Você está na página 1de 10

BTC EUR

Jan-17 R$500.00 Rendimento de R$500,00 Mar-17 R$500.00 Rendim


Feb-17 R$417.66
investidos em BTC Apr-17 R$509.90 inv
Mar-17 R$530.10 R$1,500.00 May-17 R$531.25 R$620.00
R$1,000.00 R$600.00
Apr-17 R$499.19 Jun-17 R$539.32 R$580.00
R$500.00
May-17 R$650.85 R$0.00 Jul-17 R$575.74 R$560.00
R$540.00
Jun-17 R$1,314.77 Jan-17 Mar-17 May-17 Aug-17 R$566.20 R$520.00
Sep-17 R$571.69 R$500.00
Oct-17 R$567.92 R$480.00
R$460.00
Nov-17 R$582.60 R$440.00
Dec-17 R$594.50 Mar-17 M
Meses BTC EUR
Rendimento de R$500,00 Jan-17 R$500.00 Rendimento de
investidos em EUR Feb-17 R$417.66 investidos em
R$620.00 Mar-17 R$530.10 R$500.00 R$2,000.00
R$600.00 R$1,800.00
R$580.00 Apr-17 R$499.19 R$509.90
R$1,600.00
R$560.00 May-17 R$650.85 R$531.25 R$1,400.00
R$540.00 R$1,200.00
R$520.00
Jun-17 R$1,314.77 R$539.32
R$1,000.00
R$500.00 Jul-17 R$575.74 R$800.00
R$480.00 Aug-17 R$566.20 R$600.00
R$460.00 R$400.00
R$440.00 Sep-17 R$571.69 R$200.00
Mar-17 May-17 Jul-17 Sep-17 Nov-17 Oct-17 R$567.92 R$0.00
Jan-17 Apr-17
Nov-17 R$582.60
Dec-17 R$594.50 BTC E
Rendimento de R$500,00
investidos em BTC x EUR
R$2,000.00
R$1,800.00
R$1,600.00
R$1,400.00
R$1,200.00
R$1,000.00
R$800.00
R$600.00
R$400.00
R$200.00
R$0.00
Jan-17 Apr-17 Jul-17 Oct-17

BTC EUR
TABELA PRICE
n Prestação Amortização Juros
0 4.00%
1 R$2,673.50 R$1,953.50 R$720.00
2 R$2,673.50 R$2,031.64 R$641.86
3 R$2,673.50 R$2,112.91 R$560.59
4 R$2,673.50 R$2,197.42 R$476.08
5 R$2,673.50 R$2,285.32 R$388.18
6 R$2,673.50 R$2,376.73 R$296.77
7 R$2,673.50 R$2,471.80 R$201.70
8 R$2,673.50 R$2,570.67 R$102.83
Saldo Devedor
R$18,000.00
R$16,046.50
R$14,014.86
R$11,901.95
R$9,704.53
R$7,419.21
R$5,042.48
R$2,570.67
R$0.00

Resposta
R$2,673.50
Caixa inicial R$2,000.00
Emprestímo R$500.00
Valor com a taxa de 8% R$620.00
Parcela do emprestímo R$310.00
Compra Telefone R$500.00
Valor com a texa de 6% R$631.24
Parcela do telefone R$157.81

Fluxo de Caixa
Período (2017) Janeiro Fevereiro
R$2,000.00 R$1,500.00
-R$500.00

Total R$1,500.00 R$1,500.00


Fluxo de Caixa
Março Abril Maio Junho
R$1,500.00 R$1,792.19 R$1,634.38 R$1,786.57
R$310.00 -R$157.81 R$310.00 -R$157.81
R$140.00 -R$157.81
-R$157.81
R$1,792.19 R$1,634.38 R$1,786.57 R$1,628.76
Conversão 0.2387205316
Taxa anual 23.87%
Taxa mensal 1.80%
Valor da aplicação R$5,000.00
Período 10
Valor final R$5,976.51
Juros R$976.51
Rendimento (2017) ETH
Setembro R$1,600.00
Outubro R$1,606.52
Novembro R$1,664.17

Rendimento de R$1.600
ETH x BTC x LTC x EU
R$2,500.00

R$2,000.00

R$1,500.00

R$1,000.00

R$500.00

R$0.00
ETH BTC LTC

42979 43009
BTC LTC EUR USD JPY
R$1,600.00 R$1,600.00 R$1,600.00 R$1,600.00 R$1,600.00
R$1,264.63 R$896.69 R$1,589.36 R$1,606.52 R$1,577.75
R$2,052.18 R$952.02 R$1,630.45 R$1,664.17 R$1,607.23

ndimento de R$1.600,00 investidos em


ETH x BTC x LTC x EUR x USD x JPY

BTC LTC EUR USD JPY

42979 43009 43040

Você também pode gostar