Escolar Documentos
Profissional Documentos
Cultura Documentos
R$ 1,00
PREVISO
PREVISO
INICIAL
RECEITAS REALIZADAS
ATUALIZADA
No Bimestre
At o Bimestre
(a)
(b)
(b/a)
(c)
(c/a)
1.775.566.797
1.960.150.689
355.882.006
RECEITAS CORRENTES
1.590.178.188
1.712.378.978
RECEITA TRIBUTRIA
345.877.161
388.770.868
302.159.966
43.717.195
Impostos
Taxas
Contribuio de Melhoria
SALDO A
18%
1.816.390.186
329.460.276
19%
70.965.125
18%
345.053.673
66.494.600
43.717.195
4.470.525
REALIZAR
(a-c)
93%
143.760.503
1.738.975.081
102%
(26.596.104)
387.765.277
100%
1.005.591
19%
344.261.836
100%
791.838
10%
43.503.442
100%
213.753
0%
0%
116.059.640
126.467.627
24.852.567
20%
130.987.153
104%
Contribuies Sociais
69.556.578
74.664.565
16.153.241
22%
75.295.858
101%
(631.292)
Contribuies Econmicas
46.503.062
51.803.062
8.699.326
17%
55.691.296
108%
(3.888.234)
RECEITA PATRIMONIAL
17.915.563
29.647.787
8.843.839
30%
46.982.639
158%
(17.334.852)
Receitas Imobilirias
1.004.316
1.004.316
315.087
31%
780.026
78%
16.203.485
27.935.709
8.528.753
31%
45.854.903
164%
RECEITA DE CONTRIBUIES
0
(4.519.526)
224.290
(17.919.194)
707.762
707.762
0%
347.710
49%
360.052
Compensaes Financeiras
0%
0%
0%
0%
7.516.304
8.520.576
3.811.420
45%
14.093.660
165%
1.026.196.879
1.079.314.478
204.421.999
19%
1.086.218.587
101%
0%
1.025.959.892
1.076.311.037
203.534.058
19%
1.083.645.371
101%
(5.573.083)
10.000
7.139
0%
72.948
0%
(62.948)
Transferncias do Exterior
0%
0%
Transferncias de Pessoas
125.173
0%
150.626
0%
(150.626)
236.987
2.993.441
755.629
0%
2.349.641
0%
643.799
0%
0%
76.612.641
79.657.641
16.565.326
21%
72.927.765
92%
6.729.876
33.210.119
35.670.119
5.962.298
0%
30.291.763
0%
3.663.855
3.663.855
3.164.513
86%
5.538.385
151%
(1.874.530)
39.232.315
39.232.315
6.692.789
17%
35.285.781
90%
3.946.534
506.352
1.091.352
745.727
68%
1.811.836
166%
185.388.609
247.771.712
26.421.730
11%
77.415.104
31%
170.356.607
RECEITA DE SERVIOS
TRANSFERNCIAS CORRENTES
Transferncias Intergovernamentais
Transferncias de Convnios
Transferncias para o Combate Fome
OUTRAS RECEITAS CORRENTES
Multas e Juros de Mora
Indenizaes e Restituies
Receita da Dvida Ativa
Receitas Correntes Diversas
RECEITAS DE CAPITAL
OPERAES DE CRDITO
0
(5.573.083)
5.378.356
(720.484)
113.255.789
166.655.789
23.313.786
14%
69.369.858
42%
97.285.931
56.392.343
97.792.343
0%
18.299.812
19%
79.492.531
56.863.446
68.863.446
23.313.786
34%
51.070.046
74%
17.793.400
1.945.413
1.945.413
639.315
0%
1.911.597
0%
33.816
31.350
0%
63.850
0%
(63.850)
1.945.413
1.945.413
607.965
0%
1.847.747
0%
97.666
1.255.098
1.255.098
317.364
0%
908.182
0%
346.916
ALIENAO DE BENS
Alienao de Bens Mveis
Alienao de Bens Imveis
AMORTIZAES DE EMPRSTIMOS
TRANSFERNCIAS DE CAPITAL
68.932.309
77.915.412
2.151.265
3%
5.225.467
7%
72.689.944
Transferncias Intergovernamentais
0%
0%
0%
0%
Transferncias do Exterior
0%
0%
Transferncias de Pessoas
0%
0%
0%
0%
68.932.309
77.915.412
2.151.265
3%
5.225.467
7%
72.689.944
0%
0%
0%
0%
0%
0%
0%
0%
74.695.139
74.695.139
16.059.547
22%
68.296.744
91%
6.398.395
1.850.261.936
2.034.845.828
371.941.553
18%
1.884.686.930
93%
150.158.898
0
0
0
0
0
0
0%
0%
0
0
0%
0%
0
0
Mobiliria
0%
0%
Contratual
0%
0%
0
0
0
0
0
0
0
0
0
0%
0%
0%
0
0
0
0%
0%
0%
0
0
0
1.850.261.936
2.034.845.828
371.941.553
18%
1.884.686.930
93%
150.158.898
1.850.261.936
2.034.845.828
371.941.553
1.884.686.930
150.158.898
107.925.692
137.781.573
107.925.692
137.781.573
107.925.692
107.925.692
Continua (1/2)
Continuao 2/2
RREO - Anexo I (LRF, Art. 52, inciso I, alneas "a" e "b" do inciso II e 1)
DOTAO
DESPESAS
INICIAL
DESPESAS CORRENTES
Pessoal e Encargos Sociais
Juros e Encargos da Dvida
Outras Despesas Correntes
DESPESAS DE CAPITAL
Investimentos
DOTAO
DESPESAS EMPENHADAS
(e)
(f)=(d+e)
42.223.892
7.460.000
1.389.916
714.105.070 193.052.924
702.034.220 159.095.043
8.849.916
Restos a
Pagar No
LIQUIDADAS
No Bimestre At o Bimestre
684.715.942
SALDO A
DESPESAS EXECUTADAS
Inscritas em
ADICIONAIS ATUALIZADA
(d)
DESPESAS
(EXCETO INTRA-ORAMENTRIAS) (VIII)
R$ 1,00
CRDITOS
At o Bimestre Processados
No Bimestre
(g)
(h)
((g+h)/f)
EXECUTAR
(f-(g+h))
457.904.343
1.789.057.799
57.900.644
89% 219.159.640
379.285.397
1.538.013.103
8.345.333
96%
71.683.694
167.658.533
684.715.942
98%
17.318.278
2.165.783
8.849.916
2.165.783
8.849.916
100%
907.157.994 172.741.636
852.792.578
209.461.081
844.447.245
8.345.333
94%
54.365.416
347.833.361
95.677.745
443.511.106
60.455.772
300.600.008
78.618.946
251.044.696
49.555.312
68% 142.911.098
318.971.829
97.692.363
416.664.192
53.614.893
275.571.126
74.998.284
229.315.814
46.255.311
66% 141.093.066
Inverses Financeiras
4.343.913
3.462.202
7.806.115
3.634.362
6.035.388
401.437
2.735.388
3.300.000
77%
1.770.727
Amortizao da Dvida
24.517.619
(5.476.820)
19.040.799
3.206.517
18.993.494
3.219.225
18.993.494
100%
47.305
200.000
(198.818)
1.182
0%
1.182
51.342.598
(46.778.932)
4.563.666
0%
4.563.666
69.510.579
7.142.857
76.653.436
15.257.339
75.115.245
17.218.980
75.115.245
98%
1.538.192
475.123.323
RESERVA DE CONTINGNCIA
RESERVA DO RPPS
DESPESAS (INTRA-ORAMENTRIAS) (IX)
SUBTOTAL DAS DESPESAS (X) = (VIII + IX)
1.922.073.688
90% 220.697.832
0%
0%
Dvida Mobiliria
0%
Outras Dvidas
0%
0%
Dvida Mobiliria
0%
Outras Dvidas
0%
475.123.323
SUPERVIT (XIII)
TOTAL (XIV) = (XII + XIII)
1.922.073.688
90% 220.697.832
475.123.323
1.922.073.688
90% 220.697.832