Tahun 2012 Tahun 2013 Tahun 2014 Tahun 2015 Tahun 2016

Nama
Kat. 1 Kat. 2 Kat. 3 Kat. 4 Kat. 5 Kat. 1 Kat. 2 Kat. 3 Kat. 4 Kat. 5 Kat. 1 Kat. 2 Kat. 3 Kat. 4 Kat. 5 Kat. 1 Kat. 2 Kat. 3 Kat. 4 Kat. 5 Kat. 1 Kat. 2 Kat. 3 Kat. 4 Kat. 5
INTP O O O O O O O O O O O O O O O O O O X O O O O O O
SMBR X O O O O O O O O O O O O O O O O O O O O
SMCB O O O O O O O O O O O O O O O O O O O O O X O O O
SMGR O O O O O O O O O O O O O O O X O O O O O O O O O
WSBP X X X O O X O O O O ? O O
WTON X X O O ? O O O O ? O O O O ? O O
AMFG O O O O O O O O O O O O O O O O O O O O O O O O O
ARNA O O O O O O O O O O O O O O O O O O O O O O O O O
IKAI O X X X O O X X X O O X X O O O X X X O O X X X O
KIAS O O X O O O O O O O O O O O O O X O X O O X X X O
MLIA O O X O O O X X O O O O X O O O X X X O O O X O O
TOTO O O O O O O O O O O O O O O O O O O O O O
ALKA O O X X O O ? X O O O O X O O O ? X X O O ? X X O
ALMI O O O O O O O O O O O ? O O O O X O X O O X X X O
BAJA X O X O O X X O X X X O O O X O O
BTON O O O O O O O X O O O O O X O O O O O O O X X X O
CTBN O O O O X O O O O X O O O O X O O O X X O X O X X
GDST O O X O O O O X O O O X X O O O X X X O O O X O O
INAI O O X O O O O O O O O O O O O O O O O O O O O O O
ISSP X O O X O O O O O O O O O X O O O
ITMA O X X X X O O X X
JKSW O X X X O O X X X O O X X O O O X X X O O X X O O
JPRS O O X X O O O X X O O X X X O O X X X O O X X X O
KRAS O X O O X X X X O X ? O X O ? X O X O X X O X
LION O O O O O O O O O O O O O O O O O O O O O O O
LMSH O O O O O O O O O O O X O O O O X O O O O O O
MYRX O O X O O O ? X O O O X X
NIKL O X X O O X O X O X O X X O ? X X X O O X O X
PICO O O X O O O O X O O O O X O O O O X X O O O X O O
TBMS O O O O X O X X X X O O X O X O O X X X O O X X X
BRPT O X X O X O X ? O X O X ? O X O O ? X X O O ? O X
BUDI O O X O O O O X O O O O X O O O O X O O O O X X O
DPNS O O X O O O O O O O O O O O O O O O O O O O O O O
EKAD O O O O O O O O O O O O O O O O O O X O O O O O O
ETWA O O X O O O O X O O O X O O O O X X X O O X X X O
INCI O O X O O O O X O O O O X O O O O X O O O O O O O
SOBI O O X O O O X O O O O X O O O X O O
SRSN O O X O O O O X O O O O X O O O O X O O O O X O O
TPIA O X X O X O O ? O X O O O O X O O O X X O O O O X
UNIC O O O X X O O O O X O O O X X O X O X X O O O O X
AKKU O X X X O O X X O O O X X O O O X X X O O O X O O
AKPI O O X O O O O X O O O O O O O O O O O O O O O X O
 APLI O O X X O O O X X O O O X X O O O X O O O O X O O
BRNA O O O O O O ? O O O O O X O O O ? O O O O ? X O O
FPNI O X X X X O X X X X O X X X X O O X X X O O X X X
IGAR O O O X O O O O O O O O O O O O O X O O O O O O O
IMPC X X O O O O O O O ? X O O O O O O
IPOL O O O O O O X X O O O O X O ? X X X O O O O X
SIAP O O X O O O X X O O O O X O O O X X X O O X X X O
SIMA O X X O O O X X O O O O X X O O X X X O O X X O O
TALF X X X O O O O O O O O O O
TRST O O O O O O O O O O O O O O O O O O O O O ? O X O
YPAS O O X O O O O X O O O X X X O O X X X O O X X O O
CPIN O O O O O O O O O O O O O O O O O O O O O O O X O
JPFA O O O O O O O O O O O O O O O O O X O O O O O O O
MAIN O O O O O O O O O O O X O O O O X X O O O O X X O
SIPD O O O O O O O X O O O O X X O O X X O O O O X O O
SULI O X X X O O X X X O O O X X O O O X O X O O X O X
TIRT O X X X O O X X O O O O X X O O ? X O O O O X O O
ALDO O O X O O O O X O O O O O O O O O ? O O O O X O O
DAJK X X O O X O O O X O O O O X X X O
FASW O O X O O O X X O O O O X X O O ? O O O O O O O O
INKP O O X O X O O X O X O O O X X O O O O X O O O X X
INRU O X X X X O O X O X O O X O X O X X O X O O X O X
KBRI O O X O X X O O O X X O O O X X O O O X X X O
KDSI X O X X O X X O O X O O O O X X O
SAIP O X X X O X X X X
SPMA O O O O O O X X O O O O X O O O X X O O O O X X O
TKIM O O O O X O O O X X O O O O X O O O X X O ? O X X
AMIN X X X O O X X O O O O O O
KRAH X O O O O O O O X O O O X X O O X O O
ASII O O O O O O O O O O O O O O O O O O O O O O O O O
AUTO O O O O O O O O O O O O O O O O O O X O O O O X O
BOLT X X X O O O O O O O O O O
BRAM O O O O X O O O O X O O O O X O O O X X O O O O X
GDYR O O O X X O O O X X O O O O X O X O X X O O X X X
GJTL O O O O O O O O O O O O O O O O X O O O O O X O O
IMAS O O O O O O O O O O O X O O O O X O O O O X O O O
INDS O O O O O O O O O O O O O O O O O O O O O O X X O
LPIN O O X O O O O X O O O X X X O O X X O O O X X O O
MASA O O O O X O O X O X O O O X X O X O X X O X X O X
NIPS O O X O O O O ? O O O O X O O O O X O O O O X O O
PRAS O O X X O O O X O O O O X O O O O X O O O X X O O
SMSM O O O O O O O ? O O O O ? O O O O ? O O O O ? O O
ADMG O O X X X O ? X X X O X X X X O X X X X O X X O X
ARGO O X X O O O O X O O O X X X X O X X X X O X X X X
CNTB X X X X X
CNTX O X X X X O X X X X O O X X X O X X O X O O X X X
ERTX O O X O O O O X O X O O X O X O O X O X O O X X X
ESTI O X O X X O X X X X O X X X X O X X X X O O X X X
HDTX O X X O O O X X O O X X O O O X X O O O X X X O
INDR O O O O X O O X O X O O X O X O O X O X O O X O X
KARW O O O O X O X X X X O X X X X X X
MYTX O X X O X X O O O X X X O O X X X O O
PAFI O X X X X
PBRX O O O O O O O X O X O O O O X O O O O X O O O O X
POLY O X X X X O X X X X O X X X X O X X X X O X X X X
RICY O O O O O O O X O O O O O O O O O O O O O O O O O
STAR X X X O O O X O O O X X O
TFCO X X X O X X X X O O X O X
SRIL X O O ? O O O O O O X O O O O X O O O O X
SSTM O X X X O O X X X O O X X X O O X X X O O X X X O
TRIS O O X O O O O O O O O O O O O O O O O O O O O O O
UNIT O O X O O O O X O O O O O X O O O O O O O O X X O
UNTX O X X X O O X O X O O X O X X X
BATA X X O O O X O O O O O O O O O O O
BIMA O O X O O O ? X O O O ? X X O O X X O O O O X X O
IKBI O O O O X O O O X O O O O X O O O O O O O X
JECC O O O O O O O O O O O O X X O O O O O O O O O O O
KBLI O O X O O O O O O O O O O O O O O O O O O O O O O
KBLM O O O O O O O O X O O O X X O O O O O O O O O X O
SCCO O O O O O O O O O O O O O X O O O O O O O O O O O
VOKS O O O O O O O O O O O X X X O O O X O O O O X O O
PTSN O O X O X O O O X X O X X X X O O X X X O O X O X
ADES O O X O O O O X O O O O X O O X O X O O X O X O O
AISA O O O O O O O O O O O O O O O O O X O O O O X O O
ALTO O O X O O O O X O O O X X X O O X X X O O X X X O
CEKA O O X O O O O X O O O O O O O O O X O O O
DAVO O X X X O O O X O O O X X
DLTA O O O O O O O O O O O O O O O O O O O O O O O O O
ICBP O O O O O O O O O O O O O O O O O O O O O O O O O
INDF O O O O O O O O O O O O O O O O O O O O O O O X O
MLBI O O O X O O O O O O O O O O O O O O X O O O O O O
MYOR O O O O O O O O O O O O O O O O O O O O O O O O O
PSDN O O ? O O O ? X O O X ? X O O X ? X O O X O O
ROTI O O O O O O O O O O O O O O O O O O O O O O O O O
SKBM X X O O O O O O O O O O O O X O O
SKLT O O O O O O O O O O O O O O O O O O O O O O O O O
STTP O O X O O O X O O O O X O O O O X O O O
ULTJ O O O O O O O X O O O O O O O O O X O O O O O O O
 GGRM O O O O O O O O O O O O O O O O O O O O O O O X O
HMSP O O O O O O O O O O O O O O O O O O O O O O O O O
RMBA O X X O O O X X O O O X X O O O X X O O O X X O O
WIIM O O O O O O O O O O O O O O O O O O O O O O O O O
DVLA O O O O O O O O O O O O O O O O O O O O O O O O O
INAF O O X O O O X O O O O O X O O O O X O O O X X X O
KAEF O O O O O O O O O O O O O O O O O O O O O O O O O
KLBF O O O O O O O O O O O O O O O O O O O O O O O O O
MERK O O O X O O O O O O O O O O O O O O O O O O O O O
PYFA O O X O O O O X O O O O X X O O O X X O O O X O O
SCPI O X X O O O X X O O O X X O O O O X O O O
SIDO X O O O O O O O O X O O O O X O O O X O O
SQBI & SQBB O O O O O O O O O O O O O O O O O O O O O
TSPC O O O O O O O O O O O O O O O O O O O O O O O O O
ADES X X X O O X O O O O X O O
KINO X X X O O X O O O O O O O
MBTO O O O O O O O O O O O O O O O O X X O O O O X O O
MRAT O O O O O O X O X O O O X O O O ? X X O O X X X O
TCID O O O O O O O O O O O O O O O O O O O O O O O O O
UNVR O O O O O O O O O O O O O O O O O O O O O O O O O
CINT X X O O O O O O O O O O O O O O O
KDSI O O X X O O O X O O O X X
KICI O O X O O O O X O O O O X X O O ? X O O O ? X O O
LMPI O O X O O O X X O O O O X X O O O X X O O O X O O
KEPUTUSAN INVESTASI dengan proksi CPA/BVA (Capital Expenditure to Book Value of Asset)
TAHUN NO. PERTUMBUHAN ASET
KODE TOTAL ASET CPA/BVA
2012 2011 2012
1 AMFG 2690595000000 3115421000000 3115421000000 0.1363623087
2 ARNA 831507593676 937359770277 937359770277 0.1129258796
3 JPFA 8266417000000 10981464000000 10981464000000 0.2472390749
4 ASII 154319000000000 182274000000000 182274000000000 0.1533680064
5 DLTA 696166676000 745306835000 745306835000 0.0659327899
6 ICBP 15222857000000 17753480000000 17753480000000 0.1425423635
7 MYOR 6559845533328 8302506241903 8302506241903 0.2098957421
8 ROTI 759136918500 1204944681223 1204944681223 0.3699819333
9 SKLT 214237879424 249746467756 249746467756 0.1421785407
10 HMSP 19329758000000 26247527000000 26247527000000 0.2635588869
11 WIIM 741062811864 1207251153900 1207251153900 0.3861568825
12 DVLA 922945318000 1074691476000 1074691476000 0.1411997409
13 KAEF 1794399675018 2076347580785 2076347580785 0.1357903216
14 KLBF 8274554112840 9417957180958 9417957180958 0.1214066964
15 TSPC 4250374395321 4632984970719 4632984970719 0.0825840312
16 TCID 1130865062422 1261572952461 1261572952461 0.1036070802
17 UNVR 10482312000000 11984979000000 11984979000000 0.1253791934

TAHUN PERTUMBUHAN ASET

NO. KODE TOTAL ASET CPA/BVA
2013 2012 2013
1 AMFG 3115421000000 3539393000000 3539393000000 0.1197866414
2 ARNA 937359770277 1135244802060 1135244802060 0.1743104495
3 JPFA 10981464000000 14917590000000 14917590000000 0.2638580361
4 ASII 182274000000000 213994000000000 213994000000000 0.148228455
5 DLTA 745306835000 867040802000 867040802000 0.140401659
6 ICBP 17753480000000 21267470000000 21267470000000 0.1652283981
7 MYOR 8302506241903 9709838250473 9709838250473 0.1449387696
8 ROTI 1204944681223 1822689047108 1822689047108 0.3389192286
9 SKLT 249746467756 301989488699 301989488699 0.1729961568
10 HMSP 26247527000000 27404594000000 27404594000000 0.0422216436
11 WIIM 1207251153900 1229011260881 1229011260881 0.0177053764
12 DVLA 1074691476000 1190054288000 1190054288000 0.0969391171
13 KAEF 2076347580785 2471939548890 2471939548890 0.1600330268
14 KLBF 9417957180958 11315061275026 11315061275026 0.1676618489
15 TSPC 4632984970719 5407957915805 5407957915805 0.1433023254
16 TCID 1261572952461 1465952460752 1465952460752 0.1394175553
17 UNVR 11984979000000 13348188000000 13348188000000 0.1021268954
TAHUN PERTUMBUHAN ASET
NO. KODE TOTAL ASET CPA/BVA
2014 2013 2014
1 AMFG 3539393000000 3918391000000 3918391000000 0.0967228641
2 ARNA 1135244802060 1259175442875 1259175442875 0.0984220599
3 JPFA 14917590000000 15730435000000 15730435000000 0.0516733962
4 ASII 213994000000000 236029000000000 236029000000000 0.0933571722
5 DLTA 867040802000 991947134000 991947134000 0.1259203517
6 ICBP 21267470000000 24910211000000 24910211000000 0.1462348512
7 MYOR 9709838250473 10291108029334 10291108029334 0.0564827205
8 ROTI 1822689047108 2142894276216 2142894276216 0.1494265175
9 SKLT 301989488699 331574891637 331574891637 0.0892269098
10 HMSP 27404594000000 28380630000000 28380630000000 0.0343909208
11 WIIM 1229011260881 1332907675785 1332907675785 0.0779471953
12 DVLA 1190054288000 1236247525000 1236247525000 0.0373656861
13 KAEF 2471939548890 3012778637568 3012778637568 0.1795150437
14 KLBF 11315061275026 12425032367729 12425032367729 0.0893334568
15 TSPC 5407957915805 5592730492960 5592730492960 0.0330379905
16 TCID 1465952460752 1853235343636 1853235343636 0.2089766333
17 UNVR 13348188000000 14280670000000 14280670000000 0.0652967963

TAHUN PERTUMBUHAN ASET

NO. KODE TOTAL ASET CPA/BVA
2015 2014 2015
1 AMFG 3918391000000 4270275000000 4270275000000 0.0824031239
2 ARNA 1259175442875 1430779475454 1430779475454 0.1199374436
3 JPFA 15730435000000 17159466000000 17159466000000 0.0832794564
4 ASII 236029000000000 245435000000000 245435000000000 0.0383237925
5 DLTA 991947134000 1038321916000 1038321916000 0.0446632025
6 ICBP 24910211000000 26560624000000 26560624000000 0.0621375838
7 MYOR 10291108029334 11342715686221 11342715686221 0.0927121587
8 ROTI 2142894276216 2706323637034 2706323637034 0.2081899419
9 SKLT 331574891637 377110748359 377110748359 0.1207492943
10 HMSP 28380630000000 38010724000000 38010724000000 0.2533520277
11 WIIM 1332907675785 1342700045391 1342700045391 0.0072930433
12 DVLA 1236247525000 1376278237000 1376278237000 0.1017459321
13 KAEF 3012778637568 3236224076311 3236224076311 0.0690451073
14 KLBF 12425032367729 13696417381439 13696417381439 0.0928261003
15 TSPC 5592730492960 6284729099203 6284729099203 0.110107945
16 TCID 1853235343636 2082096848703 2082096848703 0.1099187606
17 UNVR 14280670000000 15729945000000 15729945000000 0.0921347786
TAHUN PERTUMBUHAN ASET
NO. KODE TOTAL ASET CPA/BVA
2016 2015 2016
1 AMFG 4270275000000 5504890000000 5504890000000 0.2242760527
2 ARNA 1430779475454 1543216299146 1543216299146 0.0728587585
3 JPFA 17159466000000 19251026000000 19251026000000 0.1086466768
4 ASII 245435000000000 261855000000000 261855000000000 0.0627064597
5 DLTA 1038321916000 149662953000 149662953000 -5.9377350586
6 ICBP 26560624000000 28901948000000 28901948000000 0.0810092109
7 MYOR 11342715686221 12922421859142 12922421859142 0.1222453647
8 ROTI 2706323637034 2919640858718 2919640858718 0.0730628293
9 SKLT 377110748359 568239939951 568239939951 0.3363529702
10 HMSP 38010724000000 42508277000000 42508277000000 0.1058041708
11 WIIM 1342700045391 1353634132275 1353634132275 0.0080775792
12 DVLA 1376278237000 1531365558000 1531365558000 0.101273873
13 KAEF 3236224076311 4612562541064 4612562541064 0.2983891172
14 KLBF 13696417381439 15226009210657 15226009210657 0.1004591425
15 TSPC 6284729099203 6585807349438 6585807349438 0.0457162249
16 TCID 2082096848703 2185101038101 2185101038101 0.0471393256
17 UNVR 15729945000000 16745695000000 16745695000000 0.0606573809
KEPUTUSAN PENDANAAN dengan proksi DER (Debt to Equity Ratio)
TAHUN 2012 NO. KODE TOTAL HUTANG TOTAL EKUITAS DER
1 AMFG 658332000000 2457089000000 0.26793169
2 ARNA 332551590871 604808179406 0.54984638
3 JPFA 6198137000000 4763327000000 1.30122013
4 ASII 92460000000000 89814000000000 1.02946089
5 DLTA 147095322000 598211513000 0.24589183
6 ICBP 5766682000000 11986798000000 0.48108611
7 MYOR 5234655914665 3067850327238 1.70629443
8 ROTI 538337083673 666607597550 0.80757718
9 SKLT 120263906808 129482560948 0.92880389
10 HMSP 12939107000000 13308420000000 0.97224967
11 WIIM 550946790179 656304363721 0.83946842
12 DVLA 233144997000 841546479000 0.27704352
13 KAEF 634813891119 1441533689666 0.44037395
14 KLBF 2046313566061 7371643614897 0.27759258
15 TSPC 1279828890909 3353156079810 0.38167889
16 TCID 164751376547 1096821575914 0.150208
17 UNVR 8016614000000 3968365000000 2.0201302

TAHUN 2013 NO. KODE TOTAL HUTANG TOTAL EKUITAS DER

1 AMFG 778666000000 2760727000000 0.28205107
2 ARNA 847584859909 1624354688981 0.5217979
3 JPFA 9672368000000 5245222000000 1.84403406
4 ASII 107806000000000 106188000000000 1.01523713
5 DLTA 190482809000 676557993000 0.28154691
6 ICBP 8001739000000 13265731000000 0.6031887
7 MYOR 5771077430823 3938760819650 1.46520129
8 ROTI 1035351397437 787337649671 1.31500303
9 SKLT 162339135063 139650353636 1.16246849
10 HMSP 13249559000000 14155035000000 0.93603153
11 WIIM 447651956356 781359304525 0.57291435
12 DVLA 275351336000 914702952000 0.30102815
13 KAEF 847584859909 1624354688981 0.5217979
14 KLBF 2815103309451 8499957965575 0.33119026
15 TSPC 1545006061565 3862951854240 0.39995478
16 TCID 282961770795 1182990689957 0.23919188
17 UNVR 9093518000000 4254670000000 2.13730278
TAHUN 2014 NO. KODE TOTAL HUTANG TOTAL EKUITAS DER
1 AMFG 733749000000 3184642000000 0.23040235
2 ARNA 346944901743 912230541132 0.3803259
3 JPFA 10440441000000 5289994000000 1.97362057
4 ASII 115705000000000 120324000000000 0.96161198
5 DLTA 227473881000 764473253000 0.29755636
6 ICBP 9870264000000 15039947000000 0.65626987
7 MYOR 6190553036545 4100554992789 1.50968663
8 ROTI 1182771921472 960122354744 1.23189708
9 SKLT 178206785017 153368106620 1.16195465
10 HMSP 14882516000000 13498114000000 1.10256262
11 WIIM 478482577195 854425098590 0.56000529
12 DVLA 273816042000 962431483000 0.28450445
13 KAEF 1291699778059 1721078859509 0.75051749
14 KLBF 2607556689283 9817475678446 0.26560358
15 TSPC 1460391494410 4132338998550 0.35340554
16 TCID 569730901368 1283504442268 0.44388697
17 UNVR 9534156000000 4746514000000 2.00866489

TAHUN 2015 NO. KODE TOTAL HUTANG TOTAL EKUITAS DER

1 AMFG 880052000000 3390223000000 0.25958528
2 ARNA 536050998398 894728477056 0.59912142
3 JPFA 11049774000000 6109692000000 1.80856482
4 ASII 118902000000000 126533000000000 0.93969162
5 DLTA 188700435000 849621481000 0.22209942
6 ICBP 10173713000000 16386911000000 0.62084386
7 MYOR 6148255759034 5194459927187 1.1836179
8 ROTI 1517788685162 1188534951872 1.27702486
9 SKLT 225066080248 152044668111 1.48026289
10 HMSP 5994664000000 32016060000000 0.18723928
11 WIIM 398991064485 943708980906 0.42279036
12 DVLA 402760903000 973517334000 0.41371724
13 KAEF 1374127253841 1862096822470 0.73794619
14 KLBF 2758131396170 10938285985269 0.25215389
15 TSPC 1947588124083 4337140975120 0.44904884
16 TCID 367225370670 1252170961203 0.29327095
17 UNVR 10902585000000 15729945000000 0.69311018

TAHUN 2016 NO. KODE TOTAL HUTANG TOTAL EKUITAS DER

 1 AMFG 1905626000000 3599264000000 0.5294488
2 ARNA 595128097887 948088201259 0.62771385
3 JPFA 9878062000000 9372964000000 1.05388882
4 ASII 121949000000000 139906000000000 0.87164954
5 DLTA 185422642000 1012374008000 0.18315626
6 ICBP 10401125000000 18500823000000 0.56219796
7 MYOR 6657165872077 6265255987065 1.06255289
8 ROTI 1476889086692 1442751772026 1.02366125
9 SKLT 272088644079 296151295872 0.91874879
10 HMSP 8333263000000 34175014000000 0.24384081
11 WIIM 362540740471 991093391804 0.36579877
12 DVLA 451785946000 1079579612000 0.41848321
13 KAEF 2341155131870 2271407409194 1.03070683
14 KLBF 2762162069572 12463847141085 0.22161392
15 TSPC 1950534206746 4635273142692 0.42080243
16 TCID 401942530776 1783158507325 0.22541043
17 UNVR 12041437000000 4704258000000 2.5596889
KEBIJAKAN DIVIDE dengan proksi DPR (Dividen Payout Ratio)
TAHUN 2012 NO. KODE DIVIDEND PER SHARE EARNING PER SHARE DPR
1 AMFG 80 799 0.1001252
2 ARNA 40 36.93 1.0831302
3 JPFA 20 94 0.212766
4 ASII 150 480 0.3125
5 DLTA 11500 12997 0.8848196
6 ICBP 186 374 0.4973262
7 MYOR 230 816 0.2818627
8 ROTI 36.83 29.47 1.2497455
9 SKLT 3 11.53 0.2601908
10 HMSP 1300 2269 0.5729396
11 WIIM 3.6 50.71 0.0709919
12 DVLA 34.5 133 0.2593985
13 KAEF 5.54 36.93 0.1500135
14 KLBF 19 37 0.5135135
15 TSPC 75 140 0.5357143
16 TCID 370 748 0.4946524
17 UNVR 334 634 0.5268139

TAHUN 2013 NO. KODE DIVIDEND PER SHARE EARNING PER SHARE DPR
1 AMFG 80 780 0.1025641
2 ARNA 16 38.63 0.4141859
3 JPFA 10 56 0.1785714
4 ASII 152 480 0.3166667
5 DLTA 12000 16515 0.7266122
6 ICBP 190 382 0.4973822
7 MYOR 230 1165 0.1974249
8 ROTI 3.12 31.22 0.0999359
9 SKLT 4 16.56 0.2415459
10 HMSP 927 2468 0.3756078
11 WIIM 18.9 62.93 0.3003337
12 DVLA 22 112 0.1964286
13 KAEF 9.66 38.63 0.2500647
14 KLBF 17 41 0.4146341
15 TSPC 75 141 0.5319149
16 TCID 370 796 0.4648241
17 UNVR 371 701 0.5292439
TAHUN 2014 NO. KODE DIVIDEND PER SHARE EARNING PER SHARE DPR
1 AMFG 80 1069 0.0748363
2 ARNA 12 35.35 0.3394625
3 JPFA 32
4 ASII 152 474 0.3206751
5 DLTA 6000 353 16.997167
6 ICBP 222 454 0.4889868
7 MYOR 160 451 0.3547672
8 ROTI 5.53 37.27 0.1483767
9 SKLT 5 25.1 0.1992032
10 HMSP 975 2306 0.4228101
11 WIIM 13.5 53.59 0.2519127
12 DVLA 40 73 0.5479452
13 KAEF 8.45 46.08 0.1833767
14 KLBF 19 44.08 0.4310345
15 TSPC 64 129 0.496124
16 TCID 390 874 0.4462243
17 UNVR 416 776 0.5360825

TAHUN 2015 NO. KODE DIVIDEND PER SHARE EARNING PER SHARE DPR
1 AMFG 80 786 0.1017812
2 ARNA 5 9.51 0.5257624
3 JPFA 15 44 0.3409091
4 ASII 113 357 0.3165266
5 DLTA 120 238 0.5042017
6 ICBP 256 515 0.4970874
7 MYOR 300 1364 0.2199413
8 ROTI 10.61 53.45 0.1985033
9 SKLT 6 29.55 0.2030457
10 HMSP 2225 2326 0.9565778
11 WIIM 25 62.34 0.4010266
12 DVLA 35 97 0.3608247
13 KAEF 44.81
14 KLBF 19 42.76 0.4443405
15 TSPC 50 116 0.4310345
16 TCID 410 2708 0.1514032
17 UNVR 424 766 0.5535248

TAHUN 2016 NO. KODE DIVIDEND PER SHARE EARNING PER SHARE DPR
 1 AMFG 80 600 0.1333333
2 ARNA 5 12 0.4166667
3 JPFA 189
4 ASII 113 374 0.302139
5 DLTA 180 317 0.5678233
6 ICBP 154 309 0.4983819
7 MYOR 21 61 0.3442623
8 ROTI 13.73 55.31 0.2482372
9 SKLT 5 30.01 0.1666111
10 HMSP 107.7 110 0.9790909
11 WIIM 15.5 50.56 0.3065665
12 DVLA 65 136 0.4779412
13 KAEF 9.63 48.15 0.2
14 KLBF 22 49.06 0.4484305
15 TSPC 50 119 0.4201681
16 TCID 410 806 0.5086849
17 UNVR 460 838 0.548926
KINERJA KEUANGAN dengan proksi EVA (Economic Value Added) dan MVA (Market Value Added)
NOPAT CAPITAL CHARGE
TAHUN NO. KODE WACC
2012 EAT BEBAN BUNGA
D rd T E
1 AMFG 346609000000 2.1E+10
2 ARNA 158684349130 1.2E+10
3 JPFA 1074577000000
4 ASII 22742000000000
5 DLTA 213421077000
6 ICBP 2282471000000
7 MYOR 744428404309
8 ROTI 149149548025
9 SKLT 7962693771
10 HMSP 9945296000000
11 WIIM 77301783553
12 DVLA 148909089000
13 KAEF 205763997378
14 KLBF 1775098847932
15 TSPC 635176093653
16 TCID 150373851969
17 UNVR 4839145000000

NOPAT CAPITAL CHARGE

TAHUN NO. KODE WACC
2013 EAT BEBAN BUNGA
D rd T E
1 AMFG 338358000000
2 ARNA 215642329977
3 JPFA 640637000000
4 ASII 22297000000000
5 DLTA 270498062000
6 ICBP 2235040000000
7 MYOR 1058418939252
8 ROTI 158015270921
9 SKLT 11440014188
10 HMSP 10818486000000
11 WIIM 132322207861
12 DVLA 125796473000
13 KAEF 215642329977
14 KLBF 1970452449686
15 TSPC 638535108795
16 TCID 160148465833
 17 UNVR 5352625000000

NOPAT CAPITAL CHARGE

TAHUN NO. KODE WACC
2014 EAT BEBAN BUNGA
D rd T E
1 AMFG 458635000000
2 ARNA 261651053219
3 JPFA 384846000000
4 ASII 22125000000000
5 DLTA 288073432000
6 ICBP 2531681000000
7 MYOR 409824768594
8 ROTI 188577521074
9 SKLT 16480714984
10 HMSP 10181083000000
11 WIIM 112747505175
12 DVLA 80929476000
13 KAEF 257836015297
14 KLBF 2121090581630
15 TSPC 584293062124
16 TCID 174908419101
17 UNVR 5926720000000

NOPAT CAPITAL CHARGE

TAHUN NO. KODE WACC
2015 EAT BEBAN BUNGA
D rd T E
1 AMFG 341346000000
2 ARNA 71209943348
3 JPFA 524484000000
4 ASII 15613000000000
5 DLTA 192045199000
6 ICBP 2923148000000
7 MYOR 1250233128560
8 ROTI 270538700440
9 SKLT 20066791849
10 HMSP 10363308000000
11 WIIM 131081111587
12 DVLA 107894430000
13 KAEF 252972506074
 14 KLBF 2057694281873
15 TSPC 529218651807
16 TCID 544474278014
17 UNVR 5851805000000

NOPAT CAPITAL CHARGE

TAHUN NO. KODE WACC
2016 EAT BEBAN BUNGA
D rd T E
1 AMFG 260444000000
2 ARNA 91375910975
3 JPFA 2171608000000
4 ASII 18302000000000
5 DLTA 254509268000
6 ICBP 3631301000000
7 MYOR 1388676127665
8 ROTI 279777368831
9 SKLT 20646121074
10 HMSP 12762229000000
11 WIIM 106290306868
12 DVLA 152083400000
13 KAEF 271597947663
14 KLBF 2350884933551
15 TSPC 545493536262
16 TCID 162059596347
17 UNVR 6390672000000

TAHUN BOOK OUTSTANDING Tahun

NO. KODE STOCK PRICE MVA
2012 VALUE SHARE 2012
1 AMFG 5661.5 434000000
2 ARNA 329.531 1835357744
3 JPFA
4 ASII 2218.53 40483553140
5 DLTA 37357.4 16013181
6 ICBP 2055.72 5830954000
7 MYOR 4001.98 766584000
8 ROTI 658.469 1012360000
9 SKLT 187.455 690740500
10 HMSP 3036.37 4383000000
11 WIIM 312.545 2099873760
 12 DVLA 751.381 1120000000
13 KAEF 259.549 5554000000
14 KLBF 145.168 50780072110
15 TSPC 745.146 4500000000
16 TCID 5455.01 201066667
17 UNVR 520.1 7630000000

TAHUN BOOK OUTSTANDING Tahun

NO. KODE STOCK PRICE MVA
2013 VALUE SHARE 2013
1 AMFG 7000 6361.12 434000000 2.77273E+11
2 ARNA 820 292.466 5554000000 2.92993E+12
3 JPFA
4 ASII 6800 2622.99 40483553140 1.691E+14
5 DLTA 380000 42250.1 16013181 5.40845E+12
6 ICBP 10200 2275.05 5830954000 4.621E+13
7 MYOR 26000 4404.06 894347989 1.93143E+13
8 ROTI 1020 155.545 5061800000 4.3757E+12
9 SKLT 180 202.175 690740500 -1.5317E+10
10 HMSP 62400 3229.53 4383000000 2.59344E+14
11 WIIM 670 372.098 2099873760 6.25556E+11
12 DVLA 2200 816.699 1120000000 1.5493E+12
13 KAEF 590 292.466 5554000000 1.65251E+12
14 KLBF 1250 181.332 46875122110 5.00939E+13
15 TSPC 3250 858.434 4500000000 1.0762E+13
16 TCID 11900 5883.57 201066667 1.2097E+12
17 UNVR 26000 557.624 7630000000 1.94125E+14

TAHUN BOOK OUTSTANDING Tahun

2014 NO. KODE STOCK PRICE VALUE SHARE MVA 2014
1 AMFG 8050 7337.88 434000000 3.09058E+11
2 ARNA 870 124.258 7341430976 5.47481E+12
3 JPFA
4 ASII 7425 2972.17 40483553140 1.80266E+14
5 DLTA 390000 47740.2 16013181 5.48067E+12
6 ICBP 13100 2579.33 5830954000 6.13456E+13
7 MYOR 20900 4584.97 894347989 1.45913E+13
8 ROTI 1385 189.68 5061800000 6.05047E+12
9 SKLT 300 222.034 690740500 53854043380
 10 HMSP 68650 3079.65 4383000000 2.87395E+14
11 WIIM 625 406.894 2099873760 4.57996E+11
12 DVLA 1690 859.314 1120000000 9.30369E+11
13 KAEF 1465 309.881 5554000000 6.41553E+12
14 KLBF 1830 209.439 46875122110 7.5964E+13
15 TSPC 2865 918.298 4500000000 8.76016E+12
16 TCID 17525 6383.48 201066667 2.24019E+12
17 UNVR 32300 622.086 7630000000 2.41702E+14

TAHUN BOOK OUTSTANDING Tahun

NO. KODE STOCK PRICE MVA
2015 VALUE SHARE 2015
1 AMFG 6550 7811.57 434000000 -5.4752E+11
2 ARNA 500 121.874 7341430976 2.77599E+12
3 JPFA
4 ASII 6000 3125.54 40483553140 1.16368E+14
5 DLTA 5200 1061.15 800659050 3.31381E+12
6 ICBP 13475 2810.33 5830954000 6.21852E+13
7 MYOR 30500 5808.1 894347989 2.20832E+13
8 ROTI 1265 234.805 5061800000 5.21464E+12
9 SKLT 370 220.118 690740500 1.03529E+11
10 HMSP 94000 6881.14 4652723076 4.0534E+14
11 WIIM 430 449.412 2099873760 -4.0763E+10
12 DVLA 1300 869.212 1120000000 4.82483E+11
13 KAEF 870 335.271 5554000000 2.96988E+12
14 KLBF 1320 233.349 46875122110 5.09369E+13
15 TSPC 1750 963.809 4500000000 3.53786E+12
16 TCID 16500 6227.64 201066667 2.06543E+12
17 UNVR 37000 2061.59 7630000000 2.6658E+14

TAHUN BOOK OUTSTANDING Tahun

2016 NO. KODE STOCK PRICE VALUE SHARE MVA 2016
1 AMFG 6700 8293.24 434000000 -6.9146E+11
2 ARNA 520 129.142 7341430976 2.86946E+12
3 JPFA
4 ASII 8275 3455.87 40483553140 1.95095E+14
5 DLTA 5000 1264.43 800659050 2.99092E+12
6 ICBP 8575 1586.43 11661908000 8.15E+13
7 MYOR 1645 280.216 22358699725 3.05148E+13
8 ROTI 1600 285.027 5061800000 6.65613E+12
9 SKLT 308 428.745 690740500 -8.3403E+10
10 HMSP 3830 293.807 116318076900 4.11323E+14
11 WIIM 440 471.978 2099873760 -6.7149E+10
12 DVLA 1755 963.91 1120000000 8.8602E+11
13 KAEF 2750 408.968 5554000000 1.30021E+13
14 KLBF 1515 265.895 46875122110 5.8552E+13
15 TSPC 1970 1030.06 4500000000 4.22973E+12
16 TCID 12500 8868.49 201066667 7.30175E+11
17 UNVR 38800 616.548 7630000000 2.9134E+14
CAPITAL CHARGE TAHUN NO.
IC EVA 2012
re Total Debt Total Equity Short Term Debt 1
658332000000 2457089000000 426669000000 2
332551590871 604808179406 277678054056 3
619813700000 4763327000000 3523891000000 4
924600000000 89814000000000 54178000000000 5
147095322000 598211513000 119919552000 6
576668200000 11986798000000 3579487000000 7
523465591466 3067850327238 1924434119144 8
538337083673 666607597550 195455567772 9
120263906808 129482560948 88824705832 10
129391070000 13308420000000 11897977000000 11
550946790179 656304363721 508892082591 12
233144997000 841546479000 191717606000 13
634813891119 1441533689666 537184235226 14
204631356606 7371643614897 1891617853724 15
127982889090 3353156079810 1097134545306 16
164751376547 1096821575914 99477347026 17
801661400000 3968365000000 7535896000000

TAHUN NO.
CAPITAL CHARGE 2013
IC EVA 1
re Total Debt Total Equity Short Term Debt 2
778666000000 2760727000000 473960000000 3
847584859909 1624354688981 746123148554 4
967236800000 5245222000000 4361546000000 5
107806000000 10618800000000 71139000000000 6
190482809000 676557993000 158990741000 7
800173900000 13265731000000 4696583000000 8
577107743082 3938760819650 2631646469682 9
103535139743 787337649671 320197405822 10
162339135063 139650353636 125712112019 11
132495590000 14155035000000 12123790000000 12
447651956356 781359304525 409006110315 13
275351336000 914702952000 215473310000 14
847584859909 1624354688981 847584859909 15
281510330945 8499957965575 2540590023748 16
154500606156 3862951854240 1347465965403 17
282961770795 1182990689957 203320578032
 909351800000 4254670000000 8419442000000

TAHUN NO.
2014
CAPITAL CHARGE 1
IC EVA 2
re Total Debt Total Equity Short Term Debt 3
733749000000 3184642000000 398238000000 4
346944901743 912230541132 315672702842 5
104404410000 5289994000000 4916448000000 6
115705000000 12032400000000 73523000000000 7
227473881000 764473253000 190952635000 8
987026400000 15039947000000 6230997000000 9
619055303654 4100554992789 3114337601362 10
118277192147 960122354744 307608669233 11
178206785017 153368106620 141425302223 12
148825160000 13498114000000 13600230000000 13
478482577195 854425098590 439445908771 14
273816042000 962431483000 178583390000 15
129169977805 1721078859509 854811681426 16
260755668928 9817475678446 2385920172489 17
146039149441 4132338998550 1237332206210
569730901368 1283504442268 486053837459
953415600000 4746514000000 8864242000000
TAHUN NO.
2015
1
CAPITAL CHARGE 2
IC EVA 3
re Total Debt Total Equity Short Term Debt 4
880052000000 3390223000000 479376000000 5
536050998398 894728477056 498857920866 6
110497740000 6109692000000 5352670000000 7
118902000000 12653300000000 76242000000000 8
188700435000 849621481000 140419495000 9
101737130000 16386911000000 6002344000000 10
614825575903 5194459927187 3151495162694 11
151778868516 1188534951872 395920006814 12
225066080248 152044668111 159132842277 13
599466400000 32016060000000 4538674000000 14
398991064485 943708980906 341705551602 15
402760903000 973517334000 296298118000 16
137412725384 1862096822470 1088431346892 17
 275813139617 10938285985269 2365880490863
194758812408 4337140975120 1696486657073
367225370670 1252170961203 222930621643
109025850000 15729945000000 10127542000000 TAHUN NO.
2016
1
2
CAPITAL CHARGE 3
IC EVA 4
re Total Debt Total Equity Short Term Debt 5
190562600000 3599264000000 885086000000 6
595128097887 948088201259 476631150852 7
987806200000 9372964000000 5193549000000 8
121949000000 13990600000000 89079000000000 9
185422642000 1012374008000 137842096000 10
104011250000 18500823000000 6469785000000 11
665716587207 6265255987065 3884051319005 12
147688908669 1442751772026 320501824382 13
272088644079 296151295872 169302583936 14
833326300000 34175014000000 6428478000000 15
362540740471 991093391804 293711761060 16
451785946000 1079579612000 374427510000 17
234115513187 2271407409194 1696208867581
276216206957 12463847141085 2317161787100
195053420674 4635273142692 1653413220121
401942530776 1783158507325 223305151868
120414370000 4704258000000 10878074000000

Outstanding Book
No. Kode Total Equity Share Value
AMFG 2457089000000 434000000 5661.4954
ARNA 604808179406 1835357744 329.53149
JPFA 4763327000000
ASII 89814000000000 40483553140 2218.5306
DLTA 598211513000 16013181 37357.444
ICBP 11986798000000 5830954000 2055.7182
MYOR 3067850327238 766584000 4001.9754
ROTI 666607597550 1012360000 658.46892
SKLT 129482560948 690740500 187.45471
HMSP 13308420000000 4383000000 3036.3723
WIIM 656304363721 2099873760 312.54468
 DVLA 841546479000 1120000000 751.38078
KAEF 1441533689666 5554000000 259.54874
KLBF 7371643614897 50780072110 145.16804
TSPC 3353156079810 4500000000 745.1458
TCID 1096821575914 201066667 5455.0145
UNVR 3968365000000 7630000000 520.10026

Outstanding Book
No. Kode Total Equity Share Value
AMFG 2760727000000 434000000 6361.1221
ARNA 1624354688981 5554000000 292.46573
JPFA 5245222000000
ASII 10618800000000 40483553140 2622.9911
DLTA 676557993000 16013181 42250.068
ICBP 13265731000000 5830954000 2275.0533
MYOR 3938760819650 894347989 4404.0585
ROTI 787337649671 5061800000 155.54499
SKLT 139650353636 690740500 202.17485
HMSP 14155035000000 4383000000 3229.5311
WIIM 781359304525 2099873760 372.09823
DVLA 914702952000 1120000000 816.69906
KAEF 1624354688981 5554000000 292.46573
KLBF 8499957965575 46875122110 181.33196
TSPC 3862951854240 4500000000 858.43375
TCID 1182990689957 201066667 5883.5744
UNVR 4254670000000 7630000000 557.62385

Outstanding Book
No. Kode Total Equity Share Value
AMFG 3184642000000 434000000 7337.8848
ARNA 912230541132 7341430976 124.25787
JPFA 5289994000000
ASII 12032400000000 40483553140 2972.1699
DLTA 764473253000 16013181 47740.249
ICBP 15039947000000 5830954000 2579.3287
MYOR 4100554992789 894347989 4584.9659
ROTI 960122354744 5061800000 189.68003
SKLT 153368106620 690740500 222.03433
 HMSP 13498114000000 4383000000 3079.6518
WIIM 854425098590 2099873760 406.89355
DVLA 962431483000 1120000000 859.31382
KAEF 1721078859509 5554000000 309.88096
KLBF 9817475678446 46875122110 209.43894
TSPC 4132338998550 4500000000 918.29756
TCID 1283504442268 201066667 6383.477
UNVR 4746514000000 7630000000 622.08571

Outstanding Book
No. Kode Total Equity Share Value
AMFG 3390223000000 434000000 7811.5737
ARNA 894728477056 7341430976 121.87385
JPFA 6109692000000
ASII 12653300000000 40483553140 3125.5409
DLTA 849621481000 800659050 1061.1527
ICBP 16386911000000 5830954000 2810.331
MYOR 5194459927187 894347989 5808.0971
ROTI 1188534951872 5061800000 234.8048
SKLT 152044668111 690740500 220.11836
HMSP 32016060000000 4652723076 6881.1445
WIIM 943708980906 2099873760 449.41225
DVLA 973517334000 1120000000 869.21191
KAEF 1862096822470 5554000000 335.2713
KLBF 10938285985269 46875122110 233.34949
TSPC 4337140975120 4500000000 963.80911
TCID 1252170961203 201066667 6227.6407
UNVR 15729945000000 7630000000 2061.5917

Outstanding Book
No. Kode Total Equity Share Value
AMFG 3599264000000 434000000 8293.235
ARNA 948088201259 7341430976 129.14215
JPFA 9372964000000
ASII 13990600000000 40483553140 3455.8725
DLTA 1012374008000 800659050 1264.4259
ICBP 18500823000000 11661908000 1586.4319
MYOR 6265255987065 22358699725 280.21558
ROTI 1442751772026 5061800000 285.02742
SKLT 296151295872 690740500 428.74465
HMSP 34175014000000 116318076900 293.80656
WIIM 991093391804 2099873760 471.97761
DVLA 1079579612000 1120000000 963.91037
KAEF 2271407409194 5554000000 408.96784
KLBF 12463847141085 46875122110 265.89471
TSPC 4635273142692 4500000000 1030.0607
TCID 1783158507325 201066667 8868.4939
UNVR 4704258000000 7630000000 616.54758
 Total Total Hutang & Total Hutang JK Laba Sebelum Total
KODE Hutang Biaya Pajak
Ekuitas Panjang Pajak Ekuitas
AMFG 658332000 3115421000000 231663000000 1.17203E+11 463812000000 245708900
ARNA 332551590 937359770277 54873536815 53587185620 212271534750 604808179
JPFA 6198137000000 2.90314E+11 1364891000000 4763327000000
ASII 92460000018227400000000038282000000000 5.156E+12 27898000000000 898140000
DLTA 147095322 745306835000 27175770000 74083993000 287505070000 598211513
ICBP 576668200 17753480000000 2187195000000 7.44819E+11 3027190000000 119867980
MYOR 523465591 8302506241903 3310221795521 2.15387E+11 959815066914 306785032
ROTI 538337083 1204944681223 342881515901 50643432736 199792980761 666607597
SKLT 120263906 249746467756 31439200976 3701189570 11663883341 129482560
HMSP 129391070 26247527000000 1041130000000 3.43796E+12 13383257000000 133084200
WIIM 550946790 1207251153900 42054707588 28275674637 105577458190 656304363
DVLA 233144997 1074691476000 41427391000 55567957000 204477046000 841546479
KAEF 634813891 2076347580785 97629655893 72520454677 278284452055 144153368
KLBF 204631356 9417957180958 154695712337 5.32918E+11 2308017092492 737164361
TSPC 127982889 4632984970719 182694345603 1.77204E+11 812379718258 335315607
TCID 164751376 1261572952461 65274029521 52889300559 203263152528 109682157
UNVR 801661400 11984979000000 480718000000 1.62762E+12 6466765000000 396836500

Total Total Hutang & Total Hutang JK Laba Sebelum Total

KODE Hutang Biaya Pajak
Ekuitas Panjang Pajak Ekuitas
AMFG 778666000 3539393000000 304706000000 1.12395E+11 450753000000 276072700
ARNA 847584859 2471939548890 101461711355 68483102322 284125432299 162435468
JPFA 9672368000000 2.5531E+11 895947000000 5245222000000
ASII 10780600021399400000000036667000000000 5.226E+12 27523000000000 106188000
DLTA 190482809 867040802000 31492068000 87897926000 358395988000 676557993
ICBP 800173900 21267470000000 3305156000000 7.33699E+11 2966990000000 132657310
MYOR 577107743 9709838250473 3139430961141 2.97655E+11 1356073496557 393876081
ROTI 103535139 1822689047108 715153991615 52789633241 210804904162 787337649
SKLT 162339135 301989488699 36627023044 5157771350 16597785538 139650353
HMSP 132495590 27404594000000 1125769000000 3.69122E+12 14509710000000 141550350
WIIM 447651956 1229011260881 38645846041 42797081717 175119289578 781359304
DVLA 275351336 1190054288000 59878026000 49960304000 175756777000 914702952
KAEF 847584859 2471939548890 101461711355 68483102322 284125432299 162435468
KLBF 281510330 11315061275026 174513285703 6.0207E+11 2572522717231 849995796
TSPC 154500606 5407957915805 197540096162 1.914E+11 829935403086 386295185
TCID 282961770 1465952460752 79641192763 58149236079 218297701912 118299068
UNVR 909351800 13348188000000 674076000000 1.80618E+12 7158808000000 425467000
 Total Total Hutang & Total Hutang JK Laba Sebelum Total
KODE Hutang Biaya Pajak
Ekuitas Panjang Pajak Ekuitas
AMFG 733749000 3918391000000 335511000000 1.39172E+11 597807000000 318464200
ARNA 346944901 1259175442875 31271198901 86728384322 348379437541 912230541
JPFA 10440441000000 1.57703E+11 542549000000 5289994000000
ASII 11570500023602900000000042182000000000 5.227E+12 27352000000000 120324000
DLTA 227473881 991947134000 36521246000 91445380000 379518812000 764473253
ICBP 987026400 24910211000000 3639267000000 8.57044E+11 3388725000000 150399470
MYOR 619055303 10291108029334 3076215435183 1.19876E+11 529701030755 410055499
ROTI 118277192 2142894276216 875163252239 64185387029 252762908103 960122354
SKLT 178206785 331574891637 36781482794 7063322474 23544037458 153368106
HMSP 148825160 28380630000000 1282286000000 3.53722E+12 13718299000000 134981140
WIIM 478482577 1332907675785 39036668424 37236710659 149541532719 854425098
DVLA 273816042 1236247525000 95232652000 24936967000 105866443000 962431483
KAEF 129169977 3012778637568 302228994957 86181636916 344017652213 172107885
KLBF 260755668 12425032367729 221636516794 6.4261E+11 2763700548048 981747567
TSPC 146039149 5592730492960 223059288200 1.5844E+11 742732619498 413233899
TCID 569730901 1853235343636 83677063909 65114435511 239428829612 128350444
UNVR 953415600 14280670000000 817056000000 2.00093E+12 7927652000000 474651400

Total Total Hutang & Total Hutang JK Laba Sebelum Total

KODE Hutang Biaya Pajak
Ekuitas Panjang Pajak Ekuitas
AMFG 880052000 4270275000000 400676000000 1.22917E+11 464263000000 339022300
ARNA 536050998 1430779475454 37193077532 24304373076 95514316424 894728477
JPFA 11049774000000 1.73193E+11 697677000000 6109692000000
ASII 11890200024543500000000042660000000000 4.017E+12 19630000000000 126533000
DLTA 188700435 1038321916000 48280940000 58152543000 250197742000 849621481
ICBP 101737130 26560624000000 4171369000000 1.08649E+12 4009634000000 163869110
MYOR 614825575 11342715686221 2996760596340 3.90262E+11 1640494765801 519445992
ROTI 151778868 2706323637034 1121868678348 1.07713E+11 378251615088 118853495
SKLT 225066080 377110748359 65933237971 7309446375 27376238223 152044668
HMSP 599466400 38010724000000 1455990000000 3.56934E+12 13932644000000 320160600
WIIM 398991064 1342700045391 57285512883 46881830192 177962941779 943708980
DVLA 402760903 1376278237000 106462785000 36543278000 144437708000 973517334
KAEF 137412725 3236224076311 285695906949 85162555115 338135061189 186209682
KLBF 275813139 13696417381439 392250905307 6.63187E+11 2720881244459 109382859
TSPC 194758812 6284729099203 251101467010 1.77892E+11 707110932867 433714097
TCID 367225370 1619396331873 144294749027 38647669480 583121947494 125217096
UNVR 109025850 26632530000000 775043000000 1.97769E+12 7829490000000 157299450
 Total Total Hutang & Total Hutang JK Laba Sebelum Total
KODE Hutang Biaya Pajak
Ekuitas Panjang Pajak Ekuitas
AMFG 190562600 5504890000000 88117000000 348561000000 359926400
ARNA 595128097 1543216299146 32462388949 123838299924 948088201
JPFA 9878062000000 5.94983E+11 2766591000000 9372964000000
ASII 121949000261855000000000 3.951E+12 22253000000000 139906000
DLTA 185422642 1197796650000 72538386000 327047654000 101237400
ICBP 104011250 28901948000000 1.35795E+12 4989254000000 185008230
MYOR 665716587 12922421859142 4.57007E+11 1845683269238 626525598
ROTI 147688908 2919640858718 89639472867 369416841698 144275177
SKLT 272088644 568239939951 4520085462 25166206536 296151295
HMSP 833326300 42508277000000 4.24922E+12 17011447000000 341750140
WIIM 362540740 1353634132275 30372690384 136662997252 991093391
DVLA 451785946 1531365558000 62333656000 214417056000 107957961
KAEF 234115513 4612562541064 1.11428E+11 383025924670 227140740
KLBF 276216206 15226009210657 7.40304E+11 3091188460230 124638471
TSPC 195053420 6585807349438 1.73465E+11 718958200369 463527314
TCID 401942530 2185101038101 59416261196 221475857643 178315850
UNVR 120414370 16745695000000 2.18121E+12 8571885000000 470425800
 Jml Saham yg
Total Saham D rd T E re PER
Beredar
600000000 434000000 0.211314
3000000000 1835357744 0.3547748
4763327000000
60000000000 40483553140 0.5072583
20000000 16013181 0.1973621
7500000000 5830954000 0.3248198
3000000000 766584000 0.6304911
3440000000 1012360000 0.4467733
2500000000 690740500 0.481544
6300000000 4383000000 0.4929648
4050000000 2099873760 0.4563647
4480000000 1120000000 0.2169413
20000000000 5554000000 0.3057358
85000000000 50780072110 0.2172779
6000000000 4500000000 0.2762428
804266668 201066667 0.130592
7630000000 7630000000 0.6688884

Jml Saham yg
Total Saham D rd T E re PER
Beredar
600000000 434000000 0.2199999
20000000000 5554000000 0.3428825
5245222000000
60000000000 40483553140 0.5037805
20000000 16013181 0.219693
7500000000 5830954000 0.3762431
3000000000 894347989 0.5943536
17200000000 5061800000 0.5680351
2500000000 690740500 0.5375655
6300000000 4383000000 0.4834795
4050000000 2099873760 0.3642375
4480000000 1120000000 0.2313771
20000000000 5554000000 0.3428825
85000000000 46875122110 0.2487926
6000000000 4500000000 0.2856912
804266668 201066667 0.1930225
7630000000 7630000000 0.6812549
 Jml Saham yg
Total Saham D rd T E re PER
Beredar
600000000 434000000 0.1872577
12000000000 7341430976 0.2755334
5289994000000
60000000000 40483553140 0.4902152
20000000 16013181 0.2293206
7500000000 5830954000 0.3962337
3000000000 894347989 0.6015439
17200000000 5061800000 0.5519507
2500000000 690740500 0.5374556
6300000000 4383000000 0.5243899
4050000000 2099873760 0.3589765
4480000000 1120000000 0.2214897
20000000000 5554000000 0.4287404
85000000000 46875122110 0.2098632
6000000000 4500000000 0.2611232
804266668 201066667 0.307425
7630000000 7630000000 0.6676267

Jml Saham yg
Total Saham D rd T E re PER
Beredar
600000000 434000000 0.2060879
12000000000 7341430976 0.3746566
6109692000000
60000000000 40483553140 0.4844541
1000000000 800659050 0.181736
7500000000 5830954000 0.3830374
3000000000 894347989 0.5420444
17200000000 5061800000 0.5608304
2500000000 690740500 0.5968169
6300000000 4652723076 0.1577098
4050000000 2099873760 0.2971558
4480000000 1120000000 0.292645
20000000000 5554000000 0.4246082
85000000000 46875122110 0.2013761
6000000000 4500000000 0.3098921
804266668 201066667 0.2267668
7630000000 7630000000 0.409371
 Jml Saham yg
Total Saham D rd T E re PER
Beredar
600000000 434000000 0.3461697
12000000000 7341430976 0.3856414
9372964000000
60000000000 40483553140 0.4657119
1000000000 800659050 0.1548031
15000000000 11661908000 0.3598763
75000000000 22358699725 0.5151639
17200000000 5061800000 0.5058461
2500000000 690740500 0.478827
157500000000 116318076900 0.1960386
4050000000 2099873760 0.2678277
4480000000 1120000000 0.2950216
20000000000 5554000000 0.5075606
85000000000 46875122110 0.1814108
6000000000 4500000000 0.2961724
804266668 201066667 0.1839469
7630000000 7630000000 0.7190766
NILAI PERUSAHAAN dengan proksi PBV (Price to Book Value) dan Tobin's Q
BUKU
TAHUN HARGA Tahun
NO. KODE PER PBV No. Kode
2012 SAHAM LEMBAR 2012
1 AMFG 5661.5 AMFG
2 ARNA 329.531 ARNA
3 JPFA JPFA
4 ASII 2218.53 ASII
5 DLTA 37357.4 DLTA
6 ICBP 2055.72 ICBP
7 MYOR 4001.98 MYOR
8 ROTI 658.469 ROTI
9 SKLT 187.455 SKLT
10 HMSP 3036.37 HMSP
11 WIIM 312.545 WIIM
12 DVLA 751.381 DVLA
13 KAEF 259.549 KAEF
14 KLBF 145.168 KLBF
15 TSPC 745.146 TSPC
16 TCID 5455.01 TCID
17 UNVR 520.1 UNVR

BUKU
TAHUN HARGA Tahun
NO. KODE PER PBV No. Kode
2013 SAHAM 2013
LEMBAR
1 AMFG 7000 6361.12 1.1004348 AMFG
2 ARNA 820 292.466 2.8037473 ARNA
3 JPFA JPFA
4 ASII 6800 2622.99 2.5924602 ASII
5 DLTA 380000 42250.1 8.9940683 DLTA
6 ICBP 10200 2275.05 4.4834115 ICBP
7 MYOR 26000 4404.06 5.9036455 MYOR
8 ROTI 1020 155.545 6.5575881 ROTI
9 SKLT 180 202.175 0.8903185 SKLT
10 HMSP 62400 3229.53 19.32169 HMSP
11 WIIM 670 372.098 1.8005998 WIIM
12 DVLA 2200 816.699 2.6937707 DVLA
13 KAEF 590 292.466 2.0173303 KAEF
14 KLBF 1250 181.332 6.8934344 KLBF
15 TSPC 3250 858.434 3.7859649 TSPC
16 TCID 11900 5883.57 2.02258 TCID
17 UNVR 26000 557.624 46.626413 UNVR
 BUKU
TAHUN HARGA Tahun
NO. KODE PER PBV No. Kode
2014 SAHAM 2014
LEMBAR
1 AMFG 8050 7337.88 1.0970464 AMFG
2 ARNA 870 124.258 7.0015689 ARNA
3 JPFA JPFA
4 ASII 7425 2972.17 2.4981748 ASII
5 DLTA 390000 47740.2 8.1692074 DLTA
6 ICBP 13100 2579.33 5.0788409 ICBP
7 MYOR 20900 4584.97 4.5583764 MYOR
8 ROTI 1385 189.68 7.3017704 ROTI
9 SKLT 300 222.034 1.3511424 SKLT
10 HMSP 68650 3079.65 22.291481 HMSP
11 WIIM 625 406.894 1.5360283 WIIM
12 DVLA 1690 859.314 1.9666855 DVLA
13 KAEF 1465 309.881 4.7276218 KAEF
14 KLBF 1830 209.439 8.7376304 KLBF
15 TSPC 2865 918.298 3.1199038 TSPC
16 TCID 17525 6383.48 2.745369 TCID
17 UNVR 32300 622.086 51.922105 UNVR

BUKU
TAHUN Tahun
NO. KODE HARGA SAHAM PER PBV No. Kode
2015 2015
LEMBAR
1 AMFG 6550 7811.57 0.8384994 AMFG
2 ARNA 500 121.874 4.1026027 ARNA
3 JPFA JPFA
4 ASII 6000 3125.54 1.9196677 ASII
5 DLTA 5200 1061.15 4.9003317 DLTA
6 ICBP 13475 2810.33 4.7948088 ICBP
7 MYOR 30500 5808.1 5.2512897 MYOR
8 ROTI 1265 234.805 5.3874537 ROTI
9 SKLT 370 220.118 1.6809138 SKLT
10 HMSP 94000 6881.14 13.660518 HMSP
11 WIIM 430 449.412 0.9568053 WIIM
12 DVLA 1300 869.212 1.4956077 DVLA
13 KAEF 870 335.271 2.5949134 KAEF
14 KLBF 1320 233.349 5.6567511 KLBF
15 TSPC 1750 963.809 1.8157123 TSPC
16 TCID 16500 6227.64 2.6494785 TCID
17 UNVR 37000 2061.59 17.947297 UNVR

BUKU
TAHUN Tahun
NO. KODE HARGA SAHAM PER PBV No. Kode
2016 2016
TAHUN Tahun
NO. KODE HARGA SAHAM PER PBV No. Kode
2016 2016
LEMBAR
1 AMFG 6700 8293.24 0.8078874 AMFG
2 ARNA 520 129.142 4.0265706 ARNA
3 JPFA JPFA
4 ASII 8275 3455.87 2.3944749 ASII
5 DLTA 5000 1264.43 3.9543639 DLTA
6 ICBP 8575 1586.43 5.4052115 ICBP
7 MYOR 1645 280.216 5.8704802 MYOR
8 ROTI 1600 285.027 5.6134951 ROTI
9 SKLT 308 428.745 0.7183763 SKLT
10 HMSP 3830 293.807 13.035788 HMSP
11 WIIM 440 471.978 0.9322476 WIIM
12 DVLA 1755 963.91 1.8207087 DVLA
13 KAEF 2750 408.968 6.724245 KAEF
14 KLBF 1515 265.895 5.697744 KLBF
15 TSPC 1970 1030.06 1.9125087 TSPC
16 TCID 12500 8868.49 1.409484 TCID
17 UNVR 38800 616.548 62.931072 UNVR

Saham
TAHUN Harga Pasar Total Total Aset Tobin's Q
NO. KODE Bereda Harga Pasar
2012 Ekuitas Hutang Saham
r
1 AMFG 658332003115421000000 4E+08
2 ARNA 33255159937359770277 2E+09
3 JPFA 6198137010981464000000 2E+09
4 ASII 92460000182274000000000 4E+10
5 DLTA 14709532745306835000 2E+07
6 ICBP 5766682017753480000000 6E+09
7 MYOR 523465598302506241903 8E+08
8 ROTI 538337081204944681223 1E+09
9 SKLT 12026390249746467756 7E+08
10 HMSP 1293910726247527000000 4E+09
11 WIIM 550946791207251153900 2E+09
12 DVLA 233144991074691476000 1E+09
13 KAEF 634813892076347580785 6E+09
14 KLBF 204631359417957180958 5E+10
15 TSPC 127982884632984970719 5E+09
16 TCID 164751371261572952461 2E+08
17 UNVR 8016614011984979000000 8E+09

Saham
TAHUN Harga Pasar Total Total Aset Tobin's Q
NO. KODE Bereda Harga Pasar
2013 Ekuitas Hutang Saham
r
 1 AMFG 3.038E+12 778666003539393000 1.078339 4E+08 7000
2 ARNA 4.5543E+12 847584851135244802 4.758326 6E+09 820
3 JPFA 9672368014917590000000 1E+10
4 ASII 2.7529E+14 107806002139940000 1.79021 4E+10 6800
5 DLTA 6.085E+12 190482808670408020 7.237827 2E+07 380000
6 ICBP 5.9476E+13 800173902126747000 3.172802 6E+09 10200
7 MYOR 2.3253E+13 577107749709838250 2.989146 9E+08 26000
8 ROTI 5.163E+12 103535131822689047 3.400683 5E+09 1020
9 SKLT 1.2433E+11 162339133019894886 0.949279 7E+08 180
10 HMSP 2.735E+14 132495592740459400 10.46353 4E+09 62400
11 WIIM 1.4069E+12 447651951229011260 1.508991 2E+09 670
12 DVLA 2.464E+12 275351331190054288 2.301871 1E+09 2200
13 KAEF 3.2769E+12 847584852471939548 1.668506 6E+09 590
14 KLBF 5.8594E+13 281510331131506127 5.427192 5E+10 1250
15 TSPC 1.4625E+13 154500605407957915 2.990039 5E+09 3250
16 TCID 2.3927E+12 282961771465952460 1.825199 2E+08 11900
17 UNVR 1.9838E+14 909351801334818800 15.5432 8E+09 26000

Saham
TAHUN Harga Pasar Total Total Aset Tobin's Q Bereda Harga Pasar
NO. KODE
2014 Ekuitas Hutang r Saham
1 AMFG 3.4937E+12 733749003918391000 1.078874 4E+08 8050
2 ARNA 6.387E+12 346944901259175442 5.347936 7E+09 870
3 JPFA 1044044115730435000000 1E+10
4 ASII 3.0059E+14 115705002360290000 1.763747 4E+10 7425
5 DLTA 6.2451E+12 227473889919471340 6.525161 2E+07 390000
6 ICBP 7.6385E+13 987026402491021100 3.462667 6E+09 13100
7 MYOR 1.8692E+13 619055301029110802 2.417857 9E+08 20900
8 ROTI 7.0106E+12 118277192142894276 3.823504 5E+09 1385
9 SKLT 2.0722E+11 178206783315748916 1.162419 7E+08 300
10 HMSP 3.0089E+14 148825162838063000 11.12644 4E+09 68650
11 WIIM 1.3124E+12 478482571332907675 1.343607 2E+09 625
12 DVLA 1.8928E+12 273816041236247525 1.752575 1E+09 1690
13 KAEF 8.1366E+12 129169973012778637 3.12944 6E+09 1465
14 KLBF 8.5781E+13 260755661242503236 7.113787 5E+10 1830
15 TSPC 1.2893E+13 146039145592730492 2.566348 5E+09 2865
16 TCID 3.5237E+12 569730901853235343 2.208799 2E+08 17525
17 UNVR 2.4645E+14 953415601428067000 17.92515 8E+09 32300

Saham
TAHUN Harga Pasar Total Total Aset Tobin's Q
NO. KODE Bereda Harga Pasar
2015 Ekuitas Hutang Saham
r
1 AMFG 2.8427E+12 880052004270275000 0.871783 4E+08 6550
 2 ARNA 3.6707E+12 536050991430779475 2.940192 7E+09 500
3 JPFA 1104977417159466000000 1E+10
4 ASII 2.429E+14 118902002454350000 1.474131 4E+10 6000
5 DLTA 4.1634E+12 188700431038321916 4.191501 8E+08 5200
6 ICBP 7.8572E+13 101737132656062400 3.341255 6E+09 13475
7 MYOR 2.7278E+13 614825571134271568 2.946902 9E+08 30500
8 ROTI 6.4032E+12 151778862706323637 2.926836 5E+09 1265
9 SKLT 2.5557E+11 225066083771107483 1.274533 7E+08 370
10 HMSP 4.3736E+14 599466403801072400 11.66383 5E+09 94000
11 WIIM 9.0295E+11 398991061342700045 0.969641 2E+09 430
12 DVLA 1.456E+12 402760901376278237 1.350571 1E+09 1300
13 KAEF 4.832E+12 137412723236224076 1.9177 6E+09 870
14 KLBF 6.1875E+13 275813131369641738 4.718993 5E+10 1320
15 TSPC 7.875E+12 194758816284729099 1.562929 5E+09 1750
16 TCID 3.3176E+12 367225372082096848 1.769767 2E+08 16500
17 UNVR 2.8231E+14 109025851572994500 18.64041 8E+09 37000

Saham
TAHUN Harga Pasar Total Total Aset Tobin's Q
NO. KODE Bereda Harga Pasar
2016 Ekuitas Hutang Saham
r
1 AMFG 2.9078E+12 190562605504890000 0.874391 4E+08 6700
2 ARNA 3.8175E+12 595128091543216299 2.8594 7E+09 520
3 JPFA 9878062019251026000000 1E+10
4 ASII 3.35E+14 121949002618550000 1.745051 4E+10 8275
5 DLTA 4.0033E+12 185422641496629530 27.98767 8E+08 5000
6 ICBP 1E+14 104011252890194800 3.81988 1E+10 8575
7 MYOR 3.678E+13 665716581292242185 3.361384 2E+10 1645
8 ROTI 8.0989E+12 147688902919640858 3.279776 5E+09 1600
9 SKLT 2.1275E+11 272088645682399399 0.853225 7E+08 308
10 HMSP 4.455E+14 833326304250827700 10.67631 1E+11 3830
11 WIIM 9.2394E+11 362540741353634132 0.950394 2E+09 440
12 DVLA 1.9656E+12 451785941531365558 1.578582 1E+09 1755
13 KAEF 1.5274E+13 234115514612562541 3.818844 6E+09 2750
14 KLBF 7.1016E+13 276216201522600921 4.845523 5E+10 1515
15 TSPC 8.865E+12 195053426585807349 1.642249 5E+09 1970
16 TCID 2.5133E+12 401942532185101038 1.334161 2E+08 12500
17 UNVR 2.9604E+14 120414371674569500 18.39789 8E+09 38800
 Outstanding Book
Total Equity Share Value
2457089000000 434000000 5661.495
604808179406 1835357744 329.5315
4763327000000
898140000000040483553140 2218.531
598211513000 16013181 37357.44
1198679800000 5830954000 2055.718
3067850327238 766584000 4001.975
666607597550 1012360000 658.4689
129482560948 690740500 187.4547
1330842000000 4383000000 3036.372
656304363721 2099873760 312.5447
841546479000 1120000000 751.3808
1441533689666 5554000000 259.5487
737164361489750780072110 145.168
3353156079810 4500000000 745.1458
1096821575914 201066667 5455.014
3968365000000 7630000000 520.1003

Outstanding Book
Total Equity Share Value
2760727000000 434000000 6361.122
1624354688981 5554000000 292.4657
5245222000000
106188000000040483553140 2622.991
676557993000 16013181 42250.07
1326573100000 5830954000 2275.053
3938760819650 894347989 4404.058
787337649671 5061800000 155.545
139650353636 690740500 202.1748
1415503500000 4383000000 3229.531
781359304525 2099873760 372.0982
914702952000 1120000000 816.6991
1624354688981 5554000000 292.4657
849995796557546875122110 181.332
3862951854240 4500000000 858.4337
1182990689957 201066667 5883.574
4254670000000 7630000000 557.6239
 Outstanding Book
Total Equity Share Value
3184642000000 434000000 7337.885
912230541132 7341430976 124.2579
5289994000000
120324000000040483553140 2972.17
764473253000 16013181 47740.25
1503994700000 5830954000 2579.329
4100554992789 894347989 4584.966
960122354744 5061800000 189.68
153368106620 690740500 222.0343
1349811400000 4383000000 3079.652
854425098590 2099873760 406.8936
962431483000 1120000000 859.3138
1721078859509 5554000000 309.881
981747567844646875122110 209.4389
4132338998550 4500000000 918.2976
1283504442268 201066667 6383.477
4746514000000 7630000000 622.0857

Outstanding Book
Total Equity Share Value
3390223000000 434000000 7811.574
894728477056 7341430976 121.8739
6109692000000
126533000000040483553140 3125.541
849621481000 800659050 1061.153
1638691100000 5830954000 2810.331
5194459927187 894347989 5808.097
1188534951872 5061800000 234.8048
152044668111 690740500 220.1184
3201606000000 4652723076 6881.145
943708980906 2099873760 449.4122
973517334000 1120000000 869.2119
1862096822470 5554000000 335.2713
109382859852646875122110 233.3495
4337140975120 4500000000 963.8091
1252170961203 201066667 6227.641
1572994500000 7630000000 2061.592

Outstanding Book
Total Equity Share Value
 Outstanding Book
Total Equity Share Value
3599264000000 434000000 8293.235
948088201259 7341430976 129.1422
9372964000000
139906000000040483553140 3455.873
1012374008000 800659050 1264.426
185008230000011661908000 1586.432
626525598706522358699725 280.2156
1442751772026 5061800000 285.0274
296151295872 690740500 428.7447
34175014000001.16318E+11 293.8066
991093391804 2099873760 471.9776
1079579612000 1120000000 963.9104
2271407409194 5554000000 408.9678
124638471410846875122110 265.8947
4635273142692 4500000000 1030.061
1783158507325 201066667 8868.494
4704258000000 7630000000 616.5476

Harga Pasar
Ekuitas

Harga Pasar
Ekuitas
 3.038E+12
4.55428E+12

2.752882E+14
6.085009E+12
5.947573E+13
2.325305E+13
5.163036E+12
124333290000
2.734992E+14
1.406915E+12
2.464E+12
3.27686E+12
5.85939E+13
1.4625E+13
2.392693E+12
1.9838E+14

Harga Pasar
Ekuitas
3.4937E+12
6.387045E+12

3.005904E+14
6.245141E+12
7.63855E+13
1.869187E+13
7.010593E+12
207222150000
3.00893E+14
1.312421E+12
1.8928E+12
8.13661E+12
8.578147E+13
1.28925E+13
3.523693E+12
2.46449E+14

Harga Pasar
Ekuitas
2.8427E+12
3.670715E+12

2.429013E+14
4.163427E+12
7.857211E+13
2.727761E+13
6.403177E+12
255573985000
4.37356E+14
902945716800
1.456E+12
4.83198E+12
6.187516E+13
7.875E+12
3.3176E+12
2.8231E+14

Harga Pasar
Ekuitas
2.9078E+12
3.817544E+12

3.350012E+14
4.003295E+12
1.000009E+14
3.678006E+13
8.09888E+12
212748074000
4.454982E+14
923944454400
1.9656E+12
1.52735E+13
7.101581E+13
8.865E+12
2.513333E+12
2.96044E+14