Essa planilha não permite alterações.

Para alterar os
dados, é necessário fazer uma cópia. Clique em
"arquivo" e em seguida em "fazer uma cópia"
 BBDC3 $18.03 VALUATION $36.53

BRADESCO
UPSIDE 102.61%
LPA 2.81
P/L ATUAL 6.41 DOLAR 5.0962
P/L DESCONTADO 13 IBOVESPA 68331.8
FECH. ANTERIOR 66894.95
COTAÇÃO 800 VARIAÇÃO DIA 2.15%

$40.00

$35.00

$30.00

$25.00

$20.00
Column C

$15.00

$10.00

$5.00

$0.00
Date 7/6/2018 16:56:00 1/8/2019 16:56:00 7/5/2019 16:56:00
TICKER EMPRESA COTAÇÃO VARIAÇÃO P/L ATUAL P/L IDEAL LPA VALUATION
WEGE3 WEGE 28.73 8.54% 37.35 6 0.77 4.62
ABEV3 AMBEV 11.70 4.56% 15.76 25 0.74 18.50
ALUP11 ALUPAR 21.35 2.35% 2.34 11 9.11 100.21
B3SA3 B3 32.51 -0.88% 24.6 15 1.32 19.80
BBAS3 BANCO DO BRASIL 25.57 -3.91% 3.94 6 6.49 38.94
BBDC3 BRADESCO 18.03 -3.48% 6.41 13 2.81 36.53
BBSE3 BB SEGURIDADE 24.47 -8.86% 7.34 12 3.34 40.08
WEGE3 WEGE 28.73 8.54% 37.35 35 0.77 26.95
CARD3 CSU 9.22 5.37% 14.1 6 0.65 3.90
CIEL3 CIELO 4.65 -8.64% 7.99 9 0.58 5.22
VALE3 VALE 36.40 -5.82% #N/A 17 -1.30 -22.10
EGIE3 ENGIE 41.68 -5.04% 14.72 12 2.83 33.96
FLRY3 FLEURY 19.50 7.50% 19.99 22 0.98 21.56
FRAS3 FRAS-LE 3.55 2.01% 20.65 10 0.17 1.70
GRND3 GRENDENE 7.88 1.16% 14.38 11 0.55 6.05
IRBR3 HAPVIDA 7.59 5.42% 4.01 15 1.89 28.35
IRBR3 IRB BRASIL 7.59 5.42% 4.01 15 1.89 28.35
ITSA4 ITAUSA 8.76 -3.42% 7.14 9 1.23 11.07
ITUB3 ITAÚUNIBANCO 22.20 2.02% 8.01 9 2.77 24.93
ITUB4 KROTON 22.85 -2.56% 8.25 8 2.77 22.16
MDIA3 M. DIAS BRANCO 27.00 0.82% 16.45 17 1.64 27.88
MULT3 MULTIPLAN 19.98 16.16% 25.26 20 0.79 15.80
ODPV3 ODONTOPREV 13.92 -0.57% 25.98 21 0.54 11.34
PSSA3 PORTO SEGURO 50.84 5.70% 11.91 11 4.27 46.97
RADL3 RAIA DROGASIL 107.17 6.32% 45.84 35 2.34 81.90
SANB11 SANTANDER 25.71 -0.31% 5.85 10 4.40 44.00
SAPR4 SANEPAR 15.24 5.10% 7.11 5 2.14 10.70
PETR4 PETROBRAS 12.21 8.15% 5.31 27 2.30 62.10
SULA11 SULAMERICA 28.70 8.30% 9.48 9 3.03 27.27
TAEE11 TAESA 25.75 -2.05% 2.95 8 8.72 69.76
UNIP6 UNIPAR 17.18 10.48% 10.8 6 1.59 9.54
VULC3 VULCABRAS 4.79 13.51% 8.28 6 0.58 3.48
WEGE3 WEG 28.73 8.54% 37.35 28 0.77 21.56
UPSIDE UPSIDE/DOWNSIDE
-83.92%
58.12%
TICKER 0.00%
369.37% -83.92%
-39.10% ABEV3 58.12%
52.29% 369.37%
102.61% B3SA3
-39.10%
52.29%
63.79%
BBDC3 102.61%
-6.20%
63.79%
-57.70% WEGE3
-6.20%
12.26% -57.70%
-160.71% CIEL3 12.26%
-18.52% -160.71%
10.56% EGIE3
-18.52%
10.56%
-52.11%
FRAS3
-52.11%
-23.22% -23.22%
273.52% IRBR3 273.52%
TICKER

273.52% 273.52%
26.37% ITSA4 26.37%
12.30% 12.30%
ITUB4
-3.02%
-3.02%
3.26%
3.26%
MULT3
-20.92%
-20.92% -18.53%
-18.53% PSSA3
-7.61%
-7.61% -23.58%
-23.58% SANB11 71.14%
-29.79%
71.14%
PETR4 408.60%
-29.79%
-4.98%
408.60% TAEE11 170.91%
-4.98% -44.47%
170.91% VULC3
-27.35%
-44.47% -24.96%
-27.35% -2 -1 0 1 2 3 4 5
-24.96%
UPSIDE/DOWNSIDE