PLANILHA BÁSICA DE GERENCIAMENTO DE BANCA

BANCA 1% 2% 3% 4% 5%
R$ 100.00 R$ 1.00 R$ 2.00 R$ 3.00 R$ 4.00 R$ 5.00

PLANILHA BÁSICA DE LUCRO DIÁRIO

BANCA 5% 10% 15% 20% 30%
R$ 100.00 R$ 105.00 R$ 110.00 R$ 115.00 R$ 120.00 R$ 130.00

GERENCIAMENTO MENSAL DE B
BANCA INICIAL - LUCRO 5% R$ 100.00 RESULTADO BANCA INICIAL - LUCRO 10% R$ 100.00
DIA 1 R$ 105.00 DIA 1 R$ 110.00
DIA 2 R$ 110.25 DIA 2 R$ 121.00
DIA 3 R$ 115.76 DIA 3 R$ 133.10
DIA 4 R$ 121.55 DIA 4 R$ 146.41
DIA 5 R$ 127.63 DIA 5 R$ 161.05
DIA 6 R$ 134.01 DIA 6 R$ 177.16
DIA 7 R$ 140.71 DIA 7 R$ 194.87
DIA 8 R$ 147.75 DIA 8 R$ 214.36
DIA 9 R$ 155.13 DIA 9 R$ 235.79
DIA 10 R$ 162.89 DIA 10 R$ 259.37
DIA 11 R$ 171.03 DIA 11 R$ 285.31
DIA 12 R$ 179.59 DIA 12 R$ 313.84
DIA 13 R$ 188.56 DIA 13 R$ 345.23
DIA 14 R$ 197.99 DIA 14 R$ 379.75
DIA 15 R$ 207.89 DIA 15 R$ 417.72
DIA 16 R$ 218.29 DIA 16 R$ 459.50
DIA 17 R$ 229.20 DIA 17 R$ 505.45
DIA 18 R$ 240.66 DIA 18 R$ 555.99
DIA 19 R$ 252.70 DIA 19 R$ 611.59
DIA 20 R$ 265.33 DIA 20 R$ 672.75
DIA 21 R$ 278.60 DIA 21 R$ 740.02
DIA 22 R$ 292.53 DIA 22 R$ 814.03
DIA 23 R$ 307.15 DIA 23 R$ 895.43
DIA 24 R$ 322.51 DIA 24 R$ 984.97
DIA 25 R$ 338.64 DIA 25 R$ 1,083.47
DIA 26 R$ 355.57 DIA 26 R$ 1,191.82
DIA 27 R$ 373.35 DIA 27 R$ 1,311.00
DIA 28 R$ 392.01 DIA 28 R$ 1,442.10
DIA 29 R$ 411.61 DIA 29 R$ 1,586.31
DIA 30 R$ 432.19 DIA 30 R$ 1,744.94
 10% 2.5%
R$ 10.00 R$ 2.50

50%
R$ 150.00

MENSAL DE BANCA COM LUCRO DIÁRIO

RESULTADO BANCA INICIAL - LUCRO 20% R$ 100.00 RESULTADO BANCA INICIAL - LUCRO 50%
DIA 1 R$ 120.00 DIA 1
DIA 2 R$ 144.00 DIA 2
DIA 3 R$ 172.80 DIA 3
DIA 4 R$ 207.36 DIA 4
DIA 5 R$ 248.83 DIA 5
DIA 6 R$ 298.60 DIA 6
DIA 7 R$ 358.32 DIA 7
DIA 8 R$ 429.98 DIA 8
DIA 9 R$ 515.98 DIA 9
DIA 10 R$ 619.17 DIA 10
DIA 11 R$ 743.01 DIA 11
DIA 12 R$ 891.61 DIA 12
DIA 13 R$ 1,069.93 DIA 13
DIA 14 R$ 1,283.92 DIA 14
DIA 15 R$ 1,540.70 DIA 15
DIA 16 R$ 1,848.84 DIA 16
DIA 17 R$ 2,218.61 DIA 17
DIA 18 R$ 2,662.33 DIA 18
DIA 19 R$ 3,194.80 DIA 19
DIA 20 R$ 3,833.76 DIA 20
DIA 21 R$ 4,600.51 DIA 21
DIA 22 R$ 5,520.61 DIA 22
DIA 23 R$ 6,624.74 DIA 23
DIA 24 R$ 7,949.68 DIA 24
DIA 25 R$ 9,539.62 DIA 25
DIA 26 R$ 11,447.55 DIA 26
DIA 27 R$ 13,737.06 DIA 27
DIA 28 R$ 16,484.47 DIA 28
DIA 29 R$ 19,781.36 DIA 29
DIA 30 R$ 23,737.63 DIA 30
R$ 100.00 BANCA INICIAL - LUCRO 30%
R$ 150.00 DIA 1
R$ 225.00 DIA 2
R$ 337.50 DIA 3
R$ 506.25 DIA 4
R$ 759.38 DIA 5
R$ 1,139.06 DIA 6
R$ 1,708.59 DIA 7
R$ 2,562.89 DIA 8
R$ 3,844.34 DIA 9
R$ 5,766.50 DIA 10
R$ 8,649.76 DIA 11
R$ 12,974.63 DIA 12
R$ 19,461.95 DIA 13
R$ 29,192.93 DIA 14
R$ 43,789.39 DIA 15
R$ 65,684.08 DIA 16
R$ 98,526.13 DIA 17
R$ 147,789.19 DIA 18
R$ 221,683.78 DIA 19
R$ 332,525.67 DIA 20
R$ 498,788.51 DIA 21
R$ 748,182.76 DIA 22
R$ 1,122,274.15 DIA 23
R$ 1,683,411.22 DIA 24
R$ 2,525,116.83 DIA 25
R$ 3,787,675.24 DIA 26
R$ 5,681,512.87 DIA 27
R$ 8,522,269.30 DIA 28
R$ 12,783,403.95 DIA 29
R$ 19,175,105.92 DIA 30