Você está na página 1de 1

DEMONSTRAO DO CLCULO DO LUCRO REAL DO PERIODO BASE - 2010

JANEIRO

FEVEREIRO

R$
1 - Lucro (Prejuzo) do perodo base, antes do IR

MARO

R$

ABRIL

R$

MAIO
R$

JUNHO

JULHO

AGOSTO

SETEMBRO

OUTUBRO

NOVEMBRO

R$

R$

R$

R$

R$

R$

R$

20,000.00

40,000.00

60,000.00

80,000.00

100,000.00

120,000.00

140,000.00

160,000.00

180,000.00

200,000.00

220,000.00

2 - Mais: ADIES

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2.3 - Doaes no permitidas

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2.5 - Provises no dedutveis

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

2.1 - Multas fiscais indedutveis

0.00
0.00
0.00
0.00
0.00
0.00

2.5.1 - Provises indedutveis


2.5.2 - Prov. contignciais trabalhistas
2.5.3 - Proviso encargos indedutveis
2.5.4 - Reverso provises indedutveis
2.5.5 - Provises contingenciais-trabalhistas
2.5.5.1 - Atualiz.Monetria de Prov. Indedutveis

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00

0.00
0.00
0.00
0.00
0.00
0.00

2.6 - Proviso para crditos liquidio duvidosa


constituda
2.7 - Contribuies no dedutveis
2.10 - Despesas gerais indedutveis
- Com operao
- Com vendas
- Com administrao

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

2.11 - Perdas registradas em estoque


2.12 - Resciso de contratos com revendas
TOTAL DAS ADIES

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

0.00
0.00

20,000.00

40,000.00

60,000.00

80,000.00

100,000.00

120,000.00

140,000.00

160,000.00

180,000.00

200,000.00

220,000.00

20,000.00

40,000.00

60,000.00

80,000.00

100,000.00

120,000.00

140,000.00

160,000.00

180,000.00

200,000.00

220,000.00

3,000.00

6,000.00

9,000.00

12,000.00

15,000.00

18,000.00

21,000.00

24,000.00

27,000.00

30,000.00

33,000.00

0.00
3,000.00

0.00
6,000.00

0.00
9,000.00

0.00
12,000.00

0.00
15,000.00

0.00
18,000.00

0.00
21,000.00

0.00
24,000.00

0.00
27,000.00

0.00
30,000.00

0.00
33,000.00

3 - Menos: EXCLUSES
3.1 - Valor das provises indedutveis do perodo base
anteriror, baixada no perodo base.
3.2 - Receitas no contabilizadas e adicionadas na
apurao
TOTAL DAS EXCLUSES
4 - Lucro real antes da compensao P.Fiscais
5 - Menos: COMPENSAES
5.1 - Prejuzo fiscal do ano-calendrio anteriores
- Limite compensvel de 30% do lucro real

6 - LUCRO (PREJUZO) REAL DO PERODO

CLCULO DO I.Renda-devido
-IMPOSTO NORMAL- Aliquota aplicvel 15 %

CLCULO DO ADICIONAL DO IR
BC= 10 % do L.Real - limite proporcional
TOTAL IMPOSTO DEVIDO

DEDUES - INCENTIVOS FISCAIS


PROG.ALIMENTAO TRABALHOR - 4%

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

DOAES:Fundos dos direitos da criana e do


adolescente
1% do imposto devido

0.00

0.00

Imposto lquido devido

3,000.00

0.00

0.00

6,000.00

0.00

9,000.00

0.00

12,000.00

0.00

15,000.00

0.00

18,000.00

0.00

21,000.00

0.00

24,000.00

0.00

27,000.00

30,000.00

33,000.00

COMPENSAO DE IMPOSTO PAGO OU


NA FONTE
- IRRF s/ganhos lquidosRETIDO
de aplic.financ.de
renda varivel

0.00

0.00

0.00

3,000.00

Compensao de imposto pago-anos anteriores

Imposto de renda a recolher - (2362-mensal)

3,000.00

0.00

6,000.00

0.00

9,000.00

3,000.00

0.00

12,000.00

3,000.00

0.00

15,000.00

3,000.00

0.00

18,000.00

3,000.00

0.00

21,000.00

3,000.00

0.00

24,000.00

3,000.00

0.00

27,000.00

3,000.00

30,000.00

3,000.00

3,000.00

3,000.00

DOAES:Fundos dos direitos da criana


1% do imposto devido

C S L L - BASE
CONTRIBUIO - 9% mensal
PAGAMENTOS
IRPJ
CSLL
DIFERENAS
IRPJ
CSLL

0.00

0.00

20,000.00
1,800.00
R$
R$
R$
R$

3,000.00
1,800.00

0.00

40,000.00
3,600.00
###
###
R$ 3,000.00
R$ 3,600.00

0.00

0.00

60,000.00
1,800.00
R$
R$

R$ 3,000.00
R$ 1,800.00

80,000.00
1,800.00
R$
R$
R$
R$

0.00

100,000.00
1,800.00

3,000.00
1,800.00

###
###
R$
R$

3,000.00
1,800.00

0.00

120,000.00
1,800.00
R$
R$

R$ 3,000.00
R$ 1,800.00

0.00

140,000.00
1,800.00
R$
R$

R$ 3,000.00
R$ 1,800.00

0.00

160,000.00
1,800.00
R$
R$

R$ 3,000.00
R$ 1,800.00

0.00

180,000.00
1,800.00
R$
R$

R$ 3,000.00
R$ 1,800.00

0.00

200,000.00
1,800.00
R$
R$

R$ 3,000.00
R$ 1,800.00

220,000.00
1,800.00
R$
R$

R$ 3,000.00
R$ 1,800.00

Você também pode gostar