PROYECTO: CASA PINTADA

ASUNTO: CUADRO ÁREAS LOTES Y TIPOLOGIA VIVIENDAS - FASE 1

FECHA: agosto 2023

PRECIO DE VENTA/m2 (B/. 1,200.00)

M2 LOTE
BONO MINERA PRECIO DE VENTA
PRECIO DE ADICIONAL PRECIO DE
LOTE # MTS LOTE TIPO DE CASA M2 CASA MODELO PANAMA 25 % DEL FINAL CON BONO
VENTA (>185m2y VENTA + LOTE PRECIO VENTA MPSA
>245m2)
1 228.5 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 119.96 $113,995.20 ( 24,900.00) (B/. 89,095.20)
2 191.79 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 27.52 $102,902.40 ( 24,900.00) (B/. 78,002.40)
3 191.56 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 18.08 $101,769.60 ( 24,900.00) (B/. 76,869.60)
4 191.19 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 16.54 $101,584.80 ( 24,900.00) (B/. 76,684.80)
5 190.78 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 15.36 $101,443.20 ( 24,900.00) (B/. 76,543.20)
6 190.53 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 14.13 $101,295.60 ( 24,900.00) (B/. 76,395.60)
7 190.08 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 13.38 $101,205.60 ( 24,900.00) (B/. 76,305.60)
8 189.81 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 13.23 $101,187.60 ( 24,900.00) (B/. 76,287.60)
9 189.53 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 13.49 $101,218.80 ( 24,900.00) (B/. 76,318.80)
10 189.23 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 13.76 $101,251.20 ( 24,900.00) (B/. 76,351.20)
11 187.41 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 13.94 $101,272.80 ( 24,900.00) (B/. 76,372.80)
12 184.51 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 1.66 $99,799.20 ( 24,900.00) (B/. 74,899.20)
13 180.56 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 $99,600.00 ( 24,900.00) (B/. 74,700.00)
14 181.51 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 $99,600.00 ( 24,900.00) (B/. 74,700.00)
15 183.44 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 $99,600.00 ( 24,900.00) (B/. 74,700.00)
16 181.83 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 $99,600.00 ( 24,900.00) (B/. 74,700.00)
17 182.86 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 $99,600.00 ( 24,900.00) (B/. 74,700.00)
18 182.98 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 $99,600.00 ( 24,900.00) (B/. 74,700.00)
19 183.54 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 $99,600.00 ( 24,900.00) (B/. 74,700.00)
20 184.18 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 $99,600.00 ( 24,900.00) (B/. 74,700.00)
21 184.58 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 $99,600.00 ( 24,900.00) (B/. 74,700.00)
22 190.97 UNIFAMILIAR 83.00 GUAYACÁN $99,600.000 5.97 $100,316.40 ( 24,900.00) (B/. 75,416.40)
23 253.75 UNIFAMILIAR 101.00 CATIVO $121,200.000 8.75 $122,250.00 ( 30,000.00) (B/. 92,250.00)
24 351.67 UNIFAMILIAR 101.00 CATIVO $121,200.000 106.67 $134,000.40 ( 30,000.00) (B/. 104,000.40)
25 300.54 UNIFAMILIAR 101.00 CATIVO $121,200.000 55.54 $127,864.80 ( 30,000.00) (B/. 97,864.80)
26 272.7 UNIFAMILIAR 101.00 CATIVO $121,200.000 27.7 $124,524.00 ( 30,000.00) (B/. 94,524.00)
27 272.81 UNIFAMILIAR 101.00 CATIVO $121,200.000 27.81 $124,537.20 ( 30,000.00) (B/. 94,537.20)
28 259.88 UNIFAMILIAR 101.00 CATIVO $121,200.000 14.88 $122,985.60 ( 30,000.00) (B/. 92,985.60)
29 252.68 UNIFAMILIAR 101.00 CATIVO $121,200.000 7.68 $122,121.60 ( 30,000.00) (B/. 92,121.60)
30 241.58 UNIFAMILIAR 101.00 CATIVO $121,200.000 $121,200.00 ( 30,000.00) (B/. 91,200.00)
31 243.78 UNIFAMILIAR 101.00 CATIVO $121,200.000 $121,200.00 ( 30,000.00) (B/. 91,200.00)
32 241.33 UNIFAMILIAR 101.00 CATIVO $121,200.000 $121,200.00 ( 30,000.00) (B/. 91,200.00)
33 241.61 UNIFAMILIAR 101.00 CATIVO $121,200.000 $121,200.00 ( 30,000.00) (B/. 91,200.00)
34 234.92 UNIFAMILIAR 101.00 CATIVO $121,200.000 $121,200.00 ( 30,000.00) (B/. 91,200.00)
35 241.72 UNIFAMILIAR 101.00 CATIVO $121,200.000 $121,200.00 ( 30,000.00) (B/. 91,200.00)
36 249.69 UNIFAMILIAR 101.00 CATIVO $121,200.000 4.69 $121,762.80 ( 30,000.00) (B/. 91,762.80)
37 287.13 UNIFAMILIAR 101.00 CATIVO $121,200.000 42.13 $126,255.60 ( 30,000.00) (B/. 96,255.60)
38 306.41 UNIFAMILIAR 101.00 CATIVO $121,200.000 61.41 $128,569.20 ( 30,000.00) (B/. 98,569.20)
39 247.35 UNIFAMILIAR 101.00 CATIVO $121,200.000 2.35 $121,482.00 ( 30,000.00) (B/. 91,482.00)
40 213.98 UNIFAMILIAR 101.00 CATIVO $121,200.000 $121,200.00 ( 30,000.00) (B/. 91,200.00)
41 216.15 UNIFAMILIAR 101.00 CATIVO $121,200.000 $121,200.00 ( 30,000.00) (B/. 91,200.00)
42 249.6 UNIFAMILIAR 101.00 CATIVO $121,200.000 4.6 $121,752.00 ( 30,000.00) (B/. 91,752.00)
43 314.48 UNIFAMILIAR 101.00 CATIVO $121,200.000 69.48 $129,537.60 ( 30,000.00) (B/. 99,537.60)
44 276.48 UNIFAMILIAR 101.00 CATIVO $121,200.000 31.48 $124,977.60 ( 30,000.00) (B/. 94,977.60)
45 304.53 UNIFAMILIAR 101.00 CATIVO $121,200.000 59.53 $128,343.60 ( 30,000.00) (B/. 98,343.60)
46 283.24 UNIFAMILIAR 101.00 CATIVO $121,200.000 38.24 $125,788.80 ( 30,000.00) (B/. 95,788.80)
47 277.19 UNIFAMILIAR 101.00 CATIVO $121,200.000 32.19 $125,062.80 ( 30,000.00) (B/. 95,062.80)
48 299.57 UNIFAMILIAR 101.00 CATIVO $121,200.000 54.57 $127,748.40 ( 30,000.00) (B/. 97,748.40)
49 286.24 UNIFAMILIAR 101.00 CATIVO $121,200.000 41.24 $126,148.80 ( 30,000.00) (B/. 96,148.80)
50 249.36 UNIFAMILIAR 101.00 CATIVO $121,200.000 4.36 $121,723.20 ( 30,000.00) (B/. 91,723.20)
51 232.7 UNIFAMILIAR 101.00 CATIVO $121,200.000 $121,200.00 ( 30,000.00) (B/. 91,200.00)
52 230.32 UNIFAMILIAR 101.00 CATIVO $121,200.000 $121,200.00 ( 30,000.00) (B/. 91,200.00)
53 309.51 UNIFAMILIAR 101.00 CATIVO $121,200.000 64.51 $128,941.20 ( 30,000.00) (B/. 98,941.20)
54 308.2 UNIFAMILIAR 101.00 CATIVO $121,200.000 63.2 $128,784.00 ( 30,000.00) (B/. 98,784.00)
55 327.38 UNIFAMILIAR 101.00 CATIVO $121,200.000 82.38 $131,085.60 ( 30,000.00) (B/. 101,085.60)
PROYECTO: CASA PINTADA
ASUNTO: CUADRO ÁREAS LOTES Y TIPOLOGIA VIVIENDAS - FASE 1

FECHA: agosto 2023

PRECIO DE VENTA/m2 (B/. 1,200.00)

M2 LOTE
BONO MINERA PRECIO DE VENTA
PRECIO DE ADICIONAL PRECIO DE
LOTE # MTS LOTE TIPO DE CASA M2 CASA MODELO PANAMA 25 % DEL FINAL CON BONO
VENTA (>185m2y VENTA + LOTE PRECIO VENTA MPSA
>245m2)
56 353.64 UNIFAMILIAR 101.00 CATIVO $121,200.000 108.64 $134,236.80 ( 30,000.00) (B/. 104,236.80)
57 317.9 UNIFAMILIAR 101.00 CATIVO $121,200.000 72.9 $129,948.00 ( 30,000.00) (B/. 99,948.00)
58 246.92 UNIFAMILIAR 101.00 CATIVO $121,200.000 1.92 $121,430.40 ( 30,000.00) (B/. 91,430.40)
59 253.43 UNIFAMILIAR 101.00 CATIVO $121,200.000 8.43 $122,211.60 ( 30,000.00) (B/. 92,211.60)
60 257.52 UNIFAMILIAR 101.00 CATIVO $121,200.000 12.52 $122,702.40 ( 30,000.00) (B/. 92,702.40)
61 251.2 UNIFAMILIAR 101.00 CATIVO $121,200.000 6.2 $121,944.00 ( 30,000.00) (B/. 91,944.00)
62 271.9 UNIFAMILIAR 101.00 CATIVO $121,200.000 26.9 $124,428.00 ( 30,000.00) (B/. 94,428.00)
63 265.99 UNIFAMILIAR 101.00 CATIVO $121,200.000 20.99 $123,718.80 ( 30,000.00) (B/. 93,718.80)
64 264.38 UNIFAMILIAR 101.00 CATIVO $121,200.000 19.38 $123,525.60 ( 30,000.00) (B/. 93,525.60)
65 265.24 UNIFAMILIAR 101.00 CATIVO $121,200.000 20.24 $123,628.80 ( 30,000.00) (B/. 93,628.80)
66 266.67 UNIFAMILIAR 101.00 CATIVO $121,200.000 21.67 $123,800.40 ( 30,000.00) (B/. 93,800.40)
67 266.66 UNIFAMILIAR 101.00 CATIVO $121,200.000 21.66 $123,799.20 ( 30,000.00) (B/. 93,799.20)
68 264.14 UNIFAMILIAR 101.00 CATIVO $121,200.000 19.14 $123,496.80 ( 30,000.00) (B/. 93,496.80)
69 261.15 UNIFAMILIAR 101.00 CATIVO $121,200.000 16.15 $123,138.00 ( 30,000.00) (B/. 93,138.00)
70 257.47 UNIFAMILIAR 101.00 CATIVO $121,200.000 12.47 $122,696.40 ( 30,000.00) (B/. 92,696.40)
71 282.91 UNIFAMILIAR 101.00 CATIVO $121,200.000 37.91 $125,749.20 ( 30,000.00) (B/. 95,749.20)
72 310.94 UNIFAMILIAR 101.00 CATIVO $121,200.000 65.94 $129,112.80 ( 30,000.00) (B/. 99,112.80)
73 305.54 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 60.54 $171,064.80 ( 30,000.00) (B/. 141,064.80)
74 306.81 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 61.81 $171,217.20 ( 30,000.00) (B/. 141,217.20)
75 302.21 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 57.21 $170,665.20 ( 30,000.00) (B/. 140,665.20)
76 290.77 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 45.77 $169,292.40 ( 30,000.00) (B/. 139,292.40)
77 294.99 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 49.99 $169,798.80 ( 30,000.00) (B/. 139,798.80)
78 298.78 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 53.78 $170,253.60 ( 30,000.00) (B/. 140,253.60)
79 296.14 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 51.14 $169,936.80 ( 30,000.00) (B/. 139,936.80)
80 294.88 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 49.88 $169,785.60 ( 30,000.00) (B/. 139,785.60)
81 298.63 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 53.63 $170,235.60 ( 30,000.00) (B/. 140,235.60)
82 304.94 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 59.94 $170,992.80 ( 30,000.00) (B/. 140,992.80)
83 317.16 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 72.16 $172,459.20 ( 30,000.00) (B/. 142,459.20)
84 266.51 UNIFAMILIAR 101.00 CATIVO $121,200.000 21.51 $123,781.20 ( 30,000.00) (B/. 93,781.20)
85 242.78 UNIFAMILIAR 101.00 CATIVO $121,200.000 $121,200.00 ( 30,000.00) (B/. 91,200.00)
86 268.00 UNIFAMILIAR 101.00 CATIVO $121,200.000 23.00 $123,960.00 ( 30,000.00) (B/. 93,960.00)
87 274.41 UNIFAMILIAR 101.00 CATIVO $121,200.000 29.41 $124,729.20 ( 30,000.00) (B/. 94,729.20)
88 289.99 UNIFAMILIAR 101.00 CATIVO $121,200.000 44.99 $126,598.80 ( 30,000.00) (B/. 96,598.80)
89 319.53 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 74.53 $172,743.60 ( 30,000.00) (B/. 142,743.60)
90 292.70 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 47.70 $169,524.00 ( 30,000.00) (B/. 139,524.00)
91 275.89 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 30.89 $167,506.80 ( 30,000.00) (B/. 137,506.80)
92 253.89 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 8.89 $164,866.80 ( 30,000.00) (B/. 134,866.80)
93 239.93 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 $163,800.00 ( 30,000.00) (B/. 133,800.00)
94 235.12 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 $163,800.00 ( 30,000.00) (B/. 133,800.00)
95 248.91 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 3.91 $164,269.20 ( 30,000.00) (B/. 134,269.20)
96 252.27 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 7.27 $164,672.40 ( 30,000.00) (B/. 134,672.40)
97 253.77 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 8.77 $164,852.40 ( 30,000.00) (B/. 134,852.40)
98 323.48 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 78.48 $173,217.60 ( 30,000.00) (B/. 143,217.60)
99 347.44 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 102.44 $176,092.80 ( 30,000.00) (B/. 146,092.80)
100 353.36 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 108.36 $176,803.20 ( 30,000.00) (B/. 146,803.20)
101 360.3 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 115.3 $177,636.00 ( 30,000.00) (B/. 147,636.00)
102 339.21 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 94.21 $175,105.20 ( 30,000.00) (B/. 145,105.20)
103 394.95 UNIFAMILIAR 126.00 ALMENDRO $163,800.000 149.95 $181,794.00 ( 30,000.00) (B/. 151,794.00)

73 305.54 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 60.54 $196,014.80 ( 30,000.00) (B/. 166,014.80)
74 306.81 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 61.81 $196,167.20 ( 30,000.00) (B/. 166,167.20)
75 302.21 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 57.21 $195,615.20 ( 30,000.00) (B/. 165,615.20)
76 290.77 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 45.77 $194,242.40 ( 30,000.00) (B/. 164,242.40)
77 294.99 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 49.99 $194,748.80 ( 30,000.00) (B/. 164,748.80)
78 298.78 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 53.78 $195,203.60 ( 30,000.00) (B/. 165,203.60)
PROYECTO: CASA PINTADA
ASUNTO: CUADRO ÁREAS LOTES Y TIPOLOGIA VIVIENDAS - FASE 1

FECHA: agosto 2023

PRECIO DE VENTA/m2 (B/. 1,200.00)

M2 LOTE
BONO MINERA PRECIO DE VENTA
PRECIO DE ADICIONAL PRECIO DE
LOTE # MTS LOTE TIPO DE CASA M2 CASA MODELO PANAMA 25 % DEL FINAL CON BONO
VENTA (>185m2y VENTA + LOTE PRECIO VENTA MPSA
>245m2)
79 296.14 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 51.14 $194,886.80 ( 30,000.00) (B/. 164,886.80)
80 294.88 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 49.88 $194,735.60 ( 30,000.00) (B/. 164,735.60)
81 298.63 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 53.63 $195,185.60 ( 30,000.00) (B/. 165,185.60)
82 304.94 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 59.94 $195,942.80 ( 30,000.00) (B/. 165,942.80)
83 317.16 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 72.16 $197,409.20 ( 30,000.00) (B/. 167,409.20)

89 319.53 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 74.53 $197,693.60 ( 30,000.00) (B/. 167,693.60)
90 292.70 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 47.70 $194,474.00 ( 30,000.00) (B/. 164,474.00)
91 275.89 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 30.89 $192,456.80 ( 30,000.00) (B/. 162,456.80)
92 253.89 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 8.89 $189,816.80 ( 30,000.00) (B/. 159,816.80)
93 239.93 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 $188,750.00 ( 30,000.00) (B/. 158,750.00)
94 235.12 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 $188,750.00 ( 30,000.00) (B/. 158,750.00)
95 248.91 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 3.91 $189,219.20 ( 30,000.00) (B/. 159,219.20)
96 252.27 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 7.27 $189,622.40 ( 30,000.00) (B/. 159,622.40)
97 253.77 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 8.77 $189,802.40 ( 30,000.00) (B/. 159,802.40)
98 323.48 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 78.48 $198,167.60 ( 30,000.00) (B/. 168,167.60)
99 347.44 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 102.44 $201,042.80 ( 30,000.00) (B/. 171,042.80)
100 353.36 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 108.36 $201,753.20 ( 30,000.00) (B/. 171,753.20)
101 360.3 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 115.3 $202,586.00 ( 30,000.00) (B/. 172,586.00)
102 339.21 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 94.21 $200,055.20 ( 30,000.00) (B/. 170,055.20)
103 394.95 UNIFAMILIAR 151.00 JACARANDÁ $188,750.000 149.95 $206,744.00 ( 30,000.00) (B/. 176,744.00)

UNIFAMILIARES
JACARANDÁ 83m2 22.00
CATIVO 101m2 55.00
ALMENDRO / JACARANDÁ 126m2 26.00
TOTAL UNIDADES FASE 1 103.00

Desarrollo Urbano La Pintada - Lista de precios proyecto Casa Pintada Agosto 2023