.44%
55.95%
28.23%
27.44%
119.44%
167.92%
35.93%
53.33%
-31.16%
66.67%
28.54%
52.85%
73.33%
33.24%
51.66%
104.47%
33.83%
122.26%
29.19%
-2.42%
47.73%
113.07%
Ganho
de
Capital
2007
-35.86%
187.00%
66.67%
177.42%
-40.47%
44.74%
79.69%
-1.16%
-11.80%
17.26%
30.13%
88.51%
6.74%
47.63%
-4.68%
144.34%
33.48%
40.44%
-1.46%
61.55%
192.75%
-94.80%
22.22%
31.68%
46.44%
93.85%
48.84%
42.50%
21.01%
77.51%
3.92%
87.62%
14.05%
18.68%
10.20%
Ganho
de
Capital
2008
-55.24%
-30.31%
-83.38%
-79.65%
-71.61%
-43.18%
-63.65%
-49.04%
-63.28%
-62.41%
-56.47%
-59.68%
-59.71%
-10.68%
-32.81%
-14.07%
-44.80%
-61.98%
-65.75%
-40.68%
-43.27%
-60.40%
-55.88%
-36.36%
-40.37%
-52.46%
-50.40%
-42.03%
-51.71%
-55.97%
-48.33%
-56.60%
-52.93%
-66.38%
-24.89%
-28.03%
Ganho
de
Capital
2009
100.16%
180.00%
304.76%
190.86%
310.00%
95.00%
148.48%
162.50%
144.47%
172.11%
150.80%
147.69%
100.89%
34.68%
52.56%
68.81%
93.10%
166.30%
54.34%
54.71%
73.39%
65.00%
140.00%
22.86%
61.04%
104.33%
47.20%
93.49%
102.32%
112.93%
60.64%
65.64%
76.64%
79.31%
63.67%
79.76%
Mdia 6
anos
169.97%
139.15%
118.55%
102.61%
98.74%
64.36%
58.63%
56.73%
56.69%
55.58%
54.07%
49.07%
45.74%
44.68%
43.38%
43.09%
41.59%
41.31%
40.59%
40.49%
39.61%
39.17%
37.73%
36.81%
36.72%
35.85%
35.84%
35.56%
35.04%
35.00%
34.00%
33.81%
33.64%
33.61%
33.59%
33.09%
60
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
Usiminas
OHL Brasil
Fosfertil
Contax
Confab
ItauUnibanco
Coelce
Natura
Tran Paulist
Ferbasa
Jereissati
Ambev
Copel
Gol
Ultrapar
Braskem
Suzano Papel
Tractebel
Unipar
P.Acucar-Cbd
CPFL Energia
Cemig
Celesc
Sabesp
Klabin S/A
Comgas
Souza Cruz
Eletropaulo
Tim Part S/A
Grendene
Mundial
Eletrobras
Brasil Telec
Telemar N L
Telesp
Telemar
Embraer
PNA
ON
PN
PN
PN
PN
PNA
ON
PN
PN
PN
PN
PNB
PN
PN
PNA
PNA
ON
PNB
PNA
ON
PN
PNB
ON
PN
PNA
ON
PNB
PN
ON
PN
ON
PN
PNA
PN
PN
ON
58.91%
42.78%
78.66%
39.02%
-2.83%
5.42%
27.95%
0.00%
0.14%
-14.71%
36.77%
100.45%
8.20%
22.35%
114.47%
-2.41%
23.03%
39.51%
-3.52%
43.62%
47.49%
17.67%
-1.94%
73.73%
-20.62%
-9.87%
17.27%
11.92%
-2.25%
-18.13%
3.06%
-17.78%
4.05%
41.10%
72.33%
32.88%
80.82%
-26.75%
100.00%
42.69%
55.09%
57.21%
-26.72%
-43.28%
-14.28%
53.57%
-38.86%
11.94%
55.90%
46.38%
29.20%
-0.29%
-23.15%
-4.09%
-18.59%
46.26%
-28.70%
-2.44%
-1.30%
-26.64%
-6.00%
-5.42%
-3.60%
13.92%
44.78%
35.38%
26.67%
-30.25%
61.14%
37.48%
61.27%
46.39%
14.02%
-0.42%
5.00%
17.37%
38.97%
-4.49%
50.74%
-21.05%
80.12%
19.60%
-11.59%
-2.51%
7.14%
10.52%
17.16%
86.62%
28.92%
39.80%
31.21%
26.09%
2.18%
-29.00%
34.45%
9.01%
-23.46%
14.70%
-22.89%
22.50%
51.86%
-34.62%
132.98%
30.10%
22.28%
17.57%
-6.11%
-43.62%
28.57%
76.80%
-15.24%
22.12%
7.20%
-31.02%
28.60%
-4.00%
36.79%
18.33%
24.88%
-9.00%
12.23%
-7.13%
24.23%
12.30%
23.55%
10.88%
26.68%
33.49%
-18.28%
-6.23%
52.11%
-6.32%
66.67%
40.95%
-17.82%
6.72%
-8.62%
-51.19%
-44.11%
-43.93%
-19.02%
-35.27%
-28.30%
4.56%
11.71%
8.53%
8.64%
-41.57%
-21.22%
-10.45%
-77.35%
-19.33%
-61.46%
-58.31%
-12.91%
-59.44%
-9.10%
-10.45%
-0.27%
-17.88%
-32.51%
-49.92%
-15.75%
-8.51%
-29.90%
-51.48%
-40.99%
-47.22%
8.19%
-25.26%
-18.98%
1.13%
-5.68%
-56.28%
86.24%
170.49%
47.72%
142.13%
53.49%
63.06%
37.23%
91.21%
23.24%
72.31%
98.08%
72.30%
54.33%
163.17%
57.63%
153.69%
69.56%
16.06%
75.76%
109.88%
17.11%
24.33%
0.57%
23.85%
60.42%
2.81%
30.98%
35.29%
73.56%
135.04%
8.77%
40.36%
22.80%
12.09%
-4.75%
15.18%
7.95%
32.28%
31.78%
31.41%
30.74%
30.73%
28.32%
27.74%
27.71%
26.77%
26.42%
24.38%
22.23%
21.74%
21.50%
21.28%
20.72%
20.35%
19.50%
17.54%
16.47%
16.39%
16.14%
15.47%
14.41%
13.91%
13.52%
13.24%
12.96%
12.37%
12.26%
9.33%
9.13%
6.12%
3.65%
-0.04%
-2.09%
-6.44%
Os grupos foram analisados um a um, iniciando pelo grupo 1, dos que pagam
altos dividend yields e altos ganhos de capital, levando em considerao a mdia de
seis anos:
Tabela 23 - Grupo 1: altos dividend yields e altos ganhos de capital, mdia de 6 anos
Dividend Yield
1
2
3
4
5
6
7
8
9
10
11
12
13
14
GRUPO 1
Empresa
Coelce
AES Tiete
Eternit
Acos Vill
Telesp
Sid Nacional
Banrisul
Lojas Renner
Telemar N L
Tractebel
Tran Paulist
CPFL Energia
Cemig
Eletropaulo
Classe
PNA
PN
ON
ON
PN
ON
PNB
ON
PNA
ON
PN
ON
PN
PNB
Ganho de Capital
1
2
3
4
5
6
7
8
9
10
11
12
13
14
GRUPO 1
Empresa
Tam S/A
Drogasil
Rossi Resid
Iochp-Maxion
Guararapes
Acos Vill
Randon Part
Banrisul
Alpargatas
Localiza
Lojas Renner
Lojas Americ
Bradespar
AES Tiete
Classe
PN
ON
ON
ON
ON
ON
PN
PNB
PN
ON
ON
PN
PN
PN
62
15
16
17
18
Souza Cruz
Usiminas
Amazonia
Comgas
ON
PNA
ON
PNA
15
16
17
18
BRF Foods
CCR Rodovias
Sid Nacional
Cyrela Realty
ON
ON
ON
ON
Ganhos de K
G1 - Alto
G2 Mdio-Alto
G3 Mdio-Baixo
G4 - Baixo
Neste caso pode-se verificar que das altas pagadoras de proventos em dinheiro,
levando em conta a mdia de seis anos, 38,89% remunera seus acionistas atravs
de altos ou mdio-altos ganhos de capital.
Analisando o outro extremo, das empresas que tm baixo dividend yield e, ao
mesmo tempo, baixos ganhos de capital, levando em considerao a mdia de seis
anos, ficam os grupos assim definidos:
55
56
57
58
59
GRUPO 4
Empresa
Saraiva Livr
Eletrobras
Contax
BRF Foods
Suzano Papel
Classe
PN
ON
PN
ON
PNA
Ganho de Capital
55
56
57
58
59
GRUPO 4
Empresa
Unipar
P.Acucar-Cbd
CPFL Energia
Cemig
Celesc
Classe
PNB
PNA
ON
PN
PNB
63
60
61
62
63
64
65
66
67
68
69
70
71
72
73
Embraer
Braskem
Rossi Resid
Merc Invest
Lojas Americ
OHL Brasil
Guararapes
Mundial
Gol
Tam S/A
P.Acucar-Cbd
Jereissati
All Amer Lat
Kepler Weber
ON
PNA
ON
PN
PN
ON
ON
PN
PN
PN
PNA
PN
UNT N2
ON
60
61
62
63
64
65
66
67
68
69
70
71
72
73
Sabesp
Klabin S/A
Comgas
Souza Cruz
Eletropaulo
Tim Part S/A
Grendene
Mundial
Eletrobras
Brasil Telec
Telemar N L
Telesp
Telemar
Embraer
ON
PN
PNA
ON
PNB
PN
ON
PN
ON
PN
PNA
PN
PN
ON
Ganhos de K
G1 - Alto
G2 Mdio-Alto
G3 Mdio-Baixo
G4 - Baixo
Classe
Acos Vill
AES Tiete
All Amer Lat
Alpargatas
Amazonia
Ambev
Banrisul
Bradesco
Bradespar
Brasil
Brasil Telec
Braskem
BRF Foods
CCR Rodovias
Celesc
Cemig
Coelce
Comgas
Confab
Contax
Copel
CPFL Energia
Cyrela Realty
Drogasil
Eletrobras
Eletropaulo
Embraer
Eternit
Ferbasa
Fosfertil
Fras-Le
Gerdau
Gerdau Met
Gol
Grendene
Guararapes
Inds Romi
Iochp-Maxion
Itausa
ItauUnibanco
Jereissati
Kepler Weber
ON
PN
UNT N2
PN
ON
PN
PNB
PN
PN
ON
PN
PNA
ON
ON
PNB
PN
PNA
PNA
PN
PN
PNB
ON
ON
ON
ON
PNB
ON
ON
PN
PN
PN
PN
PN
PN
ON
ON
ON
ON
PN
PN
PN
ON
Div. Yield
mdio
12.50%
13.96%
0.59%
3.42%
8.22%
3.98%
11.38%
4.40%
4.70%
6.12%
5.55%
2.36%
2.96%
5.64%
5.51%
9.52%
19.22%
8.03%
5.29%
3.04%
4.63%
9.80%
5.64%
6.44%
3.06%
8.90%
2.38%
13.75%
5.76%
5.38%
4.00%
5.03%
6.88%
1.14%
5.74%
1.79%
7.82%
6.28%
4.71%
3.81%
0.70%
0.42%
Ganho de
capital
mdio
64.36%
44.68%
33.81%
56.69%
39.17%
22.23%
56.73%
36.72%
45.74%
35.04%
6.12%
20.72%
43.38%
43.09%
15.47%
16.14%
27.74%
13.52%
30.73%
30.74%
21.74%
16.39%
41.31%
139.15%
9.13%
12.96%
-6.44%
33.09%
26.42%
31.41%
33.61%
35.56%
39.61%
21.50%
12.26%
98.74%
40.59%
102.61%
33.59%
28.32%
24.38%
37.73%
65
Klabin S/A
Localiza
Lojas Americ
Lojas Renner
Marcopolo
Merc Invest
Mundial
Natura
OHL Brasil
P.Acucar-Cbd
Petrobras
Porto Seguro
Randon Part
Rossi Resid
Sabesp
Saraiva Livr
Sid Nacional
Souza Cruz
Suzano Papel
Tam S/A
Telemar
Telemar N L
Telesp
Tim Part S/A
Tractebel
Tran Paulist
Ultrapar
Unipar
Usiminas
Vale
Weg
PN
ON
PN
ON
PN
PN
PN
ON
ON
PNA
PN
ON
PN
ON
ON
PN
ON
ON
PNA
PN
PN
PNA
PN
PN
ON
PN
PN
PNB
PNA
PNA
ON
Mdia
Varincia
Observaes
Pearson - Correlao
4.29%
4.59%
1.87%
11.11%
7.10%
2.02%
1.29%
4.96%
1.79%
0.81%
4.63%
4.65%
4.82%
2.33%
5.51%
3.08%
11.42%
8.35%
2.52%
0.88%
7.30%
10.42%
12.33%
3.89%
10.14%
10.07%
5.70%
3.80%
8.24%
3.88%
3.86%
13.91%
55.58%
49.07%
54.07%
35.00%
36.81%
9.33%
27.71%
31.78%
16.47%
34.00%
40.49%
58.63%
118.55%
14.41%
35.85%
41.59%
13.24%
20.35%
169.97%
-2.09%
3.65%
-0.04%
12.37%
19.50%
26.77%
21.28%
17.54%
32.28%
33.64%
35.84%
Varivel 1
Varivel 2
5.73%
35.53%
0.001357265 0.087384662
73
73
-0.111415579
66
Classe
1Coelce
PNA
2AES Tiete
PN
3Eternit
ON
4Acos Vill
ON
5Telesp
PN
6Sid Nacional ON
7Banrisul
PNB
8Lojas Renner ON
9Telemar N L PNA
10Tractebel
ON
11Tran Paulist
PN
12CPFL Energia ON
13Cemig
PN
14Eletropaulo
PNB
15Souza Cruz
ON
16Usiminas
PNA
17Amazonia
ON
18Comgas
PNA
19Inds Romi
ON
20Telemar
PN
21Marcopolo
PN
22Gerdau Met
PN
23Drogasil
ON
24Iochp-Maxion ON
25Brasil
ON
26Ferbasa
PN
27Grendene
ON
28Ultrapar
PN
29CCR Rodovias ON
30Cyrela Realty ON
31Brasil Telec
PN
32Celesc
PNB
33Sabesp
ON
34Fosfertil
PN
35Confab
PN
36Gerdau
PN
37Natura
ON
38Randon Part PN
39Itausa
PN
40Bradespar
PN
41Porto Seguro ON
42Copel
PNB
43Petrobras
PN
Superou Ibov.
mdio
(27,26%) em
46.96%
19.70%
58.64%
31.38%
46.84%
19.58%
76.86%
49.60%
12.29%
-14.97%
53.01%
25.75%
30.28%
3.02%
45.30%
18.04%
14.07%
-13.19%
29.64%
2.38%
36.83%
9.57%
21.82%
-5.44%
25.66%
-1.60%
15.38%
-11.88%
21.59%
-5.67%
40.51%
13.25%
47.39%
20.13%
21.55%
-5.71%
48.42%
21.16%
5.21%
-22.05%
42.11%
14.85%
46.48%
19.22%
144.52%
117.26%
108.88%
81.62%
41.16%
13.90%
32.19%
4.93%
14.05%
-13.21%
26.98%
-0.28%
48.73%
21.47%
33.18%
5.92%
11.67%
-15.59%
20.98%
-6.28%
19.92%
-7.34%
36.79%
9.53%
36.02%
8.76%
40.60%
13.34%
27.23%
-0.03%
63.45%
36.19%
38.30%
11.04%
50.44%
23.18%
37.62%
10.36%
26.37%
-0.89%
38.63%
11.37%
67
44Localiza
ON
4.59%
40.11%
45Bradesco
PN
4.40%
41.13%
46Klabin S/A
PN
4.29%
18.19%
47Fras-Le
PN
4.00%
37.61%
48Ambev
PN
3.98%
26.22%
49Tim Part S/A PN
3.89%
16.26%
50Vale
PNA
3.88%
37.52%
51Weg
ON
3.86%
39.69%
52ItauUnibanco PN
3.81%
32.14%
53Unipar
PNB
3.80%
21.34%
54Alpargatas
PN
3.42%
60.11%
55Saraiva Livr
PN
3.08%
38.93%
56Eletrobras
ON
3.06%
12.18%
57Contax
PN
3.04%
22.52%
58BRF Foods
ON
2.96%
46.34%
59Suzano Papel PNA
2.52%
22.86%
60Embraer
ON
2.38%
-4.06%
61Braskem
PNA
2.36%
23.08%
62Rossi Resid
ON
2.33% 120.87%
63Merc Invest
PN
2.02%
38.49%
64Lojas Americ PN
1.87%
50.94%
65OHL Brasil
ON
1.79%
22.38%
66Guararapes
ON
1.79% 100.53%
67Mundial
PN
1.29%
10.62%
68Gol
PN
1.14%
18.87%
69Tam S/A
PN
0.88% 170.85%
70P.Acucar-Cbd PNA
0.81%
17.27%
71Jereissati
PN
0.70%
25.08%
72All Amer Lat UNT N2
0.59%
23.03%
73Kepler Weber ON
0.42%
38.14%
Grupo 1 superou o Ibovespa em mdia em
8.55%
Grupo 2 superou o Ibovespa em mdia em
14.84%
Grupo 3 superou o Ibovespa em mdia em
8.98%
Grupo 4 superou o Ibovespa em mdia em
14.79%
12.85%
13.87%
-9.07%
10.35%
-1.04%
-11.00%
10.26%
12.43%
4.88%
-5.92%
32.85%
11.67%
-15.08%
-4.74%
19.08%
-4.40%
-31.32%
-4.18%
93.61%
11.23%
23.68%
-4.88%
73.27%
-16.64%
-8.39%
143.59%
-9.99%
-2.18%
-4.23%
10.88%
68
69
dividend yields e dos ganhos de capital calculou-se a mdia de trs anos dos
retornos totais e sua relao com o Ibovespa no mesmo perodo.
Eletropaulo
Coelce
Telemar N L
Tran Paulist
Eternit
AES Tiete
Telemar
Telesp
CPFL Energia
Sid Nacional
Souza Cruz
Iochp-Maxion
Grendene
Comgas
Ferbasa
Marcopolo
Banrisul
Tractebel
Confab
Brasil
Cemig
Ultrapar
CCR Rodovias
Sabesp
Natura
Usiminas
Celesc
Classe
PNB
PNA
PNA
PN
ON
PN
PN
PN
ON
ON
ON
ON
ON
PNA
PN
PN
PNB
ON
PN
ON
PN
PN
ON
ON
ON
PNA
PNB
Dividend
Yield
2007
15.69%
12.42%
7.13%
14.42%
8.38%
10.29%
4.49%
12.42%
11.55%
12.74%
9.05%
2.92%
9.19%
6.13%
6.06%
6.71%
8.45%
4.68%
3.83%
5.41%
6.06%
4.58%
3.60%
3.22%
5.84%
7.39%
Dividend
Yield
2008
9.63%
14.65%
23.02%
12.82%
12.67%
9.55%
10.81%
9.70%
8.14%
5.63%
6.25%
1.27%
5.24%
5.88%
10.04%
3.77%
5.57%
7.98%
4.17%
4.68%
5.38%
7.78%
5.45%
7.56%
5.84%
4.23%
4.49%
Dividend
Yield
2009
24.93%
16.71%
10.37%
9.92%
15.13%
15.77%
14.96%
7.01%
8.11%
9.22%
11.39%
19.09%
9.45%
6.84%
5.68%
11.43%
8.62%
4.09%
10.68%
9.87%
6.55%
3.49%
6.39%
4.80%
6.77%
5.42%
2.34%
Mdia 3
anos
16.75%
14.59%
13.51%
12.39%
12.06%
11.87%
10.09%
9.71%
9.26%
9.19%
8.90%
7.76%
7.34%
7.30%
7.28%
7.09%
6.97%
6.84%
6.51%
6.13%
5.78%
5.78%
5.47%
5.32%
5.28%
5.16%
4.74%
70
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
Brasil Telec
Copel
Acos Vill
Amazonia
Ambev
Eletrobras
Randon Part
Bradespar
Fosfertil
Fras-Le
Petrobras
Contax
Klabin S/A
Bradesco
Itausa
Gerdau Met
Unipar
ItauUnibanco
Vale
Porto Seguro
Weg
Gerdau
Lojas Renner
Inds Romi
Drogasil
Alpargatas
Saraiva Livr
Rossi Resid
Embraer
Braskem
Localiza
Mundial
OHL Brasil
Tim Part S/A
Suzano Papel
BRF Foods
Guararapes
Merc Invest
Gol
Jereissati
P.Acucar-Cbd
Lojas Americ
Tam S/A
All Amer Lat
Cyrela Realty
Kepler Weber
PN
PNB
ON
ON
PN
ON
PN
PN
PN
PN
PN
PN
PN
PN
PN
PN
PNB
PN
PNA
ON
ON
PN
ON
ON
ON
PN
PN
ON
ON
PNA
ON
PN
ON
PN
PNA
ON
ON
PN
PN
PN
PNA
PN
PN
UNT N2
ON
ON
7.42%
4.23%
4.94%
6.53%
3.04%
2.47%
3.78%
4.32%
7.14%
3.26%
2.88%
1.55%
5.12%
3.33%
3.62%
4.89%
3.53%
3.34%
3.55%
2.80%
3.41%
3.75%
3.13%
4.29%
4.28%
2.07%
2.45%
1.46%
2.75%
5.47%
1.19%
3.41%
0.75%
0.99%
2.43%
2.03%
0.72%
1.23%
2.43%
1.47%
0.58%
1.19%
0.74%
0.37%
1.03%
0.00%
5.19%
3.45%
3.93%
4.31%
3.75%
6.40%
2.00%
2.23%
5.29%
2.63%
1.45%
1.43%
2.48%
2.70%
2.43%
4.43%
2.79%
2.75%
2.06%
2.91%
1.91%
3.89%
2.66%
1.77%
1.00%
2.02%
0.00%
0.88%
2.84%
0.00%
1.44%
1.79%
1.14%
1.29%
0.71%
1.40%
0.00%
0.71%
0.41%
1.27%
0.64%
0.31%
0.99%
0.29%
0.00%
0.12%
1.53%
6.44%
4.33%
2.33%
6.26%
3.81%
6.76%
5.92%
0.00%
6.16%
6.89%
8.19%
3.50%
4.67%
4.64%
1.31%
4.11%
3.90%
3.88%
3.59%
3.37%
0.75%
2.44%
2.15%
2.85%
4.00%
4.02%
3.91%
0.00%
0.03%
2.82%
0.00%
2.89%
1.98%
0.95%
0.40%
2.77%
1.25%
0.00%
0.00%
1.48%
0.87%
0.00%
0.62%
0.00%
0.18%
4.71%
4.71%
4.40%
4.39%
4.35%
4.23%
4.18%
4.16%
4.14%
4.02%
3.74%
3.72%
3.70%
3.57%
3.56%
3.54%
3.48%
3.33%
3.16%
3.10%
2.90%
2.80%
2.75%
2.74%
2.71%
2.70%
2.15%
2.08%
1.86%
1.83%
1.82%
1.73%
1.59%
1.42%
1.36%
1.28%
1.17%
1.06%
0.95%
0.91%
0.90%
0.79%
0.58%
0.43%
0.34%
0.10%
71
Yield Mdio
9.94%
4.97%
3.20%
1.17%
Drogasil
Iochp-Maxion
Rossi Resid
Guararapes
Amazonia
Sid Nacional
Banrisul
Randon Part
Ferbasa
Contax
Cyrela Realty
Fosfertil
Bradespar
Classe
ON
ON
ON
ON
ON
ON
PNB
PN
PN
PN
ON
PN
PN
Ganho de
Capital
2007
187.00%
177.42%
66.67%
-40.47%
192.75%
144.34%
79.69%
76.80%
30.10%
33.48%
132.98%
88.51%
Ganho de
Capital
2008
-30.31%
-79.65%
-83.38%
-71.61%
-60.40%
-44.80%
-49.04%
-63.65%
8.64%
-19.02%
-61.98%
-43.93%
-59.71%
Ganho de
Capital
2009
180.00%
190.86%
304.76%
310.00%
65.00%
93.10%
162.50%
148.48%
72.31%
142.13%
166.30%
47.72%
100.89%
Mdia 3
anos
112.23%
96.21%
96.01%
65.97%
65.79%
64.22%
56.73%
54.84%
52.59%
51.07%
45.93%
45.59%
43.23%
72
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
Lojas Americ
Lojas Renner
Vale
Gerdau
Saraiva Livr
Localiza
Acos Vill
Brasil
P.Acucar-Cbd
OHL Brasil
Gerdau Met
Weg
Petrobras
Braskem
Grendene
Usiminas
Alpargatas
Marcopolo
Ambev
BRF Foods
Ultrapar
Brasil Telec
Eternit
Tran Paulist
Natura
Itausa
Gol
Bradesco
ItauUnibanco
Copel
CCR Rodovias
Souza Cruz
Suzano Papel
Eletrobras
Jereissati
Unipar
Confab
Eletropaulo
Coelce
Telemar N L
Klabin S/A
AES Tiete
Inds Romi
Fras-Le
Tractebel
CPFL Energia
Cemig
Telemar
Mundial
All Amer Lat
Porto Seguro
Tam S/A
Merc Invest
Celesc
PN
ON
PNA
PN
PN
ON
ON
ON
PNA
ON
PN
ON
PN
PNA
ON
PNA
PN
PN
PN
ON
PN
PN
ON
PN
ON
PN
PN
PN
PN
PNB
ON
ON
PNA
ON
PN
PNB
PN
PNB
PNA
PNA
PN
PN
ON
PN
ON
ON
PN
PN
PN
UNT N2
ON
PN
PN
PNB
30.13%
17.26%
87.62%
48.84%
46.44%
-11.80%
44.74%
42.50%
-9.00%
-34.62%
61.55%
93.85%
77.51%
-4.00%
-6.23%
51.86%
-1.16%
21.01%
22.12%
47.63%
28.60%
66.67%
10.20%
28.57%
-43.62%
18.68%
-31.02%
31.68%
17.57%
7.20%
-4.68%
26.68%
36.79%
-6.32%
-15.24%
24.88%
22.28%
33.49%
-6.11%
40.95%
23.55%
6.74%
40.44%
14.05%
18.33%
12.23%
-7.13%
6.72%
52.11%
3.92%
-1.46%
-35.86%
22.22%
24.23%
-59.68%
-56.47%
-52.93%
-42.03%
-52.46%
-62.41%
-43.18%
-51.71%
-9.10%
-44.11%
-43.27%
-50.40%
-48.33%
-61.46%
-40.99%
-51.19%
-63.28%
-55.97%
-21.22%
-32.81%
-19.33%
-25.26%
-28.03%
8.53%
11.71%
-24.89%
-77.35%
-40.37%
-28.30%
-10.45%
-14.07%
-8.51%
-58.31%
8.19%
-41.57%
-59.44%
-35.27%
-29.90%
4.56%
-18.98%
-49.92%
-10.68%
-65.75%
-66.38%
-12.91%
-10.45%
-0.27%
-5.68%
-47.22%
-56.60%
-40.68%
-55.24%
-36.36%
-17.88%
147.69%
150.80%
76.64%
93.49%
104.33%
172.11%
95.00%
102.32%
109.88%
170.49%
73.39%
47.20%
60.64%
153.69%
135.04%
86.24%
144.47%
112.93%
72.30%
52.56%
57.63%
22.80%
79.76%
23.24%
91.21%
63.67%
163.17%
61.04%
63.06%
54.33%
68.81%
30.98%
69.56%
40.36%
98.08%
75.76%
53.49%
35.29%
37.23%
12.09%
60.42%
34.68%
54.34%
79.31%
16.06%
17.11%
24.33%
15.18%
8.77%
65.64%
54.71%
100.16%
22.86%
0.57%
39.38%
37.20%
37.11%
33.43%
32.77%
32.63%
32.19%
31.04%
30.59%
30.58%
30.56%
30.22%
29.94%
29.41%
29.27%
28.97%
26.68%
25.99%
24.40%
22.46%
22.30%
21.40%
20.65%
20.11%
19.77%
19.15%
18.26%
17.45%
17.45%
17.03%
16.69%
16.38%
16.01%
14.08%
13.76%
13.73%
13.50%
12.96%
11.89%
11.35%
11.35%
10.25%
9.68%
8.99%
7.16%
6.30%
5.64%
5.41%
4.55%
4.32%
4.19%
3.02%
2.91%
2.31%
73
68
69
70
71
72
73
PN
ON
PNA
ON
PN
ON
-18.28%
12.30%
10.88%
-94.80%
-17.82%
-8.62%
-51.48%
-32.51%
-15.75%
-55.88%
1.13%
-56.28%
73.56%
23.85%
2.81%
140.00%
-4.75%
7.95%
1.27%
1.21%
-0.69%
-3.56%
-7.15%
-18.98%
Os grupos foram analisados um a um, iniciando pelo grupo 1, dos que pagam
altos dividend yields e altos ganhos de capital, levando em considerao a mdia de
trs anos. Os resultados encontram-se a seguir:
74
Tabela 33 - Grupo 1: altos dividend yields e altos ganhos de capital, mdia de 3 anos
Dividend Yield
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
GRUPO 1
Empresa
Eletropaulo
Coelce
Telemar N L
Tran Paulist
Eternit
AES Tiete
Telemar
Telesp
CPFL Energia
Sid Nacional
Souza Cruz
Iochp-Maxion
Grendene
Comgas
Ferbasa
Marcopolo
Banrisul
Tractebel
Classe
PNB
PNA
PNA
PN
ON
PN
PN
PN
ON
ON
ON
ON
ON
PNA
PN
PN
PNB
ON
Ganho de Capital
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
GRUPO 1
Empresa
Drogasil
Iochp-Maxion
Rossi Resid
Guararapes
Amazonia
Sid Nacional
Banrisul
Randon Part
Ferbasa
Contax
Cyrela Realty
Fosfertil
Bradespar
Lojas Americ
Lojas Renner
Vale
Gerdau
Saraiva Livr
Classe
ON
ON
ON
ON
ON
ON
PNB
PN
PN
PN
ON
PN
PN
PN
ON
PNA
PN
PN
Ganhos de K
G1 - Alto
G2 Mdio-Alto
G3 Mdio-Baixo
G4 - Baixo
75
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
GRUPO 4
Empresa
Rossi Resid
Embraer
Braskem
Localiza
Mundial
OHL Brasil
Tim Part S/A
Suzano Papel
BRF Foods
Guararapes
Merc Invest
Gol
Jereissati
P.Acucar-Cbd
Lojas Americ
Tam S/A
All Amer Lat
Cyrela Realty
Kepler Weber
Classe
ON
ON
PNA
ON
PN
ON
PN
PNA
ON
ON
PN
PN
PN
PNA
PN
PN
UNT N2
ON
ON
Ganho de Capital
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
GRUPO 4
Empresa
AES Tiete
Inds Romi
Fras-Le
Tractebel
CPFL Energia
Cemig
Telemar
Mundial
All Amer Lat
Porto Seguro
Tam S/A
Merc Invest
Celesc
Tim Part S/A
Sabesp
Comgas
Kepler Weber
Telesp
Embraer
Classe
PN
ON
PN
ON
ON
PN
PN
PN
UNT N2
ON
PN
PN
PNB
PN
ON
PNA
ON
PN
ON
Das empresas com baixo dividend yield, 36,84% tambm tm baixo ganho de
capital. Neste caso, a maioria (52,63%) das empresas com baixo dividend yield
apresenta baixo ou mdio-baixo ganho de capital. Seguem os dados completos:
Ganhos de K
G1 - Alto
G2 Mdio-Alto
G3 Mdio-Baixo
G4 - Baixo
76
Classe
Acos Vill
AES Tiete
All Amer Lat
Alpargatas
Amazonia
Ambev
Banrisul
Bradesco
Bradespar
Brasil
Brasil Telec
Braskem
BRF Foods
CCR Rodovias
Celesc
Cemig
Coelce
Comgas
Confab
Contax
Copel
CPFL Energia
Cyrela Realty
Drogasil
Eletrobras
ON
PN
UNT N2
PN
ON
PN
PNB
PN
PN
ON
PN
PNA
ON
ON
PNB
PN
PNA
PNA
PN
PN
PNB
ON
ON
ON
ON
Div.
Yield
mdio
4.40%
11.87%
0.43%
2.70%
4.39%
4.35%
6.97%
3.57%
4.16%
6.13%
4.71%
1.83%
1.28%
5.47%
4.74%
5.78%
14.59%
7.30%
6.51%
3.72%
4.71%
9.26%
0.34%
2.71%
4.23%
Ganho de
capital
mdio
32.19%
10.25%
4.32%
26.68%
65.79%
24.40%
56.73%
17.45%
43.23%
31.04%
21.40%
29.41%
22.46%
16.69%
2.31%
5.64%
11.89%
-0.69%
13.50%
51.07%
17.03%
6.30%
45.93%
112.23%
14.08%
77
Eletropaulo
Embraer
Eternit
Ferbasa
Fosfertil
Fras-Le
Gerdau
Gerdau Met
Gol
Grendene
Guararapes
Inds Romi
Iochp-Maxion
Itausa
ItauUnibanco
Jereissati
Kepler Weber
Klabin S/A
Localiza
Lojas Americ
Lojas Renner
Marcopolo
Merc Invest
Mundial
Natura
OHL Brasil
P.Acucar-Cbd
Petrobras
Porto Seguro
Randon Part
Rossi Resid
Sabesp
Saraiva Livr
Sid Nacional
Souza Cruz
Suzano Papel
Tam S/A
Telemar
Telemar N L
Telesp
Tim Part S/A
Tractebel
Tran Paulist
Ultrapar
Unipar
Usiminas
Vale
Weg
PNB
ON
ON
PN
PN
PN
PN
PN
PN
ON
ON
ON
ON
PN
PN
PN
ON
PN
ON
PN
ON
PN
PN
PN
ON
ON
PNA
PN
ON
PN
ON
ON
PN
ON
ON
PNA
PN
PN
PNA
PN
PN
ON
PN
PN
PNB
PNA
PNA
ON
Mdia
Varincia
Observaes
Pearson - Correlao
16.75%
1.86%
12.06%
7.28%
4.14%
4.02%
2.80%
3.54%
0.95%
7.34%
1.17%
2.74%
7.76%
3.56%
3.33%
0.91%
0.10%
3.70%
1.82%
0.79%
2.75%
7.09%
1.06%
1.73%
5.28%
1.59%
0.90%
3.74%
3.10%
4.18%
2.08%
5.32%
2.15%
9.19%
8.90%
1.36%
0.58%
10.09%
13.51%
9.71%
1.42%
6.84%
12.39%
5.78%
3.48%
5.16%
3.16%
2.90%
12.96%
-18.98%
20.65%
52.59%
45.59%
8.99%
33.43%
30.56%
18.26%
29.27%
65.97%
9.68%
96.21%
19.15%
17.45%
13.76%
-3.56%
11.35%
32.63%
39.38%
37.20%
25.99%
2.91%
4.55%
19.77%
30.58%
30.59%
29.94%
4.19%
54.84%
96.01%
1.21%
32.77%
64.22%
16.38%
16.01%
3.02%
5.41%
11.35%
-7.15%
1.27%
7.16%
20.11%
22.30%
13.73%
28.97%
37.11%
30.22%
Varivel 1 Varivel 2
4.77%
25.44%
0.001307 0.0560397
73
73
-0.095081547
78
Eletropaulo
Coelce
Telemar N L
Tran Paulist
Eternit
AES Tiete
Telemar
Telesp
CPFL Energia
Sid Nacional
Souza Cruz
Iochp-Maxion
Grendene
Comgas
Ferbasa
Marcopolo
Banrisul
Tractebel
Confab
Brasil
Cemig
Ultrapar
CCR Rodovias
Sabesp
Natura
Usiminas
Celesc
Brasil Telec
Copel
Acos Vill
Amazonia
Classe
PNB
PNA
PNA
PN
ON
PN
PN
PN
ON
ON
ON
ON
ON
PNA
PN
PN
PNB
ON
PN
ON
PN
PN
ON
ON
ON
PNA
PNB
PN
PNB
ON
ON
Yield
mdio 3
anos
16.75%
14.59%
13.51%
12.39%
12.06%
11.87%
10.09%
9.71%
9.26%
9.19%
8.90%
7.76%
7.34%
7.30%
7.28%
7.09%
6.97%
6.84%
6.51%
6.13%
5.78%
5.78%
5.47%
5.32%
5.28%
5.16%
4.74%
4.71%
4.71%
4.40%
4.39%
RT
mdia 3
anos
29.71%
26.49%
24.86%
32.50%
32.71%
22.12%
15.49%
2.56%
15.56%
73.41%
25.28%
103.97%
34.17%
6.62%
59.87%
33.08%
44.78%
14.00%
20.01%
37.16%
11.42%
28.08%
22.16%
6.54%
25.04%
34.13%
7.05%
26.12%
21.73%
36.59%
70.18%
Superou
Ibov.
mdio
(28,36%)
em
1.35%
-1.87%
-3.50%
4.14%
4.35%
-6.24%
-12.87%
-25.80%
-12.80%
45.05%
-3.08%
75.61%
5.81%
-21.74%
31.51%
4.72%
16.42%
-14.36%
-8.35%
8.80%
-16.94%
-0.28%
-6.20%
-21.82%
-3.32%
5.77%
-21.31%
-2.24%
-6.63%
8.23%
41.82%
79
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
Ambev
PN
4.35%
28.75%
Eletrobras
ON
4.23%
18.30%
Randon Part
PN
4.18%
59.02%
Bradespar
PN
4.16%
47.39%
Fosfertil
PN
4.14%
49.74%
Fras-Le
PN
4.02%
13.01%
Petrobras
PN
3.74%
33.68%
Contax
PN
3.72%
54.80%
Klabin S/A
PN
3.70%
15.05%
Bradesco
PN
3.57%
21.02%
Itausa
PN
3.56%
22.71%
Gerdau Met
PN
3.54%
34.10%
Unipar
PNB
3.48%
17.21%
ItauUnibanco
PN
3.33%
20.78%
Vale
PNA
3.16%
40.27%
Porto Seguro
ON
3.10%
7.29%
Weg
ON
2.90%
33.12%
Gerdau
PN
2.80%
36.23%
Lojas Renner
ON
2.75%
39.94%
Inds Romi
ON
2.74%
12.42%
Drogasil
ON
2.71% 114.94%
Alpargatas
PN
2.70%
29.37%
Saraiva Livr
PN
2.15%
34.93%
Rossi Resid
ON
2.08%
98.10%
Embraer
ON
1.86% -17.12%
Braskem
PNA
1.83%
31.25%
Localiza
ON
1.82%
34.45%
Mundial
PN
1.73%
6.29%
OHL Brasil
ON
1.59%
32.18%
Tim Part S/A
PN
1.42%
2.69%
Suzano Papel
PNA
1.36%
17.38%
BRF Foods
ON
1.28%
23.74%
Guararapes
ON
1.17%
67.14%
Merc Invest
PN
1.06%
3.97%
Gol
PN
0.95%
19.21%
Jereissati
PN
0.91%
14.67%
P.Acucar-Cbd
PNA
0.90%
31.49%
Lojas Americ
PN
0.79%
40.17%
Tam S/A
PN
0.58%
3.59%
All Amer Lat
UNT N2
0.43%
4.75%
Cyrela Realty
ON
0.34%
46.28%
Kepler Weber
ON
0.10%
-3.46%
Grupo 1 superou o Ibovespa em mdia em
4.82%
Grupo 2 superou o Ibovespa em mdia em
2.16%
Grupo 3 superou o Ibovespa em mdia em
3.91%
Grupo 4 superou o Ibovespa em mdia em
-4.32%
0.39%
-10.06%
30.66%
19.03%
21.38%
-15.35%
5.32%
26.44%
-13.31%
-7.34%
-5.65%
5.74%
-11.15%
-7.58%
11.91%
-21.07%
4.76%
7.87%
11.58%
-15.94%
86.58%
1.01%
6.57%
69.74%
-45.48%
2.89%
6.09%
-22.07%
3.82%
-25.67%
-10.98%
-4.62%
38.78%
-24.39%
-9.15%
-13.69%
3.13%
11.81%
-24.77%
-23.61%
17.92%
-31.82%
80
Os resultados dessa tabela indicam que o grupo dos altos dividend yields
(Grupo 1), obteve os maiores retornos totais, superando a mdia do Ibovespa para o
perodo e em maior percentagem comparada aos demais grupos.
Em adio s concluses e resultados apurados na seo 6.1 e 6.2, as quais
analisaram a correlao, clculos e dados para as mdias de nove e seis anos, temse para a mdia de trs anos o seguinte:
81
7 CONSIDERAES FINAIS
dos dividend yields obteve ganhos de capital, na maioria dos casos, compatveis a
essa primeira classificao. O clculo da correlao atravs da mdia de nove anos
entre essas duas variveis dos retornos totais no indicou a existncia de
correlao positiva entre elas, entretanto quando calculada a partir dos dados ano a
ano essa correlao se verificou na maioria dos anos. Os grupos, classificados
segundo a mdia de nove anos do dividend yield, tiveram seus retornos totais
comparados ao desempenho do Ibovespa no mesmo perodo e, mais uma vez, o
grupo com alto dividend yield obteve os maiores retornos totais, os quais superaram
o Ibovespa em mais pontos percentuais que os demais grupos.
A anlise das mdias de seis anos indicou que o grupo com os mais altos
dividend yields, ou seja, o grupo que mais distribui seus lucros em forma de
proventos em dinheiro, remunera os acionistas atravs de altos ou mdio-altos
ganhos de capital em 38,89% dos casos. J as aes com mdio-altos dividend
yields, em 50% dos casos, obteve altos ou mdio-altos ganhos de capital. O grupo
dos mdio-baixos dividend yields remunera os acionistas atravs de baixos ou
mdio-baixos ganhos de capital em 38,89% dos casos. Em compensao, o grupo
dos baixos dividend yields, na maioria dos casos, apresentou baixos ou mdiobaixos ganhos de capital. O clculo da correlao entre essas duas variveis dos
retornos totais a partir da mdia de seis anos, assim como para a mdia de nove
anos, no revelou a existncia de correlao positiva entre elas. Os grupos,
classificados segundo a mdia de seis anos do dividend yield, tiveram seus retornos
totais comparados ao desempenho do Ibovespa para o mesmo perodo e, desta
vez, o grupo com mdio-alto dividend yield obteve os maiores retornos totais, os
quais superaram o Ibovespa em mais pontos percentuais que os demais grupos.
Por fim, a anlise das mdias de trs anos indicou resultados semelhantes
aos da mdia de nove anos, exceo da comparao dos grupos 1 e 3 entre
dividend yield e ganhos de capital. No caso do grupo 1, altos dividend yields
corresponderam, em 38,89% dos casos, a altos ou mdio-altos ganhos de capital
(diferentemente dos 55,56% apurados para a mdia de nove anos). No caso do
grupo 3, mdio-baixos dividend yields corresponderam, em 44,44% dos casos, a
baixos ou mdio-baixos ganhos de capital (diferentemente dos 66,67% apurados
para a mdia de nove anos).
83
84
REFERNCIAS
Disponvel
em:
85
JAFFE,
Jeffrey
F.
86
ANEXOS
87
Dividend Yield
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
GRUPO 2
Empresa
Ferbasa
Acos Vill
Cemig
Fras-Le
Ultrapar
Marcopolo
Sabesp
Lojas Americ
Gerdau
Brasil
Telemar
Drogasil
Eletropaulo
Klabin S/A
Comgas
Randon Part
CCR Rodovias
Cyrela Realty
Ganho de Capital
Classe
PN
ON
PN
PN
PN
PN
ON
PN
PN
ON
PN
ON
PNB
PN
PNA
PN
ON
ON
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
GRUPO 2
Empresa
Brasil
Gerdau
Weg
Alpargatas
Fosfertil
Confab
Ferbasa
Cyrela Realty
Porto Seguro
Vale
Bradespar
Klabin S/A
Fras-Le
All Amer Lat
BRF Foods
Marcopolo
AES Tiete
Tran Paulist
Classe
ON
PN
ON
PN
PN
PN
PN
ON
ON
PNA
PN
PN
PN
UNT N2
ON
PN
PN
PN
Ganhos de K
G1 - Alto
G2 Mdio-Alto
G3 Mdio-Baixo
G4 - Baixo
88
Dividend Yield
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
GRUPO 3
Empresa
Grendene
Petrobras
Unipar
Alpargatas
Iochp-Maxion
Itausa
Bradesco
Weg
Brasil Telec
Vale
Natura
Porto Seguro
Localiza
Celesc
Suzano Papel
ItauUnibanco
Copel
Ambev
Classe
ON
PN
PNB
PN
ON
PN
PN
ON
PN
PNA
ON
ON
ON
PNB
PNA
PN
PNB
PN
Ganho de Capital
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
GRUPO 3
Empresa
OHL Brasil
Itausa
Suzano Papel
Contax
Petrobras
Tractebel
Comgas
Merc Invest
Natura
Unipar
Souza Cruz
Bradesco
Amazonia
ItauUnibanco
Ultrapar
Saraiva Livr
Cemig
Gol
Classe
ON
PN
PNA
PN
PN
ON
PNA
PN
ON
PNB
ON
PN
ON
PN
PN
PN
PN
PN
Ganhos de K
G1 - Alto
G2 Mdio-Alto
G3 Mdio-Baixo
G4 - Baixo
89
Classe
Dividen
d Yield
2001
Acos Vill
ON
0.00%
Ganho
de
Capital
2001
22.14%
Dividen
d Yield
2002
Ganho
de
Capital
2002
Dividen
d Yield
2003
Ganho
de
Capital
2003
Dividen
d Yield
2004
Ganho
de
Capital
2004
Dividen
d Yield
2005
Ganho
de
Capital
2005
Dividen
d Yield
2006
Ganho
de
Capital
2006
Dividen
d Yield
2007
Ganho
de
Capital
2007
Dividen
d Yield
2008
0.00%
-4.00%
0.00%
379.17%
39.02%
200.00%
14.33%
-13.04%
8.41%
102.67%
4.94%
44.74%
3.93%
AES Tiete
8.09%
PN
UNT
N2
40.47%
4.51%
-28.12%
13.80%
13.04%
18.96%
169.15%
16.44%
45.77%
12.78%
22.40%
10.29%
6.74%
9.55%
1.25%
0.42%
122.26%
0.37%
3.92%
0.29%
4.60%
16.92%
Alpargatas
PN
12.00%
0.94%
12.24%
83.47%
0.00%
80.00%
8.55%
102.19%
3.86%
77.91%
2.07%
-1.16%
2.02%
Amazonia
ON
0.00%
2.78%
15.38%
-49.19%
24.50%
48.40%
6.63%
12.90%
13.25%
-28.57%
16.24%
53.33%
6.53%
192.75%
4.31%
Ambev
PN
1.85%
1.28%
2.88%
13.45%
5.07%
36.85%
5.02%
0.14%
2.36%
42.69%
3.47%
17.37%
3.04%
22.12%
3.75%
Banrisul
PNB
11.86%
7.92%
12.16%
19.21%
15.98%
6.71%
5.57%
Bradesco
PN
4.75%
5.72%
-11.60%
9.27%
39.69%
5.84%
28.64%
6.54%
110.80%
3.34%
28.54%
3.33%
31.68%
2.70%
Bradespar
PN
0.00%
10.71%
33.05%
0.00%
-26.58%
0.00%
117.24%
4.69%
38.89%
5.98%
35.54%
5.08%
70.32%
4.32%
88.51%
2.23%
Brasil
ON
5.72%
7.15%
-7.46%
10.39%
144.90%
5.43%
35.61%
5.77%
29.85%
7.17%
51.66%
3.83%
42.50%
4.68%
Brasil Telec
PN
2.83%
5.10%
-11.06%
3.98%
29.47%
5.30%
-9.87%
8.26%
-26.64%
5.62%
9.01%
7.42%
66.67%
5.19%
Braskem
PNA
6.50%
77.39%
20.43%
22.75%
1.43%
-52.54%
0.00%
507.73%
5.03%
100.45%
3.03%
-43.28%
0.58%
-21.05%
5.47%
-4.00%
0.00%
BRF Foods
CCR
Rodovias
ON
7.60%
0.00%
0.81%
0.00%
6.63%
40.00%
8.61%
95.38%
4.25%
63.05%
1.07%
34.44%
2.03%
47.63%
1.40%
ON
7.97%
248.65%
9.21%
125.19%
3.44%
27.37%
4.76%
55.95%
4.58%
-4.68%
5.45%
Celesc
PNB
0.00%
20.69%
0.00%
Cemig
PN
5.17%
Coelce
PNA
Comgas
PNA
Confab
Contax
Nome
17.39%
6.72%
50.00%
7.68%
39.51%
6.19%
29.20%
5.00%
17.16%
7.39%
24.23%
4.49%
Ganho
de
Capital
2008
43.18%
10.68%
56.60%
63.28%
60.40%
21.22%
49.04%
40.37%
59.71%
51.71%
25.26%
61.46%
32.81%
14.07%
17.88%
Dividen
d Yield
2009
Ganho
de
Capital
2009
4.33%
95.00%
15.77%
34.68%
0.62%
65.64%
4.00%
144.47%
2.33%
65.00%
6.26%
72.30%
8.62%
162.50%
4.67%
61.04%
5.92%
100.89%
9.87%
102.32%
1.53%
22.80%
0.03%
153.69%
0.40%
52.56%
6.39%
68.81%
2.34%
0.57%
4.28%
-18.26%
7.86%
99.43%
9.31%
23.03%
20.81%
46.38%
9.64%
10.52%
5.41%
-7.13%
5.38%
-0.27%
6.55%
24.33%
11.05%
-32.77%
18.56%
41.33%
5.62%
-2.83%
39.14%
72.33%
26.76%
61.27%
12.42%
-6.11%
14.65%
37.23%
2.42%
-41.97%
4.00%
237.10%
8.11%
47.49%
12.29%
-4.09%
5.87%
39.80%
9.19%
10.88%
5.88%
6.84%
2.81%
PN
21.08%
86.09%
17.75%
100.93%
11.16%
25.35%
3.70%
78.66%
6.30%
4.05%
2.24%
61.14%
4.68%
22.28%
4.17%
10.68%
53.49%
PN
0.99%
-30.25%
1.55%
30.10%
1.43%
4.56%
15.75%
35.27%
19.02%
16.71%
1.16%
17.02%
24.59%
20.09%
8.19%
142.13%
90
Copel
CPFL
Energia
Cyrela
Realty
PNB
4.34%
6.33%
0.00%
-40.48%
1.74%
36.00%
3.19%
-14.71%
4.22%
55.09%
6.27%
38.97%
4.23%
7.20%
3.45%
ON
11.08%
55.90%
10.12%
7.14%
11.55%
12.23%
8.14%
ON
8.83%
7.06%
3.95%
14.62%
16.60%
1.58%
27.44%
1.03%
33.48%
0.00%
Drogasil
ON
24.51%
25.00%
7.42%
-15.00%
16.65%
488.24%
4.28%
187.00%
1.00%
Eletrobras
ON
7.79%
-7.63%
2.51%
-29.13%
2.55%
105.51%
1.40%
-20.62%
2.13%
-1.30%
2.12%
34.45%
2.47%
-6.32%
6.40%
Eletropaulo
PNB
4.15%
0.00%
0.00%
0.00%
0.00%
3.12%
15.69%
33.49%
9.63%
Embraer
ON
4.77%
4.07%
17.63%
2.01%
50.78%
3.47%
-18.13%
3.08%
13.92%
2.13%
22.50%
2.75%
-8.62%
2.84%
Eternit
ON
15.23%
1.30%
38.92%
35.60%
28.88%
13.95%
0.00%
16.09%
38.89%
11.35%
-15.33%
18.88%
113.07%
8.38%
10.20%
12.67%
Ferbasa
PN
14.46%
18.35%
14.05%
121.69%
12.88%
92.50%
7.25%
27.95%
2.65%
-26.75%
2.82%
-0.42%
6.13%
76.80%
10.04%
Fosfertil
PN
6.99%
38.46%
61.94%
8.45%
137.11%
12.39%
42.78%
4.58%
-17.78%
2.87%
26.67%
7.14%
132.98%
5.29%
Fras-Le
PN
8.11%
18.38%
13.56%
23.36%
71.57%
14.40%
52.57%
6.68%
199.63%
2.07%
-22.50%
3.18%
-2.42%
3.26%
14.05%
2.63%
Gerdau
PN
9.37%
20.09%
12.09%
61.21%
10.22%
129.86%
10.23%
55.74%
5.94%
24.11%
5.63%
33.24%
3.75%
48.84%
3.89%
Gerdau Met
PN
12.26%
0.58%
26.52%
71.18%
15.74%
124.58%
16.74%
102.10%
6.87%
7.94%
7.04%
35.93%
4.89%
61.55%
4.43%
Gol
PN
1.49%
57.21%
1.39%
-4.49%
2.43%
-31.02%
0.41%
Grendene
ON
2.58%
-28.70%
5.71%
2.18%
-6.23%
5.24%
Guararapes
ON
4.37%
-8.91%
6.74%
47.83%
50.00%
4.59%
93.14%
1.49%
244.37%
1.18%
56.99%
0.72%
-40.47%
0.00%
Inds Romi
IochpMaxion
ON
14.42%
15.29%
42.00%
16.85%
135.92%
9.68%
64.18%
6.99%
30.91%
22.03%
119.44%
4.29%
40.44%
1.77%
ON
11.34%
41.64%
22.71%
0.00%
-22.98%
0.00%
223.26%
8.03%
301.64%
3.82%
5.96%
2.53%
19.41%
2.92%
177.42%
1.27%
Itausa
ItauUnibanc
o
PN
6.26%
12.81%
5.20%
-12.93%
8.11%
82.95%
6.27%
35.25%
5.82%
61.10%
5.50%
47.73%
3.62%
18.68%
2.43%
PN
3.79%
-4.87%
4.23%
-2.55%
6.23%
67.35%
4.59%
39.02%
4.39%
41.10%
3.92%
37.48%
3.34%
17.57%
2.75%
Jereissati
Kepler
Weber
PN
0.00%
-5.88%
5.37%
-16.67%
3.81%
25.00%
0.00%
0.00%
0.00%
100.00%
1.45%
5.00%
1.47%
-15.24%
1.27%
ON
2.66%
11.00%
4.11%
152.25%
2.05%
278.57%
0.16%
-10.38%
0.00%
-31.16%
0.00%
-94.80%
0.12%
Klabin S/A
PN
2.52%
32.88%
0.00%
5.10%
28.17%
265.05%
4.78%
43.62%
3.65%
-23.15%
6.20%
28.92%
5.12%
23.55%
2.48%
Localiza
ON
12.88%
124.41%
1.19%
-11.80%
1.44%
Lojas Americ
Lojas
Renner
PN
6.11%
13.80%
31.97%
127.72%
14.81%
231.63%
4.63%
33.07%
2.05%
76.08%
2.15%
67.16%
1.19%
30.13%
0.31%
ON
43.22%
4.07%
104.69%
3.13%
17.26%
2.66%
10.45%
10.45%
61.98%
30.31%
8.19%
29.90%
56.28%
28.03%
8.64%
43.93%
66.38%
42.03%
43.27%
77.35%
40.99%
71.61%
65.75%
79.65%
24.89%
28.30%
41.57%
55.88%
49.92%
62.41%
59.68%
56.47%
54.33%
6.44%
17.11%
8.11%
166.30%
0.00%
180.00%
2.85%
3.81%
40.36%
35.29%
24.93%
7.95%
0.00%
79.76%
15.13%
5.68%
72.31%
47.72%
0.00%
79.31%
6.16%
93.49%
0.75%
73.39%
1.31%
163.17%
0.00%
135.04%
9.45%
310.00%
2.77%
54.34%
2.15%
190.86%
19.09%
63.67%
4.64%
63.06%
3.90%
98.08%
0.00%
140.00%
0.18%
60.42%
3.50%
172.11%
2.82%
147.69%
0.87%
150.80%
2.44%
91
Marcopolo
PN
9.94%
40.87%
7.53%
35.96%
8.58%
13.21%
7.42%
42.50%
5.79%
-14.91%
8.14%
104.47%
6.06%
21.01%
3.77%
Merc Invest
PN
25.01%
1.00%
8.90%
145.45%
4.21%
0.00%
2.68%
66.67%
1.23%
22.22%
0.71%
Mundial
PN
11.51%
41.84%
7.59%
-7.19%
0.00%
-8.53%
0.00%
73.73%
0.00%
-2.44%
2.55%
-29.00%
3.41%
52.11%
1.79%
Natura
ON
4.86%
32.88%
4.11%
46.39%
3.22%
-43.62%
5.84%
OHL Brasil
P.AcucarCbd
ON
2.39%
35.38%
0.75%
-34.62%
1.14%
0.80%
30.59%
PNA
1.06%
10.12%
0.89%
29.17%
1.12%
-2.41%
0.80%
11.94%
0.23%
-2.51%
0.58%
-9.00%
0.64%
Petrobras
Porto
Seguro
PN
7.38%
11.73%
4.90%
-9.29%
10.37%
64.66%
5.69%
27.16%
6.24%
53.21%
4.61%
33.83%
2.88%
77.51%
1.45%
ON
5.90%
21.95%
8.07%
167.92%
2.80%
-1.46%
2.91%
Randon Part
PN
3.77%
11.21%
98.41%
10.80%
130.40%
9.13%
159.38%
3.44%
2.41%
3.80%
25.49%
3.78%
79.69%
2.00%
Rossi Resid
ON
0.00%
2.07%
-28.21%
0.00%
10.56%
4.53%
29.55%
2.18%
364.91%
1.01%
28.77%
1.46%
66.67%
0.88%
Sabesp
ON
9.89%
31.25%
31.58%
24.14%
2.88%
-30.30%
19.24%
77.39%
3.29%
-3.52%
7.77%
-0.29%
6.06%
86.62%
3.60%
12.30%
7.56%
Saraiva Livr
PN
3.17%
3.41%
-16.13%
4.98%
9.34%
4.46%
20.60%
4.01%
43.33%
3.55%
52.85%
2.45%
46.44%
0.00%
Sid Nacional
ON
22.45%
-1.36%
41.22%
13.12%
40.14%
33.35%
206.35%
20.49%
29.65%
9.42%
-0.96%
11.04%
28.23%
12.74%
144.34%
5.63%
Souza Cruz
Suzano
Papel
ON
24.20%
65.12%
17.70%
25.49%
14.48%
69.87%
7.78%
17.67%
6.36%
-18.59%
9.28%
31.21%
9.05%
26.68%
6.25%
PNA
5.47%
-8.20%
5.43%
20.27%
12.84%
144.04%
4.04%
8.20%
3.56%
-14.28%
3.41%
80.12%
2.43%
36.79%
0.71%
Tam S/A
PN
0.00%
0.00%
791.89%
1.45%
169.09%
2.11%
49.77%
0.74%
-35.86%
0.99%
Telemar
PN
2.10%
13.68%
13.10%
3.92%
-25.21%
9.05%
66.37%
7.05%
-2.25%
4.58%
-3.60%
1.90%
-22.89%
4.49%
6.72%
10.81%
Telemar N L
PNA
22.55%
6.55%
-24.99%
9.12%
28.00%
10.88%
17.27%
7.28%
-6.00%
3.85%
-23.46%
7.13%
40.95%
23.02%
Telesp
PN
9.35%
7.62%
8.72%
25.31%
32.07%
14.82%
11.92%
15.49%
-5.42%
14.56%
14.70%
12.42%
-17.82%
9.70%
PN
0.00%
14.31%
29.90%
2.56%
-24.10%
4.76%
50.73%
5.71%
-1.94%
4.79%
46.26%
8.58%
26.09%
0.99%
-18.28%
1.29%
Tractebel
ON
10.00%
35.71%
0.00%
-12.28%
32.12%
128.86%
13.17%
22.35%
17.65%
53.57%
9.47%
19.60%
8.45%
18.33%
7.98%
Tran Paulist
PN
12.84%
-4.27%
16.83%
-13.69%
17.79%
146.88%
3.92%
5.42%
16.64%
80.82%
2.69%
14.02%
14.42%
28.57%
12.82%
Ultrapar
PN
23.80%
1.08%
6.56%
33.16%
4.85%
49.76%
6.96%
36.77%
4.43%
-26.72%
5.47%
50.74%
6.06%
28.60%
7.78%
Unipar
PNB
10.69%
9.24%
11.76%
7.45%
126.75%
6.91%
114.47%
2.89%
-38.86%
2.60%
-11.59%
3.53%
24.88%
2.79%
Usiminas
PNA
6.22%
3.73%
25.85%
0.00%
0.77%
28.84%
417.53%
16.73%
58.91%
9.79%
3.06%
7.42%
44.78%
5.84%
51.86%
4.23%
Vale
PNA
10.59%
13.10%
5.10%
81.77%
5.81%
50.80%
5.21%
30.74%
5.55%
30.55%
3.06%
29.19%
3.55%
87.62%
2.06%
Weg
ON
8.49%
65.25%
7.53%
21.03%
6.48%
111.86%
5.81%
53.00%
3.75%
-1.96%
4.87%
73.33%
3.41%
93.85%
1.91%
55.97%
36.36%
47.22%
112.93%
11.43%
22.86%
1.25%
8.77%
0.00%
11.71%
44.11%
6.77%
-9.10%
48.33%
40.68%
63.65%
83.38%
32.51%
52.46%
44.80%
1.48%
-8.51%
58.31%
55.24%
11.39%
-5.68%
18.98%
14.96%
1.13%
51.48%
12.91%
7.01%
8.53%
19.33%
59.44%
51.19%
52.93%
50.40%
9.92%
91.21%
170.49%
2.89%
109.88%
60.64%
6.89%
54.71%
3.59%
148.48%
6.76%
304.76%
3.91%
23.85%
4.80%
104.33%
4.02%
93.10%
9.22%
30.98%
69.56%
0.95%
100.16%
0.00%
15.18%
12.09%
10.37%
-4.75%
73.56%
1.98%
16.06%
4.09%
23.24%
57.63%
3.49%
75.76%
4.11%
86.24%
5.42%
76.64%
3.88%
47.20%
3.37%
92
Dividend Yield
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
GRUPO 2
Empresa
Inds Romi
Telemar
Marcopolo
Gerdau Met
Drogasil
Iochp-Maxion
Brasil
Ferbasa
Grendene
Ultrapar
CCR Rodovias
Cyrela Realty
Brasil Telec
Celesc
Sabesp
Fosfertil
Confab
Gerdau
Ganho de Capital
Classe
ON
PN
PN
PN
ON
ON
ON
PN
ON
PN
ON
ON
PN
PNB
ON
PN
PN
PN
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
GRUPO 2
Empresa
Inds Romi
Porto Seguro
Gerdau Met
Amazonia
Kepler Weber
Merc Invest
Bradesco
Saraiva Livr
Weg
Gerdau
Brasil
Marcopolo
Petrobras
All Amer Lat
Vale
Fras-Le
Itausa
Eternit
Classe
ON
ON
PN
ON
ON
PN
PN
PN
ON
PN
ON
PN
PN
UNT N2
PNA
PN
PN
ON
Ganhos de K
G1 - Alto
G2 Mdio-Alto
G3 Mdio-Baixo
G4 - Baixo
93
Dividend Yield
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
GRUPO 3
Empresa
Natura
Randon Part
Itausa
Bradespar
Porto Seguro
Copel
Petrobras
Localiza
Bradesco
Klabin S/A
Fras-Le
Ambev
Tim Part S/A
Vale
Weg
ItauUnibanco
Unipar
Alpargatas
Classe
ON
PN
PN
PN
ON
PNB
PN
ON
PN
PN
PN
PN
PN
PNA
ON
PN
PNB
PN
Ganho de Capital
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
GRUPO 3
Empresa
Usiminas
OHL Brasil
Fosfertil
Contax
Confab
ItauUnibanco
Coelce
Natura
Tran Paulist
Ferbasa
Jereissati
Ambev
Copel
Gol
Ultrapar
Braskem
Suzano Papel
Tractebel
Classe
PNA
ON
PN
PN
PN
PN
PNA
ON
PN
PN
PN
PN
PNB
PN
PN
PNA
PNA
ON
Ganhos de K
G1 - Alto
G2 Mdio-Alto
G3 Mdio-Baixo
G4 - Baixo
94
Dividend Yield
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
GRUPO 2
Empresa
Confab
Brasil
Cemig
Ultrapar
CCR Rodovias
Sabesp
Natura
Usiminas
Celesc
Brasil Telec
Copel
Acos Vill
Amazonia
Ambev
Eletrobras
Randon Part
Bradespar
Fosfertil
Ganho de Capital
Classe
PN
ON
PN
PN
ON
ON
ON
PNA
PNB
PN
PNB
ON
ON
PN
ON
PN
PN
PN
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
GRUPO 2
Empresa
Localiza
Acos Vill
Brasil
P.Acucar-Cbd
OHL Brasil
Gerdau Met
Weg
Petrobras
Braskem
Grendene
Usiminas
Alpargatas
Marcopolo
Ambev
BRF Foods
Ultrapar
Brasil Telec
Eternit
Classe
ON
ON
ON
PNA
ON
PN
ON
PN
PNA
ON
PNA
PN
PN
PN
ON
PN
PN
ON
Ganhos de K
G1 - Alto
G2 Mdio-Alto
G3 Mdio-Baixo
G4 - Baixo
95
Dividend Yield
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
GRUPO 3
Empresa
Fras-Le
Petrobras
Contax
Klabin S/A
Bradesco
Itausa
Gerdau Met
Unipar
ItauUnibanco
Vale
Porto Seguro
Weg
Gerdau
Lojas Renner
Inds Romi
Drogasil
Alpargatas
Saraiva Livr
Classe
PN
PN
PN
PN
PN
PN
PN
PNB
PN
PNA
ON
ON
PN
ON
ON
ON
PN
PN
Ganho de Capital
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
GRUPO 3
Empresa
Tran Paulist
Natura
Itausa
Gol
Bradesco
ItauUnibanco
Copel
CCR Rodovias
Souza Cruz
Suzano Papel
Eletrobras
Jereissati
Unipar
Confab
Eletropaulo
Coelce
Telemar N L
Klabin S/A
Classe
PN
ON
PN
PN
PN
PN
PNB
ON
ON
PNA
ON
PN
PNB
PN
PNB
PNA
PNA
PN
Ganhos de K
G1 - Alto
G2 Mdio-Alto
G3 Mdio-Baixo
G4 - Baixo
96