IMPORTADORA DE AUTOMOVILES

Alumno
5to. Bachillerato En Computacion

CLIENTE NIT VEHICULO MARCA EXISTENCI PRECIO INTERES

Carlos 5415641-1 Carro Toyota 5 Q 150,000.00 9%

Calculo De La Cuota Mensual Q 6,852.71

CUADRO DE AMORTIZACION
No. De Cuota Inicial Cuota Total Interes Devolucion Final
Cuota 1 Q 150,000.00 Q 6,852.71 Q 1,125.00 Q 5,727.71 Q 144,272.29
Cuota 2 Q 144,272.29 Q 6,852.71 Q 1,082.04 Q 5,770.67 Q 138,501.62
Cuota 3 Q 138,501.62 Q 6,852.71 Q 1,038.76 Q 5,813.95 Q 132,687.67
Cuota 4 Q 132,687.67 Q 6,852.71 Q 995.16 Q 5,857.55 Q 126,830.12
Cuota 5 Q 126,830.12 Q 6,852.71 Q 951.23 Q 5,901.49 Q 120,928.63
Cuota 6 Q 120,928.63 Q 6,852.71 Q 906.96 Q 5,945.75 Q 114,982.88
Cuota 7 Q 114,982.88 Q 6,852.71 Q 862.37 Q 5,990.34 Q 108,992.54
Cuota 8 Q 108,992.54 Q 6,852.71 Q 817.44 Q 6,035.27 Q 102,957.28
Cuota 9 Q 102,957.28 Q 6,852.71 Q 772.18 Q 6,080.53 Q 96,876.75
Cuota 10 Q 96,876.75 Q 6,852.71 Q 726.58 Q 6,126.14 Q 90,750.61
Cuota 11 Q 90,750.61 Q 6,852.71 Q 680.63 Q 6,172.08 Q 84,578.53
Cuota 12 Q 84,578.53 Q 6,852.71 Q 634.34 Q 6,218.37 Q 78,360.16
Cuota 13 Q 78,360.16 Q 6,852.71 Q 587.70 Q 6,265.01 Q 72,095.15
Cuota 14 Q 72,095.15 Q 6,852.71 Q 540.71 Q 6,312.00 Q 65,783.15
Cuota 15 Q 65,783.15 Q 6,852.71 Q 493.37 Q 6,359.34 Q 59,423.81
Cuota 16 Q 59,423.81 Q 6,852.71 Q 445.68 Q 6,407.03 Q 53,016.78
Cuota 17 Q 53,016.78 Q 6,852.71 Q 397.63 Q 6,455.09 Q 46,561.69
Cuota 18 Q 46,561.69 Q 6,852.71 Q 349.21 Q 6,503.50 Q 40,058.19
Cuota 19 Q 40,058.19 Q 6,852.71 Q 300.44 Q 6,552.27 Q 33,505.92
Cuota 20 Q 33,505.92 Q 6,852.71 Q 251.29 Q 6,601.42 Q 26,904.50
Cuota 21 Q 26,904.50 Q 6,852.71 Q 201.78 Q 6,650.93 Q 20,253.57
Cuota 22 Q 20,253.57 Q 6,852.71 Q 151.90 Q 6,700.81 Q 13,552.76
Cuota 23 Q 13,552.76 Q 6,852.71 Q 101.65 Q 6,751.07 Q 6,801.70
Cuota 24 Q 6,801.70 Q 6,852.71 Q 51.01 Q 6,801.70 Q -
ILES

PERIODO
24