subsidio 487 10880.

4566
IVA
despesas elegiveis 68,000.00 € 15,640.00 €
fundo maneio limite 4463€ 4,463.00 €
investimento global 72,463.00 €
capital proprio 15% 10,869.45 € 2/1/2023
fundo perdido 45% 32,608.35 €
emprestimo s juros 40% 28,985.20 €
pagamento 65% 40,035.81 €
pagamento no final 35% 21,557.74 €

Calculo prestação
emprestimo 28,985.20 €
abatimento 0.00 €
Anos 6
Mensalidade 402.57 €

capital inicial
capital proprio 10,869.45 €
pagamento 65% 40,035.81 €
apoio ao emprego 0.00 € 6,648.00 € 8.31 €
Iva 15,640.00 €
total 66,545.26 €

investimento 83,640.00 €
capital inicial 66,545.26 €
falta 17,094.74 €
final 35% 21,557.74 €
total 4,463.00 €

investimento inicial
torno 6200 1426 7626
fresadora 10000 2300 12300
plasma cnc 17500 4025 21525
empilhador 7000 1610 8610
ferramentas 5000 1150 6150
software 200 46 246
publicidade 100 23 123
carro 22000 5060 27060
total 68000 15,640.00 € 83640

22.3418
11/12/2022 564 12600.7752
11/13/2022 563 12578.4334
11/14/2022 562 12556.0916
11/15/2022 561 12533.7498
11/16/2022 560 12511.408
11/17/2022 559 12489.0662
11/18/2022 558 12466.7244
11/19/2022 557 12444.3826
11/20/2022 556 12422.0408
11/21/2022 555 12399.699
11/22/2022 554 12377.3572
11/23/2022 553 12355.0154
11/24/2022 552 12332.6736
11/25/2022 551 12310.3318
11/26/2022 550 12287.99
11/27/2022 549 12265.6482
11/28/2022 548 12243.3064
11/29/2022 547 12220.9646
11/30/2022 546 12198.6228
12/1/2022 545 12176.281
12/2/2022 544 12153.9392
12/3/2022 543 12131.5974
12/4/2022 542 12109.2556
12/5/2022 541 12086.9138
12/6/2022 540 12064.572
12/7/2022 539 12042.2302
12/8/2022 538 12019.8884
12/9/2022 537 11997.5466
12/10/2022 536 11975.2048
12/11/2022 535 11952.863
12/12/2022 534 11930.5212
12/13/2022 533 11908.1794
12/14/2022 532 11885.8376
12/15/2022 531 11863.4958
12/16/2022 530 11841.154
12/17/2022 529 11818.8122
12/18/2022 528 11796.4704
12/19/2022 527 11774.1286
12/20/2022 526 11751.7868
12/21/2022 525 11729.445
12/22/2022 524 11707.1032
12/23/2022 523 11684.7614
12/24/2022 522 11662.4196
12/25/2022 521 11640.0778
12/26/2022 520 11617.736
12/27/2022 519 11595.3942
12/28/2022 518 11573.0524
12/29/2022 517 11550.7106
12/30/2022 516 11528.3688
12/31/2022 515 11506.027
1/1/2023 514 11483.6852
1/2/2023 513 11461.3434
1/3/2023 512 11439.0016
1/4/2023 511 11416.6598
1/5/2023 510 11394.318
1/6/2023 509 11371.9762
1/7/2023 508 11349.6344
1/8/2023 507 11327.2926
1/9/2023 506 11304.9508
1/10/2023 505 11282.609
1/11/2023 504 11260.2672
1/12/2023 503 11237.9254
1/13/2023 502 11215.5836
1/14/2023 501 11193.2418
1/15/2023 500 11170.9
1/16/2023 499 11148.5582
1/17/2023 498 11126.2164
1/18/2023 497 11103.8746
1/19/2023 496 11081.5328
1/20/2023 495 11059.191
1/21/2023 494 11036.8492
1/22/2023 493 11014.5074
1/23/2023 492 10992.1656
1/24/2023 491 10969.8238
1/25/2023 490 10947.482
1/26/2023 489 10925.1402
1/27/2023 488 10902.7984
1/28/2023 487 10880.4566
1/29/2023 486 10858.1148
1/30/2023 485 10835.773
1/31/2023 484 10813.4312
2/1/2023 483 10791.0894
2/2/2023 482 10768.7476
2/3/2023 481 10746.4058
2/4/2023 480 10724.064
2/5/2023 479 10701.7222
2/6/2023 478 10679.3804
2/7/2023 477 10657.0386
2/8/2023 476 10634.6968
2/9/2023 475 10612.355
2/10/2023 474 10590.0132
2/11/2023 473 10567.6714
2/12/2023 472 10545.3296
2/13/2023 471 10522.9878
2/14/2023 470 10500.646
2/15/2023 469 10478.3042
2/16/2023 468 10455.9624
2/17/2023 467 10433.6206
2/18/2023 466 10411.2788
2/19/2023 465 10388.937
2/20/2023 464 10366.5952
2/21/2023 463 10344.2534
2/22/2023 462 10321.9116
2/23/2023 461 10299.5698
2/24/2023 460 10277.228
2/25/2023 459 10254.8862
2/26/2023 458 10232.5444
2/27/2023 457 10210.2026
2/28/2023 456 10187.8608
3/1/2023 455 10165.519
3/2/2023 454 10143.1772
3/3/2023 453 10120.8354
3/4/2023 452 10098.4936
3/5/2023 451 10076.1518
3/6/2023 450 10053.81
3/7/2023 449 10031.4682
3/8/2023 448 10009.1264
3/9/2023 447 9986.7846
3/10/2023 446 9964.4428
3/11/2023 445 9942.101
3/12/2023 444 9919.7592
3/13/2023 443 9897.4174
3/14/2023 442 9875.0756
3/15/2023 441 9852.7338
3/16/2023 440 9830.392
3/17/2023 439 9808.0502
3/18/2023 438 9785.7084
3/19/2023 437 9763.3666
3/20/2023 436 9741.0248
3/21/2023 435 9718.683
3/22/2023 434 9696.3412
3/23/2023 433 9673.9994
3/24/2023 432 9651.6576
3/25/2023 431 9629.3158
3/26/2023 430 9606.974
3/27/2023 429 9584.6322
3/28/2023 428 9562.2904
3/29/2023 427 9539.9486
3/30/2023 426 9517.6068
3/31/2023 425 9495.265
4/1/2023 424 9472.9232
4/2/2023 423 9450.5814
4/3/2023 422 9428.2396
4/4/2023 421 9405.8978
4/5/2023 420 9383.556
4/6/2023 419 9361.2142
4/7/2023 418 9338.8724
4/8/2023 417 9316.5306
4/9/2023 416 9294.1888
4/10/2023 415 9271.847
4/11/2023 414 9249.5052
4/12/2023 413 9227.1634
4/13/2023 412 9204.8216
4/14/2023 411 9182.4798
4/15/2023 410 9160.138
4/16/2023 409 9137.7962
4/17/2023 408 9115.4544
4/18/2023 407 9093.1126
4/19/2023 406 9070.7708
4/20/2023 405 9048.429
4/21/2023 404 9026.0872
4/22/2023 403 9003.7454
4/23/2023 402 8981.4036
4/24/2023 401 8959.0618
4/25/2023 400 8936.72
4/26/2023 399 8914.3782
4/27/2023 398 8892.0364
4/28/2023 397 8869.6946
4/29/2023 396 8847.3528
4/30/2023 395 8825.011
5/1/2023 394 8802.6692
5/2/2023 393 8780.3274
5/3/2023 392 8757.9856
5/4/2023 391 8735.6438
5/5/2023 390 8713.302
5/6/2023 389 8690.9602
5/7/2023 388 8668.6184
5/8/2023 387 8646.2766
5/9/2023 386 8623.9348
5/10/2023 385 8601.593
5/11/2023 384 8579.2512
5/12/2023 383 8556.9094
5/13/2023 382 8534.5676
5/14/2023 381 8512.2258
5/15/2023 380 8489.884
5/16/2023 379 8467.5422
5/17/2023 378 8445.2004
5/18/2023 377 8422.8586
5/19/2023 376 8400.5168
5/20/2023 375 8378.175
5/21/2023 374 8355.8332
5/22/2023 373 8333.4914
5/23/2023 372 8311.1496
5/24/2023 371 8288.8078
5/25/2023 370 8266.466
5/26/2023 369 8244.1242
5/27/2023 368 8221.7824
5/28/2023 367 8199.4406
5/29/2023 366 8177.0988
5/30/2023 365 8154.757
5/31/2023 364 8132.4152
6/1/2023 363 8110.0734
6/2/2023 362 8087.7316
6/3/2023 361 8065.3898
6/4/2023 360 8043.048
6/5/2023 359 8020.7062
6/6/2023 358 7998.3644
6/7/2023 357 7976.0226
6/8/2023 356 7953.6808
6/9/2023 355 7931.339
6/10/2023 354 7908.9972
6/11/2023 353 7886.6554
6/12/2023 352 7864.3136
6/13/2023 351 7841.9718
6/14/2023 350 7819.63
6/15/2023 349 7797.2882
6/16/2023 348 7774.9464
6/17/2023 347 7752.6046
6/18/2023 346 7730.2628
6/19/2023 345 7707.921
6/20/2023 344 7685.5792
6/21/2023 343 7663.2374
6/22/2023 342 7640.8956
6/23/2023 341 7618.5538
6/24/2023 340 7596.212
6/25/2023 339 7573.8702
6/26/2023 338 7551.5284
6/27/2023 337 7529.1866
6/28/2023 336 7506.8448
6/29/2023 335 7484.503
6/30/2023 334 7462.1612
7/1/2023 333 7439.8194
7/2/2023 332 7417.4776
7/3/2023 331 7395.1358
7/4/2023 330 7372.794
7/5/2023 329 7350.4522
7/6/2023 328 7328.1104
7/7/2023 327 7305.7686
7/8/2023 326 7283.4268
7/9/2023 325 7261.085
7/10/2023 324 7238.7432
7/11/2023 323 7216.4014
7/12/2023 322 7194.0596
7/13/2023 321 7171.7178
7/14/2023 320 7149.376
7/15/2023 319 7127.0342
7/16/2023 318 7104.6924
7/17/2023 317 7082.3506
7/18/2023 316 7060.0088
7/19/2023 315 7037.667
7/20/2023 314 7015.3252
7/21/2023 313 6992.9834
7/22/2023 312 6970.6416
7/23/2023 311 6948.2998
7/24/2023 310 6925.958
7/25/2023 309 6903.6162
7/26/2023 308 6881.2744
7/27/2023 307 6858.9326
7/28/2023 306 6836.5908
7/29/2023 305 6814.249
7/30/2023 304 6791.9072
7/31/2023 303 6769.5654
8/1/2023 302 6747.2236
8/2/2023 301 6724.8818
8/3/2023 300 6702.54
8/4/2023 299 6680.1982
8/5/2023 298 6657.8564
8/6/2023 297 6635.5146
8/7/2023 296 6613.1728
8/8/2023 295 6590.831
8/9/2023 294 6568.4892
8/10/2023 293 6546.1474
8/11/2023 292 6523.8056
8/12/2023 291 6501.4638
8/13/2023 290 6479.122
8/14/2023 289 6456.7802
8/15/2023 288 6434.4384
8/16/2023 287 6412.0966
8/17/2023 286 6389.7548
8/18/2023 285 6367.413
8/19/2023 284 6345.0712
8/20/2023 283 6322.7294
8/21/2023 282 6300.3876
8/22/2023 281 6278.0458
8/23/2023 280 6255.704
8/24/2023 279 6233.3622
8/25/2023 278 6211.0204
8/26/2023 277 6188.6786
8/27/2023 276 6166.3368
8/28/2023 275 6143.995
8/29/2023 274 6121.6532
8/30/2023 273 6099.3114
8/31/2023 272 6076.9696
9/1/2023 271 6054.6278
9/2/2023 270 6032.286
9/3/2023 269 6009.9442
9/4/2023 268 5987.6024
9/5/2023 267 5965.2606
9/6/2023 266 5942.9188
9/7/2023 265 5920.577
9/8/2023 264 5898.2352
9/9/2023 263 5875.8934
9/10/2023 262 5853.5516
9/11/2023 261 5831.2098
9/12/2023 260 5808.868
9/13/2023 259 5786.5262
9/14/2023 258 5764.1844
9/15/2023 257 5741.8426
9/16/2023 256 5719.5008
9/17/2023 255 5697.159
9/18/2023 254 5674.8172
9/19/2023 253 5652.4754
9/20/2023 252 5630.1336
9/21/2023 251 5607.7918
9/22/2023 250 5585.45
9/23/2023 249 5563.1082
9/24/2023 248 5540.7664
9/25/2023 247 5518.4246
 9/26/2023 246 5496.0828
9/27/2023 245 5473.741
9/28/2023 244 5451.3992
9/29/2023 243 5429.0574
9/30/2023 242 5406.7156
10/1/2023 241 5384.3738
10/2/2023 240 5362.032
10/3/2023 239 5339.6902
10/4/2023 238 5317.3484
10/5/2023 237 5295.0066
10/6/2023 236 5272.6648
10/7/2023 235 5250.323
10/8/2023 234 5227.9812
10/9/2023 233 5205.6394
10/10/2023 232 5183.2976
10/11/2023 231 5160.9558
10/12/2023 230 5138.614
10/13/2023 229 5116.2722
10/14/2023 228 5093.9304
10/15/2023 227 5071.5886
10/16/2023 226 5049.2468
10/17/2023 225 5026.905
10/18/2023 224 5004.5632
10/19/2023 223 4982.2214
10/20/2023 222 4959.8796
10/21/2023 221 4937.5378
10/22/2023 220 4915.196
10/23/2023 219 4892.8542
10/24/2023 218 4870.5124
10/25/2023 217 4848.1706
10/26/2023 216 4825.8288
10/27/2023 215 4803.487
10/28/2023 214 4781.1452
10/29/2023 213 4758.8034
10/30/2023 212 4736.4616
10/31/2023 211 4714.1198
11/1/2023 210 4691.778
11/2/2023 209 4669.4362
11/3/2023 208 4647.0944
11/4/2023 207 4624.7526
11/5/2023 206 4602.4108
11/6/2023 205 4580.069
11/7/2023 204 4557.7272
11/8/2023 203 4535.3854
11/9/2023 202 4513.0436
11/10/2023 201 4490.7018
11/11/2023 200 4468.36
11/12/2023 199 4446.0182
11/13/2023 198 4423.6764
11/14/2023 197 4401.3346
11/15/2023 196 4378.9928
11/16/2023 195 4356.651
11/17/2023 194 4334.3092
11/18/2023 193 4311.9674
11/19/2023 192 4289.6256
11/20/2023 191 4267.2838
11/21/2023 190 4244.942
11/22/2023 189 4222.6002
11/23/2023 188 4200.2584
11/24/2023 187 4177.9166
11/25/2023 186 4155.5748
11/26/2023 185 4133.233
11/27/2023 184 4110.8912
11/28/2023 183 4088.5494
11/29/2023 182 4066.2076
11/30/2023 181 4043.8658
12/1/2023 180 4021.524
12/2/2023 179 3999.1822
12/3/2023 178 3976.8404
12/4/2023 177 3954.4986
12/5/2023 176 3932.1568
12/6/2023 175 3909.815
12/7/2023 174 3887.4732
12/8/2023 173 3865.1314
12/9/2023 172 3842.7896
12/10/2023 171 3820.4478
12/11/2023 170 3798.106
12/12/2023 169 3775.7642
12/13/2023 168 3753.4224
12/14/2023 167 3731.0806
12/15/2023 166 3708.7388
12/16/2023 165 3686.397
12/17/2023 164 3664.0552
12/18/2023 163 3641.7134
12/19/2023 162 3619.3716
12/20/2023 161 3597.0298
12/21/2023 160 3574.688
12/22/2023 159 3552.3462
12/23/2023 158 3530.0044
12/24/2023 157 3507.6626
12/25/2023 156 3485.3208
12/26/2023 155 3462.979
12/27/2023 154 3440.6372
12/28/2023 153 3418.2954
12/29/2023 152 3395.9536
12/30/2023 151 3373.6118
12/31/2023 150 3351.27
1/1/2024 149 3328.9282
1/2/2024 148 3306.5864
1/3/2024 147 3284.2446
1/4/2024 146 3261.9028
1/5/2024 145 3239.561
1/6/2024 144 3217.2192
1/7/2024 143 3194.8774
1/8/2024 142 3172.5356
1/9/2024 141 3150.1938
1/10/2024 140 3127.852
1/11/2024 139 3105.5102
1/12/2024 138 3083.1684
1/13/2024 137 3060.8266
1/14/2024 136 3038.4848
1/15/2024 135 3016.143
1/16/2024 134 2993.8012
1/17/2024 133 2971.4594
1/18/2024 132 2949.1176
1/19/2024 131 2926.7758
1/20/2024 130 2904.434
1/21/2024 129 2882.0922
1/22/2024 128 2859.7504
1/23/2024 127 2837.4086
1/24/2024 126 2815.0668
1/25/2024 125 2792.725
1/26/2024 124 2770.3832
1/27/2024 123 2748.0414
1/28/2024 122 2725.6996
1/29/2024 121 2703.3578
1/30/2024 120 2681.016
1/31/2024 119 2658.6742
2/1/2024 118 2636.3324
2/2/2024 117 2613.9906
2/3/2024 116 2591.6488
2/4/2024 115 2569.307
2/5/2024 114 2546.9652
2/6/2024 113 2524.6234
2/7/2024 112 2502.2816
 2/8/2024 111 2479.9398
2/9/2024 110 2457.598
2/10/2024 109 2435.2562
2/11/2024 108 2412.9144
2/12/2024 107 2390.5726
2/13/2024 106 2368.2308
2/14/2024 105 2345.889
2/15/2024 104 2323.5472
2/16/2024 103 2301.2054
2/17/2024 102 2278.8636
2/18/2024 101 2256.5218
2/19/2024 100 2234.18
2/20/2024 99 2211.8382
2/21/2024 98 2189.4964
2/22/2024 97 2167.1546
2/23/2024 96 2144.8128
2/24/2024 95 2122.471
2/25/2024 94 2100.1292
2/26/2024 93 2077.7874
2/27/2024 92 2055.4456
2/28/2024 91 2033.1038
2/29/2024 90 2010.762
3/1/2024 89 1988.4202
3/2/2024 88 1966.0784
3/3/2024 87 1943.7366
3/4/2024 86 1921.3948
3/5/2024 85 1899.053
3/6/2024 84 1876.7112
3/7/2024 83 1854.3694
3/8/2024 82 1832.0276
3/9/2024 81 1809.6858
3/10/2024 80 1787.344
3/11/2024 79 1765.0022
3/12/2024 78 1742.6604
3/13/2024 77 1720.3186
3/14/2024 76 1697.9768
3/15/2024 75 1675.635
3/16/2024 74 1653.2932
3/17/2024 73 1630.9514
3/18/2024 72 1608.6096
3/19/2024 71 1586.2678
3/20/2024 70 1563.926
3/21/2024 69 1541.5842
3/22/2024 68 1519.2424
3/23/2024 67 1496.9006
3/24/2024 66 1474.5588
3/25/2024 65 1452.217
3/26/2024 64 1429.8752
3/27/2024 63 1407.5334
3/28/2024 62 1385.1916
3/29/2024 61 1362.8498
3/30/2024 60 1340.508
3/31/2024 59 1318.1662
4/1/2024 58 1295.8244
4/2/2024 57 1273.4826
4/3/2024 56 1251.1408
4/4/2024 55 1228.799
4/5/2024 54 1206.4572
4/6/2024 53 1184.1154
4/7/2024 52 1161.7736
4/8/2024 51 1139.4318
4/9/2024 50 1117.09
4/10/2024 49 1094.7482
4/11/2024 48 1072.4064
4/12/2024 47 1050.0646
4/13/2024 46 1027.7228
4/14/2024 45 1005.381
4/15/2024 44 983.0392
4/16/2024 43 960.6974
4/17/2024 42 938.3556
4/18/2024 41 916.0138
4/19/2024 40 893.672
4/20/2024 39 871.3302
4/21/2024 38 848.9884
4/22/2024 37 826.6466
4/23/2024 36 804.3048
4/24/2024 35 781.963
4/25/2024 34 759.6212
4/26/2024 33 737.2794
4/27/2024 32 714.9376
4/28/2024 31 692.5958
4/29/2024 30 670.254
4/30/2024 29 647.9122
5/1/2024 28 625.5704
5/2/2024 27 603.2286
5/3/2024 26 580.8868
5/4/2024 25 558.545
5/5/2024 24 536.2032
5/6/2024 23 513.8614
5/7/2024 22 491.5196
 5/8/2024 21 469.1778
5/9/2024 20 446.836
5/10/2024 19 424.4942
5/11/2024 18 402.1524
5/12/2024 17 379.8106
5/13/2024 16 357.4688
5/14/2024 15 335.127
5/15/2024 14 312.7852
5/16/2024 13 290.4434
5/17/2024 12 268.1016
5/18/2024 11 245.7598
5/19/2024 10 223.418
5/20/2024 9 201.0762
5/21/2024 8 178.7344
5/22/2024 7 156.3926
5/23/2024 6 134.0508
5/24/2024 5 111.709
5/25/2024 4 89.3672
5/26/2024 3 67.0254
5/27/2024 2 44.6836
5/28/2024 1 22.3418
5/29/2024 0 0