Escolar Documentos
Profissional Documentos
Cultura Documentos
ORÇAMENTO Apr-18
MASSA
FONTE DESCRIMINAÇÃO DOS COMPRIME QUANTIDADE PREÇOS METÁLICO / PREÇO MÃO DE
ITEM TIPO LINEAR PESO (KG)
REFERENCIA SERVIÇOS NTO (M) (UNID) / (M³) CONCRETO (R$) OBRA(R$)
(kg/m)
1 VIGAS
1.1 MERCADO I W530 X 121,1 121.1 5.9 714.49 1.00 R$ 5,001.43 R$ 284,367.02
1.2 MERCADO 2I W530 X 121,1 242.2 5.9 1,428.98 1.00 R$ 10,002.86 R$ 568,734.04
1.3 MERCADO 2I W530 X 121,1 242.2 5.9 1,428.98 1.00 R$ 10,002.86 R$ 568,734.04
1.4 MERCADO I W150 X 22,5 22.5 5.9 132.75 1.00 R$ 929.25 R$ 52,834.50
1.5 MERCADO 2I W530 X 121,1 242.2 5.9 1,428.98 1.00 R$ 10,002.86 R$ 568,734.04
1.6 MERCADO I W530 X 121,1 121.1 5.9 714.49 1.00 R$ 5,001.43 R$ 284,367.02
1.7 MERCADO I W150 X 22,5 22.5 5.9 132.75 1.00 R$ 929.25 R$ 52,834.50
1.8 MERCADO 2I W530 X 121,1 242.2 5.9 1,428.98 1.00 R$ 10,002.86 R$ 568,734.04
1.9 MERCADO I W150 X 22,5 22.5 5.9 132.75 1.00 R$ 929.25 R$ 52,834.50
1.10 MERCADO I W150 X 22,5 22.5 5.9 132.75 1.00 R$ 929.25 R$ 52,834.50
1.11 MERCADO 2I W460 X 81,4 162.8 7.9 1,286.12 1.00 R$ 9,002.84 R$ 511,875.76
1.12 MERCADO 3I W530 X 121,1 363.3 7.9 2,870.07 1.00 R$ 20,090.49 R$ 1,142,287.86
1.13 MERCADO 3I W630 X 181,9 545.7 7.9 4,311.03 1.00 R$ 30,177.21 R$ 1,715,789.94
1.14 MERCADO I W530 X 121,1 121.1 2.95 357.25 1.00 R$ 2,500.72 R$ 142,183.51
1.15 MERCADO 3I W530 X 121,1 363.3 7.9 2,870.07 1.00 R$ 20,090.49 R$ 1,142,287.86
1.16 MERCADO 2I W460 X 104,3 208.6 7.9 1,647.94 1.00 R$ 11,535.58 R$ 655,880.12
2 PILARES
1.3 MERCADO I W200 X 71 (PILAR 3) 71.00 5.9 418.90 1.00 R$ 2,932.30 R$ 166,722.20
1.4 MERCADO I HP200 X 53 (PILAR 4) 53.00 5.9 312.70 1.00 R$ 2,188.90 R$ 124,454.60
3 SAPATAS
1.1 MERCADO QUADRADA SAPATA 1 ø 10.0 0.617 1.14 0.70 1.00 R$ 4.92 R$ 279.95
1.2 MERCADO QUADRADA SAPATA 2 ø 10.0 0.617 1.84 1.14 1.00 R$ 7.95 R$ 451.84
1.3 MERCADO QUADRADA SAPATA 3 ø 10.0 0.617 2.34 1.44 1.00 R$ 10.11 R$ 574.62
1.4 MERCADO QUADRADA SAPATA 4 ø 10.0 0.617 2.04 1.26 1.00 R$ 8.81 R$ 500.95
1.5 MERCADO QUADRADA SAPATA 5 ø 10.0 0.617 0.94 0.58 1.00 R$ 4.06 R$ 230.83
1.6 MERCADO QUADRADA SAPATA 6 ø 10.0 0.617 0.94 0.58 1.00 R$ 4.06 R$ 230.83
1.7 MERCADO QUADRADA SAPATA 7 ø 10.0 0.617 1.74 1.07 1.00 R$ 7.52 R$ 427.28
1.8 MERCADO QUADRADA SAPATA 8 ø 10.0 0.617 1.74 1.07 1.00 R$ 7.52 R$ 427.28
1.9 MERCADO QUADRADA SAPATA 9 ø 10.0 0.617 1.74 1.07 1.00 R$ 7.52 R$ 427.28
1.10 MERCADO QUADRADA SAPATA 10 ø 10.0 0.617 1.44 0.89 1.00 R$ 6.22 R$ 353.62
4 CONCRETO SAPATAS
1.1 MERCADO QUADRADA CONCRETO SAPATA 1 1.00 1.00 0.24 0.10 R$ 38.74 R$ 96.86
1.2 MERCADO QUADRADA CONCRETO SAPATA 2 1.00 1.00 1.51 0.60 R$ 240.50 R$ 601.25
1.3 MERCADO QUADRADA CONCRETO SAPATA 3 1.00 1.00 3.51 1.40 R$ 559.17 R$ 1,397.92
1.4 MERCADO QUADRADA CONCRETO SAPATA 4 1.00 1.00 1.82 0.80 R$ 318.40 R$ 724.36
1.5 MERCADO QUADRADA CONCRETO SAPATA 5 1.00 1.00 0.17 0.05 R$ 19.90 R$ 67.66
1.6 MERCADO QUADRADA CONCRETO SAPATA 6 1.00 1.00 0.17 0.05 R$ 19.90 R$ 67.66
1.7 MERCADO QUADRADA CONCRETO SAPATA 7 1.00 1.00 1.56 0.65 R$ 258.70 R$ 620.88
1.8 MERCADO QUADRADA CONCRETO SAPATA 8 1.00 1.00 1.37 0.45 R$ 179.10 R$ 545.26
1.9 MERCADO QUADRADA CONCRETO SAPATA 9 1.00 1.00 1.37 0.45 R$ 179.10 R$ 545.26
1.10 MERCADO QUADRADA CONCRETO SAPATA 10 1.00 1.00 1.13 0.30 R$ 119.40 R$ 449.74
ORÇAMENTO Apr-18
R$AÇO
PREÇO POR KG DE R$ 7.00
R$
MÃO DE OBRA R$ 3.00
R$
M³ CONCRETO R$ 398.00
MASSA PERCENTUAL
FONTE DESCRIMINAÇÃO DOS COMPRIME QUANTIDADE PREÇOS METÁLICO /
ITEM TIPO LINEAR PESO (KG) TOTAL (R$)
REFERENCIA SERVIÇOS NTO (M) (UNID) / (M³) CONCRETO (R$)
(kg/m)
%
1 VIGAS R$ 8,512,441.88
1.1 MERCADO I W530 X 121,1 121.1 5.9 714.49 1.00 R$ 5,001.43 R$ 289,368.45 3.40%
1.2 MERCADO 2I W530 X 121,1 242.2 5.9 1,428.98 1.00 R$ 10,002.86 R$ 578,736.90 6.80%
1.3 MERCADO 2I W530 X 121,1 242.2 5.9 1,428.98 1.00 R$ 10,002.86 R$ 578,736.90 6.80%
1.4 MERCADO I W150 X 22,5 22.5 5.9 132.75 1.00 R$ 929.25 R$ 53,763.75 0.63%
1.5 MERCADO 2I W530 X 121,1 242.2 5.9 1,428.98 1.00 R$ 10,002.86 R$ 578,736.90 6.80%
1.6 MERCADO I W530 X 121,1 121.1 5.9 714.49 1.00 R$ 5,001.43 R$ 289,368.45 3.40%
1.7 MERCADO I W150 X 22,5 22.5 5.9 132.75 1.00 R$ 929.25 R$ 53,763.75 0.63%
1.8 MERCADO 2I W530 X 121,1 242.2 5.9 1,428.98 1.00 R$ 10,002.86 R$ 578,736.90 6.80%
1.9 MERCADO I W150 X 22,5 22.5 5.9 132.75 1.00 R$ 929.25 R$ 53,763.75 0.63%
1.10 MERCADO I W150 X 22,5 22.5 5.9 132.75 1.00 R$ 929.25 R$ 53,763.75 0.63%
1.11 MERCADO 2I W460 X 81,4 162.8 7.9 1,286.12 1.00 R$ 9,002.84 R$ 520,878.60 6.12%
1.12 MERCADO 3I W530 X 121,1 363.3 7.9 2,870.07 1.00 R$ 20,090.49 R$ 1,162,378.35 13.66%
1.13 MERCADO 3I W630 X 181,9 545.7 7.9 4,311.03 1.00 R$ 30,177.21 R$ 1,745,967.15 20.51%
1.14 MERCADO I W530 X 121,1 121.1 2.95 357.25 1.00 R$ 2,500.72 R$ 144,684.23 1.70%
1.15 MERCADO 3I W530 X 121,1 363.3 7.9 2,870.07 1.00 R$ 20,090.49 R$ 1,162,378.35 13.66%
1.16 MERCADO 2I W460 X 104,3 208.6 7.9 1,647.94 1.00 R$ 11,535.58 R$ 667,415.70 7.84%
2 PILARES R$ 487,738.25
1.3 MERCADO I W200 X 71 (PILAR 3) 71.00 5.9 418.90 1.00 R$ 2,932.30 R$ 169,654.50 34.78%
1.4 MERCADO I HP200 X 53 (PILAR 4) 53.00 5.9 312.70 1.00 R$ 2,188.90 R$ 126,643.50 25.97%
3 SAPATAS R$ 3,973.17
1.1 MERCADO QUADRADA SAPATA 1 ø 10.0 0.617 1.14 0.70 1.00 R$ 4.92 R$ 284.87 0.00%
1.2 MERCADO QUADRADA SAPATA 2 ø 10.0 0.617 1.84 1.14 1.00 R$ 7.95 R$ 459.79 0.01%
1.3 MERCADO QUADRADA SAPATA 3 ø 10.0 0.617 2.34 1.44 1.00 R$ 10.11 R$ 584.73 0.01%
1.4 MERCADO QUADRADA SAPATA 4 ø 10.0 0.617 2.04 1.26 1.00 R$ 8.81 R$ 509.77 0.01%
1.5 MERCADO QUADRADA SAPATA 5 ø 10.0 0.617 0.94 0.58 1.00 R$ 4.06 R$ 234.89 0.00%
1.6 MERCADO QUADRADA SAPATA 6 ø 10.0 0.617 0.94 0.58 1.00 R$ 4.06 R$ 234.89 0.00%
1.7 MERCADO QUADRADA SAPATA 7 ø 10.0 0.617 1.74 1.07 1.00 R$ 7.52 R$ 434.80 0.01%
1.8 MERCADO QUADRADA SAPATA 8 ø 10.0 0.617 1.74 1.07 1.00 R$ 7.52 R$ 434.80 0.01%
1.9 MERCADO QUADRADA SAPATA 9 ø 10.0 0.617 1.74 1.07 1.00 R$ 7.52 R$ 434.80 0.01%
1.10 MERCADO QUADRADA SAPATA 10 ø 10.0 0.617 1.44 0.89 1.00 R$ 6.22 R$ 359.83 0.00%