Escolar Documentos
Profissional Documentos
Cultura Documentos
05/12/2021
NAL
05/12/2021
PLANEJAMENTO TRIBUTÁRIO - LUCRO REAL x LUCRO PRESUMIDO
Quadro 2 - Confronto PIS/COFINS cumulativo e não cumulativo
05/12/2021
Diferença
COFINS
3,695.20
3,695.20
3,695.20
3,695.20
3,695.20
3,695.20
3,695.20
3,695.20
3,695.20
3,695.20
3,695.20
3,695.20
44,342.40
05/12/2021
1.4
Jan Fev Mar Abr Mai Jun Jul Ago Set Out Nov Dez Total
Compra de Mercadorias 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 210,000.00 2,520,000.00
Manutenção 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00 36,000.00
Depreciação 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Créditos
Aluguel (PJ) 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 2,200.00 26,400.00
Fretes 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 15,000.00 180,000.00
Outros 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Base de cálculo dos Créditos: 230,200.00 230,200.00 230,200.00 230,200.00 230,200.00 230,200.00 230,200.00 230,200.00 230,200.00 230,200.00 230,200.00 230,200.00 2,762,400.00
Crédito de PIS: 3,798.30 3,798.30 3,798.30 3,798.30 3,798.30 3,798.30 3,798.30 3,798.30 3,798.30 3,798.30 3,798.30 3,798.30 45,579.60
Crédito de COFINS: 17,495.20 17,495.20 17,495.20 17,495.20 17,495.20 17,495.20 17,495.20 17,495.20 17,495.20 17,495.20 17,495.20 17,495.20 209,942.40
Venda de Mercadorias / Produtos 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 3,600,000.00
Venda de Serviços 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Débitos
Receita Financeira 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Base de cálculo dos Débitos: 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 300,000.00 3,600,000.00
Débito de PIS: 4,950.00 4,950.00 4,950.00 4,950.00 4,950.00 4,950.00 4,950.00 4,950.00 4,950.00 4,950.00 4,950.00 4,950.00 59,400.00
Débito de COFINS: 22,800.00 22,800.00 22,800.00 22,800.00 22,800.00 22,800.00 22,800.00 22,800.00 22,800.00 22,800.00 22,800.00 22,800.00 273,600.00
PIS apurado no mês: 1,151.70 1,151.70 1,151.70 1,151.70 1,151.70 1,151.70 1,151.70 1,151.70 1,151.70 1,151.70 1,151.70 1,151.70 13,820.40
COFINS apurado no mês: 5,304.80 5,304.80 5,304.80 5,304.80 5,304.80 5,304.80 5,304.80 5,304.80 5,304.80 5,304.80 5,304.80 5,304.80 63,657.60
05/12/2021
05/12/2021
PLANEJAMENTO TRIBUTÁRIO - LUCRO REAL x LUCRO PRESUMIDO
Quadro 4 - IRPJ e CSLL Lucro Presumido
IRPJ (15% +
Mês Serviços IRPJ CSL IRPJ CSL (9%)
Adicional)
Janeiro 300,000.00
Fevereiro 300,000.00 144,000.00 216,000.00 8,400.00 30,000.00 19,440.00
Março 300,000.00
Abril 300,000.00
Maio 300,000.00 144,000.00 216,000.00 8,400.00 30,000.00 19,440.00
Junho 300,000.00
Julho 300,000.00
Agosto 300,000.00 144,000.00 216,000.00 8,400.00 30,000.00 19,440.00
Setembro 300,000.00
Outubro 300,000.00
Novembro 300,000.00 144,000.00 216,000.00 8,400.00 30,000.00 19,440.00
Dezembro 300,000.00
Total: 3,600,000.00 576,000.00 864,000.00 33,600.00 120,000.00 77,760.00
05/12/2021
PLANEJAMENTO TRIBUTÁRIO - LUCRO REAL x LUCRO PRESUMIDO
Quadro 5 - Cálculo do IRPJ/CSL pelo Lucro Real
Resultado do Perído
IRPJ............................................................... -
Adicional......................................................... -
05/12/2021
% LAIR X Faturamento: -3.40%
05/12/2021
PLANEJAMENTO TRIBUTÁRIO - LUCRO REAL x LUCRO PRESUMIDO
Quadro 6 - Demonstração do Resultado pelo Lucro Presumido
05/12/2021
PLANEJAMENTO TRIBUTÁRIO - LUCRO REAL x LUCRO PRESUMIDO x SIMPLES NACIONAL
Quadro 7 - Comparativo geral
05/12/2021
MPLES NACIONAL
Total de
Tributos
642,560.00
390,878.00
427,500.00
05/12/2021