Escolar Documentos
Profissional Documentos
Cultura Documentos
JANEIRO
FEVEREIRO
R$
1 - Lucro (Prejuzo) do perodo base, antes do IR
MARO
R$
ABRIL
R$
MAIO
R$
JUNHO
JULHO
AGOSTO
SETEMBRO
OUTUBRO
NOVEMBRO
R$
R$
R$
R$
R$
R$
R$
20,000.00
40,000.00
60,000.00
80,000.00
100,000.00
120,000.00
140,000.00
160,000.00
180,000.00
200,000.00
220,000.00
2 - Mais: ADIES
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20,000.00
40,000.00
60,000.00
80,000.00
100,000.00
120,000.00
140,000.00
160,000.00
180,000.00
200,000.00
220,000.00
20,000.00
40,000.00
60,000.00
80,000.00
100,000.00
120,000.00
140,000.00
160,000.00
180,000.00
200,000.00
220,000.00
3,000.00
6,000.00
9,000.00
12,000.00
15,000.00
18,000.00
21,000.00
24,000.00
27,000.00
30,000.00
33,000.00
0.00
3,000.00
0.00
6,000.00
0.00
9,000.00
0.00
12,000.00
0.00
15,000.00
0.00
18,000.00
0.00
21,000.00
0.00
24,000.00
0.00
27,000.00
0.00
30,000.00
0.00
33,000.00
3 - Menos: EXCLUSES
3.1 - Valor das provises indedutveis do perodo base
anteriror, baixada no perodo base.
3.2 - Receitas no contabilizadas e adicionadas na
apurao
TOTAL DAS EXCLUSES
4 - Lucro real antes da compensao P.Fiscais
5 - Menos: COMPENSAES
5.1 - Prejuzo fiscal do ano-calendrio anteriores
- Limite compensvel de 30% do lucro real
CLCULO DO I.Renda-devido
-IMPOSTO NORMAL- Aliquota aplicvel 15 %
CLCULO DO ADICIONAL DO IR
BC= 10 % do L.Real - limite proporcional
TOTAL IMPOSTO DEVIDO
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,000.00
0.00
0.00
6,000.00
0.00
9,000.00
0.00
12,000.00
0.00
15,000.00
0.00
18,000.00
0.00
21,000.00
0.00
24,000.00
0.00
27,000.00
30,000.00
33,000.00
0.00
0.00
0.00
3,000.00
3,000.00
0.00
6,000.00
0.00
9,000.00
3,000.00
0.00
12,000.00
3,000.00
0.00
15,000.00
3,000.00
0.00
18,000.00
3,000.00
0.00
21,000.00
3,000.00
0.00
24,000.00
3,000.00
0.00
27,000.00
3,000.00
30,000.00
3,000.00
3,000.00
3,000.00
C S L L - BASE
CONTRIBUIO - 9% mensal
PAGAMENTOS
IRPJ
CSLL
DIFERENAS
IRPJ
CSLL
0.00
0.00
20,000.00
1,800.00
R$
R$
R$
R$
3,000.00
1,800.00
0.00
40,000.00
3,600.00
###
###
R$ 3,000.00
R$ 3,600.00
0.00
0.00
60,000.00
1,800.00
R$
R$
R$ 3,000.00
R$ 1,800.00
80,000.00
1,800.00
R$
R$
R$
R$
0.00
100,000.00
1,800.00
3,000.00
1,800.00
###
###
R$
R$
3,000.00
1,800.00
0.00
120,000.00
1,800.00
R$
R$
R$ 3,000.00
R$ 1,800.00
0.00
140,000.00
1,800.00
R$
R$
R$ 3,000.00
R$ 1,800.00
0.00
160,000.00
1,800.00
R$
R$
R$ 3,000.00
R$ 1,800.00
0.00
180,000.00
1,800.00
R$
R$
R$ 3,000.00
R$ 1,800.00
0.00
200,000.00
1,800.00
R$
R$
R$ 3,000.00
R$ 1,800.00
220,000.00
1,800.00
R$
R$
R$ 3,000.00
R$ 1,800.00