O500 RSD2013 Cont.

Núm MODELO PREÇO MERCADO (Mercado Livre

ANO VALOR TOTAL
AGRALE/MA9.22007 3 AGRALE/MA9.22007 40,000 2007 120,000
B290R2013 1 B290R2013 350,000 2013 350,000
B290R2014 2 B290R2014 400,000 2014 800,000
B340R2013 2 B340R2013 530,000 2013 1,060,000
B340R2014 2 B340R2014 460,000 2014 920,000
B340R2015 10 B340R2015 488,000 2015 4,880,000
B7R 1 B7R 30,000 B7R 30,000
B7R2000 8 B7R2000 35,000 2000 280,000
B7R2001 6 B7R2001 45,000 2001 270,000
B7R2002 2 B7R2002 40,000 2002 80,000
B7R2003 4 B7R2003 40,000 2003 160,000
I/TOYOTA 1 I/TOYOTA 2002 30,000 2002 30,000
I/TOYOTA 2002 1 I/TOYOTA 2002 30,000 2002 30,000
K - 942004 2 K - 942004 50,000 2004 100,000
K-3102004 1 K-3102004 50,000 2004 50,000
K-3102005 10 K-3102005 50,000 2005 500,000
L1313 1 L1313 1988 10,000 1988 10,000
L809 1 1998 25,000 1998 25,000
LO 8142001 1 LO 8142001 40,000 2001 40,000
LO 9152011 1 LO 9152011 70,000 2011 70,000
LO 9152012 1 LO 9152012 70,005 2012 70,005
O 400RS2001 4 O 400RS2001 80,000 2001 320,000
O 400RS2004 4 O 400RS2004 100,000 2004 400,000
O500 R2006 14 O500 R2006 170,000 2006 2,380,000
O500 R2007 8 O500 R2007 180,000 2007 1,440,000
O500 R2008 5 O500 R2008 195,000 2008 975,000
O500 R2009 6 O500 R2009 215,000 2009 1,290,000
O500 R2010 19 O500 R2010 250,000 2010 4,750,000
O500 R2011 10 O500 R2011 285,000 2011 2,850,000
O500 R2012 1 O500 R2012 335,000 2012 335,000
O500 R2013 17 O500 R2013 350,000 2013 5,950,000
O500 RSD2004 2 O500 RSD2004 180,000 2004 360,000
O500 RSD2006 1 O500 RSD2006 190,000 2006 190,000
O500 RSD2007 2 O500 RSD2007 200,000 2007 400,000
O500 RSD2008 1 O500 RSD2008 220,000 2008 220,000
O500 RSD2009 2 O500 RSD2009 250,000 2009 500,000
O500 RSD2010 1 O500 RSD2010 290,000 2010 290,000
O500 RSD2011 2 O500 RSD2011 350,000 2011 700,000
O500 RSD2013 1 O500 RSD2013 410,000 2013 410,000
TOYOTA 1 TOYOTA 2004 30,000 2004 30,000
Total Resultado 162 33,665,005
 1 2 3 4 5
janeiro fevereiro março abril maio
7 92141 92141 92141 92141 92141
36 73979 73979 73979 73979 73979
26 37713 37713 37713 37713 37713
36 30999.29 30999.29 30999.29 30999.29 30999.29
34 8120.98 8120.98 8120.98 8120.98 8120.98
35 17330.34 17330.34 17330.34 17330.34 17330.34
43 28810.95 28810.95 28810.95 28810.95 28810.95
24 65000 65000 65000 65000 65000
58 53500 53500 53500 53500 53500
58 24123 24123 24123 24123 24123
12 84000 84000 84000 84000 84000
CT 515,717.56 515,717.56 515,717.56 515,717.56 515,717.56
AT 14,775,550.24 14,829,664.41 14,316,004.97 14,345,245.80 14,248,881.21
ROI 14,259,832.68 14,313,946.85 13,800,287.41 13,829,528.24 13,733,163.65
Ativo Total 33,665,005 33,395,685 33,128,519 32,863,491 32,600,583
Depreciação 269,320 267,165 265,028 262,908 260,805
Capital de Terceiro 20,324,329 19,292,894 18,261,459 17,230,024 16,198,589
Capital investido 13,071,356 13,835,625 14,602,032 15,370,560 16,141,190
 6 7 8 9 10 11
junho julho agosto setembro outubro novembro
92141 92141
73979 73979 73979 73979 73979 73979
37713 37713 37713 37713 37713 37713
30999.29 30999.29 30999.29 30999.29 30999.29 30999.29
8120.98 8120.98 8120.98 8120.98 8120.98 8120.98
17330.34 17330.34 17330.34 17330.34 17330.34 17330.34
28810.95 28810.95 28810.95 28810.95 28810.95 28810.95
65000 65000 65000 65000 65000 65000
53500 53500 53500 53500 53500 53500
24123 24123 24123 24123 24123 24123
84000 84000 84000 84000 84000 84000
515,717.56 515,717.56 423,576.56 423,576.56 423,576.56 423,576.56
13,963,749.16 13,281,677.67 13,152,684.31 12,976,857.03 13,027,548.81 13,376,931.64
13,448,031.60 12,765,960.11 12,729,107.75 12,553,280.47 12,603,972.25 12,953,355.08
32,339,779 32,081,060 31,824,412 31,569,817 31,317,258 31,066,720
258,718 256,648 254,595 252,559 250,538 248,534
15,167,154 14,135,719 13,104,283 12,257,130 11,409,977 10,562,824
16,913,907 17,688,694 18,465,533 19,060,128 19,656,743 20,255,362
 12 13 14 15 16 17 18 19 20 21
dezembro

73979 73979 73979 73979 73979 73979 73979 73979 73979 73979
37713 37713 37713 37713 37713 37713 37713 37713 37713 37713
30999.29 30999.29 30999.29 30999.29 30999.29 30999.29 30999.29 30999.29 30999.29 30999.29
8120.98 8120.98 8120.98 8120.98 8120.98 8120.98 8120.98 8120.98 8120.98 8120.98
17330.34 17330.34 17330.34 17330.34 17330.34 17330.34 17330.34 17330.34 17330.34 17330.34
28810.95 28810.95 28810.95 28810.95 28810.95 28810.95 28810.95 28810.95 28810.95 28810.95
65000 65000 65000 65000 65000 65000 65000 65000 65000 65000
53500 53500 53500 53500 53500 53500 53500 53500 53500 53500
24123 24123 24123 24123 24123 24123 24123 24123 24123 24123
84000
423,576.56
12,268,711.26
11,845,134.70
30,818,186 ### ### ### ### ### ### ### ### ###
246,545 244,573 242,617 240,676 238,750 236,840 234,945 233,066 231,201 229,352
9,715,671 ### ### ### ### ### ### ### ### ###
20,855,970 ### ### ### ### ### ### ### ### ###
 22 23 24 25 26 27 28 29 30 31 32

73979 73979 73979 73979 73979 73979 73979 73979 73979 73979 73979
37713 37713 37713 37713 37713
30999.29 30999.29 30999.29 30999.29 30999.29 30999.29 30999.29 30999.29 30999.29 30999.29 30999.29
8120.98 8120.98 8120.98 8120.98 8120.98 8120.98 8120.98 8120.98 8120.98 8120.98 8120.98
17330.34 17330.34 17330.34 17330.34 17330.34 17330.34 17330.34 17330.34 17330.34 17330.34 17330.34
28810.95 28810.95 28810.95 28810.95 28810.95 28810.95 28810.95 28810.95 28810.95 28810.95 28810.95
65000 65000 65000
53500 53500 53500 53500 53500 53500 53500 53500 53500 53500 53500
24123 24123 24123 24123 24123 24123 24123 24123 24123 24123 24123

### ### ### ### ### ### ### ### ### ### ###
227,517 225,697 223,891 222,100 220,323 218,561 216,812 215,078 213,357 211,650 209,957
### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ###
 33 34 35 36 37 38 39 40 41 42 43

73979 73979 73979 73979

30999.29 30999.29 30999.29 30999.29

8120.98 8120.98
17330.34 17330.34 17330.34
28810.95 28810.95 28810.95 28810.95 28810.95 28810.95 28810.95 28810.95 28810.95 28810.95 28810.95

53500 53500 53500 53500 53500 53500 53500 53500 53500 53500 53500
24123 24123 24123 24123 24123 24123 24123 24123 24123 24123 24123

### ### ### ### ### ### ### ### ### ### ###
208,277 206,611 204,958 203,319 201,692 200,079 198,478 196,890 195,315 193,752 192,202
### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ###
 44 45 46 47 48 49 50 51 52 53 54

53500 53500 53500 53500 53500 53500 53500 53500 53500 53500 53500
24123 24123 24123 24123 24123 24123 24123 24123 24123 24123 24123

### ### ### ### ### ### ### ###

190,665 189,140 187,626 186,125 184,636 183,159 181,694 180,240
### ### ### 931,476 853,853 776,230 698,607 620,984
### ### ### ### ### ### ### ### -
 55 56 57 58 59 60

53500 53500 53500 53500

24123 24123 24123 24123