Você está na página 1de 23

Aportes Patrimônio Lucro

mensais acumulados total mensal acumulado


MÊS 1 R$4,000 R$4,000 R$4,000 R$0 R$0
MÊS 2 R$4,000 R$8,000 R$8,041 R$41 R$41
MÊS 3 R$4,000 R$12,000 R$12,123 R$82 R$123
MÊS 4 R$4,000 R$16,000 R$16,247 R$124 R$247
MÊS 5 R$4,000 R$20,000 R$20,414 R$166 R$414
MÊS 6 R$4,000 R$24,000 R$24,623 R$209 R$623
MÊS 7 R$4,000 R$28,000 R$28,875 R$252 R$875
MÊS 8 R$4,000 R$32,000 R$33,170 R$296 R$1,170
MÊS 9 R$4,000 R$36,000 R$37,510 R$340 R$1,510
MÊS 10 R$4,000 R$40,000 R$41,894 R$384 R$1,894
MÊS 11 R$4,000 R$44,000 R$46,323 R$429 R$2,323
ANO 1 MÊS 12 R$4,000 R$48,000 R$50,797 R$474 R$2,797
MÊS 13 R$4,000 R$52,000 R$55,317 R$520 R$3,317
MÊS 14 R$4,000 R$56,000 R$59,883 R$566 R$3,883
MÊS 15 R$4,000 R$60,000 R$64,496 R$613 R$4,496
MÊS 16 R$4,000 R$64,000 R$69,156 R$660 R$5,156
MÊS 17 R$4,000 R$68,000 R$73,864 R$708 R$5,864
MÊS 18 R$4,000 R$72,000 R$78,621 R$756 R$6,621
MÊS 19 R$4,000 R$76,000 R$83,425 R$805 R$7,425
MÊS 20 R$4,000 R$80,000 R$88,279 R$854 R$8,279
MÊS 21 R$4,000 R$84,000 R$93,183 R$904 R$9,183
MÊS 22 R$4,000 R$88,000 R$98,137 R$954 R$10,137
MÊS 23 R$4,000 R$92,000 R$103,142 R$1,005 R$11,142
ANO 2 MÊS 24 R$4,000 R$96,000 R$108,197 R$1,056 R$12,197
MÊS 25 R$4,000 R$100,000 R$113,305 R$1,108 R$13,305
MÊS 26 R$4,000 R$104,000 R$118,465 R$1,160 R$14,465
MÊS 27 R$4,000 R$108,000 R$123,678 R$1,213 R$15,678
MÊS 28 R$4,000 R$112,000 R$128,944 R$1,266 R$16,944
MÊS 29 R$4,000 R$116,000 R$134,264 R$1,320 R$18,264
MÊS 30 R$4,000 R$120,000 R$139,638 R$1,374 R$19,638
MÊS 31 R$4,000 R$124,000 R$145,068 R$1,429 R$21,068
MÊS 32 R$4,000 R$128,000 R$150,553 R$1,485 R$22,553
MÊS 33 R$4,000 R$132,000 R$156,094 R$1,541 R$24,094
MÊS 34 R$4,000 R$136,000 R$161,692 R$1,598 R$25,692
MÊS 35 R$4,000 R$140,000 R$167,347 R$1,655 R$27,347
ANO 3 MÊS 36 R$4,000 R$144,000 R$173,060 R$1,713 R$29,060
MÊS 37 R$4,000 R$148,000 R$178,832 R$1,772 R$30,832
MÊS 38 R$4,000 R$152,000 R$184,662 R$1,831 R$32,662
MÊS 39 R$4,000 R$156,000 R$190,553 R$1,890 R$34,553
MÊS 40 R$4,000 R$160,000 R$196,503 R$1,951 R$36,503
MÊS 41 R$4,000 R$164,000 R$202,515 R$2,012 R$38,515
MÊS 42 R$4,000 R$168,000 R$208,588 R$2,073 R$40,588
MÊS 43 R$4,000 R$172,000 R$214,723 R$2,135 R$42,723
MÊS 44 R$4,000 R$176,000 R$220,921 R$2,198 R$44,921
MÊS 45 R$4,000 R$180,000 R$227,183 R$2,262 R$47,183
MÊS 46 R$4,000 R$184,000 R$233,508 R$2,326 R$49,508
MÊS 47 R$4,000 R$188,000 R$239,899 R$2,390 R$51,899
ANO 4 MÊS 48 R$4,000 R$192,000 R$246,355 R$2,456 R$54,355
MÊS 49 R$4,000 R$196,000 R$252,877 R$2,522 R$56,877
MÊS 50 R$4,000 R$200,000 R$259,465 R$2,589 R$59,465
MÊS 51 R$4,000 R$204,000 R$266,121 R$2,656 R$62,121
MÊS 52 R$4,000 R$208,000 R$272,846 R$2,724 R$64,846
MÊS 53 R$4,000 R$212,000 R$279,639 R$2,793 R$67,639
MÊS 54 R$4,000 R$216,000 R$286,501 R$2,863 R$70,501
MÊS 55 R$4,000 R$220,000 R$293,434 R$2,933 R$73,434
MÊS 56 R$4,000 R$224,000 R$300,438 R$3,004 R$76,438
MÊS 57 R$4,000 R$228,000 R$307,514 R$3,076 R$79,514
MÊS 58 R$4,000 R$232,000 R$314,661 R$3,148 R$82,661
MÊS 59 R$4,000 R$236,000 R$321,883 R$3,221 R$85,883
ANO 5 MÊS 60 R$4,000 R$240,000 R$329,178 R$3,295 R$89,178
MÊS 61 R$4,000 R$244,000 R$336,547 R$3,370 R$92,547
MÊS 62 R$4,000 R$248,000 R$343,993 R$3,445 R$95,993
MÊS 63 R$4,000 R$252,000 R$351,514 R$3,521 R$99,514
MÊS 64 R$4,000 R$256,000 R$359,112 R$3,598 R$103,112
MÊS 65 R$4,000 R$260,000 R$366,789 R$3,676 R$106,789
MÊS 66 R$4,000 R$264,000 R$374,543 R$3,755 R$110,543
MÊS 67 R$4,000 R$268,000 R$382,377 R$3,834 R$114,377
MÊS 68 R$4,000 R$272,000 R$390,292 R$3,914 R$118,292
MÊS 69 R$4,000 R$276,000 R$398,287 R$3,995 R$122,287
MÊS 70 R$4,000 R$280,000 R$406,364 R$4,077 R$126,364
MÊS 71 R$4,000 R$284,000 R$414,524 R$4,160 R$130,524
ANO 6 MÊS 72 R$4,000 R$288,000 R$422,768 R$4,243 R$134,768
MÊS 73 R$4,000 R$292,000 R$431,095 R$4,328 R$139,095
MÊS 74 R$4,000 R$296,000 R$439,509 R$4,413 R$143,509
MÊS 75 R$4,000 R$300,000 R$448,008 R$4,499 R$148,008
MÊS 76 R$4,000 R$304,000 R$456,594 R$4,586 R$152,594
MÊS 77 R$4,000 R$308,000 R$465,268 R$4,674 R$157,268
MÊS 78 R$4,000 R$312,000 R$474,031 R$4,763 R$162,031
MÊS 79 R$4,000 R$316,000 R$482,883 R$4,853 R$166,883
MÊS 80 R$4,000 R$320,000 R$491,827 R$4,943 R$171,827
MÊS 81 R$4,000 R$324,000 R$500,861 R$5,035 R$176,861
MÊS 82 R$4,000 R$328,000 R$509,989 R$5,127 R$181,989
MÊS 83 R$4,000 R$332,000 R$519,209 R$5,221 R$187,209
ANO 7 MÊS 84 R$4,000 R$336,000 R$528,524 R$5,315 R$192,524
MÊS 85 R$4,000 R$340,000 R$537,935 R$5,410 R$197,935
MÊS 86 R$4,000 R$344,000 R$547,442 R$5,507 R$203,442
MÊS 87 R$4,000 R$348,000 R$557,046 R$5,604 R$209,046
MÊS 88 R$4,000 R$352,000 R$566,748 R$5,702 R$214,748
MÊS 89 R$4,000 R$356,000 R$576,550 R$5,802 R$220,550
MÊS 90 R$4,000 R$360,000 R$586,452 R$5,902 R$226,452
MÊS 91 R$4,000 R$364,000 R$596,455 R$6,003 R$232,455
MÊS 92 R$4,000 R$368,000 R$606,561 R$6,106 R$238,561
MÊS 93 R$4,000 R$372,000 R$616,770 R$6,209 R$244,770
MÊS 94 R$4,000 R$376,000 R$627,084 R$6,314 R$251,084
MÊS 95 R$4,000 R$380,000 R$637,503 R$6,419 R$257,503
ANO 8 MÊS 96 R$4,000 R$384,000 R$648,029 R$6,526 R$264,029
MÊS 97 R$4,000 R$388,000 R$658,663 R$6,634 R$270,663
MÊS 98 R$4,000 R$392,000 R$669,406 R$6,743 R$277,406
MÊS 99 R$4,000 R$396,000 R$680,258 R$6,853 R$284,258
MÊS 100 R$4,000 R$400,000 R$691,222 R$6,964 R$291,222
MÊS 101 R$4,000 R$404,000 R$702,298 R$7,076 R$298,298
MÊS 102 R$4,000 R$408,000 R$713,487 R$7,189 R$305,487
MÊS 103 R$4,000 R$412,000 R$724,791 R$7,304 R$312,791
MÊS 104 R$4,000 R$416,000 R$736,211 R$7,420 R$320,211
MÊS 105 R$4,000 R$420,000 R$747,747 R$7,536 R$327,747
MÊS 106 R$4,000 R$424,000 R$759,402 R$7,655 R$335,402
MÊS 107 R$4,000 R$428,000 R$771,176 R$7,774 R$343,176
ANO 9 MÊS 108 R$4,000 R$432,000 R$783,070 R$7,894 R$351,070
MÊS 109 R$4,000 R$436,000 R$795,086 R$8,016 R$359,086
MÊS 110 R$4,000 R$440,000 R$807,226 R$8,139 R$367,226
MÊS 111 R$4,000 R$444,000 R$819,489 R$8,263 R$375,489
MÊS 112 R$4,000 R$448,000 R$831,878 R$8,389 R$383,878
MÊS 113 R$4,000 R$452,000 R$844,394 R$8,516 R$392,394
MÊS 114 R$4,000 R$456,000 R$857,038 R$8,644 R$401,038
MÊS 115 R$4,000 R$460,000 R$869,811 R$8,773 R$409,811
MÊS 116 R$4,000 R$464,000 R$882,715 R$8,904 R$418,715
MÊS 117 R$4,000 R$468,000 R$895,751 R$9,036 R$427,751
MÊS 118 R$4,000 R$472,000 R$908,921 R$9,170 R$436,921
MÊS 119 R$4,000 R$476,000 R$922,226 R$9,304 R$446,226
ANO 10 MÊS 120 R$4,000 R$480,000 R$935,666 R$9,441 R$455,666
MÊS 121 R$4,000 R$484,000 R$949,244 R$9,578 R$465,244
MÊS 122 R$4,000 R$488,000 R$962,962 R$9,717 R$474,962
MÊS 123 R$4,000 R$492,000 R$976,819 R$9,858 R$484,819
MÊS 124 R$4,000 R$496,000 R$990,819 R$10,000 R$494,819
MÊS 125 R$4,000 R$500,000 R$1,004,962 R$10,143 R$504,962
MÊS 126 R$4,000 R$504,000 R$1,019,250 R$10,288 R$515,250
MÊS 127 R$4,000 R$508,000 R$1,033,683 R$10,434 R$525,683
MÊS 128 R$4,000 R$512,000 R$1,048,265 R$10,582 R$536,265
MÊS 129 R$4,000 R$516,000 R$1,062,996 R$10,731 R$546,996
MÊS 130 R$4,000 R$520,000 R$1,077,878 R$10,882 R$557,878
MÊS 131 R$4,000 R$524,000 R$1,092,912 R$11,034 R$568,912
ANO 11 MÊS 132 R$4,000 R$528,000 R$1,108,100 R$11,188 R$580,100
MÊS 133 R$4,000 R$532,000 R$1,123,443 R$11,343 R$591,443
MÊS 134 R$4,000 R$536,000 R$1,138,944 R$11,501 R$602,944
MÊS 135 R$4,000 R$540,000 R$1,154,603 R$11,659 R$614,603
MÊS 136 R$4,000 R$544,000 R$1,170,422 R$11,819 R$626,422
MÊS 137 R$4,000 R$548,000 R$1,186,404 R$11,981 R$638,404
MÊS 138 R$4,000 R$552,000 R$1,202,549 R$12,145 R$650,549
MÊS 139 R$4,000 R$556,000 R$1,218,859 R$12,310 R$662,859
MÊS 140 R$4,000 R$560,000 R$1,235,336 R$12,477 R$675,336
MÊS 141 R$4,000 R$564,000 R$1,251,982 R$12,646 R$687,982
MÊS 142 R$4,000 R$568,000 R$1,268,799 R$12,816 R$700,799
MÊS 143 R$4,000 R$572,000 R$1,285,787 R$12,988 R$713,787
ANO 12 MÊS 144 R$4,000 R$576,000 R$1,302,950 R$13,162 R$726,950
MÊS 145 R$4,000 R$580,000 R$1,320,288 R$13,338 R$740,288
MÊS 146 R$4,000 R$584,000 R$1,337,803 R$13,516 R$753,803
MÊS 147 R$4,000 R$588,000 R$1,355,498 R$13,695 R$767,498
MÊS 148 R$4,000 R$592,000 R$1,373,374 R$13,876 R$781,374
MÊS 149 R$4,000 R$596,000 R$1,391,433 R$14,059 R$795,433
MÊS 150 R$4,000 R$600,000 R$1,409,677 R$14,244 R$809,677
MÊS 151 R$4,000 R$604,000 R$1,428,108 R$14,431 R$824,108
MÊS 152 R$4,000 R$608,000 R$1,446,727 R$14,619 R$838,727
MÊS 153 R$4,000 R$612,000 R$1,465,537 R$14,810 R$853,537
MÊS 154 R$4,000 R$616,000 R$1,484,539 R$15,002 R$868,539
MÊS 155 R$4,000 R$620,000 R$1,503,736 R$15,197 R$883,736
ANO 13 MÊS 156 R$4,000 R$624,000 R$1,523,130 R$15,394 R$899,130
MÊS 157 R$4,000 R$628,000 R$1,542,722 R$15,592 R$914,722
MÊS 158 R$4,000 R$632,000 R$1,562,515 R$15,793 R$930,515
MÊS 159 R$4,000 R$636,000 R$1,582,510 R$15,995 R$946,510
MÊS 160 R$4,000 R$640,000 R$1,602,710 R$16,200 R$962,710
MÊS 161 R$4,000 R$644,000 R$1,623,116 R$16,407 R$979,116
MÊS 162 R$4,000 R$648,000 R$1,643,732 R$16,616 R$995,732
MÊS 163 R$4,000 R$652,000 R$1,664,559 R$16,827 R$1,012,559
MÊS 164 R$4,000 R$656,000 R$1,685,598 R$17,040 R$1,029,598
MÊS 165 R$4,000 R$660,000 R$1,706,854 R$17,255 R$1,046,854
MÊS 166 R$4,000 R$664,000 R$1,728,326 R$17,473 R$1,064,326
MÊS 167 R$4,000 R$668,000 R$1,750,019 R$17,693 R$1,082,019
ANO 14 MÊS 168 R$4,000 R$672,000 R$1,771,934 R$17,915 R$1,099,934
MÊS 169 R$4,000 R$676,000 R$1,794,073 R$18,139 R$1,118,073
MÊS 170 R$4,000 R$680,000 R$1,816,438 R$18,366 R$1,136,438
MÊS 171 R$4,000 R$684,000 R$1,839,033 R$18,595 R$1,155,033
MÊS 172 R$4,000 R$688,000 R$1,861,859 R$18,826 R$1,173,859
MÊS 173 R$4,000 R$692,000 R$1,884,918 R$19,060 R$1,192,918
MÊS 174 R$4,000 R$696,000 R$1,908,214 R$19,296 R$1,212,214
MÊS 175 R$4,000 R$700,000 R$1,931,748 R$19,534 R$1,231,748
MÊS 176 R$4,000 R$704,000 R$1,955,523 R$19,775 R$1,251,523
MÊS 177 R$4,000 R$708,000 R$1,979,542 R$20,018 R$1,271,542
MÊS 178 R$4,000 R$712,000 R$2,003,806 R$20,264 R$1,291,806
MÊS 179 R$4,000 R$716,000 R$2,028,318 R$20,513 R$1,312,318
ANO 15 MÊS 180 R$4,000 R$720,000 R$2,053,082 R$20,764 R$1,333,082
MÊS 181 R$4,000 R$724,000 R$2,078,099 R$21,017 R$1,354,099
MÊS 182 R$4,000 R$728,000 R$2,103,372 R$21,273 R$1,375,372
MÊS 183 R$4,000 R$732,000 R$2,128,904 R$21,532 R$1,396,904
MÊS 184 R$4,000 R$736,000 R$2,154,697 R$21,793 R$1,418,697
MÊS 185 R$4,000 R$740,000 R$2,180,755 R$22,057 R$1,440,755
MÊS 186 R$4,000 R$744,000 R$2,207,079 R$22,324 R$1,463,079
MÊS 187 R$4,000 R$748,000 R$2,233,672 R$22,594 R$1,485,672
MÊS 188 R$4,000 R$752,000 R$2,260,538 R$22,866 R$1,508,538
MÊS 189 R$4,000 R$756,000 R$2,287,679 R$23,141 R$1,531,679
MÊS 190 R$4,000 R$760,000 R$2,315,097 R$23,419 R$1,555,097
MÊS 191 R$4,000 R$764,000 R$2,342,797 R$23,699 R$1,578,797
ANO 16 MÊS 192 R$4,000 R$768,000 R$2,370,780 R$23,983 R$1,602,780
MÊS 193 R$4,000 R$772,000 R$2,399,049 R$24,269 R$1,627,049
MÊS 194 R$4,000 R$776,000 R$2,427,608 R$24,559 R$1,651,608
MÊS 195 R$4,000 R$780,000 R$2,456,459 R$24,851 R$1,676,459
MÊS 196 R$4,000 R$784,000 R$2,485,605 R$25,146 R$1,701,605
MÊS 197 R$4,000 R$788,000 R$2,515,050 R$25,445 R$1,727,050
MÊS 198 R$4,000 R$792,000 R$2,544,796 R$25,746 R$1,752,796
MÊS 199 R$4,000 R$796,000 R$2,574,847 R$26,051 R$1,778,847
MÊS 200 R$4,000 R$800,000 R$2,605,205 R$26,358 R$1,805,205
MÊS 201 R$4,000 R$804,000 R$2,635,874 R$26,669 R$1,831,874
MÊS 202 R$4,000 R$808,000 R$2,666,857 R$26,983 R$1,858,857
MÊS 203 R$4,000 R$812,000 R$2,698,157 R$27,300 R$1,886,157
ANO 17 MÊS 204 R$4,000 R$816,000 R$2,729,778 R$27,621 R$1,913,778
MÊS 205 R$4,000 R$820,000 R$2,761,722 R$27,944 R$1,941,722
MÊS 206 R$4,000 R$824,000 R$2,793,994 R$28,271 R$1,969,994
MÊS 207 R$4,000 R$828,000 R$2,826,595 R$28,602 R$1,998,595
MÊS 208 R$4,000 R$832,000 R$2,859,531 R$28,935 R$2,027,531
MÊS 209 R$4,000 R$836,000 R$2,892,803 R$29,273 R$2,056,803
MÊS 210 R$4,000 R$840,000 R$2,926,416 R$29,613 R$2,086,416
MÊS 211 R$4,000 R$844,000 R$2,960,374 R$29,957 R$2,116,374
MÊS 212 R$4,000 R$848,000 R$2,994,679 R$30,305 R$2,146,679
MÊS 213 R$4,000 R$852,000 R$3,029,335 R$30,656 R$2,177,335
MÊS 214 R$4,000 R$856,000 R$3,064,345 R$31,011 R$2,208,345
MÊS 215 R$4,000 R$860,000 R$3,099,715 R$31,369 R$2,239,715
ANO 18 MÊS 216 R$4,000 R$864,000 R$3,135,446 R$31,731 R$2,271,446
MÊS 217 R$4,000 R$868,000 R$3,171,543 R$32,097 R$2,303,543
MÊS 218 R$4,000 R$872,000 R$3,208,010 R$32,467 R$2,336,010
MÊS 219 R$4,000 R$876,000 R$3,244,849 R$32,840 R$2,368,849
MÊS 220 R$4,000 R$880,000 R$3,282,066 R$33,217 R$2,402,066
MÊS 221 R$4,000 R$884,000 R$3,319,665 R$33,598 R$2,435,665
MÊS 222 R$4,000 R$888,000 R$3,357,647 R$33,983 R$2,469,647
MÊS 223 R$4,000 R$892,000 R$3,396,019 R$34,372 R$2,504,019
MÊS 224 R$4,000 R$896,000 R$3,434,784 R$34,765 R$2,538,784
MÊS 225 R$4,000 R$900,000 R$3,473,945 R$35,161 R$2,573,945
MÊS 226 R$4,000 R$904,000 R$3,513,507 R$35,562 R$2,609,507
MÊS 227 R$4,000 R$908,000 R$3,553,474 R$35,967 R$2,645,474
ANO 19 MÊS 228 R$4,000 R$912,000 R$3,593,851 R$36,376 R$2,681,851
MÊS 229 R$4,000 R$916,000 R$3,634,640 R$36,790 R$2,718,640
MÊS 230 R$4,000 R$920,000 R$3,675,848 R$37,207 R$2,755,848
MÊS 231 R$4,000 R$924,000 R$3,717,477 R$37,629 R$2,793,477
MÊS 232 R$4,000 R$928,000 R$3,759,532 R$38,055 R$2,831,532
MÊS 233 R$4,000 R$932,000 R$3,802,018 R$38,486 R$2,870,018
MÊS 234 R$4,000 R$936,000 R$3,844,938 R$38,921 R$2,908,938
MÊS 235 R$4,000 R$940,000 R$3,888,298 R$39,360 R$2,948,298
MÊS 236 R$4,000 R$944,000 R$3,932,102 R$39,804 R$2,988,102
MÊS 237 R$4,000 R$948,000 R$3,976,355 R$40,252 R$3,028,355
MÊS 238 R$4,000 R$952,000 R$4,021,060 R$40,705 R$3,069,060
MÊS 239 R$4,000 R$956,000 R$4,066,223 R$41,163 R$3,110,223
ANO 20 MÊS 240 R$4,000 R$960,000 R$4,111,848 R$41,625 R$3,151,848
MÊS 241 R$4,000 R$964,000 R$4,157,941 R$42,092 R$3,193,941
MÊS 242 R$4,000 R$968,000 R$4,204,505 R$42,564 R$3,236,505
MÊS 243 R$4,000 R$972,000 R$4,251,546 R$43,041 R$3,279,546
MÊS 244 R$4,000 R$976,000 R$4,299,068 R$43,522 R$3,323,068
MÊS 245 R$4,000 R$980,000 R$4,347,077 R$44,009 R$3,367,077
MÊS 246 R$4,000 R$984,000 R$4,395,577 R$44,500 R$3,411,577
MÊS 247 R$4,000 R$988,000 R$4,444,574 R$44,997 R$3,456,574
MÊS 248 R$4,000 R$992,000 R$4,494,073 R$45,498 R$3,502,073
MÊS 249 R$4,000 R$996,000 R$4,544,078 R$46,005 R$3,548,078
MÊS 250 R$4,000 R$1,000,000 R$4,594,595 R$46,517 R$3,594,595
MÊS 251 R$4,000 R$1,004,000 R$4,645,629 R$47,034 R$3,641,629
ANO 21 MÊS 252 R$4,000 R$1,008,000 R$4,697,185 R$47,557 R$3,689,185
MÊS 253 R$4,000 R$1,012,000 R$4,749,270 R$48,084 R$3,737,270
MÊS 254 R$4,000 R$1,016,000 R$4,801,887 R$48,618 R$3,785,887
MÊS 255 R$4,000 R$1,020,000 R$4,855,044 R$49,156 R$3,835,044
MÊS 256 R$4,000 R$1,024,000 R$4,908,744 R$49,700 R$3,884,744
MÊS 257 R$4,000 R$1,028,000 R$4,962,994 R$50,250 R$3,934,994
MÊS 258 R$4,000 R$1,032,000 R$5,017,799 R$50,805 R$3,985,799
MÊS 259 R$4,000 R$1,036,000 R$5,073,166 R$51,366 R$4,037,166
MÊS 260 R$4,000 R$1,040,000 R$5,129,099 R$51,933 R$4,089,099
MÊS 261 R$4,000 R$1,044,000 R$5,185,605 R$52,506 R$4,141,605
MÊS 262 R$4,000 R$1,048,000 R$5,242,689 R$53,084 R$4,194,689
MÊS 263 R$4,000 R$1,052,000 R$5,300,358 R$53,669 R$4,248,358
ANO 22 MÊS 264 R$4,000 R$1,056,000 R$5,358,616 R$54,259 R$4,302,616
MÊS 265 R$4,000 R$1,060,000 R$5,417,472 R$54,855 R$4,357,472
MÊS 266 R$4,000 R$1,064,000 R$5,476,930 R$55,458 R$4,412,930
MÊS 267 R$4,000 R$1,068,000 R$5,536,996 R$56,066 R$4,468,996
MÊS 268 R$4,000 R$1,072,000 R$5,597,677 R$56,681 R$4,525,677
MÊS 269 R$4,000 R$1,076,000 R$5,658,980 R$57,303 R$4,582,980
MÊS 270 R$4,000 R$1,080,000 R$5,720,910 R$57,930 R$4,640,910
MÊS 271 R$4,000 R$1,084,000 R$5,783,474 R$58,564 R$4,699,474
MÊS 272 R$4,000 R$1,088,000 R$5,846,679 R$59,205 R$4,758,679
MÊS 273 R$4,000 R$1,092,000 R$5,910,530 R$59,852 R$4,818,530
MÊS 274 R$4,000 R$1,096,000 R$5,975,035 R$60,505 R$4,879,035
MÊS 275 R$4,000 R$1,100,000 R$6,040,201 R$61,166 R$4,940,201
ANO 23 MÊS 276 R$4,000 R$1,104,000 R$6,106,034 R$61,833 R$5,002,034
MÊS 277 R$4,000 R$1,108,000 R$6,172,540 R$62,507 R$5,064,540
MÊS 278 R$4,000 R$1,112,000 R$6,239,727 R$63,187 R$5,127,727
MÊS 279 R$4,000 R$1,116,000 R$6,307,603 R$63,875 R$5,191,603
MÊS 280 R$4,000 R$1,120,000 R$6,376,172 R$64,570 R$5,256,172
MÊS 281 R$4,000 R$1,124,000 R$6,445,444 R$65,272 R$5,321,444
MÊS 282 R$4,000 R$1,128,000 R$6,515,425 R$65,981 R$5,387,425
MÊS 283 R$4,000 R$1,132,000 R$6,586,123 R$66,697 R$5,454,123
MÊS 284 R$4,000 R$1,136,000 R$6,657,544 R$67,421 R$5,521,544
MÊS 285 R$4,000 R$1,140,000 R$6,729,696 R$68,152 R$5,589,696
MÊS 286 R$4,000 R$1,144,000 R$6,802,587 R$68,891 R$5,658,587
MÊS 287 R$4,000 R$1,148,000 R$6,876,224 R$69,637 R$5,728,224
ANO 24 MÊS 288 R$4,000 R$1,152,000 R$6,950,615 R$70,391 R$5,798,615
MÊS 289 R$4,000 R$1,156,000 R$7,025,767 R$71,152 R$5,869,767
MÊS 290 R$4,000 R$1,160,000 R$7,101,689 R$71,922 R$5,941,689
MÊS 291 R$4,000 R$1,164,000 R$7,178,388 R$72,699 R$6,014,388
MÊS 292 R$4,000 R$1,168,000 R$7,255,872 R$73,484 R$6,087,872
MÊS 293 R$4,000 R$1,172,000 R$7,334,149 R$74,277 R$6,162,149
MÊS 294 R$4,000 R$1,176,000 R$7,413,228 R$75,079 R$6,237,228
MÊS 295 R$4,000 R$1,180,000 R$7,493,116 R$75,888 R$6,313,116
MÊS 296 R$4,000 R$1,184,000 R$7,573,821 R$76,706 R$6,389,821
MÊS 297 R$4,000 R$1,188,000 R$7,655,353 R$77,532 R$6,467,353
MÊS 298 R$4,000 R$1,192,000 R$7,737,720 R$78,367 R$6,545,720
MÊS 299 R$4,000 R$1,196,000 R$7,820,930 R$79,210 R$6,624,930
ANO 25 MÊS 300 R$4,000 R$1,200,000 R$7,904,992 R$80,062 R$6,704,992
MÊS 301 R$4,000 R$1,204,000 R$7,989,914 R$80,922 R$6,785,914
MÊS 302 R$4,000 R$1,208,000 R$8,075,705 R$81,792 R$6,867,705
MÊS 303 R$4,000 R$1,212,000 R$8,162,375 R$82,670 R$6,950,375
MÊS 304 R$4,000 R$1,216,000 R$8,249,932 R$83,557 R$7,033,932
MÊS 305 R$4,000 R$1,220,000 R$8,338,385 R$84,453 R$7,118,385
MÊS 306 R$4,000 R$1,224,000 R$8,427,744 R$85,359 R$7,203,744
MÊS 307 R$4,000 R$1,228,000 R$8,518,018 R$86,274 R$7,290,018
MÊS 308 R$4,000 R$1,232,000 R$8,609,215 R$87,198 R$7,377,215
MÊS 309 R$4,000 R$1,236,000 R$8,701,346 R$88,131 R$7,465,346
MÊS 310 R$4,000 R$1,240,000 R$8,794,421 R$89,074 R$7,554,421
MÊS 311 R$4,000 R$1,244,000 R$8,888,448 R$90,027 R$7,644,448
ANO 26 MÊS 312 R$4,000 R$1,248,000 R$8,983,437 R$90,990 R$7,735,437
MÊS 313 R$4,000 R$1,252,000 R$9,079,400 R$91,962 R$7,827,400
MÊS 314 R$4,000 R$1,256,000 R$9,176,344 R$92,944 R$7,920,344
MÊS 315 R$4,000 R$1,260,000 R$9,274,281 R$93,937 R$8,014,281
MÊS 316 R$4,000 R$1,264,000 R$9,373,220 R$94,939 R$8,109,220
MÊS 317 R$4,000 R$1,268,000 R$9,473,172 R$95,952 R$8,205,172
MÊS 318 R$4,000 R$1,272,000 R$9,574,148 R$96,975 R$8,302,148
MÊS 319 R$4,000 R$1,276,000 R$9,676,157 R$98,009 R$8,400,157
MÊS 320 R$4,000 R$1,280,000 R$9,779,210 R$99,053 R$8,499,210
MÊS 321 R$4,000 R$1,284,000 R$9,883,318 R$100,108 R$8,599,318
MÊS 322 R$4,000 R$1,288,000 R$9,988,492 R$101,174 R$8,700,492
MÊS 323 R$4,000 R$1,292,000 R$10,094,743 R$102,251 R$8,802,743
ANO 27 MÊS 324 R$4,000 R$1,296,000 R$10,202,081 R$103,338 R$8,906,081
MÊS 325 R$4,000 R$1,300,000 R$10,310,518 R$104,437 R$9,010,518
MÊS 326 R$4,000 R$1,304,000 R$10,420,066 R$105,547 R$9,116,066
MÊS 327 R$4,000 R$1,308,000 R$10,530,734 R$106,669 R$9,222,734
MÊS 328 R$4,000 R$1,312,000 R$10,642,536 R$107,801 R$9,330,536
MÊS 329 R$4,000 R$1,316,000 R$10,755,482 R$108,946 R$9,439,482
MÊS 330 R$4,000 R$1,320,000 R$10,869,584 R$110,102 R$9,549,584
MÊS 331 R$4,000 R$1,324,000 R$10,984,854 R$111,270 R$9,660,854
MÊS 332 R$4,000 R$1,328,000 R$11,101,304 R$112,450 R$9,773,304
MÊS 333 R$4,000 R$1,332,000 R$11,218,947 R$113,642 R$9,886,947
MÊS 334 R$4,000 R$1,336,000 R$11,337,793 R$114,847 R$10,001,793
MÊS 335 R$4,000 R$1,340,000 R$11,457,856 R$116,063 R$10,117,856
ANO 28 MÊS 336 R$4,000 R$1,344,000 R$11,579,149 R$117,292 R$10,235,149
MÊS 337 R$4,000 R$1,348,000 R$11,701,683 R$118,534 R$10,353,683
MÊS 338 R$4,000 R$1,352,000 R$11,825,471 R$119,788 R$10,473,471
MÊS 339 R$4,000 R$1,356,000 R$11,950,526 R$121,056 R$10,594,526
MÊS 340 R$4,000 R$1,360,000 R$12,076,862 R$122,336 R$10,716,862
MÊS 341 R$4,000 R$1,364,000 R$12,204,491 R$123,629 R$10,840,491
MÊS 342 R$4,000 R$1,368,000 R$12,333,427 R$124,935 R$10,965,427
MÊS 343 R$4,000 R$1,372,000 R$12,463,682 R$126,255 R$11,091,682
MÊS 344 R$4,000 R$1,376,000 R$12,595,271 R$127,589 R$11,219,271
MÊS 345 R$4,000 R$1,380,000 R$12,728,207 R$128,936 R$11,348,207
MÊS 346 R$4,000 R$1,384,000 R$12,862,503 R$130,297 R$11,478,503
MÊS 347 R$4,000 R$1,388,000 R$12,998,175 R$131,671 R$11,610,175
ANO 29 MÊS 348 R$4,000 R$1,392,000 R$13,135,235 R$133,060 R$11,743,235
MÊS 349 R$4,000 R$1,396,000 R$13,273,698 R$134,463 R$11,877,698
MÊS 350 R$4,000 R$1,400,000 R$13,413,579 R$135,881 R$12,013,579
MÊS 351 R$4,000 R$1,404,000 R$13,554,892 R$137,313 R$12,150,892
MÊS 352 R$4,000 R$1,408,000 R$13,697,651 R$138,759 R$12,289,651
MÊS 353 R$4,000 R$1,412,000 R$13,841,872 R$140,221 R$12,429,872
MÊS 354 R$4,000 R$1,416,000 R$13,987,569 R$141,697 R$12,571,569
MÊS 355 R$4,000 R$1,420,000 R$14,134,757 R$143,189 R$12,714,757
MÊS 356 R$4,000 R$1,424,000 R$14,283,453 R$144,695 R$12,859,453
MÊS 357 R$4,000 R$1,428,000 R$14,433,670 R$146,217 R$13,005,670
MÊS 358 R$4,000 R$1,432,000 R$14,585,426 R$147,755 R$13,153,426
MÊS 359 R$4,000 R$1,436,000 R$14,738,734 R$149,309 R$13,302,734
ANO 30 MÊS 360 R$4,000 R$1,440,000 R$14,893,612 R$150,878 R$13,453,612
MÊS 361 R$4,000 R$1,444,000 R$15,050,076 R$152,464 R$13,606,076
MÊS 362 R$4,000 R$1,448,000 R$15,208,141 R$154,065 R$13,760,141
MÊS 363 R$4,000 R$1,452,000 R$15,367,825 R$155,683 R$13,915,825
MÊS 364 R$4,000 R$1,456,000 R$15,529,143 R$157,318 R$14,073,143
MÊS 365 R$4,000 R$1,460,000 R$15,692,112 R$158,969 R$14,232,112
MÊS 366 R$4,000 R$1,464,000 R$15,856,750 R$160,638 R$14,392,750
MÊS 367 R$4,000 R$1,468,000 R$16,023,073 R$162,323 R$14,555,073
MÊS 368 R$4,000 R$1,472,000 R$16,191,099 R$164,026 R$14,719,099
MÊS 369 R$4,000 R$1,476,000 R$16,360,844 R$165,746 R$14,884,844
MÊS 370 R$4,000 R$1,480,000 R$16,532,328 R$167,483 R$15,052,328
MÊS 371 R$4,000 R$1,484,000 R$16,705,567 R$169,239 R$15,221,567
ANO 31 MÊS 372 R$4,000 R$1,488,000 R$16,880,579 R$171,012 R$15,392,579
MÊS 373 R$4,000 R$1,492,000 R$17,057,383 R$172,804 R$15,565,383
MÊS 374 R$4,000 R$1,496,000 R$17,235,997 R$174,614 R$15,739,997
MÊS 375 R$4,000 R$1,500,000 R$17,416,439 R$176,442 R$15,916,439
MÊS 376 R$4,000 R$1,504,000 R$17,598,728 R$178,289 R$16,094,728
MÊS 377 R$4,000 R$1,508,000 R$17,782,884 R$180,155 R$16,274,884
MÊS 378 R$4,000 R$1,512,000 R$17,968,924 R$182,041 R$16,456,924
MÊS 379 R$4,000 R$1,516,000 R$18,156,869 R$183,945 R$16,640,869
MÊS 380 R$4,000 R$1,520,000 R$18,346,738 R$185,869 R$16,826,738
MÊS 381 R$4,000 R$1,524,000 R$18,538,551 R$187,813 R$17,014,551
MÊS 382 R$4,000 R$1,528,000 R$18,732,327 R$189,776 R$17,204,327
MÊS 383 R$4,000 R$1,532,000 R$18,928,087 R$191,760 R$17,396,087
ANO 32 MÊS 384 R$4,000 R$1,536,000 R$19,125,851 R$193,764 R$17,589,851
MÊS 385 R$4,000 R$1,540,000 R$19,325,639 R$195,788 R$17,785,639
MÊS 386 R$4,000 R$1,544,000 R$19,527,473 R$197,834 R$17,983,473
MÊS 387 R$4,000 R$1,548,000 R$19,731,373 R$199,900 R$18,183,373
MÊS 388 R$4,000 R$1,552,000 R$19,937,360 R$201,987 R$18,385,360
MÊS 389 R$4,000 R$1,556,000 R$20,145,455 R$204,096 R$18,589,455
MÊS 390 R$4,000 R$1,560,000 R$20,355,681 R$206,226 R$18,795,681
MÊS 391 R$4,000 R$1,564,000 R$20,568,059 R$208,378 R$19,004,059
MÊS 392 R$4,000 R$1,568,000 R$20,782,611 R$210,552 R$19,214,611
MÊS 393 R$4,000 R$1,572,000 R$20,999,360 R$212,748 R$19,427,360
MÊS 394 R$4,000 R$1,576,000 R$21,218,327 R$214,967 R$19,642,327
MÊS 395 R$4,000 R$1,580,000 R$21,439,535 R$217,209 R$19,859,535
ANO 33 MÊS 396 R$4,000 R$1,584,000 R$21,663,009 R$219,473 R$20,079,009
MÊS 397 R$4,000 R$1,588,000 R$21,888,769 R$221,761 R$20,300,769
MÊS 398 R$4,000 R$1,592,000 R$22,116,841 R$224,072 R$20,524,841
MÊS 399 R$4,000 R$1,596,000 R$22,347,248 R$226,407 R$20,751,248
MÊS 400 R$4,000 R$1,600,000 R$22,580,013 R$228,765 R$20,980,013
MÊS 401 R$4,000 R$1,604,000 R$22,815,161 R$231,148 R$21,211,161
MÊS 402 R$4,000 R$1,608,000 R$23,052,717 R$233,555 R$21,444,717
MÊS 403 R$4,000 R$1,612,000 R$23,292,704 R$235,987 R$21,680,704
MÊS 404 R$4,000 R$1,616,000 R$23,535,148 R$238,444 R$21,919,148
MÊS 405 R$4,000 R$1,620,000 R$23,780,073 R$240,926 R$22,160,073
MÊS 406 R$4,000 R$1,624,000 R$24,027,506 R$243,433 R$22,403,506
MÊS 407 R$4,000 R$1,628,000 R$24,277,472 R$245,966 R$22,649,472
ANO 34 MÊS 408 R$4,000 R$1,632,000 R$24,529,997 R$248,525 R$22,897,997
MÊS 409 R$4,000 R$1,636,000 R$24,785,106 R$251,110 R$23,149,106
MÊS 410 R$4,000 R$1,640,000 R$25,042,828 R$253,721 R$23,402,828
MÊS 411 R$4,000 R$1,644,000 R$25,303,187 R$256,360 R$23,659,187
MÊS 412 R$4,000 R$1,648,000 R$25,566,212 R$259,025 R$23,918,212
MÊS 413 R$4,000 R$1,652,000 R$25,831,929 R$261,717 R$24,179,929
MÊS 414 R$4,000 R$1,656,000 R$26,100,367 R$264,437 R$24,444,367
MÊS 415 R$4,000 R$1,660,000 R$26,371,552 R$267,185 R$24,711,552
MÊS 416 R$4,000 R$1,664,000 R$26,645,514 R$269,961 R$24,981,514
MÊS 417 R$4,000 R$1,668,000 R$26,922,280 R$272,766 R$25,254,280
MÊS 418 R$4,000 R$1,672,000 R$27,201,879 R$275,599 R$25,529,879
MÊS 419 R$4,000 R$1,676,000 R$27,484,340 R$278,461 R$25,808,340
ANO 35 MÊS 420 R$4,000 R$1,680,000 R$27,769,693 R$281,353 R$26,089,693
MÊS 421 R$4,000 R$1,684,000 R$28,057,967 R$284,274 R$26,373,967
MÊS 422 R$4,000 R$1,688,000 R$28,349,192 R$287,225 R$26,661,192
MÊS 423 R$4,000 R$1,692,000 R$28,643,398 R$290,206 R$26,951,398
MÊS 424 R$4,000 R$1,696,000 R$28,940,616 R$293,218 R$27,244,616
MÊS 425 R$4,000 R$1,700,000 R$29,240,877 R$296,261 R$27,540,877
MÊS 426 R$4,000 R$1,704,000 R$29,544,211 R$299,334 R$27,840,211
MÊS 427 R$4,000 R$1,708,000 R$29,850,651 R$302,439 R$28,142,651
MÊS 428 R$4,000 R$1,712,000 R$30,160,227 R$305,576 R$28,448,227
MÊS 429 R$4,000 R$1,716,000 R$30,472,973 R$308,746 R$28,756,973
MÊS 430 R$4,000 R$1,720,000 R$30,788,920 R$311,947 R$29,068,920
MÊS 431 R$4,000 R$1,724,000 R$31,108,101 R$315,181 R$29,384,101
ANO 36 MÊS 432 R$4,000 R$1,728,000 R$31,430,550 R$318,449 R$29,702,550
MÊS 433 R$4,000 R$1,732,000 R$31,756,300 R$321,750 R$30,024,300
MÊS 434 R$4,000 R$1,736,000 R$32,085,384 R$325,084 R$30,349,384
MÊS 435 R$4,000 R$1,740,000 R$32,417,837 R$328,453 R$30,677,837
MÊS 436 R$4,000 R$1,744,000 R$32,753,693 R$331,856 R$31,009,693
MÊS 437 R$4,000 R$1,748,000 R$33,092,988 R$335,294 R$31,344,988
MÊS 438 R$4,000 R$1,752,000 R$33,435,756 R$338,768 R$31,683,756
MÊS 439 R$4,000 R$1,756,000 R$33,782,032 R$342,277 R$32,026,032
MÊS 440 R$4,000 R$1,760,000 R$34,131,854 R$345,821 R$32,371,854
MÊS 441 R$4,000 R$1,764,000 R$34,485,256 R$349,402 R$32,721,256
MÊS 442 R$4,000 R$1,768,000 R$34,842,276 R$353,020 R$33,074,276
MÊS 443 R$4,000 R$1,772,000 R$35,202,951 R$356,675 R$33,430,951
ANO 37 MÊS 444 R$4,000 R$1,776,000 R$35,567,318 R$360,367 R$33,791,318
MÊS 445 R$4,000 R$1,780,000 R$35,935,416 R$364,097 R$34,155,416
MÊS 446 R$4,000 R$1,784,000 R$36,307,281 R$367,865 R$34,523,281
MÊS 447 R$4,000 R$1,788,000 R$36,682,953 R$371,672 R$34,894,953
MÊS 448 R$4,000 R$1,792,000 R$37,062,471 R$375,518 R$35,270,471
MÊS 449 R$4,000 R$1,796,000 R$37,445,873 R$379,403 R$35,649,873
MÊS 450 R$4,000 R$1,800,000 R$37,833,201 R$383,328 R$36,033,201
MÊS 451 R$4,000 R$1,804,000 R$38,224,493 R$387,293 R$36,420,493
MÊS 452 R$4,000 R$1,808,000 R$38,619,792 R$391,298 R$36,811,792
MÊS 453 R$4,000 R$1,812,000 R$39,019,136 R$395,345 R$37,207,136
MÊS 454 R$4,000 R$1,816,000 R$39,422,569 R$399,433 R$37,606,569
MÊS 455 R$4,000 R$1,820,000 R$39,830,132 R$403,563 R$38,010,132
ANO 38 MÊS 456 R$4,000 R$1,824,000 R$40,241,867 R$407,735 R$38,417,867
MÊS 457 R$4,000 R$1,828,000 R$40,657,817 R$411,950 R$38,829,817
MÊS 458 R$4,000 R$1,832,000 R$41,078,024 R$416,208 R$39,246,024
MÊS 459 R$4,000 R$1,836,000 R$41,502,534 R$420,509 R$39,666,534
MÊS 460 R$4,000 R$1,840,000 R$41,931,389 R$424,855 R$40,091,389
MÊS 461 R$4,000 R$1,844,000 R$42,364,634 R$429,245 R$40,520,634
MÊS 462 R$4,000 R$1,848,000 R$42,802,314 R$433,680 R$40,954,314
MÊS 463 R$4,000 R$1,852,000 R$43,244,474 R$438,161 R$41,392,474
MÊS 464 R$4,000 R$1,856,000 R$43,691,161 R$442,687 R$41,835,161
MÊS 465 R$4,000 R$1,860,000 R$44,142,421 R$447,260 R$42,282,421
MÊS 466 R$4,000 R$1,864,000 R$44,598,300 R$451,879 R$42,734,300
MÊS 467 R$4,000 R$1,868,000 R$45,058,846 R$456,546 R$43,190,846
ANO 39 MÊS 468 R$4,000 R$1,872,000 R$45,524,106 R$461,260 R$43,652,106
MÊS 469 R$4,000 R$1,876,000 R$45,994,130 R$466,023 R$44,118,130
MÊS 470 R$4,000 R$1,880,000 R$46,468,964 R$470,835 R$44,588,964
MÊS 471 R$4,000 R$1,884,000 R$46,948,660 R$475,696 R$45,064,660
MÊS 472 R$4,000 R$1,888,000 R$47,433,266 R$480,606 R$45,545,266
MÊS 473 R$4,000 R$1,892,000 R$47,922,833 R$485,567 R$46,030,833
MÊS 474 R$4,000 R$1,896,000 R$48,417,412 R$490,579 R$46,521,412
MÊS 475 R$4,000 R$1,900,000 R$48,917,053 R$495,642 R$47,017,053
MÊS 476 R$4,000 R$1,904,000 R$49,421,809 R$500,756 R$47,517,809
MÊS 477 R$4,000 R$1,908,000 R$49,931,733 R$505,923 R$48,023,733
MÊS 478 R$4,000 R$1,912,000 R$50,446,876 R$511,143 R$48,534,876
MÊS 479 R$4,000 R$1,916,000 R$50,967,293 R$516,417 R$49,051,293
ANO 40 MÊS 480 R$4,000 R$1,920,000 R$51,493,037 R$521,744 R$49,573,037
Taxa de rentabilidade
% do patrimônio
ao ano ao mês
aportes lucro 13.00% 1.02% 👇VIDJÕES que usamos essa planilha
100% 0% Quanto tempo de R$200 por mês a R$1 M
99% 1% Crise GLOBAL? Recessão MUNDIAL? OND

DICA: COMECE
99% 1% Quanto RENDE INVESTIR R$ 100 mil na P
98% 2% POUPANÇA ACIMA DA INFLAÇÃO? 😱 Ago
98% 2% MEXENDO SÓ NOS COMO JUNTAR R$ 100 mil SEM PAGAR IM
97% 3% VALORES EM
97% 3%
AMARELO. TODO O
96% 4%
96% 4%
RESTO DA PLANILHA
95% 5%
ESTÁ AUTOMATIZADO.
95% 5%
=)
94% 6%
94% 6%
94% 6%
93% 7%
Para usar a planilha, TEM
93% 7% QUE FAZER O DOWNLOAD
92% 8% (igualzinho a esse print aqui 👉)
92% 8%
91% 9%
91% 9%
90% 10%
90% 10%
89% 11%
89% 11%
88% 12%
88% 12%
87% 13%
87% 13%
86% 14%
86% 14%
85% 15%
85% 15%
85% 15%
84% 16%
84% 16%
83% 17%
83% 17%
82% 18%
82% 18%
81% 19%
81% 19%
81% 19%
80% 20%
80% 20%
79% 21%
79% 21%
78% 22%
78% 22%
78% 22%
77% 23%
77% 23%
76% 24%
76% 24%
75% 25%
75% 25%
75% 25%
74% 26%
74% 26%
73% 27%
73% 27%
73% 27%
72% 28%
72% 28%
71% 29%
71% 29%
70% 30%
70% 30%
70% 30%
69% 31%
69% 31%
69% 31%
68% 32%
68% 32%
67% 33%
67% 33%
67% 33%
66% 34%
66% 34%
65% 35%
65% 35%
65% 35%
64% 36%
64% 36%
64% 36%
63% 37%
63% 37%
62% 38%
62% 38%
62% 38%
61% 39%
61% 39%
61% 39%
60% 40%
60% 40%
60% 40%
59% 41%
59% 41%
59% 41%
58% 42%
58% 42%
58% 42%
57% 43%
57% 43%
57% 43%
56% 44%
56% 44%
55% 45%
55% 45%
55% 45%
55% 45%
54% 46%
54% 46%
54% 46%
53% 47%
53% 47%
53% 47%
52% 48%
52% 48%
52% 48%
51% 49%
51% 49%
51% 49%
50% 50%
50% 50%
50% 50%
49% 51%
49% 51%
49% 51%
49% 51%
48% 52%
48% 52%
48% 52%
47% 53%
47% 53%
47% 53%
46% 54%
46% 54%
46% 54%
46% 54%
45% 55%
45% 55%
45% 55%
44% 56%
44% 56%
44% 56%
44% 56%
43% 57%
43% 57%
43% 57%
43% 57%
42% 58%
42% 58%
42% 58%
41% 59%
41% 59%
41% 59%
41% 59%
40% 60%
40% 60%
40% 60%
40% 60%
39% 61%
39% 61%
39% 61%
39% 61%
38% 62%
38% 62%
38% 62%
38% 62%
37% 63%
37% 63%
37% 63%
37% 63%
36% 64%
36% 64%
36% 64%
36% 64%
36% 64%
35% 65%
35% 65%
35% 65%
35% 65%
34% 66%
34% 66%
34% 66%
34% 66%
33% 67%
33% 67%
33% 67%
33% 67%
33% 67%
32% 68%
32% 68%
32% 68%
32% 68%
32% 68%
31% 69%
31% 69%
31% 69%
31% 69%
31% 69%
30% 70%
30% 70%
30% 70%
30% 70%
29% 71%
29% 71%
29% 71%
29% 71%
29% 71%
29% 71%
28% 72%
28% 72%
28% 72%
28% 72%
28% 72%
27% 73%
27% 73%
27% 73%
27% 73%
27% 73%
26% 74%
26% 74%
26% 74%
26% 74%
26% 74%
26% 74%
25% 75%
25% 75%
25% 75%
25% 75%
25% 75%
25% 75%
24% 76%
24% 76%
24% 76%
24% 76%
24% 76%
24% 76%
23% 77%
23% 77%
23% 77%
23% 77%
23% 77%
23% 77%
22% 78%
22% 78%
22% 78%
22% 78%
22% 78%
22% 78%
21% 79%
21% 79%
21% 79%
21% 79%
21% 79%
21% 79%
21% 79%
20% 80%
20% 80%
20% 80%
20% 80%
20% 80%
20% 80%
20% 80%
19% 81%
19% 81%
19% 81%
19% 81%
19% 81%
19% 81%
19% 81%
18% 82%
18% 82%
18% 82%
18% 82%
18% 82%
18% 82%
18% 82%
18% 82%
17% 83%
17% 83%
17% 83%
17% 83%
17% 83%
17% 83%
17% 83%
17% 83%
16% 84%
16% 84%
16% 84%
16% 84%
16% 84%
16% 84%
16% 84%
16% 84%
16% 84%
15% 85%
15% 85%
15% 85%
15% 85%
15% 85%
15% 85%
15% 85%
15% 85%
15% 85%
14% 86%
14% 86%
14% 86%
14% 86%
14% 86%
14% 86%
14% 86%
14% 86%
14% 86%
13% 87%
13% 87%
13% 87%
13% 87%
13% 87%
13% 87%
13% 87%
13% 87%
13% 87%
13% 87%
13% 87%
12% 88%
12% 88%
12% 88%
12% 88%
12% 88%
12% 88%
12% 88%
12% 88%
12% 88%
12% 88%
12% 88%
11% 89%
11% 89%
11% 89%
11% 89%
11% 89%
11% 89%
11% 89%
11% 89%
11% 89%
11% 89%
11% 89%
11% 89%
10% 90%
10% 90%
10% 90%
10% 90%
10% 90%
10% 90%
10% 90%
10% 90%
10% 90%
10% 90%
10% 90%
10% 90%
10% 90%
9% 91%
9% 91%
9% 91%
9% 91%
9% 91%
9% 91%
9% 91%
9% 91%
9% 91%
9% 91%
9% 91%
9% 91%
9% 91%
9% 91%
8% 92%
8% 92%
8% 92%
8% 92%
8% 92%
8% 92%
8% 92%
8% 92%
8% 92%
8% 92%
8% 92%
8% 92%
8% 92%
8% 92%
8% 92%
8% 92%
7% 93%
7% 93%
7% 93%
7% 93%
7% 93%
7% 93%
7% 93%
7% 93%
7% 93%
7% 93%
7% 93%
7% 93%
7% 93%
7% 93%
7% 93%
7% 93%
7% 93%
7% 93%
6% 94%
6% 94%
6% 94%
6% 94%
6% 94%
6% 94%
6% 94%
6% 94%
6% 94%
6% 94%
6% 94%
6% 94%
6% 94%
6% 94%
6% 94%
6% 94%
6% 94%
6% 94%
6% 94%
6% 94%
6% 94%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
5% 95%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
4% 96%
e usamos essa planilha
po de R$200 por mês a R$1 MILHÃO no TESOURO DIRETO? EFEITO BOLA DE NEVE dos INVESTIMENTOS
L? Recessão MUNDIAL? ONDE INVESTIR para LUCRAR mais de R$ 400 mil no Tesouro Direto?
DE INVESTIR R$ 100 mil na POUPANÇA, TESOURO DIRETO, contas digitais e CDBs? Onde é melhor?
ACIMA DA INFLAÇÃO? 😱 Agora vale a pena?
AR R$ 100 mil SEM PAGAR IMPOSTO? LCIs, LCAs e debêntures valem a pena? 💰PARTIU100k EP07

Você também pode gostar