DATOS

Prestamo 750,000.00
TEA 10.00% mensual 0.833%
 n= 6 años 72
PERIODO DE GRACIA 0
CUOTA 0.01513695707 0.817161713512 0.018523820712 S/13,892.87

A)
TABLA DE AMORTIZACION: METODO FRANCES
Sin Periodo de Gracia

PER. AMORT. INTERESES CUOTA/PAGO

0 0 0 0
1 S/ 7,645.37 6247.50 S/ 13,892.87
2 S/ 7,709.05 6183.81 S/ 13,892.87
3 S/ 7,773.27 6119.60 S/ 13,892.87
4 S/ 7,838.02 6054.85 S/ 13,892.87
5 S/ 7,903.31 5989.56 S/ 13,892.87
6 S/ 7,969.14 5923.72 S/ 13,892.87
7 S/ 8,035.53 5857.34 S/ 13,892.87
8 S/ 8,102.46 5790.40 S/ 13,892.87
9 S/ 8,169.96 5722.91 S/ 13,892.87
10 S/ 8,238.01 5654.85 S/ 13,892.87
11 S/ 8,306.64 5586.23 S/ 13,892.87
12 S/ 8,375.83 5517.04 S/ 13,892.87
13 S/ 8,445.60 5447.27 S/ 13,892.87
14 S/ 8,515.95 5376.91 S/ 13,892.87
15 S/ 8,586.89 5305.98 S/ 13,892.87
16 S/ 8,658.42 5234.45 S/ 13,892.87
17 S/ 8,730.54 5162.32 S/ 13,892.87
18 S/ 8,803.27 5089.60 S/ 13,892.87
19 S/ 8,876.60 5016.27 S/ 13,892.87
20 S/ 8,950.54 4942.32 S/ 13,892.87
21 S/ 9,025.10 4867.77 S/ 13,892.87
22 S/ 9,100.28 4792.59 S/ 13,892.87
23 S/ 9,176.08 4716.78 S/ 13,892.87
24 S/ 9,252.52 4640.34 S/ 13,892.87
25 S/ 9,329.59 4563.27 S/ 13,892.87
26 S/ 9,407.31 4485.56 S/ 13,892.87
27 S/ 9,485.67 4407.19 S/ 13,892.87
28 S/ 9,564.69 4328.18 S/ 13,892.87
29 S/ 9,644.36 4248.50 S/ 13,892.87
30 S/ 9,724.70 4168.17 S/ 13,892.87
31 S/ 9,805.71 4087.16 S/ 13,892.87
32 S/ 9,887.39 4005.48 S/ 13,892.87
 33 S/ 9,969.75 3923.12 S/ 13,892.87
34 S/ 10,052.80 3840.07 S/ 13,892.87
35 S/ 10,136.54 3756.33 S/ 13,892.87
36 S/ 10,220.98 3671.89 S/ 13,892.87
37 S/ 10,306.12 3586.75 S/ 13,892.87
38 S/ 10,391.97 3500.90 S/ 13,892.87
39 S/ 10,478.53 3414.33 S/ 13,892.87
40 S/ 10,565.82 3327.05 S/ 13,892.87
41 S/ 10,653.83 3239.03 S/ 13,892.87
42 S/ 10,742.58 3150.29 S/ 13,892.87
43 S/ 10,832.06 3060.80 S/ 13,892.87
44 S/ 10,922.29 2970.57 S/ 13,892.87
45 S/ 11,013.28 2879.59 S/ 13,892.87
46 S/ 11,105.02 2787.85 S/ 13,892.87
47 S/ 11,197.52 2695.34 S/ 13,892.87
48 S/ 11,290.80 2602.07 S/ 13,892.87
49 S/ 11,384.85 2508.02 S/ 13,892.87
50 S/ 11,479.69 2413.18 S/ 13,892.87
51 S/ 11,575.31 2317.55 S/ 13,892.87
52 S/ 11,671.73 2221.13 S/ 13,892.87
53 S/ 11,768.96 2123.91 S/ 13,892.87
54 S/ 11,866.99 2025.87 S/ 13,892.87
55 S/ 11,965.85 1927.02 S/ 13,892.87
56 S/ 12,065.52 1827.34 S/ 13,892.87
57 S/ 12,166.03 1726.84 S/ 13,892.87
58 S/ 12,267.37 1625.49 S/ 13,892.87
59 S/ 12,369.56 1523.31 S/ 13,892.87
60 S/ 12,472.60 1420.27 S/ 13,892.87
61 S/ 12,576.49 1316.37 S/ 13,892.87
62 S/ 12,681.26 1211.61 S/ 13,892.87
63 S/ 12,786.89 1105.98 S/ 13,892.87
64 S/ 12,893.41 999.46 S/ 13,892.87
65 S/ 13,000.81 892.06 S/ 13,892.87
66 S/ 13,109.10 783.76 S/ 13,892.87
67 S/ 13,218.30 674.56 S/ 13,892.87
68 S/ 13,328.41 564.45 S/ 13,892.87
69 S/ 13,439.44 453.43 S/ 13,892.87
70 S/ 13,551.39 341.48 S/ 13,892.87
71 S/ 13,664.27 228.59 S/ 13,892.87
72 S/ 13,778.09 114.77 S/ 13,892.87

S/ 750,000.00 S/ 250,286.32 S/ 1,000,286.32

TOTAL A PAGAR 6 AÑOS S/ 1,000,286.32

El total de intereses en el periodo es S/250,286.32
 TOTAL A PAGAR 6 AÑOS S/ 1,000,286.32
El total de intereses en el periodo es S/250,286.32

D)

Prestamo 750,000.00
TEA 10.00% mensual 0.833%
n= 6 años 70
PERIODO DE GRACIA 2
CUOTA 0.01488789174 0.787261913889 0.018910976741 S/14,183.23

D-A)

PER. AMORT. INTERESES CUOTA/PAGO

0 0 0 0
1 0.00 6247.50 S/ 6,247.50
2 0.00 6247.50 S/ 6,247.50
3 S/ 7,935.73 6247.50 S/ 14,183.23
4 S/ 8,001.84 6181.40 S/ 14,183.23
5 S/ 8,068.49 6114.74 S/ 14,183.23
6 S/ 8,135.70 6047.53 S/ 14,183.23
7 S/ 8,203.47 5979.76 S/ 14,183.23
8 S/ 8,271.81 5911.42 S/ 14,183.23
9 S/ 8,340.71 5842.52 S/ 14,183.23
10 S/ 8,410.19 5773.04 S/ 14,183.23
11 S/ 8,480.25 5702.98 S/ 14,183.23
12 S/ 8,550.89 5632.34 S/ 14,183.23
13 S/ 8,622.12 5561.12 S/ 14,183.23
14 S/ 8,693.94 5489.29 S/ 14,183.23
15 S/ 8,766.36 5416.87 S/ 14,183.23
16 S/ 8,839.38 5343.85 S/ 14,183.23
17 S/ 8,913.02 5270.22 S/ 14,183.23
18 S/ 8,987.26 5195.97 S/ 14,183.23
19 S/ 9,062.12 5121.11 S/ 14,183.23
20 S/ 9,137.61 5045.62 S/ 14,183.23
21 S/ 9,213.73 4969.50 S/ 14,183.23
22 S/ 9,290.48 4892.75 S/ 14,183.23
23 S/ 9,367.87 4815.36 S/ 14,183.23
24 S/ 9,445.90 4737.33 S/ 14,183.23
25 S/ 9,524.59 4658.65 S/ 14,183.23
26 S/ 9,603.93 4579.31 S/ 14,183.23
27 S/ 9,683.93 4499.30 S/ 14,183.23
28 S/ 9,764.60 4418.64 S/ 14,183.23
29 S/ 9,845.93 4337.30 S/ 14,183.23
30 S/ 9,927.95 4255.28 S/ 14,183.23
31 S/ 10,010.65 4172.58 S/ 14,183.23
32 S/ 10,094.04 4089.19 S/ 14,183.23
33 S/ 10,178.12 4005.11 S/ 14,183.23
34 S/ 10,262.91 3920.33 S/ 14,183.23
35 S/ 10,348.40 3834.84 S/ 14,183.23
36 S/ 10,434.60 3748.63 S/ 14,183.23
37 S/ 10,521.52 3661.71 S/ 14,183.23
38 S/ 10,609.16 3574.07 S/ 14,183.23
39 S/ 10,697.54 3485.70 S/ 14,183.23
40 S/ 10,786.65 3396.58 S/ 14,183.23
41 S/ 10,876.50 3306.73 S/ 14,183.23
42 S/ 10,967.10 3216.13 S/ 14,183.23
43 S/ 11,058.46 3124.77 S/ 14,183.23
44 S/ 11,150.57 3032.66 S/ 14,183.23
45 S/ 11,243.46 2939.77 S/ 14,183.23
46 S/ 11,337.12 2846.12 S/ 14,183.23
47 S/ 11,431.56 2751.68 S/ 14,183.23
48 S/ 11,526.78 2656.45 S/ 14,183.23
49 S/ 11,622.80 2560.43 S/ 14,183.23
50 S/ 11,719.62 2463.62 S/ 14,183.23
51 S/ 11,817.24 2365.99 S/ 14,183.23
52 S/ 11,915.68 2267.55 S/ 14,183.23
53 S/ 12,014.94 2168.30 S/ 14,183.23
54 S/ 12,115.02 2068.21 S/ 14,183.23
55 S/ 12,215.94 1967.29 S/ 14,183.23
56 S/ 12,317.70 1865.54 S/ 14,183.23
57 S/ 12,420.30 1762.93 S/ 14,183.23
58 S/ 12,523.76 1659.47 S/ 14,183.23
59 S/ 12,628.09 1555.15 S/ 14,183.23
60 S/ 12,733.28 1449.95 S/ 14,183.23
61 S/ 12,839.35 1343.88 S/ 14,183.23
62 S/ 12,946.30 1236.93 S/ 14,183.23
63 S/ 13,054.14 1129.09 S/ 14,183.23
64 S/ 13,162.88 1020.35 S/ 14,183.23
65 S/ 13,272.53 910.70 S/ 14,183.23
66 S/ 13,383.09 800.14 S/ 14,183.23
67 S/ 13,494.57 688.66 S/ 14,183.23
68 S/ 13,606.98 576.25 S/ 14,183.23
 69 S/ 13,720.33 462.91 S/ 14,183.23
70 S/ 13,834.62 348.61 S/ 14,183.23
71 S/ 13,949.86 233.37 S/ 14,183.23
72 S/ 14,066.06 117.17 S/ 14,183.23

S/ 750,000.00 S/ 255,321.28 S/ 1,005,321.28

TOTAL A PAGAR 6 AÑOS S/ 1,005,321.28

El total de intereses en el periodo es S/255,321.28

E)

Prestamo 750,000.00
TEA 10.00% mensual 0.833%
n= 6 años 70
PERIODO DE GRACIA 2
CUOTA 0.01488789174 0.787261913889 0.018910976741 S/14,183.23

E-A)

PER. AMORT. INTERESES CUOTA/PAGO

0 0 0.00 0
1 0.00 6247.50 S/ 0.00
2 0.00 6299.54 S/ 0.00
3 S/ 7,831.22 6352.02 S/ 14,183.23
4 S/ 7,896.45 6286.78 S/ 14,183.23
5 S/ 7,962.23 6221.01 S/ 14,183.23
6 S/ 8,028.55 6154.68 S/ 14,183.23
7 S/ 8,095.43 6087.80 S/ 14,183.23
8 S/ 8,162.87 6020.37 S/ 14,183.23
9 S/ 8,230.86 5952.37 S/ 14,183.23
10 S/ 8,299.43 5883.81 S/ 14,183.23
11 S/ 8,368.56 5814.67 S/ 14,183.23
12 S/ 8,438.27 5744.96 S/ 14,183.23
13 S/ 8,508.56 5674.67 S/ 14,183.23
14 S/ 8,579.44 5603.80 S/ 14,183.23
15 S/ 8,650.90 5532.33 S/ 14,183.23
16 S/ 8,722.97 5460.27 S/ 14,183.23
17 S/ 8,795.63 5387.61 S/ 14,183.23
18 S/ 8,868.90 5314.34 S/ 14,183.23
19 S/ 8,942.77 5240.46 S/ 14,183.23
20 S/ 9,017.27 5165.97 S/ 14,183.23
21 S/ 9,092.38 5090.85 S/ 14,183.23
22 S/ 9,168.12 5015.11 S/ 14,183.23
23 S/ 9,244.49 4938.74 S/ 14,183.23
24 S/ 9,321.50 4861.74 S/ 14,183.23
25 S/ 9,399.14 4784.09 S/ 14,183.23
26 S/ 9,477.44 4705.79 S/ 14,183.23
27 S/ 9,556.39 4626.85 S/ 14,183.23
28 S/ 9,635.99 4547.24 S/ 14,183.23
29 S/ 9,716.26 4466.97 S/ 14,183.23
30 S/ 9,797.20 4386.04 S/ 14,183.23
31 S/ 9,878.81 4304.43 S/ 14,183.23
32 S/ 9,961.10 4222.14 S/ 14,183.23
33 S/ 10,044.07 4139.16 S/ 14,183.23
34 S/ 10,127.74 4055.49 S/ 14,183.23
35 S/ 10,212.10 3971.13 S/ 14,183.23
36 S/ 10,297.17 3886.06 S/ 14,183.23
37 S/ 10,382.95 3800.29 S/ 14,183.23
38 S/ 10,469.44 3713.80 S/ 14,183.23
39 S/ 10,556.65 3626.59 S/ 14,183.23
40 S/ 10,644.58 3538.65 S/ 14,183.23
41 S/ 10,733.25 3449.98 S/ 14,183.23
42 S/ 10,822.66 3360.57 S/ 14,183.23
43 S/ 10,912.81 3270.42 S/ 14,183.23
44 S/ 11,003.72 3179.52 S/ 14,183.23
45 S/ 11,095.38 3087.85 S/ 14,183.23
46 S/ 11,187.80 2995.43 S/ 14,183.23
47 S/ 11,281.00 2902.24 S/ 14,183.23
48 S/ 11,374.97 2808.26 S/ 14,183.23
49 S/ 11,469.72 2713.51 S/ 14,183.23
50 S/ 11,565.26 2617.97 S/ 14,183.23
51 S/ 11,661.60 2521.63 S/ 14,183.23
52 S/ 11,758.74 2424.49 S/ 14,183.23
53 S/ 11,856.69 2326.54 S/ 14,183.23
54 S/ 11,955.46 2227.77 S/ 14,183.23
55 S/ 12,055.05 2128.18 S/ 14,183.23
56 S/ 12,155.47 2027.76 S/ 14,183.23
57 S/ 12,256.72 1926.51 S/ 14,183.23
58 S/ 12,358.82 1824.41 S/ 14,183.23
59 S/ 12,461.77 1721.46 S/ 14,183.23
60 S/ 12,565.58 1617.66 S/ 14,183.23
 61 S/ 12,670.25 1512.98 S/ 14,183.23
62 S/ 12,775.79 1407.44 S/ 14,183.23
63 S/ 12,882.21 1301.02 S/ 14,183.23
64 S/ 12,989.52 1193.71 S/ 14,183.23
65 S/ 13,097.73 1085.51 S/ 14,183.23
66 S/ 13,206.83 976.40 S/ 14,183.23
67 S/ 13,316.84 866.39 S/ 14,183.23
68 S/ 13,427.77 755.46 S/ 14,183.23
69 S/ 13,539.62 643.61 S/ 14,183.23
70 S/ 13,652.41 530.82 S/ 14,183.23
71 S/ 13,766.13 417.10 S/ 14,183.23
72 S/ 13,880.81 302.43 S/ 14,183.23

S/ 740,122.19 S/ 265,251.13 S/ 992,826.28

El total de intereses en el periodo es S/265,251.13

 I. SOBRE EL VALOR DEL DINERO EN EL TIEMPO

A)
a. US$ 200,000
b. VA= 360000/(1+0.12)^5= 204273.67
c. VA= 22800 / 0.12= 190000
d. VP= 38000((1+0.12)^10-1/(0.12*(1.12)^10))= 214708.48

RPTA= D

B)

TEA = 18%
TEM = 8.6% 0.086

VF = 500

VP= 500 (1 + 0.086)20 - 1 ((1+0.086)^20)-1

0.086 (1 + 0.086)20 (0.086(1+0.086)^20))

VP= 4697.41 SI ACEPTA

DO FRANCES B)

SALDO PER. AMORT. INTERESES CUOTA/PAGO

750,000.00 0 0 0 0
S/ 742,354.63 1 S/ 7,645.37 6247.50 S/ 13,892.87
S/ 734,645.58 2 S/ 7,709.05 6183.81 S/ 13,892.87
S/ 726,872.32 3 S/ 7,773.27 6119.60 S/ 13,892.87
S/ 719,034.30 4 S/ 7,838.02 6054.85 S/ 13,892.87
S/ 711,130.99 5 S/ 7,903.31 5989.56 S/ 13,892.87
S/ 703,161.84 6 S/ 7,969.14 5923.72 S/ 13,892.87
S/ 695,126.31 7 S/ 8,035.53 5857.34 S/ 13,892.87
S/ 687,023.85 8 S/ 8,102.46 5790.40 S/ 13,892.87
S/ 678,853.89 9 S/ 8,169.96 5722.91 S/ 13,892.87
S/ 670,615.88 10 S/ 8,238.01 5654.85 S/ 13,892.87
S/ 662,309.25 11 S/ 8,306.64 5586.23 S/ 13,892.87
S/ 653,933.42 12 S/ 8,375.83 5517.04 S/ 13,892.87
S/ 645,487.82 13 S/ 8,445.60 5447.27 S/ 13,892.87
S/ 636,971.86 14 S/ 8,515.95 5376.91 S/ 13,892.87
S/ 628,384.97 15 S/ 8,586.89 5305.98 S/ 13,892.87
S/ 619,726.56 16 S/ 8,658.42 5234.45 S/ 13,892.87
S/ 610,996.01 17 S/ 8,730.54 5162.32 S/ 13,892.87
S/ 602,192.74 18 S/ 8,803.27 5089.60 S/ 13,892.87
S/ 593,316.14 19 S/ 8,876.60 5016.27 S/ 13,892.87
S/ 584,365.60 20 S/ 68,950.54 4942.32 S/ 73,892.87
S/ 575,340.50 21 S/ 8,098.44 4367.97 S/ 12,466.41
S/ 566,240.22 22 S/ 8,165.90 4300.51 S/ 12,466.41
S/ 557,064.14 23 S/ 8,233.93 4232.48 S/ 12,466.41
S/ 547,811.62 24 S/ 8,302.51 4163.89 S/ 12,466.41
S/ 538,482.02 25 S/ 8,371.67 4094.73 S/ 12,466.41
S/ 529,074.71 26 S/ 8,441.41 4025.00 S/ 12,466.41
S/ 519,589.04 27 S/ 8,511.73 3954.68 S/ 12,466.41
S/ 510,024.35 28 S/ 8,582.63 3883.78 S/ 12,466.41
S/ 500,379.99 29 S/ 8,654.12 3812.29 S/ 12,466.41
S/ 490,655.29 30 S/ 8,726.21 3740.20 S/ 12,466.41
S/ 480,849.58 31 S/ 8,798.90 3667.51 S/ 12,466.41
S/ 470,962.19 32 S/ 8,872.20 3594.21 S/ 12,466.41
 S/ 460,992.44 33 S/ 8,946.10 3520.31 S/ 12,466.41
S/ 450,939.64 34 S/ 9,020.62 3445.79 S/ 12,466.41
S/ 440,803.10 35 S/ 9,095.76 3370.64 S/ 12,466.41
S/ 430,582.13 36 S/ 9,171.53 3294.88 S/ 12,466.41
S/ 420,276.01 37 S/ 9,247.93 3218.48 S/ 12,466.41
S/ 409,884.05 38 S/ 9,324.97 3141.44 S/ 12,466.41
S/ 399,405.51 39 S/ 9,402.64 3063.77 S/ 12,466.41
S/ 388,839.70 40 S/ 59,480.97 2985.44 S/ 62,466.41
S/ 378,185.87 41 S/ 8,189.99 2489.97 S/ 10,679.96
S/ 367,443.29 42 S/ 8,258.22 2421.74 S/ 10,679.96
S/ 356,611.23 43 S/ 8,327.01 2352.95 S/ 10,679.96
S/ 345,688.93 44 S/ 8,396.37 2283.59 S/ 10,679.96
S/ 334,675.65 45 S/ 8,466.31 2213.65 S/ 10,679.96
S/ 323,570.64 46 S/ 8,536.84 2143.12 S/ 10,679.96
S/ 312,373.12 47 S/ 8,607.95 2072.01 S/ 10,679.96
S/ 301,082.32 48 S/ 8,679.65 2000.31 S/ 10,679.96
S/ 289,697.47 49 S/ 8,751.95 1928.00 S/ 10,679.96
S/ 278,217.78 50 S/ 8,824.86 1855.10 S/ 10,679.96
S/ 266,642.47 51 S/ 8,898.37 1781.59 S/ 10,679.96
S/ 254,970.74 52 S/ 8,972.49 1707.47 S/ 10,679.96
S/ 243,201.78 53 S/ 9,047.23 1632.73 S/ 10,679.96
S/ 231,334.78 54 S/ 9,122.60 1557.36 S/ 10,679.96
S/ 219,368.94 55 S/ 9,198.59 1481.37 S/ 10,679.96
S/ 207,303.41 56 S/ 9,275.21 1404.75 S/ 10,679.96
S/ 195,137.39 57 S/ 9,352.47 1327.48 S/ 10,679.96
S/ 182,870.02 58 S/ 9,430.38 1249.58 S/ 10,679.96
S/ 170,500.46 59 S/ 9,508.94 1171.02 S/ 10,679.96
S/ 158,027.86 60 S/ 9,588.14 1091.81 S/ 10,679.96
S/ 145,451.37 61 S/ 9,668.01 1011.94 S/ 10,679.96
S/ 132,770.11 62 S/ 9,748.55 931.41 S/ 10,679.96
S/ 119,983.22 63 S/ 9,829.75 850.20 S/ 10,679.96
S/ 107,089.82 64 S/ 9,911.64 768.32 S/ 10,679.96
S/ 94,089.01 65 S/ 9,994.20 685.76 S/ 10,679.96
S/ 80,979.90 66 S/ 10,077.45 602.51 S/ 10,679.96
S/ 67,761.60 67 S/ 10,161.40 518.56 S/ 10,679.96
S/ 54,433.19 68 S/ 10,246.04 433.92 S/ 10,679.96
S/ 40,993.75 69 S/ 10,331.39 348.57 S/ 10,679.96
S/ 27,442.36 70 S/ 10,417.45 262.51 S/ 10,679.96
S/ 13,778.09 71 S/ 10,504.23 175.73 S/ 10,679.96
-S/ 0.00 72 S/ 10,591.73 88.23 S/ 10,679.96

S/ 750,000.00 S/228,944.15 S/ 978,944.15

El importe de la cuota se redujo a S/ 10,679.96

286.32
 El importe de la cuota se redujo a S/ 10,679.96
286.32

D-B)

SALDO PER. AMORT. INTERESES CUOTA/PAGO

750,000.00 0 0 0 0
S/ 750,000.00 1 0.00 6247.50 S/ 6,247.50
S/ 750,000.00 2 0.00 6247.50 S/ 6,247.50
S/ 742,064.27 3 S/ 7,935.73 6247.50 S/ 14,183.23
S/ 734,062.43 4 S/ 8,001.84 6181.40 S/ 14,183.23
S/ 725,993.94 5 S/ 8,068.49 6114.74 S/ 14,183.23
S/ 717,858.23 6 S/ 8,135.70 6047.53 S/ 14,183.23
S/ 709,654.76 7 S/ 8,203.47 5979.76 S/ 14,183.23
S/ 701,382.95 8 S/ 8,271.81 5911.42 S/ 14,183.23
S/ 693,042.24 9 S/ 8,340.71 5842.52 S/ 14,183.23
S/ 684,632.05 10 S/ 8,410.19 5773.04 S/ 14,183.23
S/ 676,151.80 11 S/ 8,480.25 5702.98 S/ 14,183.23
S/ 667,600.91 12 S/ 8,550.89 5632.34 S/ 14,183.23
S/ 658,978.80 13 S/ 8,622.12 5561.12 S/ 14,183.23
S/ 650,284.86 14 S/ 8,693.94 5489.29 S/ 14,183.23
S/ 641,518.50 15 S/ 8,766.36 5416.87 S/ 14,183.23
S/ 632,679.11 16 S/ 8,839.38 5343.85 S/ 14,183.23
S/ 623,766.10 17 S/ 8,913.02 5270.22 S/ 14,183.23
S/ 614,778.84 18 S/ 8,987.26 5195.97 S/ 14,183.23
S/ 605,716.71 19 S/ 9,062.12 5121.11 S/ 14,183.23
S/ 596,579.10 20 S/ 69,137.61 5045.62 S/ 74,183.23
S/ 587,365.37 21 S/ 8,287.07 4469.70 S/ 12,756.78
S/ 578,074.89 22 S/ 8,356.10 4400.67 S/ 12,756.78
S/ 568,707.02 23 S/ 8,425.71 4331.07 S/ 12,756.78
S/ 559,261.12 24 S/ 8,495.90 4260.88 S/ 12,756.78
S/ 549,736.53 25 S/ 8,566.67 4190.11 S/ 12,756.78
S/ 540,132.61 26 S/ 8,638.03 4118.75 S/ 12,756.78
S/ 530,448.68 27 S/ 8,709.98 4046.79 S/ 12,756.78
S/ 520,684.08 28 S/ 8,782.54 3974.24 S/ 12,756.78
S/ 510,838.15 29 S/ 8,855.69 3901.08 S/ 12,756.78
S/ 500,910.20 30 S/ 8,929.46 3827.31 S/ 12,756.78
S/ 490,899.55 31 S/ 9,003.85 3752.93 S/ 12,756.78
S/ 480,805.51 32 S/ 9,078.85 3677.93 S/ 12,756.78
S/ 470,627.39 33 S/ 9,154.47 3602.30 S/ 12,756.78
S/ 460,364.48 34 S/ 9,230.73 3526.05 S/ 12,756.78
S/ 450,016.08 35 S/ 9,307.62 3449.15 S/ 12,756.78
S/ 439,581.49 36 S/ 9,385.16 3371.62 S/ 12,756.78
S/ 429,059.97 37 S/ 9,463.33 3293.44 S/ 12,756.78
S/ 418,450.80 38 S/ 9,542.16 3214.61 S/ 12,756.78
S/ 407,753.27 39 S/ 9,621.65 3135.13 S/ 12,756.78
S/ 396,966.62 40 S/ 59,701.80 3054.98 S/ 62,756.78
S/ 386,090.12 41 S/ 8,412.66 2557.66 S/ 10,970.32
S/ 375,123.02 42 S/ 8,482.74 2487.59 S/ 10,970.32
S/ 364,064.56 43 S/ 8,553.40 2416.92 S/ 10,970.32
S/ 352,913.98 44 S/ 8,624.65 2345.67 S/ 10,970.32
S/ 341,670.52 45 S/ 8,696.49 2273.83 S/ 10,970.32
S/ 330,333.41 46 S/ 8,768.94 2201.39 S/ 10,970.32
S/ 318,901.85 47 S/ 8,841.98 2128.34 S/ 10,970.32
S/ 307,375.07 48 S/ 8,915.63 2054.69 S/ 10,970.32
S/ 295,752.27 49 S/ 8,989.90 1980.42 S/ 10,970.32
S/ 284,032.66 50 S/ 9,064.79 1905.54 S/ 10,970.32
S/ 272,215.42 51 S/ 9,140.30 1830.03 S/ 10,970.32
S/ 260,299.74 52 S/ 9,216.44 1753.89 S/ 10,970.32
S/ 248,284.80 53 S/ 9,293.21 1677.12 S/ 10,970.32
S/ 236,169.78 54 S/ 9,370.62 1599.70 S/ 10,970.32
S/ 223,953.84 55 S/ 9,448.68 1521.65 S/ 10,970.32
S/ 211,636.15 56 S/ 9,527.39 1442.94 S/ 10,970.32
S/ 199,215.84 57 S/ 9,606.75 1363.58 S/ 10,970.32
S/ 186,692.08 58 S/ 9,686.77 1283.55 S/ 10,970.32
S/ 174,063.99 59 S/ 9,767.46 1202.86 S/ 10,970.32
S/ 161,330.71 60 S/ 9,848.83 1121.50 S/ 10,970.32
S/ 148,491.36 61 S/ 9,930.87 1039.46 S/ 10,970.32
S/ 135,545.06 62 S/ 10,013.59 956.73 S/ 10,970.32
S/ 122,490.92 63 S/ 10,097.01 873.32 S/ 10,970.32
S/ 109,328.04 64 S/ 10,181.11 789.21 S/ 10,970.32
S/ 96,055.51 65 S/ 10,265.92 704.40 S/ 10,970.32
S/ 82,672.42 66 S/ 10,351.44 618.89 S/ 10,970.32
S/ 69,177.85 67 S/ 10,437.67 532.66 S/ 10,970.32
S/ 55,570.87 68 S/ 10,524.61 445.71 S/ 10,970.32
 S/ 41,850.54 69 S/ 10,612.28 358.04 S/ 10,970.32
S/ 28,015.92 70 S/ 10,700.68 269.64 S/ 10,970.32
S/ 14,066.06 71 S/ 10,789.82 180.51 S/ 10,970.32
-S/ 0.00 72 S/ 10,879.70 90.63 S/ 10,970.32

S/ 750,000.00 S/233,979.11 S/ 983,979.11

El importe de la cuota se redujo a S/ 10,970.32

321.28

E-B)

SALDO PER. AMORT. INTERESES CUOTA/PAGO

750,000.00 0 0 0 0
S/ 756,247.50 1 0.00 6247.50 S/ 0.00
S/ 762,547.04 2 0.00 6299.54 S/ 0.00
S/ 754,715.83 3 S/ 8,068.49 6352.02 S/ 14,420.51
S/ 746,819.38 4 S/ 8,135.70 6284.81 S/ 14,420.51
S/ 738,857.15 5 S/ 8,203.47 6217.04 S/ 14,420.51
S/ 730,828.60 6 S/ 8,271.81 6148.70 S/ 14,420.51
S/ 722,733.17 7 S/ 8,340.71 6079.80 S/ 14,420.51
S/ 714,570.30 8 S/ 8,410.19 6010.32 S/ 14,420.51
S/ 706,339.44 9 S/ 8,480.25 5940.26 S/ 14,420.51
S/ 698,040.01 10 S/ 8,550.89 5869.62 S/ 14,420.51
S/ 689,671.45 11 S/ 8,622.12 5798.39 S/ 14,420.51
S/ 681,233.19 12 S/ 8,693.94 5726.57 S/ 14,420.51
S/ 672,724.63 13 S/ 8,766.36 5654.15 S/ 14,420.51
S/ 664,145.19 14 S/ 8,839.38 5581.13 S/ 14,420.51
S/ 655,494.29 15 S/ 8,913.02 5507.49 S/ 14,420.51
S/ 646,771.32 16 S/ 8,987.26 5433.25 S/ 14,420.51
S/ 637,975.69 17 S/ 9,062.12 5358.38 S/ 14,420.51
S/ 629,106.80 18 S/ 9,137.61 5282.90 S/ 14,420.51
S/ 620,164.03 19 S/ 9,213.73 5206.78 S/ 14,420.51
S/ 611,146.76 20 S/ 69,290.48 5130.03 S/ 74,420.51
S/ 602,054.38 21 S/ 8,441.21 4552.84 S/ 12,994.05
S/ 592,886.26 22 S/ 8,511.53 4482.53 S/ 12,994.05
S/ 583,641.77 23 S/ 8,582.43 4411.62 S/ 12,994.05
S/ 574,320.27 24 S/ 8,653.92 4340.13 S/ 12,994.05
S/ 564,921.13 25 S/ 8,726.01 4268.05 S/ 12,994.05
S/ 555,443.69 26 S/ 8,798.70 4195.36 S/ 12,994.05
S/ 545,887.30 27 S/ 8,871.99 4122.06 S/ 12,994.05
S/ 536,251.31 28 S/ 8,945.89 4048.16 S/ 12,994.05
S/ 526,535.05 29 S/ 9,020.41 3973.64 S/ 12,994.05
S/ 516,737.86 30 S/ 9,095.55 3898.50 S/ 12,994.05
S/ 506,859.05 31 S/ 9,171.32 3822.74 S/ 12,994.05
S/ 496,897.95 32 S/ 9,247.71 3746.34 S/ 12,994.05
S/ 486,853.88 33 S/ 9,324.75 3669.31 S/ 12,994.05
S/ 476,726.14 34 S/ 9,402.42 3591.63 S/ 12,994.05
S/ 466,514.04 35 S/ 9,480.75 3513.31 S/ 12,994.05
S/ 456,216.87 36 S/ 9,559.72 3434.33 S/ 12,994.05
S/ 445,833.92 37 S/ 9,639.35 3354.70 S/ 12,994.05
S/ 435,364.48 38 S/ 9,719.65 3274.41 S/ 12,994.05
S/ 424,807.84 39 S/ 9,800.61 3193.44 S/ 12,994.05
S/ 414,163.25 40 S/ 59,882.25 3111.80 S/ 62,994.05
S/ 403,430.00 41 S/ 8,594.62 2612.98 S/ 11,207.60
S/ 392,607.34 42 S/ 8,666.21 2541.39 S/ 11,207.60
S/ 381,694.53 43 S/ 8,738.40 2469.20 S/ 11,207.60
S/ 370,690.81 44 S/ 8,811.19 2396.41 S/ 11,207.60
S/ 359,595.43 45 S/ 8,884.59 2323.01 S/ 11,207.60
S/ 348,407.63 46 S/ 8,958.60 2249.00 S/ 11,207.60
S/ 337,126.63 47 S/ 9,033.22 2174.38 S/ 11,207.60
S/ 325,751.67 48 S/ 9,108.47 2099.13 S/ 11,207.60
S/ 314,281.94 49 S/ 9,184.34 2023.26 S/ 11,207.60
S/ 302,716.68 50 S/ 9,260.85 1946.75 S/ 11,207.60
S/ 291,055.08 51 S/ 9,337.99 1869.61 S/ 11,207.60
S/ 279,296.33 52 S/ 9,415.78 1791.82 S/ 11,207.60
S/ 267,439.64 53 S/ 9,494.21 1713.39 S/ 11,207.60
S/ 255,484.18 54 S/ 9,573.30 1634.30 S/ 11,207.60
S/ 243,429.13 55 S/ 9,653.04 1554.56 S/ 11,207.60
S/ 231,273.66 56 S/ 9,733.45 1474.15 S/ 11,207.60
S/ 219,016.94 57 S/ 9,814.53 1393.07 S/ 11,207.60
S/ 206,658.12 58 S/ 9,896.29 1311.31 S/ 11,207.60
S/ 194,196.35 59 S/ 9,978.72 1228.88 S/ 11,207.60
S/ 181,630.77 60 S/ 10,061.85 1145.75 S/ 11,207.60
 S/ 168,960.52 61 S/ 10,145.66 1061.94 S/ 11,207.60
S/ 156,184.73 62 S/ 10,230.18 977.43 S/ 11,207.60
S/ 143,302.52 63 S/ 10,315.39 892.21 S/ 11,207.60
S/ 130,312.99 64 S/ 10,401.32 806.28 S/ 11,207.60
S/ 117,215.27 65 S/ 10,487.96 719.64 S/ 11,207.60
S/ 104,008.44 66 S/ 10,575.33 632.27 S/ 11,207.60
S/ 90,691.60 67 S/ 10,663.42 544.18 S/ 11,207.60
S/ 77,263.83 68 S/ 10,752.25 455.35 S/ 11,207.60
S/ 63,724.20 69 S/ 10,841.81 365.79 S/ 11,207.60
S/ 50,071.79 70 S/ 10,932.13 275.48 S/ 11,207.60
S/ 36,305.66 71 S/ 11,023.19 184.41 S/ 11,207.60
S/ 22,424.85 72 S/ 11,115.01 92.59 S/ 11,207.60

S/ 762,547.04 S/238,093.48 S/ 988,093.48

251.13 El importe de la cuota se redujo a S/ 11,207.60

= 214708.48

4.21 9.39
1+0.086)^20)) 0.45
 C)

SALDO pago Antic. PER. AMORT. INTERESES

750,000.00 0 0 0
S/ 742,354.63 1 S/ 7,645.37 6247.50
S/ 734,645.58 2 S/ 7,709.05 6183.81
S/ 726,872.32 3 S/ 7,773.27 6119.60
S/ 719,034.30 4 S/ 7,838.02 6054.85
S/ 711,130.99 5 S/ 7,903.31 5989.56
S/ 703,161.84 6 S/ 7,969.14 5923.72
S/ 695,126.31 7 S/ 8,035.53 5857.34
S/ 687,023.85 8 S/ 8,102.46 5790.40
S/ 678,853.89 9 S/ 8,169.96 5722.91
S/ 670,615.88 10 S/ 8,238.01 5654.85
S/ 662,309.25 11 S/ 8,306.64 5586.23
S/ 653,933.42 12 S/ 8,375.83 5517.04
S/ 645,487.82 13 S/ 8,445.60 5447.27
S/ 636,971.86 14 S/ 8,515.95 5376.91
S/ 628,384.97 15 S/ 8,586.89 5305.98
S/ 619,726.56 16 S/ 8,658.42 5234.45
S/ 610,996.01 17 S/ 8,730.54 5162.32
S/ 602,192.74 18 S/ 8,803.27 5089.60
S/ 593,316.14 19 S/ 8,876.60 5016.27
S/ 524,365.60 S/60,000.00 20 S/ 68,950.54 4942.32
S/ 516,267.16 21 S/ 9,524.90 4367.97
S/ 508,101.25 22 S/ 9,604.24 4288.62
S/ 499,867.33 23 S/ 9,684.25 4208.62
S/ 491,564.81 24 S/ 9,764.92 4127.95
S/ 483,193.14 25 S/ 9,846.26 4046.61
S/ 474,751.73 26 S/ 9,928.28 3964.59
S/ 466,240.00 27 S/ 10,010.98 3881.89
S/ 457,657.37 28 S/ 10,094.37 3798.49
S/ 449,003.25 29 S/ 10,178.46 3714.41
S/ 440,277.04 30 S/ 10,263.24 3629.62
S/ 431,478.13 31 S/ 10,348.74 3544.13
S/ 422,605.94 32 S/ 10,434.94 3457.92
 S/ 413,659.84 33 S/ 10,521.86 3371.00
S/ 404,639.21 34 S/ 10,609.51 3283.35
S/ 395,543.45 35 S/ 10,697.89 3194.98
S/ 386,371.92 36 S/ 10,787.00 3105.86
S/ 377,123.98 37 S/ 10,876.86 3016.01
S/ 367,799.02 38 S/ 10,967.46 2925.40
S/ 358,396.37 39 S/ 11,058.82 2834.04
S/ 298,915.41 S/50,000.00 40 S/ 61,150.94 2741.92
S/ 290,725.41 41 S/ 11,660.33 2232.54
S/ 282,467.20 42 S/ 11,757.46 2135.41
S/ 274,140.19 43 S/ 11,855.40 2037.47
S/ 265,743.82 44 S/ 11,954.15 1938.71
S/ 257,277.51 45 S/ 12,053.73 1839.13
S/ 248,740.68 46 S/ 12,154.14 1738.73
S/ 240,132.73 47 S/ 12,255.38 1637.48
S/ 231,453.08 48 S/ 12,357.47 1535.39
S/ 222,701.12 49 S/ 12,460.41 1432.46
S/ 213,876.26 50 S/ 12,564.20 1328.66
S/ 204,977.90 51 S/ 12,668.86 1224.00
S/ 196,005.40 52 S/ 12,774.40 1118.47
S/ 186,958.17 53 S/ 12,880.81 1012.06
S/ 177,835.57 54 S/ 12,988.10 904.76
S/ 168,636.99 55 S/ 13,096.29 796.57
S/ 159,361.78 56 S/ 13,205.39 687.48
S/ 150,009.30 57 S/ 13,315.39 577.48
S/ 140,578.92 58 S/ 13,426.30 466.56
S/ 131,069.99 59 S/ 13,538.15 354.72
S/ 121,481.84 60 S/ 13,650.92 241.95
S/ 111,813.83 61 S/ 13,764.63 128.24
S/ 102,065.28 62 S/ 1,629.78 13.58
S/ 92,235.52 63
S/ 82,323.89 64
S/ 72,329.69 65
S/ 62,252.24 66
S/ 52,090.84 67
S/ 41,844.80 68
S/ 31,513.41 69
S/ 21,095.96 70
S/ 10,591.73 71
S/ - 72

679.96 El numero de periodo de pago se redujo en 10 cuo

EL valor de la cuota final es S/ 1643.36
679.96 El numero de periodo de pago se redujo en 10 cuo
EL valor de la cuota final es S/ 1643.36

D-C)

SALDO pago Antic. PER. AMORT. INTERESES

750,000.00 0 0 0
S/ 750,000.00 1 0.00 6247.50
S/ 750,000.00 2 0.00 6247.50
S/ 742,064.27 3 S/ 7,935.73 6247.50
S/ 734,062.43 4 S/ 8,001.84 6181.40
S/ 725,993.94 5 S/ 8,068.49 6114.74
S/ 717,858.23 6 S/ 8,135.70 6047.53
S/ 709,654.76 7 S/ 8,203.47 5979.76
S/ 701,382.95 8 S/ 8,271.81 5911.42
S/ 693,042.24 9 S/ 8,340.71 5842.52
S/ 684,632.05 10 S/ 8,410.19 5773.04
S/ 676,151.80 11 S/ 8,480.25 5702.98
S/ 667,600.91 12 S/ 8,550.89 5632.34
S/ 658,978.80 13 S/ 8,622.12 5561.12
S/ 650,284.86 14 S/ 8,693.94 5489.29
S/ 641,518.50 15 S/ 8,766.36 5416.87
S/ 632,679.11 16 S/ 8,839.38 5343.85
S/ 623,766.10 17 S/ 8,913.02 5270.22
S/ 614,778.84 18 S/ 8,987.26 5195.97
S/ 605,716.71 19 S/ 9,062.12 5121.11
S/ 536,579.10 S/60,000.00 20 S/ 69,137.61 5045.62
S/ 528,292.03 21 S/ 9,713.53 4469.70
S/ 519,935.92 22 S/ 9,794.44 4388.79
S/ 511,510.21 23 S/ 9,876.03 4307.20
S/ 503,014.32 24 S/ 9,958.30 4224.94
S/ 494,447.65 25 S/ 10,041.25 4141.98
S/ 485,809.62 26 S/ 10,124.89 4058.34
S/ 477,099.64 27 S/ 10,209.23 3974.00
S/ 468,317.11 28 S/ 10,294.28 3888.96
S/ 459,461.41 29 S/ 10,380.03 3803.20
S/ 450,531.95 30 S/ 10,466.49 3716.74
S/ 441,528.10 31 S/ 10,553.68 3629.55
S/ 432,449.26 32 S/ 10,641.59 3541.64
S/ 423,294.78 33 S/ 10,730.24 3453.00
S/ 414,064.05 34 S/ 10,819.62 3363.61
S/ 404,756.43 35 S/ 10,909.75 3273.49
S/ 395,371.27 36 S/ 11,000.62 3182.61
S/ 385,907.94 37 S/ 11,092.26 3090.97
S/ 376,365.78 38 S/ 11,184.66 2998.57
S/ 366,744.13 39 S/ 11,277.83 2905.41
S/ 307,042.33 S/50,000.00 40 S/ 61,371.77 2811.46
S/ 298,629.67 41 S/ 11,883.00 2300.23
S/ 290,146.93 42 S/ 11,981.98 2201.25
S/ 281,593.53 43 S/ 12,081.79 2101.44
S/ 272,968.87 44 S/ 12,182.43 2000.80
S/ 264,272.38 45 S/ 12,283.91 1899.32
S/ 255,503.44 46 S/ 12,386.24 1796.99
S/ 246,661.46 47 S/ 12,489.42 1693.82
S/ 237,745.83 48 S/ 12,593.45 1589.78
S/ 228,755.93 49 S/ 12,698.36 1484.88
S/ 219,691.14 50 S/ 12,804.13 1379.10
S/ 210,550.84 51 S/ 12,910.79 1272.44
S/ 201,334.40 52 S/ 13,018.34 1164.89
S/ 192,041.20 53 S/ 13,126.78 1056.45
S/ 182,670.57 54 S/ 13,236.13 947.10
S/ 173,221.89 55 S/ 13,346.39 836.85
S/ 163,694.51 56 S/ 13,457.56 725.67
S/ 154,087.76 57 S/ 13,569.66 613.57
S/ 144,400.98 58 S/ 13,682.70 500.54
S/ 134,633.52 59 S/ 13,796.67 386.56
S/ 124,784.69 60 S/ 13,911.60 271.63
S/ 114,853.82 61 S/ 14,027.48 155.75
S/ 104,840.23 62 S/ 4,669.78 38.90
S/ 94,743.23 63
S/ 84,562.11 64
S/ 74,296.19 65
S/ 63,944.75 66
S/ 53,507.09 67
S/ 42,982.48 68
 S/ 32,370.20 69
S/ 21,669.51 70
S/ 10,879.70 71
S/ - 72

970.32 El numero de periodo de pago se redujo en 10 cuo

EL valor de la cuota final es S/ 4,708.68

E-C)

SALDO pago Antic. PER. AMORT. INTERESES

750,000.00 0 0 0
S/ 756,247.50 1 0.00 6247.50
S/ 762,547.04 2 0.00 6299.54
S/ 754,478.55 3 S/ 8,068.49 6352.02
S/ 746,342.85 4 S/ 8,135.70 6284.81
S/ 738,139.37 5 S/ 8,203.47 6217.04
S/ 729,867.56 6 S/ 8,271.81 6148.70
S/ 721,526.85 7 S/ 8,340.71 6079.80
S/ 713,116.66 8 S/ 8,410.19 6010.32
S/ 704,636.41 9 S/ 8,480.25 5940.26
S/ 696,085.53 10 S/ 8,550.89 5869.62
S/ 687,463.41 11 S/ 8,622.12 5798.39
S/ 678,769.47 12 S/ 8,693.94 5726.57
S/ 670,003.11 13 S/ 8,766.36 5654.15
S/ 661,163.73 14 S/ 8,839.38 5581.13
S/ 652,250.71 15 S/ 8,913.02 5507.49
S/ 643,263.45 16 S/ 8,987.26 5433.25
S/ 634,201.32 17 S/ 9,062.12 5358.38
S/ 625,063.71 18 S/ 9,137.61 5282.90
S/ 615,849.98 19 S/ 9,213.73 5206.78
S/ 546,559.50 S/60,000.00 20 S/ 69,290.48 5130.03
S/ 538,118.29 21 S/ 9,867.67 4552.84
S/ 529,606.76 22 S/ 9,949.87 4470.64
S/ 521,024.34 23 S/ 10,032.75 4387.76
S/ 512,370.42 24 S/ 10,116.32 4304.19
S/ 503,644.41 25 S/ 10,200.59 4219.92
S/ 494,845.71 26 S/ 10,285.56 4134.95
S/ 485,973.72 27 S/ 10,371.24 4049.27
S/ 477,027.83 28 S/ 10,457.63 3962.88
S/ 468,007.42 29 S/ 10,544.74 3875.76
S/ 458,911.87 30 S/ 10,632.58 3787.93
S/ 449,740.55 31 S/ 10,721.15 3699.36
S/ 440,492.84 32 S/ 10,810.46 3610.05
S/ 431,168.09 33 S/ 10,900.51 3520.00
S/ 421,765.67 34 S/ 10,991.31 3429.20
S/ 412,284.92 35 S/ 11,082.87 3337.64
S/ 402,725.20 36 S/ 11,175.19 3245.32
S/ 393,085.85 37 S/ 11,268.28 3152.23
S/ 383,366.20 38 S/ 11,362.14 3058.37
S/ 373,565.59 39 S/ 11,456.79 2963.72
S/ 313,683.34 S/50,000.00 40 S/ 61,552.23 2868.28
S/ 305,088.72 41 S/ 12,064.96 2355.55
S/ 296,422.50 42 S/ 12,165.46 2255.05
S/ 287,684.10 43 S/ 12,266.79 2153.71
S/ 278,872.91 44 S/ 12,368.98 2051.53
S/ 269,988.32 45 S/ 12,472.01 1948.50
S/ 261,029.72 46 S/ 12,575.90 1844.61
S/ 251,996.50 47 S/ 12,680.66 1739.85
S/ 242,888.03 48 S/ 12,786.29 1634.22
S/ 233,703.68 49 S/ 12,892.80 1527.71
S/ 224,442.83 50 S/ 13,000.20 1420.31
S/ 215,104.84 51 S/ 13,108.49 1312.02
S/ 205,689.06 52 S/ 13,217.68 1202.83
S/ 196,194.85 53 S/ 13,327.78 1092.72
S/ 186,621.55 54 S/ 13,438.81 981.70
S/ 176,968.51 55 S/ 13,550.75 869.76
S/ 167,235.05 56 S/ 13,663.63 756.88
S/ 157,420.52 57 S/ 13,777.45 643.06
S/ 147,524.23 58 S/ 13,892.21 528.30
S/ 137,545.50 59 S/ 14,007.93 412.57
S/ 127,483.66 60 S/ 14,124.62 295.89
 S/ 117,337.99 61 S/ 14,242.28 178.23
S/ 107,107.82 62 S/ 7,153.95 59.59
S/ 96,792.42 63
S/ 86,391.10 64
S/ 75,903.14 65
S/ 65,327.81 66
S/ 54,664.39 67
S/ 43,912.14 68
S/ 33,070.33 69
S/ 22,138.20 70
S/ 11,115.01 71
0.00 72

S/762,547.04 S/218,023.59

207.60 El numero de periodo de pago se redujo en 10 cuo

EL valor de la cuota final es S/ 7213.54
CUOTA/PAGOS SALDO
0 S/ 750,000.00
S/ 13,892.87 S/ 742,354.63
S/ 13,892.87 S/ 734,645.58
S/ 13,892.87 S/ 726,872.32
S/ 13,892.87 S/ 719,034.30
S/ 13,892.87 S/ 711,130.99
S/ 13,892.87 S/ 703,161.84
S/ 13,892.87 S/ 695,126.31
S/ 13,892.87 S/ 687,023.85
S/ 13,892.87 S/ 678,853.89
S/ 13,892.87 S/ 670,615.88
S/ 13,892.87 S/ 662,309.25
S/ 13,892.87 S/ 653,933.42
S/ 13,892.87 S/ 645,487.82
S/ 13,892.87 S/ 636,971.86
S/ 13,892.87 S/ 628,384.97
S/ 13,892.87 S/ 619,726.56
S/ 13,892.87 S/ 610,996.01
S/ 13,892.87 S/ 602,192.74
S/ 13,892.87 S/ 593,316.14
S/ 73,892.87 S/ 524,365.60 S/ 60,000.00
S/ 13,892.87 S/ 514,840.70
S/ 13,892.87 S/ 505,236.46
S/ 13,892.87 S/ 495,552.21
S/ 13,892.87 S/ 485,787.30
S/ 13,892.87 S/ 475,941.04
S/ 13,892.87 S/ 466,012.76
S/ 13,892.87 S/ 456,001.78
S/ 13,892.87 S/ 445,907.41
S/ 13,892.87 S/ 435,728.96
S/ 13,892.87 S/ 425,465.71
S/ 13,892.87 S/ 415,116.98
S/ 13,892.87 S/ 404,682.04
 S/ 13,892.87 S/ 394,160.17
S/ 13,892.87 S/ 383,550.66
S/ 13,892.87 S/ 372,852.77
S/ 13,892.87 S/ 362,065.77
S/ 13,892.87 S/ 351,188.91
S/ 13,892.87 S/ 340,221.45
S/ 13,892.87 S/ 329,162.63
S/ 63,892.87 S/ 268,011.69 S/ 50,000.00
S/ 13,892.87 S/ 256,351.36
S/ 13,892.87 S/ 244,593.90
S/ 13,892.87 S/ 232,738.50
S/ 13,892.87 S/ 220,784.35
S/ 13,892.87 S/ 208,730.62
S/ 13,892.87 S/ 196,576.48
S/ 13,892.87 S/ 184,321.10
S/ 13,892.87 S/ 171,963.63
S/ 13,892.87 S/ 159,503.22
S/ 13,892.87 S/ 146,939.01
S/ 13,892.87 S/ 134,270.15
S/ 13,892.87 S/ 121,495.75
S/ 13,892.87 S/ 108,614.95
S/ 13,892.87 S/ 95,626.85
S/ 13,892.87 S/ 82,530.55
S/ 13,892.87 S/ 69,325.17
S/ 13,892.87 S/ 56,009.78
S/ 13,892.87 S/ 42,583.47
S/ 13,892.87 S/ 29,045.33
S/ 13,892.87 S/ 15,394.41
S/ 13,892.87 S/ 1,629.78
S/ 1,643.36 S/ 0.00

e pago se redujo en 10 cuotas

l es S/ 1643.36
e pago se redujo en 10 cuotas
l es S/ 1643.36

CUOTA/PAGOS SALDO
0 S/ 750,000.00
S/ 6,247.50 S/ 750,000.00
S/ 6,247.50 S/ 750,000.00
S/ 14,183.23 S/ 742,064.27
S/ 14,183.23 S/ 734,062.43
S/ 14,183.23 S/ 725,993.94
S/ 14,183.23 S/ 717,858.23
S/ 14,183.23 S/ 709,654.76
S/ 14,183.23 S/ 701,382.95
S/ 14,183.23 S/ 693,042.24
S/ 14,183.23 S/ 684,632.05
S/ 14,183.23 S/ 676,151.80
S/ 14,183.23 S/ 667,600.91
S/ 14,183.23 S/ 658,978.80
S/ 14,183.23 S/ 650,284.86
S/ 14,183.23 S/ 641,518.50
S/ 14,183.23 S/ 632,679.11
S/ 14,183.23 S/ 623,766.10
S/ 14,183.23 S/ 614,778.84
S/ 14,183.23 S/ 605,716.71
S/ 74,183.23 S/ 536,579.10 ###
S/ 14,183.23 S/ 526,865.57
S/ 14,183.23 S/ 517,071.13
S/ 14,183.23 S/ 507,195.10
S/ 14,183.23 S/ 497,236.80
S/ 14,183.23 S/ 487,195.55
S/ 14,183.23 S/ 477,070.66
S/ 14,183.23 S/ 466,861.43
S/ 14,183.23 S/ 456,567.15
S/ 14,183.23 S/ 446,187.12
S/ 14,183.23 S/ 435,720.63
S/ 14,183.23 S/ 425,166.95
S/ 14,183.23 S/ 414,525.35
S/ 14,183.23 S/ 403,795.12
S/ 14,183.23 S/ 392,975.50
S/ 14,183.23 S/ 382,065.75
S/ 14,183.23 S/ 371,065.13
S/ 14,183.23 S/ 359,972.87
S/ 14,183.23 S/ 348,788.21
S/ 14,183.23 S/ 337,510.38
S/ 64,183.23 S/ 276,138.61 ###
S/ 14,183.23 S/ 264,255.61
S/ 14,183.23 S/ 252,273.63
S/ 14,183.23 S/ 240,191.84
S/ 14,183.23 S/ 228,009.40
S/ 14,183.23 S/ 215,725.49
S/ 14,183.23 S/ 203,339.25
S/ 14,183.23 S/ 190,849.83
S/ 14,183.23 S/ 178,256.38
S/ 14,183.23 S/ 165,558.02
S/ 14,183.23 S/ 152,753.89
S/ 14,183.23 S/ 139,843.09
S/ 14,183.23 S/ 126,824.75
S/ 14,183.23 S/ 113,697.97
S/ 14,183.23 S/ 100,461.84
S/ 14,183.23 S/ 87,115.46
S/ 14,183.23 S/ 73,657.90
S/ 14,183.23 S/ 60,088.24
S/ 14,183.23 S/ 46,405.54
S/ 14,183.23 S/ 32,608.86
S/ 14,183.23 S/ 18,697.26
S/ 14,183.23 S/ 4,669.78
S/ 4,708.68 S/ 0.00
e pago se redujo en 10 cuotas
l es S/ 4,708.68

CUOTA/PAGOS SALDO
0 S/ 750,000.00
S/ 0.00 S/ 756,247.50
S/ 0.00 S/ 762,547.04
S/ 14,420.51 S/ 754,478.55
S/ 14,420.51 S/ 746,342.85
S/ 14,420.51 S/ 738,139.37
S/ 14,420.51 S/ 729,867.56
S/ 14,420.51 S/ 721,526.85
S/ 14,420.51 S/ 713,116.66
S/ 14,420.51 S/ 704,636.41
S/ 14,420.51 S/ 696,085.53
S/ 14,420.51 S/ 687,463.41
S/ 14,420.51 S/ 678,769.47
S/ 14,420.51 S/ 670,003.11
S/ 14,420.51 S/ 661,163.73
S/ 14,420.51 S/ 652,250.71
S/ 14,420.51 S/ 643,263.45
S/ 14,420.51 S/ 634,201.32
S/ 14,420.51 S/ 625,063.71
S/ 14,420.51 S/ 615,849.98
S/ 74,420.51 S/ 546,559.50 ###
S/ 14,420.51 S/ 536,691.84
S/ 14,420.51 S/ 526,741.97
S/ 14,420.51 S/ 516,709.22
S/ 14,420.51 S/ 506,592.90
S/ 14,420.51 S/ 496,392.31
S/ 14,420.51 S/ 486,106.75
S/ 14,420.51 S/ 475,735.51
S/ 14,420.51 S/ 465,277.87
S/ 14,420.51 S/ 454,733.13
S/ 14,420.51 S/ 444,100.55
S/ 14,420.51 S/ 433,379.40
S/ 14,420.51 S/ 422,568.94
S/ 14,420.51 S/ 411,668.43
S/ 14,420.51 S/ 400,677.12
S/ 14,420.51 S/ 389,594.25
S/ 14,420.51 S/ 378,419.06
S/ 14,420.51 S/ 367,150.78
S/ 14,420.51 S/ 355,788.64
S/ 14,420.51 S/ 344,331.84
S/ 64,420.51 S/ 282,779.62 ###
S/ 14,420.51 S/ 270,714.66
S/ 14,420.51 S/ 258,549.21
S/ 14,420.51 S/ 246,282.41
S/ 14,420.51 S/ 233,913.44
S/ 14,420.51 S/ 221,441.43
S/ 14,420.51 S/ 208,865.52
S/ 14,420.51 S/ 196,184.86
S/ 14,420.51 S/ 183,398.58
S/ 14,420.51 S/ 170,505.78
S/ 14,420.51 S/ 157,505.58
S/ 14,420.51 S/ 144,397.09
S/ 14,420.51 S/ 131,179.41
S/ 14,420.51 S/ 117,851.63
S/ 14,420.51 S/ 104,412.82
S/ 14,420.51 S/ 90,862.07
S/ 14,420.51 S/ 77,198.44
S/ 14,420.51 S/ 63,421.00
S/ 14,420.51 S/ 49,528.78
S/ 14,420.51 S/ 35,520.85
S/ 14,420.51 S/ 21,396.23
 S/ 14,420.51 S/ 7,153.95
S/ 7,213.54 0.00

S/968,023.59

e pago se redujo en 10 cuotas

l es S/ 7213.54