Valor financiado Taxa Carência Prazo

R$ 160,000.00 11.36% ao semestre zero 5 semestres

Trimestre Saldo Inicial Juros Amortização Prestação

1 R$ 160,000.00 R$ 18,176.00 R$ 32,000.00 R$ 50,176.00
2 R$ 128,000.00 R$ 14,540.80 R$ 32,000.00 R$ 46,540.80
3 R$ 96,000.00 R$ 10,905.60 R$ 32,000.00 R$ 42,905.60
4 R$ 64,000.00 R$ 7,270.40 R$ 32,000.00 R$ 39,270.40
5 R$ 32,000.00 R$ 3,635.20 R$ 32,000.00 R$ 35,635.20
 Valor financiado Taxa Carência Prazo
R$ 160,000.00 11.36% ao semestre 1 semestre 5 semestres

Saldo Devedor Trimestre Saldo Inicial Juros Amortização

R$ 128,000.00 1 R$ 160,000.00 R$ 18,176.00 R$ 0.00
R$ 96,000.00 2 R$ 178,176.00 R$ 20,240.79 R$ 35,635.20
R$ 64,000.00 3 R$ 142,540.80 R$ 16,192.63 R$ 35,635.20
R$ 32,000.00 4 R$ 106,905.60 R$ 12,144.48 R$ 35,635.20
R$ 0.00 5 R$ 71,270.40 R$ 8,096.32 R$ 35,635.20
6 R$ 35,635.20 R$ 4,048.16 R$ 35,635.20
 Prestação Saldo Devedor
R$ 0.00 R$ 178,176.00
R$ 55,875.99 R$ 142,540.80
R$ 51,827.83 R$ 106,905.60
R$ 47,779.68 R$ 71,270.40
R$ 43,731.52 R$ 35,635.20
R$ 39,683.36 R$ 0.00
Valor financiado Taxa Carência Prazo
R$ 160,000.00 11.36% ao semestre zero 5 semestres

Trimestre Saldo Inicial Prestação Juros Amortização

1 R$ 160,000.00 R$ 43,683.98 R$ 18,176.00 R$ 25,507.98
2 R$ 134,492.02 R$ 43,683.98 R$ 15,278.29 R$ 28,405.69
3 R$ 106,086.33 R$ 43,683.98 R$ 12,051.41 R$ 31,632.58
4 R$ 74,453.75 R$ 43,683.98 R$ 8,457.95 R$ 35,226.04
5 R$ 39,227.71 R$ 43,683.98 R$ 4,456.27 R$ 39,227.71
 Valor financiado Taxa Carência Prazo
R$ 160,000.00 11.36% ao semestre 1 semestre 5 semestres

Saldo Devedor Trimestre Saldo Inicial Prestação Juros

R$ 134,492.02 1 R$ 160,000.00 R$ 0.00 R$ 18,176.00
R$ 106,086.33 2 R$ 178,176.00 R$ 48,646.48 R$ 20,240.79
R$ 74,453.75 3 R$ 149,770.31 R$ 48,646.48 R$ 17,013.91
R$ 39,227.71 4 R$ 118,137.73 R$ 48,646.48 R$ 13,420.45
R$ 0.00 5 R$ 82,911.70 R$ 48,646.48 R$ 9,418.77
6 R$ 43,683.98 R$ 48,646.48 R$ 4,962.50
Amortização Saldo Devedor
R$ 0.00 R$ 178,176.00
R$ 28,405.69 R$ 149,770.31
R$ 31,632.58 R$ 118,137.73
R$ 35,226.04 R$ 82,911.70
R$ 39,227.71 R$ 43,683.98
R$ 43,683.98 R$ 0.00
Valor financiado Taxa Carência Prazo
R$ 160,000.00 11.36% ao semestre zero 5 semestres

Trimestre Saldo Inicial Prestação Juros Amortização

1 R$ 160,000.00 R$ 46,929.99 R$ 18,176.00 R$ 28,753.99
2 R$ 131,246.01 R$ 45,112.39 R$ 14,909.55 R$ 30,202.84
3 R$ 101,043.16 R$ 43,294.79 R$ 11,478.50 R$ 31,816.29
4 R$ 69,226.88 R$ 41,477.19 R$ 7,864.17 R$ 33,613.02
5 R$ 35,613.86 R$ 39,659.59 R$ 4,045.73 R$ 35,613.86
 Valor financiado Taxa Carência Prazo
R$ 160,000.00 11.36% ao semestre 1 semestre 5 semestres

Saldo Devedor Trimestre Saldo Inicial Prestação Juros

R$ 131,246.01 1 R$ 160,000.00 R$ 0.00 R$ 18,176.00
R$ 101,043.16 2 R$ 178,176.00 R$ 52,261.24 R$ 20,240.79
R$ 69,226.88 3 R$ 146,155.56 R$ 50,237.16 R$ 16,603.27
R$ 35,613.86 4 R$ 112,521.67 R$ 48,213.08 R$ 12,782.46
R$ 0.00 5 R$ 77,091.05 R$ 46,189.00 R$ 8,757.54
6 R$ 39,659.59 R$ 44,164.92 R$ 4,505.33
Amortização Saldo Devedor
R$ 0.00 R$ 178,176.00
R$ 32,020.44 R$ 146,155.56
R$ 33,633.89 R$ 112,521.67
R$ 35,430.62 R$ 77,091.05
R$ 37,431.46 R$ 39,659.59
R$ 39,659.59 R$ 0.00