Você está na página 1de 21

SITE FORNECEDOR Código de Produto

jocar.com.br 75100
jocar.com.br 74550
jocar.com.br 774015
jocar.com.br 771826
jocar.com.br 771884
jocar.com.br 785730
jocar.com.br 762806
carrefour 18555R16RP21CR65854
jocar.com.br 783026
jocar.com.br 713050
jocar.com.br 17495
jocar.com.br 251045
autoglass 1862479
magazineluiza HKJ83313DC
jocar.com.br 76609
jocar.com.br 706466
jocar.com.br 761511
jocar.com.br 712778
jocar.com.br 9426
jocar.com.br 708035
jocar.com.br 709851
jocar.com.br 52589
jocar.com.br 34552
jocar.com.br 706297
jocar.com.br 712967
jocar.com.br 78652
jocar.com.br 717382
jocar.com.br 708704
jocar.com.br 771716
jocar.com.br 423815
jocar.com.br 719415
magazineluiza CJ6D67CHE6
jocar.com.br 424550
jocar.com.br 704472
jocar.com.br 12884
jocar.com.br 77811
jocar.com.br 703756
jocar.com.br 14195
jocar.com.br 705828
Nome do Produto Quantidade Valor Unitário
Carburador 382 R$ 2,550.00
Kit de Embreagem 932 R$ 938.00
Bomba Eletrica 390 R$ 2,000.00
Anel de Pistão 520 R$ 1,370.00
Catalisador 430 R$ 1,290.00
Amortecedor Dianteiro 555 R$ 823.00
Pinça de Freio 382 R$ 778.00
Kit 4 Pneus aro 16 240 R$ 1,212.80
Mola de Suspenção 831 R$ 237.00
Barra de Direção 978 R$ 195.00
Kit vidro eletrico 410 R$ 415.00
Volante 581 R$ 271.00
Parabrisa 152 R$ 944.00
Bateria 497 R$ 257.45
Pastilha de freio 900 R$ 133.00
Alarme 365 R$ 274.30
Disco de Freio 200 R$ 393.00
Radiador Do Motor 108 R$ 661.00
Lanterna do Pisca 471 R$ 138.00
Busina Automotiva 408 R$ 141.00
Vela de Inquinição 456 R$ 126.00
Farol de Milha 451 R$ 127.00
Borracha de Vidro 303 R$ 158.00
Calota 204 R$ 138.00
Terminal de Direção 421 R$ 66.40
Amortecedor Traseiro 115 R$ 224.00
Filtro de Oleo 880 R$ 27.10
Macaco 200 R$ 94.10
Retentor da Caixa de Mudança (Transmição) 911 R$ 20.30
Escapamento com Abafador 98 R$ 173.00
Barra de Ligação 851 R$ 19.70
Palheta do Parabrisa 300 R$ 48.46
Retrovisor 220 R$ 56.80
Aro 16 203 R$ 51.00
Alavanca de Cambio 240 R$ 20.10
Injeção 201 R$ 23.40
Fluido do Freio 115 R$ 34.00
Cabo do Velocimetro 200 R$ 18.10
Oleo do Motor 152 R$ 22.70
Valor Total do Produto Porcentagem individual Porcentagem acumulada Classificação
R$974,100.00 14.3% 14.3% A
R$874,216.00 12.8% 27.1% A
R$780,000.00 11.4% 38.6% A
R$712,400.00 10.5% 49.0% A
R$554,700.00 8.1% 57.1% A
R$456,765.00 6.7% 63.8% A
R$297,196.00 4.4% 68.2% A
R$291,072.00 4.3% 72.5% A
R$196,947.00 2.9% 75.4% A
R$190,710.00 2.8% 78.2% A
R$170,150.00 2.5% 80.7% B
R$157,451.00 2.3% 83.0% B
R$143,488.00 2.1% 85.1% B
R$127,952.65 1.9% 87.0% B
R$119,700.00 1.8% 88.7% B
R$100,119.50 1.5% 90.2% B
R$78,600.00 1.2% 91.3% B
R$71,388.00 1.0% 92.4% B
R$64,998.00 1.0% 93.3% B
R$57,528.00 0.8% 94.2% B
R$57,456.00 0.8% 95.0% C
R$57,277.00 0.8% 95.9% C
R$47,874.00 0.7% 96.6% C
R$28,152.00 0.4% 97.0% C
R$27,954.40 0.4% 97.4% C
R$25,760.00 0.4% 97.8% C
R$23,848.00 0.3% 98.1% C
R$18,820.00 0.3% 98.4% C
R$18,493.30 0.3% 98.7% C
R$16,954.00 0.2% 98.9% C
R$16,764.70 0.2% 99.2% C
R$14,538.00 0.2% 99.4% C
R$12,496.00 0.2% 99.5% C
R$10,353.00 0.2% 99.7% C
R$4,824.00 0.1% 99.8% C
R$4,703.40 0.1% 99.8% C
R$3,910.00 0.1% 99.9% C
R$3,620.00 0.1% 99.9% C
R$3,450.40 0.1% 100% C
R$ 6,816,729.35 100%
Classe Corte
A 80%
B 95%
C 5%

120.0%

100.0%

80.0%

60.0%

40.0%
Column G
20.0% Column H

0.0%
r o io o sa e ca a o co o 6 o
ado istã Fre reçã bri larm Pis ilh reçã aca gaçã ro 1 Frei
ur P e Di ra A do de M e Di M e Li A do
rb l de ça d de Pa a d
a
C ne Pin ra rn arol al d ra do
A ar nte F in ar
F lui
B La rm B
Te
Data Descrição Quantidade Valor Unit.
1/10/2021 Saldo inicial 382 R$ 2,550.00
1/24/2022 Entrada 500 R$ 1,275.00
2/1/2022 Saida 250
2/5/2022 Saida 201
2/6/2022 Saida 431
2/10/2022 Entrada 1000 R$ 3,000.00
2/15/2022 Entrada 300 R$ 2,325.00
2/17/2022 Saida 180
2/18/2022 Saida 20
2/21/2022 Saida 522
2/25/2022 Saida 278
2/28/2022 Entrada 1100 R$ 2,600.00
3/1/2022 Saida 500
3/5/2022 Saida 400
Total R$ 8,169,100.00 Cmv R$ 6,431,600.00

Data Descrição Quantidade Valor Unit.


1/10/2021 Saldo inicial 932 R$ 938.00
1/24/2022 Entrada 500 R$ 1,050.00
2/1/2022 Entrada 250 R$ 873.00
2/5/2022 Saida 300 R$ 1,200.00
2/6/2022 Saida 431 R$ 1,000.00
2/10/2022 Entrada 1000 R$ 968.00
2/15/2022 Entrada 300 R$ 1,200.00
2/17/2022 Saida 180 R$ 901.00
2/18/2022 Saida 21 R$ 1,100.00
2/21/2022 Entrada 750 R$ 900.00
2/25/2022 Saida 978 R$ 1,000.00
2/28/2022 Entrada 1100 R$ 935.00
3/1/2022 Saida 850 R$ 983.00
3/5/2022 Saida 400 R$ 960.00
Total R$ 4,648,966.00 Cmv R$ 3,102,266.00

Data Descrição Quantidade Valor Unit.


1/10/2021 Saldo inicial 390 R$ 2,000.00
1/24/2022 Entrada 450 R$ 1,199.00
2/1/2022 Entrada 250 R$ 2,110.00
2/5/2022 Saida 300
2/6/2022 Saida 490 R$ 3,100.00
2/10/2022 Entrada 1000 R$ 1,834.00
2/15/2022 Entrada 400 R$ 1,954.00
2/17/2022 Saida 180 R$ 2,800.00
2/18/2022 Saida 20 R$ 2,522.00
2/21/2022 Entrada 750 R$ 1,828.00
2/25/2022 Saida 978 R$ 3,000.00
2/28/2022 Entrada 250 R$ 1,655.00
3/1/2022 Saida 700 R$ 2,900.00
3/5/2022 Saida 600 R$ 2,800.00
Total R$ 6,247,400.00 Cmv R$ 5,879,990.00

Data Descrição Quantidade Valor Unit.


1/10/2021 Saldo inicial 520 R$ 1,370.00
1/24/2022 Saida 450
2/1/2022 Entrada 250 R$ 1,920.00
2/5/2022 Saida 300
2/6/2022 Entrada 490 R$ 1,854.00
2/10/2022 Saida 450
2/15/2022 Entrada 400 R$ 1,998.00
2/17/2022 Saida 180
2/18/2022 Entrada 200 R$ 1,680.00
2/21/2022 Saida 380
2/28/2022 Entrada 250 R$ 1,899.00
3/1/2022 Saida 250
3/5/2022 Entrada 600 R$ 1,988.00
Total R$ 4,903,610.00 Cmv R$ 3,520,910.00

Data Descrição Quantidade Valor Unit.


1/10/2021 Saldo inicial 430 R$ 1,290.00
1/24/2022 Saida 400
2/1/2022 Entrada 320 R$ 1,300.00
2/5/2022 Saida 300
2/6/2022 Entrada 490 R$ 1,450.00
2/10/2022 Saida 450
2/15/2022 Entrada 400 R$ 1,359.00
2/17/2022 Saida 180
2/18/2022 Entrada 200 R$ 1,500.00
2/21/2022 Saida 380
2/28/2022 Entrada 250 R$ 1,256.00
3/1/2022 Saida 250
3/5/2022 Entrada 600 R$ 1,350.00
Total R$ 3,648,800.00 Cmv R$ 2,675,520.00
Carburador
Entrada
Data Quantidade Valor unitário Valor total
1/10/2021 382 R$ 2,550.00 R$ 974,100.00
1/24/2022 500 R$ 1,275.00 R$ 637,500.00
2/1/2022 R$ -
2/5/2022 R$ -
2/5/2022 R$ -
2/6/2022 R$ -
2/10/2022 1000 R$ 3,000.00 R$ 3,000,000.00
2/15/2022 300 R$ 2,325.00 R$ 697,500.00
2/17/2022 R$ -
2/18/2022 R$ -
2/21/2022 R$ -
2/25/2022 R$ -
2/28/2022 1100 R$ 2,600.00 R$ 2,860,000.00
3/1/2022 R$ -
3/1/2022 R$ -
3/5/2022

Kit de Embreagem
Entrada
Data Quantidade Valor unitário Valor total
1/10/2021 932 R$ 938.00 R$ 874,216.00
1/24/2022 500 R$ 1,050.00 R$ 525,000.00
2/1/2022 250 R$ 873.00 R$ 218,250.00
2/5/2022 R$ -
2/6/2022 R$ -
2/10/2022 1000 R$ 968.00 R$ 968,000.00
2/15/2022 300 R$ 1,200.00 R$ 360,000.00
2/17/2022 R$ -
2/18/2022 R$ -
2/21/2022 750 R$ 900.00 R$ 675,000.00
2/25/2022 R$ -
2/25/2022 R$ -
2/25/2022 R$ -
2/28/2022 1100 R$ 935.00 R$ 1,028,500.00
3/1/2022 R$ -
3/1/2022 R$ -
3/5/2022 R$ -
3/5/2022 R$ -

Bomba Eletrica
Entrada
Data Quantidade Valor unitário Valor total
1/10/2021 390 R$ 2,000.00 R$ 780,000.00
1/24/2022 450 R$ 1,199.00 R$ 539,550.00
2/1/2022 250 R$ 2,110.00 R$ 527,500.00
2/5/2022 R$ -
2/6/2022 R$ -
2/6/2022 R$ -
2/10/2022 1000 R$ 1,834.00 R$ 1,834,000.00
2/15/2022 400 R$ 1,954.00 R$ 781,600.00
2/17/2022 R$ -
2/17/2022 R$ -
2/18/2022 R$ -
2/21/2022 750 R$ 1,828.00 R$ 1,371,000.00
2/25/2022 R$ -
2/25/2022 R$ -
2/28/2022 250 R$ 1,655.00 R$ 413,750.00
3/1/2022 R$ -
3/1/2022 R$ -
3/1/2022 R$ -
3/5/2022 R$ -
3/5/2022 R$ -

Anel de Pistão
Entrada
Data Quantidade Valor unitário Valor total
1/10/2021 520 R$ 1,370.00 R$ 712,400.00
1/24/2022 R$ -
2/1/2022 250 R$ 1,920.00 R$ 480,000.00
2/5/2022 R$ -
2/5/2022 R$ -
2/6/2022 490 R$ 1,854.00 R$ 908,460.00
2/10/2022 R$ -
2/10/2022 R$ -
2/15/2022 400 R$ 1,998.00 R$ 799,200.00
2/17/2022 R$ -
2/17/2022 R$ -
2/18/2022 200 R$ 1,680.00 R$ 336,000.00
2/21/2022 R$ -
2/21/2022 R$ -
2/28/2022 250 R$ 1,899.00 R$ 474,750.00
3/1/2022 R$ -
3/1/2022 R$ -
3/5/2022 600 R$ 1,988.00 R$ 1,192,800.00

Catalisador
Entrada
Data Quantidade Valor unitário Valor total
1/10/2021 430 R$ 1,290.00 R$ 554,700.00
1/24/2022 R$ -
2/1/2022 320 R$ 1,300.00 R$ 416,000.00
2/5/2022 R$ -
2/5/2022 R$ -
2/6/2022 490 R$ 1,450.00 R$ 710,500.00
2/10/2022 R$ -
2/10/2022 R$ -
2/15/2022 400 R$ 1,359.00 R$ 543,600.00
2/17/2022 R$ -
2/17/2022 R$ -
2/18/2022 200 R$ 1,500.00 R$ 300,000.00
2/21/2022 R$ -
2/21/2022 R$ -
2/28/2022 250 R$ 1,256.00 R$ 314,000.00
3/1/2022 R$ -
3/1/2022 R$ -
3/5/2022 600 R$ 1,350.00 R$ 810,000.00
Carburador
Saida Saldo
Quantidade Valor unitário Valor total Quantidade Valor total
382 R$ 974,100.00
882 R$ 1,611,600.00
250 R$ 2,550.00 R$ 637,500.00 632 R$ 974,100.00
132 R$ 2,550.00 R$ 336,600.00 500 R$ 637,500.00
69 R$ 1,275.00 R$ 87,975.00 431 R$ 549,525.00
231 R$ 1,275.00 R$ 294,525.00 200 R$ 255,000.00
R$ - 1200 R$ 3,255,000.00
R$ - 1500 R$ 3,952,500.00
180 R$ 1,275.00 R$ 229,500.00 1320 R$ 3,723,000.00
20 R$ 1,275.00 R$ 25,500.00 1300 R$ 3,697,500.00
522 R$ 3,000.00 R$ 1,566,000.00 778 R$ 2,131,500.00
278 R$ 3,000.00 R$ 834,000.00 500 R$ 1,297,500.00
R$ - 1600 R$ 4,157,500.00
200 R$ 3,000.00 R$ 600,000.00 1400 R$ 3,557,500.00
300 R$ 2,600.00 R$ 780,000.00 1100 R$ 2,777,500.00
400 R$ 2,600.00 R$ 1,040,000.00 700 R$ 1,737,500.00

t de Embreagem
Saida Saldo
Quantidade Valor unitário Valor total Quantidade Valor total
932 R$ 874,216.00
1432 R$ 1,399,216.00
1682 R$ 1,617,466.00
300 R$ 938.00 R$ 281,400.00 1382 R$ 1,336,066.00
431 R$ 938.00 R$ 404,278.00 951 R$ 931,788.00
R$ - 1951 R$ 1,899,788.00
R$ - 2251 R$ 2,259,788.00
180 R$ 938.00 R$ 168,840.00 2071 R$ 2,090,948.00
21 R$ 938.00 R$ 19,698.00 2050 R$ 2,071,250.00
R$ - 2800 R$ 2,746,250.00
500 R$ 1,050.00 R$ 525,000.00 2300 R$ 2,221,250.00
250 R$ 873.00 R$ 218,250.00 2050 R$ 2,003,000.00
228 R$ 968.00 R$ 220,704.00 1822 R$ 1,782,296.00
R$ - 3400 R$ 2,810,796.00
722 R$ 968.00 R$ 698,896.00 2678 R$ 2,111,900.00
128 R$ 1,200.00 R$ 153,600.00 2550 R$ 1,958,300.00
172 R$ 1,200.00 R$ 206,400.00 2378 R$ 1,751,900.00
228 R$ 900.00 R$ 205,200.00 2150 R$ 1,546,700.00
R$ 3,102,266.00

Bomba Eletrica
Saida Saldo
Quantidade Valor unitário Valor total Quantidade Valor total
390 R$ 780,000.00
840 R$ 1,319,550.00
1090 R$ 1,847,050.00
300 R$ 2,000.00 R$ 600,000.00 790 R$ 1,247,050.00
90 R$ 2,000.00 R$ 180,000.00 700 R$ 1,067,050.00
400 R$ 1,199.00 R$ 479,600.00 300 R$ 587,450.00
R$ - 1300 R$ 2,421,450.00
R$ - 1700 R$ 3,203,050.00
50 R$ 1,199.00 R$ 59,950.00 1650 R$ 3,143,100.00
130 R$ 2,110.00 R$ 274,300.00 1520 R$ 2,868,800.00
20 R$ 2,110.00 R$ 42,200.00 1500 R$ 2,826,600.00
R$ - 2250 R$ 4,197,600.00
100 R$ 2,110.00 R$ 211,000.00 2150 R$ 3,986,600.00
878 R$ 1,834.00 R$ 1,610,252.00 1272 R$ 2,376,348.00
R$ - 1522 R$ 2,790,098.00
122 R$ 1,834.00 R$ 223,748.00 1400 R$ 2,566,350.00
400 R$ 1,954.00 R$ 781,600.00 1000 R$ 1,784,750.00
178 R$ 1,828.00 R$ 325,384.00 822 R$ 1,459,366.00
572 R$ 1,828.00 R$ 1,045,616.00 250 R$ 413,750.00
28 R$ 1,655.00 R$ 46,340.00 222 R$ 367,410.00
R$ 5,879,990.00

Anel de Pistão
Saida Saldo
Quantidade Valor unitário Valor total Quantidade Valor total
520 R$ 712,400.00
450 R$ 1,370.00 R$ 616,500.00 70 R$ 95,900.00
R$ - 320 R$ 575,900.00
70 R$ 1,370.00 R$ 95,900.00 250 R$ 480,000.00
230 R$ 1,920.00 R$ 441,600.00 20 R$ 38,400.00
R$ - 510 R$ 946,860.00
20 R$ 1,920.00 R$ 38,400.00 490 R$ 908,460.00
430 R$ 1,854.00 R$ 797,220.00 60 R$ 111,240.00
R$ - 460 R$ 910,440.00
60 R$ 1,854.00 R$ 111,240.00 400 R$ 799,200.00
120 R$ 1,998.00 R$ 239,760.00 280 R$ 559,440.00
R$ - 480 R$ 895,440.00
280 R$ 1,998.00 R$ 559,440.00 200 R$ 336,000.00
100 R$ 1,680.00 R$ 168,000.00 100 R$ 168,000.00
R$ - 350 R$ 642,750.00
100 R$ 1,680.00 R$ 168,000.00 250 R$ 474,750.00
150 R$ 1,899.00 R$ 284,850.00 100 R$ 189,900.00
R$ - 700 R$ 1,382,700.00

Catalisador
Saida Saldo
Quantidade Valor unitário Valor total Quantidade Valor total
430 R$ 554,700.00
400 R$ 1,290.00 R$ 516,000.00 30 R$ 38,700.00
R$ - 350 R$ 454,700.00
30 R$ 1,290.00 R$ 38,700.00 320 R$ 416,000.00
270 R$ 1,300.00 R$ 351,000.00 50 R$ 65,000.00
R$ - 540 R$ 775,500.00
50 R$ 1,300.00 R$ 65,000.00 490 R$ 710,500.00
400 R$ 1,450.00 R$ 580,000.00 90 R$ 130,500.00
R$ - 490 R$ 674,100.00
90 R$ 1,450.00 R$ 130,500.00 400 R$ 543,600.00
90 R$ 1,359.00 R$ 122,310.00 310 R$ 421,290.00
R$ - 510 R$ 721,290.00
310 R$ 1,359.00 R$ 421,290.00 200 R$ 300,000.00
70 R$ 1,500.00 R$ 105,000.00 130 R$ 195,000.00
R$ - 380 R$ 509,000.00
130 R$ 1,500.00 R$ 195,000.00 250 R$ 314,000.00
120 R$ 1,256.00 R$ 150,720.00 130 R$ 163,280.00
R$ - 730 R$ 973,280.00
LB R$ 71,564.00
2/5/2022 VENDA 300 R$ 1,200.00 R$ 360,000.00
2/6/2022 VENDA 431 R$ 1,000.00 R$ 431,000.00
2/17/2022 VENDA 180 R$ 901.00 R$ 162,180.00
2/18/2022 VENDA 21 R$ 1,100.00 R$ 23,100.00
2/25/2022 VENDA 978 R$ 1,000.00 R$ 978,000.00
3/1/2022 VENDA 850 R$ 983.00 R$ 835,550.00
3/5/2022 VENDA 400 R$ 960.00 R$ 384,000.00
R$ 3,173,830.00

LB R$ 2,597,450.00
2/6/2022 VENDA 490 R$ 3,100.00 R$ 1,519,000.00
2/17/2022 VENDA 180 R$ 2,800.00 R$ 504,000.00
2/18/2022 VENDA 20 R$ 2,522.00 R$ 50,440.00
2/25/2022 VENDA 978 R$ 3,000.00 R$ 2,934,000.00
3/1/2022 VENDA 700 R$ 2,900.00 R$ 2,030,000.00
3/5/2022 VENDA 600 R$ 2,400.00 R$ 1,440,000.00
R$ 8,477,440.00
Data Descrição Quantidade Valor Unit.
1/10/2021 Saldo inicial 382 R$ 2,550.00 Data
1/24/2022 Entrada 500 R$ 1,275.00 1/10/2021
2/1/2022 Saida 250 1/24/2022
2/5/2022 Saida 201 2/1/2022
2/6/2022 Saida 231 2/5/2022
2/10/2022 Entrada 1000 R$ 3,000.00 2/6/2022
2/15/2022 Entrada 300 R$ 2,325.00 2/10/2022
2/17/2022 Saida 180 2/15/2022
2/18/2022 Saida 20 2/17/2022
2/21/2022 Saida 522 2/18/2022
2/25/2022 Saida 278 2/21/2022
2/28/2022 Entrada 1100 R$ 2,600.00 2/25/2022
3/1/2022 Saida 500 2/28/2022
3/5/2022 Saida 400 3/1/2022
3/5/2022

Data Descrição Quantidade Valor Unit.


1/10/2021 Saldo inicial 932 R$ 938.00 Data
1/24/2022 Entrada 500 R$ 1,050.00 1/10/2021
2/1/2022 Entrada 250 R$ 873.00 1/24/2022
2/5/2022 Saida 300 R$ 1,200.00 2/1/2022
2/6/2022 Saida 431 R$ 1,000.00 2/5/2022
2/10/2022 Entrada 1000 R$ 968.00 2/6/2022
2/15/2022 Entrada 300 R$ 1,200.00 2/10/2022
2/17/2022 Saida 180 R$ 901.00 2/15/2022
2/18/2022 Saida 21 R$ 1,100.00 2/17/2022
2/21/2022 Entrada 750 R$ 900.00 2/18/2022
2/25/2022 Saida 978 R$ 1,000.00 2/21/2022
2/28/2022 Entrada 1100 R$ 935.00 2/25/2022
3/1/2022 Saida 850 R$ 983.00 2/28/2022
3/5/2022 Saida 400 R$ 960.00 3/1/2022
3/5/2022

Data Descrição Quantidade Valor Unit.


1/10/2021 Saldo inicial 390 R$ 2,000.00 Data
1/24/2022 Entrada 450 R$ 1,199.00 1/10/2021
2/1/2022 Entrada 250 R$ 2,110.00 1/24/2022
2/5/2022 Saida 300 2/1/2022
2/6/2022 Saida 490 R$ 3,100.00 2/5/2022
2/10/2022 Entrada 1000 R$ 1,834.00 2/6/2022
2/15/2022 Entrada 400 R$ 1,954.00 2/10/2022
2/17/2022 Saida 180 R$ 2,800.00 2/15/2022
2/18/2022 Saida 20 R$ 2,522.00 2/17/2022
2/21/2022 Entrada 750 R$ 1,828.00 2/18/2022
2/25/2022 Saida 978 R$ 3,000.00 2/21/2022
2/28/2022 Entrada 250 R$ 1,655.00 2/25/2022
3/1/2022 Saida 700 R$ 2,900.00 2/28/2022
3/5/2022 Saida 600 R$ 2,800.00 3/1/2022
3/5/2022

Data Descrição Quantidade Valor Unit.


1/10/2021 Saldo inicial 520 R$ 1,370.00 Data
1/24/2022 Saida 450 1/10/2021
2/1/2022 Entrada 250 R$ 1,920.00 1/24/2022
2/5/2022 Saida 300 2/1/2022
2/6/2022 Entrada 490 R$ 1,854.00 2/5/2022
2/10/2022 Saida 450 2/6/2022
2/15/2022 Entrada 400 R$ 1,998.00 2/10/2022
2/17/2022 Saida 180 2/15/2022
2/18/2022 Entrada 200 R$ 1,680.00 2/17/2022
2/21/2022 Saida 380 2/18/2022
2/28/2022 Entrada 250 R$ 1,899.00 2/21/2022
3/1/2022 Saida 250 2/28/2022
3/5/2022 Entrada 600 R$ 1,988.00 3/1/2022
3/5/2022

Data Descrição Quantidade Valor Unit.


1/10/2021 Saldo inicial 430 R$ 1,290.00 Data
1/24/2022 Saida 400 1/10/2021
2/1/2022 Entrada 320 R$ 1,300.00 1/24/2022
2/5/2022 Saida 300 2/1/2022
2/6/2022 Entrada 490 R$ 1,450.00 2/5/2022
2/10/2022 Saida 450 2/6/2022
2/15/2022 Entrada 400 R$ 1,359.00 2/10/2022
2/17/2022 Saida 180 2/15/2022
2/18/2022 Entrada 200 R$ 1,500.00 2/17/2022
2/21/2022 Saida 380 2/18/2022
2/28/2022 Entrada 250 R$ 1,256.00 2/21/2022
3/1/2022 Saida 250 2/28/2022
3/5/2022 Entrada 600 R$ 1,350.00 3/1/2022
3/5/2022
Carburador
Entrada Saida
Quantidade Valor unitário Valor total Quantidade Valor unitário
382 R$ 2,550.00 R$ 974,100.00
500 R$ 1,275.00 R$ 637,500.00
R$ - 250 R$ 1,827.21
R$ - 201 R$ 1,827.21
R$ - 231 R$ 1,827.21
1000 R$ 3,000.00 R$ 3,000,000.00
300 R$ 2,325.00 R$ 697,500.00
R$ - 180 R$ 2,708.63
R$ - 20 R$ 2,708.63
R$ - 522 R$ 2,708.63
R$ - 278 R$ 2,708.63
1100 R$ 2,600.00 R$ 2,860,000.00
R$ - 500 R$ 2,633.95
400 R$ 2,633.95

Kit de Embreagem
Entrada Saida
Quantidade Valor unitário Valor total Quantidade Valor unitário
932 R$ 938.00 R$ 874,216.00
500 R$ 1,050.00 R$ 525,000.00
250 R$ 873.00 R$ 218,250.00
R$ - 300 R$ 961.63
R$ - 431 R$ 961.63
1000 R$ 968.00 R$ 968,000.00
300 R$ 1,200.00 R$ 360,000.00
R$ - 180 R$ 996.23
R$ - 21 R$ 996.23
750 R$ 900.00 R$ 675,000.00
R$ - 978 R$ 970.45
1100 R$ 935.00 R$ 1,028,500.00
R$ - 850 R$ 957.11
R$ - 400 R$ 957.11

Bomba Eletrica
Entrada Saida
Quantidade Valor unitário Valor total Quantidade Valor unitário
390 R$ 2,000.00 R$ 780,000.00
450 R$ 1,199.00 R$ 539,550.00
250 R$ 2,110.00 R$ 527,500.00
R$ - 300 R$ 1,694.54
R$ - 490 R$ 1,694.54
1000 R$ 1,834.00 R$ 1,834,000.00
400 R$ 1,954.00 R$ 781,600.00
R$ - 180 R$ 1,837.62
R$ - 20 R$ 1,837.62
750 R$ 1,828.00 R$ 1,371,000.00
R$ - 978 R$ 1,834.42
250 R$ 1,655.00 R$ 413,750.00
R$ - 700 R$ 1,804.95
R$ - 600 R$ 1,804.95

Anel de Pistão
Entrada Saida
Quantidade Valor unitário Valor total Quantidade Valor unitário
520 R$ 1,370.00 R$ 712,400.00
R$ - 450 R$ 1,370.00
250 R$ 1,920.00 R$ 480,000.00
R$ - 300 R$ 1,799.69
490 R$ 1,854.00 R$ 908,460.00
R$ - 450 R$ 1,851.87
400 R$ 1,998.00 R$ 799,200.00
R$ - 180 R$ 1,978.94
200 R$ 1,680.00 R$ 336,000.00
R$ - 380 R$ 1,854.38
250 R$ 1,899.00 R$ 474,750.00
R$ - 250 R$ 1,886.25
600 R$ 1,988.00 R$ 1,192,800.00

Catalisador
Entrada Saida
Quantidade Valor unitário Valor total Quantidade Valor unitário
430 R$ 1,290.00 R$ 554,700.00
R$ - 400 R$ 1,290.00
320 R$ 1,300.00 R$ 416,000.00
R$ - 300 R$ 1,299.14
490 R$ 1,450.00 R$ 710,500.00
R$ - 450 R$ 1,436.03
400 R$ 1,359.00 R$ 543,600.00
R$ - 180 R$ 1,373.15
200 R$ 1,500.00 R$ 300,000.00
R$ - 380 R$ 1,422.89
250 R$ 1,256.00 R$ 314,000.00
R$ - 250 R$ 1,313.10
600 R$ 1,350.00 R$ 810,000.00
Saida Saldo
Valor total Quantidade Valor Unitário Valor total
382 R$ 2,550.00 R$ 974,100.00
882 R$ 1,827.21 R$ 1,611,600.00
R$ 456,802.72 632 R$ 1,827.21 R$ 1,154,797.28
R$ 367,269.39 431 R$ 1,827.21 R$ 787,527.89
R$ 422,085.71 200 R$ 1,827.21 R$ 365,442.18
R$ - 1200 R$ 2,804.54 R$ 3,365,442.18
R$ - 1500 R$ 2,708.63 R$ 4,062,942.18
R$ 487,553.06 1320 R$ 2,708.63 R$ 3,575,389.12
R$ 54,172.56 1300 R$ 2,708.63 R$ 3,521,216.55
R$ 1,413,903.88 778 R$ 2,708.63 R$ 2,107,312.68
R$ 752,998.62 500 R$ 2,708.63 R$ 1,354,314.06
R$ - 1600 R$ 2,633.95 R$ 4,214,314.06
R$ 1,316,973.14 1100 R$ 2,633.95 R$ 2,897,340.92
R$ 1,053,578.51 700 R$ 2,633.95 R$ 1,843,762.40

Saida Saldo
Valor total Quantidade Valor Unitário Valor total
932 R$ 938.00 R$ 874,216.00
1432 R$ 977.11 R$ 1,399,216.00
1682 R$ 961.63 R$ 1,617,466.00
R$ 288,489.77 1382 R$ 961.63 R$ 1,328,976.23
R$ 414,463.64 951 R$ 961.63 R$ 914,512.58
R$ - 1951 R$ 964.90 R$ 1,882,512.58
R$ - 2251 R$ 996.23 R$ 2,242,512.58
R$ 179,321.31 2071 R$ 996.23 R$ 2,063,191.28
R$ 20,920.82 2050 R$ 996.23 R$ 2,042,270.46
R$ - 2800 R$ 970.45 R$ 2,717,270.46
R$ 949,103.75 1822 R$ 970.45 R$ 1,768,166.70
R$ - 2922 R$ 957.11 R$ 2,796,666.70
R$ 813,540.96 2072 R$ 957.11 R$ 1,983,125.74
R$ 382,842.81 1672 R$ 957.11 R$ 1,600,282.93

Saida Saldo
Valor total Quantidade Valor Unitário Valor total
390 R$ 2,000.00 R$ 780,000.00
840 R$ 1,570.89 R$ 1,319,550.00
1090 R$ 1,694.54 R$ 1,847,050.00
R$ 508,362.39 790 R$ 1,694.54 R$ 1,338,687.61
R$ 830,325.23 300 R$ 1,694.54 R$ 508,362.39
1300 R$ 1,801.82 R$ 2,342,362.39
1700 R$ 1,837.62 R$ 3,123,962.39
R$ 330,772.49 1520 R$ 1,837.62 R$ 2,793,189.90
R$ 36,752.50 1500 R$ 1,837.62 R$ 2,756,437.40
2250 R$ 1,834.42 R$ 4,127,437.40
R$ 1,794,059.46 1272 R$ 1,834.42 R$ 2,333,377.94
1522 R$ 1,804.95 R$ 2,747,127.94
R$ 1,263,462.26 822 R$ 1,804.95 R$ 1,483,665.68
R$ 1,082,967.65 222 R$ 1,804.95 R$ 400,698.03

Saida Saldo
Valor total Quantidade Valor Unitário Valor total
520 R$ 1,370.00 R$ 712,400.00
R$ 616,500.00 70 R$ 1,370.00 R$ 95,900.00
R$ - 320 R$ 1,799.69 R$ 575,900.00
R$ 539,906.25 20 R$ 1,799.69 R$ 35,993.75
R$ - 510 R$ 1,851.87 R$ 944,453.75
R$ 833,341.54 60 R$ 1,851.87 R$ 111,112.21
R$ - 460 R$ 1,978.94 R$ 910,312.21
R$ 356,209.12 280 R$ 1,978.94 R$ 554,103.08
R$ - 480 R$ 1,854.38 R$ 890,103.08
R$ 704,664.94 100 R$ 1,854.38 R$ 185,438.14
R$ - 350 R$ 1,886.25 R$ 660,188.14
R$ 471,562.96 100 R$ 1,886.25 R$ 188,625.18
R$ - 700 R$ 1,973.46 R$ 1,381,425.18

Saida Saldo
Valor total Quantidade Valor Unitário Valor total
430 R$ 1,290.00 R$ 554,700.00
R$ 516,000.00 30 R$ 1,290.00 R$ 38,700.00
R$ - 350 R$ 1,299.14 R$ 454,700.00
R$ 389,742.86 50 R$ 1,299.14 R$ 64,957.14
R$ - 540 R$ 1,436.03 R$ 775,457.14
R$ 646,214.29 90 R$ 1,436.03 R$ 129,242.86
R$ - 490 R$ 1,373.15 R$ 672,842.86
R$ 247,166.76 310 R$ 1,373.15 R$ 425,676.09
R$ - 510 R$ 1,422.89 R$ 725,676.09
R$ 540,699.83 130 R$ 1,422.89 R$ 184,976.26
R$ - 380 R$ 1,313.10 R$ 498,976.26
R$ 328,273.85 130 R$ 1,313.10 R$ 170,702.40
R$ - 730 R$ 1,343.43 R$ 980,702.40

Você também pode gostar