Obra: LOCAL: São Paulo - SP Descrição: QT UN Material Mão de Obra Total Total Total Cancer Center. Material Mão de Obra

OBRA: Hospital Israelita Albert Einstein
LOCAL: So Paulo - SP
1,01
1,02
1,03
1,04
1,05
1,06
1,07
1,08
1,09
1,10
1,11
1,12
DESCRIO :
Cancer Center.
Fan Coil Horizontal, TAG: FC-1S-01 com Filtro G3
Vazo de Ar: 2.800 m/h.
Fan Coil Horizontal. TAG: FC-1S-02, com Filtro G3
Fan Coil Horizontal, TAG: FC-1S-03. com Filtro G3
Vazo de Ar: 1.900m/h.
Fan Coil Horizontal, TAG: FC-1S-04, com Filtro G3,
Fan Coil Horizontal, TAG: FC-1S-06 ,com Filtro G3,
Fancolete de embutir. TAG: FCT-1S-01/06.
Vazo de Ar: 870m/h.
Fancolete de embutir TAG: FCT-1S-11/12.
Vazo de Ar: 870m/h
Vazo de Ar: 550m/h
Fancolete de embutir. TAG: FCT-1S-15.
Vazo de Ar: 550m/h
Vazo de Ar: 1.437m/h
F:01/37
QT
UN
Material
Mo de Obra
un
6,134.00
un
4,360.20
Total
Mo de Obra
4,360.20
6,134.00
4,360.20
6,134.00
4,360.20
10,494.20
un
5,291.00
4,360.20
5,291.00
4,360.20
9,651.20
un
4,764.00
4,360.20
4,764.00
4,360.20
9,124.20
un
5,291.00
4,360.20
5,291.00
4,360.20
9,651.20
un
6,134.00
4,360.20
6,134.00
4,360.20
10,494.20
un
2,791.00
2,113.02
16,746.00
12,678.12
29,424.12
un
2,291.00
2,113.02
9,164.00
8,452.08
17,616.08
un
2,291.00
2,113.02
4,582.00
4,226.04
8,808.04
un
1,298.00
2,113.02
2,596.00
4,226.04
6,822.04
un
1,298.00
2,113.02
1,298.00
2,113.02
3,411.02
un
2,901.00
2,113.02
2,901.00
2,113.02
5,014.02
MATERIAL
R$71,035.00
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
6,134.00
R$
10,494.20
MO DE OBRA
R$59,969.52
131,004.52

1,13
1,14
1,15
1,16
1,17
1,18
1,19
1,20
1,21
1,22
1,23
1,24
1,25
1,26
DESCRIO :
Cancer Center.
Unidade de Tratamento de Ar. TAG: UTA-1S-01.
Caixa de Ventilao. TAG: VE-1S-01.
Vazo de Ar: 6.060m
Caixa de Exausto. TAG: EX-1S-01.
Caixa de Filtro Terminal. Mod.: F650A1H - Trox.
Vazo de Ar: 2.400m/h 4.000m/h
Caixa de Filtro Terminal. Mod.: F650A1C - Trox.
Vazo de Ar: 800m/h
Grelha. Mod.: AR-AG - Trox. Dim.: 325x625mm.
Damper. Mod.: JN-B - Trox. Dim.:700x400mm.
Caixa de Filtro Terminal. Mod.: F650A1G - Trox.
Vazo de Ar: 1.330mh.
Vazo de Ar: 660m/h
Caixa de Filtro Terminal. Mod.: F650A1B - Trox.
Vazo de Ar: 330m/h.
F:02/37
QT
UN
Material
Mo de Obra
un
2,291.00
un
2,113.02
Total
Mo de Obra
2,113.02
36,713.00
4,360.20
36,713.00
4,360.20
41,073.20
un
31,937.00
4,360.20
31,937.00
4,360.20
36,297.20
un
4,842.00
0.00
4,842.00
0.00
4,842.00
un
3,872.00
0.00
3,872.00
0.00
3,872.00
un
1,466.14
0.00
4,398.42
0.00
4,398.42
un
926.70
0.00
926.70
0.00
926.70
2
1
1
1
un
un
un
un
106.14
195.88
79.43
1,466.14
0.00
0.00
0.00
0.00
212.27
195.88
79.43
1,466.14
0.00
0.00
0.00
0.00
212.27
195.88
79.43
1,466.14
un
1,305.89
0.00
1,305.89
0.00
1,305.89
un
926.70
0.00
926.70
0.00
926.70
un
842.88
0.00
1,685.76
0.00
1,685.76
MATERIAL
R$161,887.19
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
2,291.00
R$
4,404.02
MO DE OBRA
R$70,802.94
232,690.13

1,27
1,28
1,29
1,30
1,31
1,32
1,33
1,34
1,35
1,36
1,37
1,38
1,39
1,40
1,41
1,42
1,43
1,44
1,45
1,46
1,47
1,48
1,49
DESCRIO :
Cancer Center.
Grelha. Mod.: AR-AG - Trox. Dim.: 325x.625mm.
Damper. Mod.: JN-B - Trox. Dim.: 550x250mm.
Difusor. Mod.: ADLK-S/AG. Dim.: Tam.: 3
Grelha. Mod.: AR-AG. Dim.: 325x225mm.
Grelha. Mod.: AR-AG - Trox. Dim.:525x325mm.
Caixa de Filtro Bolsa para Duto. Mod.: FBDU - Trox.
Damper. Mod.: RL-B - Trox. Dim.:350x200mm.
Veneziana. Mod.: AWG - Trox. Dim.:785x495mm
Damper. Mod.: JN-B - Trox. Dim.:200x200mm
F:03/37
QT
UN
Material
Mo de Obra
1
1
1
1
34
11
3
9
41
9
43
1
un
un
un
un
un
un
un
un
un
un
un
un
106.14
77.54
124.32
93.56
86.03
124.05
50.64
85.17
47.85
58.78
43.69
923.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6
10
4
1
1
1
3
15
1
6
2
un
un
un
un
un
un
un
un
un
un
un
28.61
19.30
21.89
160.95
190.35
74.71
20.59
18.00
32.51
199.28
23.19
0.00
171.66
0.00
193.00
0.00
87.56
0.00
160.95
0.00
190.35
0.00
74.71
0.00
61.77
0.00
270.00
0.00
32.51
0.00
1,195.68
0.00
46.38
MATERIAL
R$175,274.87
TOTAL PARCIAL
SUBTOTAL
R$
Total
Material
106.14
77.54
124.32
93.56
2,925.07
1,364.58
151.93
766.52
1,961.96
529.01
1,878.87
923.62
Total
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
P4320/2012
Total
106.14
77.54
124.32
93.56
2,925.07
1,364.58
151.93
766.52
1,961.96
529.01
1,878.87
923.62
0.00
171.66
0.00
193.00
0.00
87.56
0.00
160.95
0.00
190.35
0.00
74.71
0.00
61.77
0.00
270.00
0.00
32.51
0.00
1,195.68
0.00
46.38
MO DE OBRA
R$70,802.94
246,077.81

1,50
1,51
1,52
1,53
1,54
1,55
1,56
1,57
1,58
1,59
1,60
1,61
1,62
DESCRIO :
Cancer Center.
Atenuador de Rudo. Mod.: DS - Trox.
Difusor Linear. Mod.: ALS-4 - Trox. Dim.:1m
F:04/37
QT
UN
Material
Mo de Obra
1
1
1
un
un
un
14.23
29.44
1,002.13
un
0.00
0.00
0.00
Total
Mo de Obra
0.00
0.00
0.00
663.54
0.00
663.54
0.00
663.54
un
776.44
0.00
776.44
0.00
776.44
un
776.44
0.00
776.44
0.00
776.44
un
663.54
0.00
663.54
0.00
663.54
1
1
un
un
233.11
1,002.13
0.00
0.00
233.11
1,002.13
0.00
0.00
233.11
1,002.13
un
513.99
0.00
513.99
0.00
513.99
un
1,185.99
0.00
1,185.99
0.00
1,185.99
un
513.99
0.00
513.99
0.00
513.99
21
un
137.71
0.00
2,891.81
MATERIAL
R$185,541.65
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
14.23
29.44
1,002.13
R$
14.23
29.44
1,002.13
0.00
2,891.81
MO DE OBRA
R$70,802.94
256,344.59

1,63
1,64
DESCRIO :
Cancer Center.
Rede de Dutos de Ar Condicionado em Ao
Galvanizado, flangeados, bitolas conforme ABNT 16401
isolado c/manta de l de vidro de 1.1/2", com acabamento
aluminizado, portas de insP.E.o conforme ABNT 7256
e quando exposto ao tempo ou em casa de mquinas ou
piso tecnico dever ser isolado com placa de l de vidro
(2" quando exposto ao tempo e 1" em reas internas)
cantoneirado e com proteo mecnica de chapa de ao
galvanizado #26, (quando exposto ao tempo com proteo
anti-corrosiva em super galvite e acabamento em tinta epoxi
Rede de Dutos de Exausto em Ao Galvanizado,
flangeados, bitolas conforme ABNT 16401, portas de
F:05/37
QT
UN
Material
Mo de Obra
3273
kg
16.35
811
kg
36
kg
P4320/2012
Total
20.12
Total
Material
53,526.64
Total
Mo de Obra
65,865.85
15.51
20.12
12,577.80
16,320.56
28,898.36
39.00
40.25
1,404.00
1,448.93
2,852.93
119,392.49
inspeo conforme ABNT 7256 e quando exposto ao tempo
1,65
com proteo anti-corrosiva em super galvite e acabamento

em tinta epoxi na cor a ser definida Pelo cliente.
Rede de Dutos de Exausto em aluminio,
MATERIAL
R$253,050.09
TOTAL PARCIAL
SUBTOTAL
R$
MO DE OBRA
R$154,438.28
407,488.37

1,66
1,67
1,68
1,69
1,70
1,71
1,72
1,73
1,74
1,75
1,76
1,77
1,78
DESCRIO :
Cancer Center.
Rede de Dutos de Ar Externo em Ao Galvanizado,
flangeados, bitolas conforme ABNT 16401, portas
de insP.E.o conforme ABNT 7256 e quando
exposto ao tempo com proteo anti-corrosiva em
super galvite e acabamento em tinta epoxi na cor
a ser definida Pelo cliente
Rede de Dutos Flexiveis com e sem isolamento
e colarinhos roscado
Tubo galvanizado DIN 2440 com costura 3/4
Tubo galvanizado DIN 2440 com costura 1"
Tubo galvanizado DIN 2440 com costura 1.1/4"
Tubo ao carbono Schedule 40,sem costura 2.1/2"
Tubo ao carbono Schedule 40,sem costura 3"
isolamento rede hidraulica
Conexes Linha - Hidrulica
F:06/37
QT
UN
Material
Mo de Obra
1431
kg
15.51
vb
210
144
60
90
198
75
75
70
10
m
m
m
m
m
m
m
m
m
1
1
vb
vb
20.12
Total
Mo de Obra
28,797.44
3,897.82
3,519.73
3,897.82
3,519.73
7,417.54
8.40
11.23
15.12
16.45
23.05
46.30
60.50
86.12
150.03
35,529.00
8,060.00
9.86
13.18
17.75
19.31
27.06
54.35
71.02
101.10
176.12
37,480.95
7,278.18
1,764.00
1,617.12
907.20
1,480.50
4,563.90
3,472.50
4,537.50
6,028.40
1,500.30
35,529.00
8,060.00
2,070.76
1,898.34
1,064.96
1,737.96
5,357.56
4,076.37
5,326.57
7,076.74
1,761.20
37,480.95
7,278.18
3,834.76
3,515.46
1,972.16
3,218.46
9,921.46
7,548.87
9,864.07
13,105.14
3,261.50
73,009.95
15,338.18
MATERIAL
R$348,601.71
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
22,193.38
R$
50,990.82
MO DE OBRA
R$261,885.05
610,486.75

1,79
1,80
1,81
1,82
1,83
1,84
1,85
1,86
1,87
1,88
1,89
1,90
1,91
1,92
1,93
1,94
1,95
1,96
1,97
1,98
1,99
DESCRIO :
Cancer Center.
Vlvula esfera 6" com flange e contra flange
Vlvula esfera 2"
Filtro Y 4" com Flange e contra Flange
elemento Filtrante em inox
Filtro Y 2" elemento Filtrante em inox
furao com carga 6"
furao com carga 4"
Vlvula de Balanceamento + Controle de Presso
Diferencial 5"(STAP+STAF - TA)
Vlvula de Balanceamento 1.1/2"
Vlvula de Balanceamento 1"
Vlvula de Balanceamento 3/4"
Vlvula de Balanceamento + Controle on/off 1"
Vlvula de Balanceamento + Controle on/off 3/4"
Vlvula de Duas vias Proporcional Belimo 1.1/4"
Vlvula de Duas vias Proporcional Belimo 1/2"
PT plug 1/2"
F:07/37
QT
UN
Material
Mo de Obra
2
4
2
1
cj
cj
cj
cj
3,235.17
1,748.40
92.74
825.03
1
2
2
1
cj
vb
vb
cj
1
2
1
5
4
6
26
2
10
44
2,921.36
1,578.80
83.75
745.00
Total
Mo de Obra
5,842.71
6,315.21
167.49
745.00
207.04
0.00
0.00
12,047.59
186.96
6,875.70
5,785.65
0.00
207.04
0.00
0.00
12,047.59
186.96
13,751.40
11,571.30
0.00
393.99
13,751.40
11,571.30
12,047.59
cj
6,861.49
0.00
6,861.49
0.00
6,861.49
cj
cj
cj
cj
cj
cj
cj
cj
p
260.20
205.30
182.01
158.18
413.24
307.64
578.71
381.20
31.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
520.40
205.30
910.05
632.72
2,479.44
7,998.64
1,157.42
3,812.00
1,364.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
520.40
205.30
910.05
632.72
2,479.44
7,998.64
1,157.42
3,812.00
1,364.00
MATERIAL
R$401,272.23
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
6,470.33
6,993.58
185.48
825.03
R$
12,313.05
13,308.79
352.98
1,570.04
MO DE OBRA
R$300,465.12
701,737.34

1,100
1,101
1,102
1,103
1,104
1,105
1,106
DESCRIO :
Cancer Center.
Cavalete Hidraulico 1.1/2"
Cavalete Hidraulico 1"
Cavalete Hidraulico 3/4"
Cavalete Hidrulico p/ Sistema de Umidificao 3/4
Acessrios de Afixao e Montagem Hidrulica
Quadro de Comando e Proteo.
FC-1S-01
FC-1S-02
FC-1S-03
FC-1S-04
FC-1S-05
FC-1S-06
FCT-1S-01/06
FCT-1S-07/10
FCT-1S-11/12
FCT-1S-13/14
FCT-1S-15
FCT-1S-16
FCT-1S-17
F:08/37
QT
UN
Material
Mo de Obra
1,267.81
1,160.94
584.43
447.03
375.93
8,405.12
Total
Material
2,808.00
1,285.65
7,119.26
14,851.59
832.62
9,308.00
Total
Mo de Obra
2,535.62
1,160.94
6,428.69
13,410.99
751.86
8,405.12
2
1
11
30
2
1
cj
cj
cj
cj
cj
vb
1,404.00
1,285.65
647.21
495.05
416.31
9,308.00
1
1
1
1
1
1
6
4
2
2
1
1
1
p
p
p
p
p
p
p
p
p
p
p
p
p
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
6,900.00
4,600.00
2,300.00
2,300.00
1,150.00
1,150.00
1,150.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
MATERIAL
R$464,707.34
TOTAL PARCIAL
SUBTOTAL
R$
P4320/2012
Total
5,343.62
2,446.59
13,547.94
28,262.58
1,584.48
17,713.12
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
6,900.00
4,600.00
2,300.00
2,300.00
1,150.00
1,150.00
1,150.00
MO DE OBRA
R$333,158.34
797,865.68

1,107
1,108
1,109
1,110
1,111
DESCRIO :
Cancer Center.
UTA-1S-01
UTA-1S-02
VE-1S-01
EX-1S-01
Interligao de comando
Controles
Transmissor de Temperatura e umidade.
Fabricanter referencia: Novus.
Transmissor de Temperatura.
Transmossor de presso Modelo referencia SIMVA - Vectus
Amortecedores de vibrao para Fan Coil/fancolet
F:09/37
QT
UN
Material
Mo de Obra
1
1
1
1
1
p
p
p
p
vb
13,931.00
7,115.00
1,150.00
1,150.00
11,700.00
cj
0.00
0.00
0.00
0.00
25,825.80
Total
Mo de Obra
0.00
0.00
0.00
0.00
25,825.80
646.28
0.00
1,292.56
0.00
1,292.56
cj
420.25
0.00
2,521.51
0.00
2,521.51
cj
2,262.00
1,006.20
4,524.00
2,012.40
6,536.40
vb
4,612.40
0.00
4,612.40
0.00
4,612.40
MATERIAL
R$512,703.81
TOTAL PARCIAL
TOTAL 1 Subsolo
P4320/2012
Total
Total
Material
13,931.00
7,115.00
1,150.00
1,150.00
11,700.00
R$
13,931.00
7,115.00
1,150.00
1,150.00
37,525.80
MO DE OBRA
R$360,996.54
873,700.35

2,01
2,02
2,03
2,04
2,05
2,06
2,07
2,08
2,09
2,10
2,11
2,12
DESCRIO :
Cancer Center.
Fan Coil Horizontal, TAG:FC-2S-03/04 com Filtro G3
Fan Coil Horizontal, TAG:FC-2S-05 com Filtro G3
Fancolete de Embutir. TAG: FCT-2S-01/07.
Vazo de Ar: 1,160m/h.
Fancolete de Embutir. TAG: FCT-2S-08.
Vazo de Ar: 850m/h.
Vazo de Ar: 850m/h.
Vazo de Ar: 850m/h.
Vazo de Ar: 850m/h.
F:10/37
QT
UN
Material
Mo de Obra
un
8,644.00
un
4,360.20
Total
Mo de Obra
4,360.20
6,134.00
4,360.20
6,134.00
4,360.20
10,494.20
un
5,291.00
4,360.20
10,582.00
8,720.40
19,302.40
un
4,764.00
4,360.20
4,764.00
4,360.20
9,124.20
un
2,791.00
2,113.02
19,537.00
14,791.14
34,328.14
un
2,901.00
2,113.02
2,901.00
2,113.02
5,014.02
un
2,901.00
2,113.02
2,901.00
2,113.02
5,014.02
un
2,291.00
2,113.02
6,873.00
6,339.06
13,212.06
un
2,291.00
2,113.02
9,164.00
8,452.08
17,616.08
un
2,291.00
2,113.02
2,291.00
2,113.02
4,404.02
un
2,291.00
2,113.02
2,291.00
2,113.02
4,404.02
un
2,901.00
2,113.02
2,901.00
2,113.02
5,014.02
MATERIAL
R$78,983.00
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
8,644.00
R$
13,004.20
MO DE OBRA
R$61,948.38
140,931.38

2,13
2,14
2,15
2,16
2,17
2,18
2,19
2,20
2,21
2,22
2,23
2,24
DESCRIO :
Cancer Center.
Vazo de Ar: 550m/h.
Vazo de Ar: 850m/h.
Vazo de Ar: 550m/h.
Vazo de Ar: 550m/h.
Vazo de Ar: 850m/h.
Fan Coil Horizontal,TAG:FC-2S-06/07 com Filtro G3
Caixa de Exausto. TAG: EX-2S-01/02.
Caixa de Filtro Absoluto. Mod.: FADU - Trox.
F:11/37
QT
UN
Material
Mo de Obra
un
1,298.00
un
2,113.02
Total
Mo de Obra
2,113.02
2,291.00
2,113.02
2,291.00
2,113.02
4,404.02
un
1,298.00
2,113.02
1,298.00
2,113.02
3,411.02
un
1,298.00
2,113.02
1,298.00
2,113.02
3,411.02
un
2,291.00
2,113.02
2,291.00
2,113.02
4,404.02
un
3,365.00
2,113.02
3,365.00
2,113.02
5,478.02
un
6,624.00
4,360.20
13,248.00
8,720.40
21,968.40
un
3,857.00
0.00
7,714.00
0.00
7,714.00
un
un
4,721.00
0.00
7,223.00
0.00
0.00
0.00
4,721.00
0.00
7,223.00
0.00
0.00
0.00
4,721.00
7,223.00
un
1,276.99
0.00
2,553.98
0.00
2,553.98
un
663.54
0.00
1,327.08
0.00
1,327.08
MATERIAL
R$127,611.06
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
1,298.00
R$
3,411.02
MO DE OBRA
R$83,346.90
210,957.96

2,25
2,26
2,27
2,28
2,29
2,30
2,31
2,32
2,33
2,34
2,35
2,36
2,37
2,38
2,39
2,40
2,41
2,42
2,43
2,44
2,45
2,46
2,47
2,48
DESCRIO :
Cancer Center.
Grelha. Mod.: AR-AG - Trox. Dim.:425x1.025mm.
F:12/37
QT
UN
Material
1
8
9
2
7
12
29
1
4
4
45
4
20
2
7
22
1
1
1
1
6
3
1
11
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
68.69
86.03
104.89
124.05
157.63
219.21
58.78
85.17
57.78
50.75
30.82
42.50
74.85
213.95
13.04
18.00
35.56
16.74
41.35
23.19
30.97
20.59
46.05
39.46
0.00
Mo de Obra
Total
Material
0.00
68.69
0.00
688.24
0.00
944.01
0.00
248.10
0.00
1,103.41
0.00
2,630.52
0.00
1,704.62
0.00
85.17
0.00
231.12
0.00
203.00
0.00
1,386.90
0.00
170.00
0.00
1,497.00
0.00
427.90
0.00
91.28
0.00
396.00
0.00
35.56
0.00
16.74
0.00
41.35
0.00
23.19
0.00
185.80
0.00
61.77
0.00
46.05
0.00
434.06
MATERIAL
R$140,331.54
TOTAL PARCIAL
SUBTOTAL
R$
P4320/2012
Total
Total
Mo de Obra
0.00
68.69
0.00
688.24
0.00
944.01
0.00
248.10
0.00
1,103.41
0.00
2,630.52
0.00
1,704.62
0.00
85.17
0.00
231.12
0.00
203.00
0.00
1,386.90
0.00
170.00
0.00
1,497.00
0.00
427.90
0.00
91.28
0.00
396.00
0.00
35.56
0.00
16.74
0.00
41.35
0.00
23.19
0.00
185.80
0.00
61.77
0.00
46.05
0.00
434.06
MO DE OBRA
R$83,346.90
223,678.44

2,49
2,50
2,51
2,52
2,53
2,54
2,55
2,56
2,57
2,58
2,59
2,60
2,61
2,62
2,63
2,64
2,65
2,66
2,67
DESCRIO :
Cancer Center.
Caixa de Filtro Absoluto. Mod.: FBDU - Trox.
Veneziana. Mod.: AWG - Trox. Dim.:585x1.650mm
Veneziana. Mod.: AWG - Trox. Dim.:1.585x495mm
Difusor de 3 vias. Mod.: ADQ-3/DQ3. Trox
Dim.: 871x320mm.
F:13/37
QT
UN
Material
Mo de Obra
1
1
1
3
3
1
1
1
2
2
2
1
1
un
un
un
un
un
un
un
un
un
un
un
un
un
28.61
25.78
44.88
44.88
26.38
44.75
60.76
109.96
31.21
24.36
77.54
34.51
3,680.34
1
2
1
3
un
un
un
un
1
1
un
un
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
337.41
160.95
313.34
223.19
0.00
0.00
0.00
0.00
337.41
321.90
313.34
669.57
0.00
0.00
0.00
0.00
337.41
321.90
313.34
669.57
185.15
1,185.99
0.00
0.00
185.15
1,185.99
0.00
0.00
185.15
1,185.99
MATERIAL
R$147,854.49
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
28.61
25.78
44.88
134.64
79.14
44.75
60.76
109.96
62.42
48.72
155.08
34.51
3,680.34
R$
28.61
25.78
44.88
134.64
79.14
44.75
60.76
109.96
62.42
48.72
155.08
34.51
3,680.34
MO DE OBRA
R$83,346.90
231,201.39

2,68
2,69
2,70
2,71
2,72
2,73
2,74
2,75
2,76
2,77
DESCRIO :
Cancer Center.
Difusor Linear. Mod.: ALS-3 - Trox. Dim. 1M
anti-corrosiva em super galvite e acabamento tinta epoxi
F:14/37
QT
UN
Material
Mo de Obra
un
2
1
1
2
2
1
22
30
5728
un
un
un
un
un
un
un
un
kg
1,663.77
0.00
37.09
16.59
21.89
27.20
36.15
32.51
228.03
277.07
16.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.12
Total
Material
1,663.77
0.00
74.18
16.59
21.89
54.40
72.30
32.51
5,016.66
8,312.10
93,675.71
MATERIAL
R$256,794.60
TOTAL PARCIAL
SUBTOTAL
R$
Total
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
115,270.27
P4320/2012
Total
1,663.77
74.18
16.59
21.89
54.40
72.30
32.51
5,016.66
8,312.10
208,945.98
MO DE OBRA
R$198,617.17
455,411.78

2,78
2,79
2,80
2,81
2,82
2,83
2,84
2,85
DESCRIO :
Cancer Center.
inspeo conforme ABNT 7256 quando exposto ao tempo
F:15/37
QT
UN
Material
Mo de Obra
2134
kg
15.51
45
kg
1866
20.12
Total
Mo de Obra
42,944.62
39.00
40.25
1,755.00
1,811.16
3,566.16
kg
15.51
20.12
28,939.79
37,551.38
66,491.18
vb
6,524.88
5,891.97
6,524.88
5,891.97
12,416.85
408
228
174
84
m
m
m
m
8.40
11.23
15.12
16.45
9.86
13.18
17.75
19.31
3,427.20
2,560.44
2,630.88
1,381.80
4,023.19
3,005.70
3,088.39
1,622.10
7,450.39
5,566.14
5,719.27
3,003.90
MATERIAL
R$337,110.81
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
33,096.21
R$
76,040.82
MO DE OBRA
R$298,555.68
635,666.48

2,86
2,87
2,88
2,89
2,90
2,91
2,92
2,93
2,94
2,95
2,96
2,97
2,98
2,99
2,100
2,101
2,102
2,103
2,104
2,105
2,106
DESCRIO :
Cancer Center.
Vlvula esfera 2"
PT plug 1/2"
F:16/37
QT
UN
Material
Mo de Obra
156
115
10
m
m
m
1
1
2
2
1
1
1
vb
vb
cj
cj
cj
cj
cj
23.05
60.50
150.03
39,364.00
10,205.00
1,152.65
92.74
569.76
207.04
5,598.52
cj
2,280.68
2
4
8
11
34
2
12
59
cj
cj
cj
cj
cj
cj
cj
p
205.30
182.01
158.18
413.24
307.64
441.74
381.20
40.30
Total
Mo de Obra
4,221.11
8,167.41
1,761.20
41,539.29
9,215.12
2,081.68
167.49
514.50
186.96
0.00
0.00
2,280.68
0.00
0.00
410.60
0.00
728.04
0.00
1,265.44
0.00
4,545.64
0.00
10,459.76
0.00
883.48
0.00
4,574.40
0.00
2,377.70
MATERIAL
R$435,125.24
TOTAL PARCIAL
SUBTOTAL
27.06
71.02
176.12
41,539.29
9,215.12
1,040.84
83.75
514.50
186.96
0.00
Total
Material
3,595.80
6,957.50
1,500.30
39,364.00
10,205.00
2,305.29
185.48
569.76
207.04
5,598.52
R$
P4320/2012
Total
7,816.91
15,124.91
3,261.50
80,903.29
19,420.12
4,386.97
352.98
1,084.26
393.99
5,598.52
2,280.68
0.00
410.60
0.00
728.04
0.00
1,265.44
0.00
4,545.64
0.00
10,459.76
0.00
883.48
0.00
4,574.40
0.00
2,377.70
MO DE OBRA
R$366,410.42
801,535.67

2,107
2,108
2,109
2,110
2,111
2,112
DESCRIO :
Cancer Center.
FC-2S-01
FC-2S-02
FC-2S-03/04
FC-2S-05
FCT-2S-01/07
FCT-2S-08
FCT-2S-09
FCT-2S-10/12
FCT-2S-13/16
FCT-2S-17
FCT-2S-18
FCT-2S-19
FCT-2S-21
FCT-2S-22
FCT-2S-23
FCT-2S-23
F:17/37
QT
UN
Material
Mo de Obra
1,160.94
584.43
447.03
375.93
11,058.14
Total
Material
2,571.30
9,708.08
20,792.23
832.62
12,246.00
Total
Mo de Obra
2,321.88
8,766.39
18,775.38
751.86
11,058.14
2
15
42
2
1
cj
cj
cj
cj
vb
1,285.65
647.21
495.05
416.31
12,246.00
1
1
2
1
7
1
1
3
4
1
1
1
1
1
1
1
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
1,390.00
1,280.00
1,280.00
1,280.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,390.00
1,280.00
2,560.00
1,280.00
8,050.00
1,150.00
1,150.00
3,450.00
4,600.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
MATERIAL
R$514,235.46
TOTAL PARCIAL
SUBTOTAL
R$
P4320/2012
Total
4,893.18
18,474.47
39,567.61
1,584.48
23,304.14
1,390.00
1,280.00
2,560.00
1,280.00
8,050.00
1,150.00
1,150.00
3,450.00
4,600.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
MO DE OBRA
R$408,084.07
922,319.54

2,113
2,114
2,115
2,116
2,117
2,118
DESCRIO :
Cancer Center.
FCT-2S-24
FCT-2S-25
FCT-2S-26
FC-2S-06/07
EX-2S-01/02
EX-2S-03
VE-2S-01
Controles
Modulo de monitorao de presso diferencia
para os quartos de isolamento.
Modelo: VEC-P-LED-VECTUS
F:18/37
QT
UN
Material
Mo de Obra
1
1
1
2
2
1
1
1
p
p
p
p
p
p
p
vb
1,150.00
1,150.00
1,150.00
1,280.00
4,200.00
1,150.00
1,150.00
14,495.00
cj
0.00
0.00
0.00
0.00
0.00
0.00
0.00
33,204.60
Total
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
33,204.60
646.28
0.00
1,292.56
0.00
1,292.56
cj
420.25
0.00
2,101.26
0.00
2,101.26
cj
2,262.00
1,006.20
4,524.00
2,012.40
6,536.40
cj
3,055.00
5,483.79
6,110.00
10,967.58
17,077.58
vb
3,012.36
0.00
3,012.36
0.00
3,012.36
MATERIAL
R$562,480.64
TOTAL PARCIAL
TOTAL 2 Subsolo
P4320/2012
Total
Total
Material
1,150.00
1,150.00
1,150.00
2,560.00
8,400.00
1,150.00
1,150.00
14,495.00
R$
1,150.00
1,150.00
1,150.00
2,560.00
8,400.00
1,150.00
1,150.00
47,699.60
MO DE OBRA
R$454,268.65
1,016,749.29

3,01
3,02
3,03
3,04
3,05
3,06
3,07
3,08
3,09
3,10
3,11
F:19/37
DESCRIO :
Cancer Center.
Fan Coil Horizontal, TAG: FC-3S-01/03 com Filtro G3
Fan Coil Horizontal, TAG: FC-3S-10
QT
UN
Material
Mo de Obra
un
6,624.00
un
4,360.20
Total
Mo de Obra
13,080.60
13,136.00
4,360.20
13,136.00
4,360.20
17,496.20
un
5,291.00
4,360.20
5,291.00
4,360.20
9,651.20
un
5,285.00
4,360.20
5,285.00
4,360.20
9,645.20
un
4,764.00
4,360.20
14,292.00
13,080.60
27,372.60
com Filtro G3
un
8,726.00
4,360.20
8,726.00
4,360.20
13,086.20
com Filtro G3
un
5,291.00
4,360.20
5,291.00
4,360.20
9,651.20
com Filtro G3
un
4,764.00
4,360.20
4,764.00
4,360.20
9,124.20
com Filtro G3
un
5,291.00
4,360.20
5,291.00
4,360.20
9,651.20
com Filtro G3
un
7,256.00
4,360.20
7,256.00
4,360.20
11,616.20
com Filtro G3
un
5,291.00
4,360.20
5,291.00
4,360.20
9,651.20
MATERIAL
R$94,495.00
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
19,872.00
R$
32,952.60
MO DE OBRA
R$65,403.00
159,898.00

3,12
3,13
3,14
3,15
3,16
3,17
3,18
3,19
3,20
3,21
3,22
DESCRIO :
Cancer Center.
Vazo de Ar: 870m/h.
Fancolete de Embutir. TAG: FCT-3S-23/24/26
Vazo de Ar: 400m/h.
Fancolete de Embutir. TAG: FCT-3S-27/30
Vazo de Ar: 400m/h.
Fancolete de Embutir. TAG: FCT-3S-31
Vazo de Ar: 850m/h.
F:20/37
QT
UN
Material
Mo de Obra
un
7,315.00
un
4,360.20
Total
Mo de Obra
4,360.20
4,711.00
4,360.20
4,711.00
4,360.20
9,071.20
un
5,291.00
4,360.20
5,291.00
4,360.20
9,651.20
un
4,764.00
4,360.20
4,764.00
4,360.20
9,124.20
un
6,181.00
4,360.20
6,181.00
4,360.20
10,541.20
un
6,624.00
4,360.20
6,624.00
4,360.20
10,984.20
un
9,646.00
4,360.20
9,646.00
4,360.20
14,006.20
22
un
2,291.00
2,113.02
50,402.00
46,486.44
96,888.44
un
1,190.00
2,113.02
3,570.00
6,339.06
9,909.06
un
1,190.00
2,113.02
4,760.00
8,452.08
13,212.08
un
2,291.00
2,113.02
2,291.00
2,113.02
4,404.02
MATERIAL
R$200,050.00
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
7,315.00
R$
11,675.20
MO DE OBRA
R$159,315.00
359,365.00

F:21/37
SUBTOTAL
3,23
3,24
3,25
3,26
3,27
3,28
3,29
3,30
3,31
3,32
3,33
DESCRIO :
Cancer Center.
Fancolete de Embutir. TAG:
Vazo de Ar: 550m/h.
Vazo de Ar: 550m/h.
Vazo de Ar: 550m/h.
Vazo de Ar: 550m/h.
Vazo de Ar: 850m/h.
Vazo de Ar: 900m/h.
QT
UN
Material
FCT-3S-32
un
2,791.00
FCT-3S-33
un
FCT-3S-34/35.
FCT-3S-37/42
R$
Mo de Obra
P4320/2012
Total
2,113.02
Total
Material
2,791.00
Total
Mo de Obra
2,113.02
1,298.00
2,113.02
1,298.00
2,113.02
3,411.02
un
1,298.00
2,113.02
2,596.00
4,226.04
6,822.04
un
2,791.00
2,113.02
16,746.00
12,678.12
29,424.12
FCT-3S-43/44
un
1,298.00
2,113.02
2,596.00
4,226.04
6,822.04
FCT-3S-45/48
un
1,298.00
2,113.02
5,192.00
8,452.08
13,644.08
FCT-3S-49.
un
2,291.00
2,113.02
2,291.00
2,113.02
4,404.02
FCT-3S-50.
un
2,291.00
2,113.02
2,291.00
2,113.02
4,404.02
FCT-3S-51.
un
2,791.00
2,113.02
2,791.00
2,113.02
4,904.02
FCT-3S-52.
un
2,901.00
2,113.02
2,901.00
2,113.02
5,014.02
FCT-3S-53.
un
2,791.00
2,113.02
2,791.00
2,113.02
4,904.02
MATERIAL
R$244,334.00
TOTAL PARCIAL
SUBTOTAL
R$
4,904.02
MO DE OBRA
R$203,688.42
448,022.42

3,34
3,35
3,36
3,37
3,38
3,39
3,40
3,41
DESCRIO :
Cancer Center.
Vazo de Ar: 850m/h.
Vazo de Ar: 550m/h.
Caixa de Ventilao: TAG: VE-3S-01.
F:22/37
QT
UN
Material
Mo de Obra
un
2,791.00
un
2,113.02
Total
Mo de Obra
2,113.02
2,791.00
2,113.02
2,791.00
2,113.02
4,904.02
un
1,298.00
2,113.02
1,298.00
2,113.02
3,411.02
un
2,901.00
2,113.02
2,901.00
2,113.02
5,014.02
un
7,223.00
0.00
7,223.00
0.00
7,223.00
un
6,004.00
0.00
6,004.00
0.00
6,004.00
un
4,721.00
0.00
4,721.00
0.00
4,721.00
un
4,233.00
0.00
4,233.00
0.00
4,233.00
MATERIAL
R$276,296.00
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
2,791.00
R$
4,904.02
MO DE OBRA
R$212,140.50
488,436.50

3,42
3,43
3,44
3,45
3,46
3,47
3,48
3,49
3,50
3,51
3,52
3,53
3,54
3,55
3,56
3,57
3,58
3,59
3,60
3,61
3,62
3,63
DESCRIO :
Cancer Center.
Difusor. Mod.: ADQ-1/DQ1. Dim.: 1.071x264mm
Difusor. Mod.: ADQ-3/DQ3. Dim.: 571x264mm
Difusor. Mod.: ADLK-S/AG. Tam.: 02
Grelha. Mod.: AR-AG - Trox. Dim.: 1.025x325mm.
Damper. Mod.: RL-B - Trox. Dim.: 350x250mm.
F:23/37
QT
UN
Material
Mo de Obra
9
2
1
2
5
18
57
24
16
3
102
2
6
16
60
28
4
7
1
6
9
4
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
178.86
141.83
131.19
198.02
68.69
86.03
104.89
124.05
143.31
199.28
58.78
95.49
75.05
50.64
36.65
43.69
85.17
136.82
50.75
34.03
18.00
16.70
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total
Material
1,609.74
283.66
131.19
396.04
343.45
1,548.54
5,978.73
2,977.20
2,292.96
597.84
5,995.56
190.98
450.30
810.24
2,199.00
1,223.32
340.68
957.74
50.75
204.18
162.00
66.80
MATERIAL
R$305,106.90
TOTAL PARCIAL
SUBTOTAL
R$
Total
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
P4320/2012
Total
1,609.74
283.66
131.19
396.04
343.45
1,548.54
5,978.73
2,977.20
2,292.96
597.84
5,995.56
190.98
450.30
810.24
2,199.00
1,223.32
340.68
957.74
50.75
204.18
162.00
66.80
MO DE OBRA
R$212,140.50
517,247.40

3,64
3,65
3,66
3,67
3,68
3,69
3,70
3,71
3,72
3,73
3,74
3,75
3,76
3,77
3,78
3,79
3,80
3,81
3,82
3,83
3,84
3,85
3,86
DESCRIO :
Cancer Center.
Damper. Mod.: JN-B - Trox. Dim.: 400x1.000mm.
F:24/37
QT
UN
Material
Mo de Obra
9
4
1
1
1
15
2
38
1
1
1
1
3
1
2
27
2
1
1
1
2
3
5
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
24.36
11.86
37.80
50.30
37.10
19.30
35.56
14.23
47.70
30.97
49.35
32.86
34.51
30.02
25.78
27.20
31.44
283.01
235.84
315.11
52.18
20.59
22.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total
Material
219.24
47.44
37.80
50.30
37.10
289.50
71.12
540.74
47.70
30.97
49.35
32.86
103.53
30.02
51.56
734.40
62.88
283.01
235.84
315.11
104.36
61.77
114.80
MATERIAL
R$308,658.30
TOTAL PARCIAL
SUBTOTAL
R$
Total
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
P4320/2012
Total
219.24
47.44
37.80
50.30
37.10
289.50
71.12
540.74
47.70
30.97
49.35
32.86
103.53
30.02
51.56
734.40
62.88
283.01
235.84
315.11
104.36
61.77
114.80
MO DE OBRA
R$212,140.50
520,798.80

3,87
3,88
3,89
3,90
3,91
3,92
3,93
3,94
3,95
3,96
3,97
3,98
3,99
3,100
3,101
3,102
3,103
DESCRIO :
Cancer Center.
Damper. Dim: 100x350mm. Mod.: RL-B - Trox.
Veneziana. Dim: 1.985x495mm. Mod.: AWG-Trox.
Veneziana. Dim: 1.985x660mm. Mod.: AWG-Trox
Veneziana. Dim: 785x660mm. Mod.: AWG-Trox.
Cx de Filtro de bolsas classe A3,Mod.: FBDU-Trox
(ABNT 7256), c/ manmetro para leitura de perda
de carga. Vazo de Ar: 11.770 m/h.
Dim: 1.836x804x653mm. Peso da Caixa: 140 kgf.
Caixa de Filtro de bolsas para duto, classe A3,
Dim: 1.836x804x653mm. Peso da Caixa:
140 kgf. Mod.: FBDU - Trox
Grelha Dim: 225x125. Mod.: AR-AG - Trox.
Grelha Dim: 525x225mm. Mod.: AR-AG - Trox.
F:25/37
QT
UN
Material
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total
Material
102.94
15.40
65.02
36.06
350.54
436.42
197.02
1,533.12
Total
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2
1
2
1
1
1
1
1
un
un
un
un
un
un
un
un
51.47
15.40
32.51
36.06
350.54
436.42
197.02
1,533.12
un
132.27
0.00
132.27
0.00
1
1
1
1
1
3
3
1
un
un
un
un
un
un
un
un
30.82
13.04
22.96
32.86
34.51
66.92
34.27
115.95
0.00
30.82
0.00
13.04
0.00
22.96
0.00
32.86
0.00
34.51
0.00
200.76
0.00
102.81
0.00
115.95
MATERIAL
R$312,080.80
TOTAL PARCIAL
SUBTOTAL
R$
P4320/2012
Total
102.94
15.40
65.02
36.06
350.54
436.42
197.02
1,533.12
132.27
0.00
30.82
0.00
13.04
0.00
22.96
0.00
32.86
0.00
34.51
0.00
200.76
0.00
102.81
0.00
115.95
MO DE OBRA
R$212,140.50
524,221.30

3,104
3,105
3,106
3,107
3,108
3,109
3,110
3,111
3,112
3,113
3,114
3,115
3,116
DESCRIO :
Cancer Center.
Difusor Linear. Tam.: 1m. Mod.: ALS-3 Difusor Linear. Tam.: 1m. Mod.: ALS-4 Grelha Dim: 3.000x75mm. Mod.: AH-AG
Grelha Dim: 2.500x75mm. Mod.: AH-AG
Vazo de Ar: 2.000 m/h
Vazo de Ar: 540 m/h
F:26/37
Trox.
Trox.
- Trox.
- Trox.
- Trox.
- Trox.
- Trox.
- Trox
QT
UN
Material
Mo de Obra
25
38
1
3
1
1
1
1
1
un
un
un
un
un
un
un
un
un
228.04
277.07
216.38
180.32
158.67
449.71
435.64
415.45
663.54
un
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
435.34
0.00
435.34
0.00
435.34
un
889.32
0.00
889.32
0.00
889.32
un
1,663.77
0.00
1,663.77
0.00
1,663.77
un
1,185.99
0.00
1,185.99
0.00
1,185.99
MATERIAL
R$335,365.23
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
5,701.00
10,528.66
216.38
540.96
158.67
449.71
435.64
415.45
663.54
R$
5,701.00
10,528.66
216.38
540.96
158.67
449.71
435.64
415.45
663.54
MO DE OBRA
R$212,140.50
547,505.73

3,117
DESCRIO :
Cancer Center.
F:27/37
QT
UN
Material
Mo de Obra
20.12
Total
Material
108,868.58
Total
Mo de Obra
133,965.47
6657
kg
16.35
2707
kg
15.51
20.12
41,982.86
54,475.67
P4320/2012
Total
242,834.05

3,118

96,458.53

MATERIAL
R$486,216.67
TOTAL PARCIAL
SUBTOTAL
R$
MO DE OBRA
R$400,581.64
886,798.31

3,119
3,120
3,121
3,122
3,123
3,124
3,125
3,126
3,127
3,128
3,129
3,130
3,131
DESCRIO :
Cancer Center.
F:28/37
QT
UN
Material
Mo de Obra
3356
kg
15.51
vb
835
306
310
135
245
210
95
20
25
m
m
m
m
m
m
m
m
m
1
1
vb
vb
20.12
Total
Mo de Obra
67,536.14
14,281.96
12,896.61
14,281.96
12,896.61
27,178.56
8.40
11.23
15.12
16.45
23.05
46.30
60.50
86.12
113.95
81,003.00
20,670.00
9.86
13.18
17.75
19.31
27.06
54.35
71.02
101.10
133.77
85,476.69
18,665.01
7,014.00
3,436.38
4,687.20
2,220.75
5,647.25
9,723.00
5,747.50
1,722.40
2,848.75
81,003.00
20,670.00
8,233.73
4,033.97
5,502.30
2,606.94
6,629.31
11,413.83
6,746.99
2,021.93
3,344.15
85,476.69
18,665.01
15,247.73
7,470.35
10,189.50
4,827.69
12,276.56
21,136.83
12,494.49
3,744.33
6,192.90
166,479.69
39,335.01
MATERIAL
R$697,267.06
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
52,048.20
R$
119,584.35
MO DE OBRA
R$635,689.23
1,332,956.29

3,132
3,133
3,134
3,135
3,136
3,137
3,138
3,139
3,140
3,141
3,142
3,143
3,144
3,145
3,146
3,147
3,148
3,149
3,150
DESCRIO :
Cancer Center.
PT plug 1/2"
F:29/37
QT
UN
Material
Mo de Obra
2
2
1
cj
cj
cj
2,730.00
1,152.65
997.93
1
1
cj
cj
1
1
3
8
16
10
84
1
3
24
122
2,465.19
1,040.84
901.13
Total
Mo de Obra
4,930.38
2,081.68
901.13
569.76
12,047.59
514.50
0.00
569.76
12,047.59
514.50
0.00
1,084.26
12,047.59
cj
5,598.52
0.00
5,598.52
0.00
5,598.52
cj
cj
cj
cj
cj
cj
cj
cj
cj
p
260.20
205.30
182.01
158.18
413.24
307.64
578.71
441.74
381.20
40.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
260.20
615.90
1,456.08
2,530.88
4,132.40
25,841.76
578.71
1,325.22
9,148.80
4,916.60
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
260.20
615.90
1,456.08
2,530.88
4,132.40
25,841.76
578.71
1,325.22
9,148.80
4,916.60
MATERIAL
R$775,052.71
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
5,460.00
2,305.29
997.93
R$
10,390.38
4,386.97
1,899.06
MO DE OBRA
R$644,116.92
1,419,169.62

3,151
3,152
3,153
3,154
3,155
3,156
3,157
DESCRIO :
Cancer Center.
Cavalete Hidraulico
Cavalete Hidraulico
Cavalete Hidraulico
Cavalete Hidraulico
1.1/2"
1.1/4"
1"
3/4"

FC-3S-01/03
FC-3S-04
FC-3S-05
FC-3S-06
FC-3S-07/09
FC-3S-10
FC-3S-11
FC-3S-12
FC-3S-13
FC-3S-14
FC-3S-15
FC-3S-16
FC-3S-17
F:30/37
QT
UN
Material
Mo de Obra
1
3
18
100
cj
cj
cj
cj
1,404.00
1,285.65
647.21
495.05
6
1
cj
vb
3
1
1
1
3
1
1
1
1
1
1
1
1
p
p
p
p
p
p
p
p
p
p
p
p
p
1,267.81
1,160.94
584.43
447.03
Total
Mo de Obra
1,267.81
3,482.82
10,519.67
44,703.29
416.31
22,412.00
375.93
20,238.04
2,497.87
22,412.00
2,255.58
20,238.04
4,753.45
42,650.04
1,280.00
1,670.00
1,280.00
1,280.00
1,280.00
1,390.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,840.00
1,670.00
1,280.00
1,280.00
3,840.00
1,390.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,840.00
1,670.00
1,280.00
1,280.00
3,840.00
1,390.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
MATERIAL
R$888,638.51
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
1,404.00
3,856.94
11,649.69
49,505.30
R$
2,671.81
7,339.76
22,169.36
94,208.59
MO DE OBRA
R$726,584.12
1,615,222.63

DESCRIO :
Cancer Center.
FC-3S-18
FC-3S-19
FCT-3S-01/22
FCT-3S-23/24/26
FCT-3S-27/29
FCT-3S-31
FCT-3S-32
FCT-3S-33
FCT-3S-34/35
FCT-3S-37/42
FCT-3S-43/44
FCT-3S-45/48
FCT-3S-49
FCT-3S-50
FCT-3S-51
FCT-3S-52
FCT-3S-53
FCT-3S-54
FCT-3S-55
FCT-3S-56
FC-3S-20
FC-3S-21
F:31/37
QT
UN
Material
Mo de Obra
1
1
22
3
3
1
1
1
2
6
2
4
1
1
1
1
1
1
1
1
1
1
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
1,280.00
1,280.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,280.00
4,265.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total
Material
1,280.00
1,280.00
25,300.00
3,450.00
3,450.00
1,150.00
1,150.00
1,150.00
2,300.00
6,900.00
2,300.00
4,600.00
1,150.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,280.00
4,265.00
MATERIAL
R$957,700.51
TOTAL PARCIAL
SUBTOTAL
R$
Total
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
P4320/2012
Total
1,280.00
1,280.00
25,300.00
3,450.00
3,450.00
1,150.00
1,150.00
1,150.00
2,300.00
6,900.00
2,300.00
4,600.00
1,150.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,280.00
4,265.00
MO DE OBRA
R$726,584.12
1,684,284.63

3,158
3,159
3,160
3,161
DESCRIO :
Cancer Center.
VE-3S-01
VE-3S-02
EX-3S-01
EX-3S-02
Controles
F:32/37
QT
UN
Material
Mo de Obra
1
1
1
1
1
p
p
p
p
vb
1,290.00
1,290.00
1,200.00
1,200.00
31,980.00
cj
16
1
0.00
0.00
0.00
0.00
72,865.65
Total
Mo de Obra
0.00
0.00
0.00
0.00
72,865.65
646.28
0.00
3,877.69
0.00
3,877.69
cj
420.25
0.00
6,724.02
0.00
6,724.02
vb
8,976.37
0.00
8,976.37
0.00
8,976.37
MATERIAL
R$1,014,238.59
TOTAL PARCIAL
TOTAL 3 Subsolo
P4320/2012
Total
Total
Material
1,290.00
1,290.00
1,200.00
1,200.00
31,980.00
R$
1,290.00
1,290.00
1,200.00
1,200.00
104,845.65
MO DE OBRA
R$799,449.77
1,813,688.36

DESCRIO :
Cancer Center.
1,01
1,02
1.00
1.00
1.00
1.00
1,07
1,08
1,09
1,10
1,11
Unidade Evaporadora Tipo Hi-Wall Hidrnico

TAG: UE-4S-01.
Unidade Evaporadora Tipo HI-WALL Hidrnico.
TAG: UE-4S-02/02A.
Unidade Evaporadora TIPO HI WALL Hidrnico.
TAG: UE-4S-03.
TAG: UE-4S-04.
TAG: UE-4S-05/06/07.
TAG: UE-4S-08/09.
TAG: UE-4S-10.
TAG: UE-4S-11/12.
TAG: UE-4S-13/14.
TAG: UE-4S-15/25
Caixa de Ventilao. TAG: VE-4S-01
Vazo de Ar: 11.270 m3/h. P.E: 50mmca.
F:33/37
UN
Material
Mo de Obra
Total
Material
Total
Mo de Obra
un
900.00
2,113.02
900.00
2,113.02
3,013.02
un
900.00
2,113.02
1,800.00
4,226.04
6,026.04
un
900.00
2,113.02
900.00
2,113.02
3,013.02
un
900.00
2,113.02
3,600.00
8,452.08
12,052.08
un
1,060.00
2,113.02
3,180.00
6,339.06
9,519.06
un
1,060.00
2,113.02
2,120.00
4,226.04
6,346.04
un
900.00
2,113.02
900.00
2,113.02
3,013.02
un
900.00
2,113.02
1,800.00
4,226.04
6,026.04
un
900.00
2,113.02
1,800.00
4,226.04
6,026.04
11
un
1,060.00
2,113.02
11,660.00
23,243.22
34,903.22
un
6,421.00
0.00
6,421.00
0.00
6,421.00
MATERIAL
R$35,081.00
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
QT
R$
MO DE OBRA
R$61,277.58
96,358.58

1,12
1,13
1,14
1,15
2,01
2,02
2,03
2,04
2,05
2,06
2,07
2,08
2,09
2,10
2,11
2,12
DESCRIO :
Cancer Center.
Vazo de Ar: 20.600 m3/h. P.E.: 50mmca
Caixa de Exausto. TAG: EX-4S-01
Vazo de Ar: 900 m3/h. PE: 25mmCa
Caixa de Exausto, TAG: EX-4S-02
Vazo de Ar: 760 m3/h. Presso Esttica: 25mmca.
Vazo de Ar: 14.155 m3/h. P.E.: 50mmca.
Caixa de Filtro Bolsa Para Duto, Classe F7
(ABNT 7256). Bactericida, com Manmetro Para
Leitura de Perda de Carga. Q: 11.270m3/h.
Dim: 2.052x804x653mm (BxHxP). Mod.: FBDU TROX.
Grelha Dim: 225x165mm. Mod.: AR-AG - TROX.
Grelha. Dim: 325x225mm. Mod.: AT-AG - TROX.
Grelha Dim: 525x325mm. Mod.: AT-AG - TROX.
Veneziana Dim: 385x330mm. Mod.: AWG - TROX.
Veneziana Dim: 1.585x330mm. Mod.: AWG - TROX.
Grelha Dim: 1.225x525mm. Mod.: AT-AG - TROX.
F:34/37
QT
UN
Material
Mo de Obra
un
10,500.00
un
0.00
Total
Mo de Obra
0.00
3,099.00
0.00
3,099.00
0.00
3,099.00
un
3,099.00
0.00
3,099.00
0.00
3,099.00
un
7,695.00
0.00
7,695.00
0.00
7,695.00
un
1,551.12
0.00
1,551.12
0.00
1,551.12
9
3
4
2
2
2
9
2
1
1
4
un
un
un
un
un
un
un
un
un
un
un
36.65
36.65
45.81
39.63
53.44
61.11
77.93
79.36
229.14
350.54
211.91
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
329.85
109.95
183.24
79.26
106.88
122.22
701.37
158.72
229.14
350.54
847.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
329.85
109.95
183.24
79.26
106.88
122.22
701.37
158.72
229.14
350.54
847.64
MATERIAL
R$64,243.93
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
10,500.00
R$
10,500.00
MO DE OBRA
R$61,277.58
125,521.51

2,13
2,14
2,15
3.004
3.002
4,01
4,02
4,03
4,04
4,05
4,07
4,10
4,11
4,12
DESCRIO :
Cancer Center.
Damper. Dim: 1.000x300mm. Mod.: RL-B - TROX.
Damper. Dim: 600x200mm. Mod.: RL-B - TROX.
F:35/37
QT
UN
Material
Mo de Obra
1
1
1
2131
un
un
un
kg
60.89
35.68
38.63
15.51
960
kg
15.51
90
48
60
12
170
25
m
m
m
m
m
m
1
1
1
vb
vb
vb
8.40
11.23
15.12
16.45
23.05
60.50
7,332.00
3,861.00
4,095.00
Total
Mo de Obra
0.00
0.00
0.00
42,884.24
20.12
14,888.64
19,319.04
9.86
756.00
13.18
539.04
17.75
907.20
19.31
197.40
27.06
3,918.50
71.02
1,512.50
7,730.97
7,332.00
3,486.48
3,861.00
3,697.79
4,095.00
MATERIAL
R$135,436.09
TOTAL PARCIAL
SUBTOTAL
0.00
0.00
0.00
20.12
Total
Material
60.89
35.68
38.63
33,049.68
R$
P4320/2012
Total
60.89
35.68
38.63
75,933.92
34,207.68
887.47
1,643.47
632.78
1,171.82
1,064.96
1,972.16
231.73
429.13
4,599.93
8,518.43
1,775.52
3,288.02
7,730.97
15,062.97
3,486.48
7,347.48
3,697.79
7,792.79
MO DE OBRA
R$147,588.49
283,024.58

4,12
4,13
4,14
4,15
4,16
4,17
4,18
4,19
4,20
4,21
4,22
4,23
DESCRIO :
Cancer Center.
PT plug 1/2"
VE-4S-01
VE-4S-02
EX-4S-01
EX-4S-02
EX-4S-03
F:36/37
QT
UN
Material
Mo de Obra
2
1
cj
cj
cj
1,152.65
569.76
12,047.59
cj
26
26
26
1
1
1
1
1
1
1
1,040.84
514.50
0.00
Total
Mo de Obra
2,081.68
514.50
0.00
5,598.52
0.00
5,598.52
0.00
5,598.52
cj
p
cj
307.64
40.30
495.05
0.00
0.00
447.03
7,998.64
1,047.80
12,871.38
0.00
0.00
11,622.85
7,998.64
1,047.80
24,494.23
p
p
p
p
p
vb
vb
1,200.00
1,290.00
1,150.00
1,150.00
1,290.00
5,005.00
4,612.40
0.00
0.00
0.00
0.00
0.00
13,332.15
0.00
1,200.00
1,290.00
1,150.00
1,150.00
1,290.00
5,005.00
4,612.40
0.00
0.00
0.00
0.00
0.00
13,332.15
0.00
1,200.00
1,290.00
1,150.00
1,150.00
1,290.00
18,337.15
4,612.40
MATERIAL
R$181,524.88
TOTAL
TOTAL 4 Subsolo
P4320/2012
Total
Total
Material
2,305.29
569.76
0.00
R$
4,386.97
1,084.26
-
MO DE OBRA
R$175,139.67
356,664.55

DESCRIO :
1
2
3
4
1 Subsolo
2 Subsolo
3 Subsolo
4 Subsolo
F:37/37
QT
UN
1
1
1
1
vb
vb
vb
vb
P4320/2012
Total
Material
512,703.81
562,480.64
1,014,238.59
181,524.88
Mo de Obra
360,996.54
454,268.65
799,449.77
175,139.67
MATERIAL
R$2,270,947.93
TOTAL PARCIAL
TOTAL GERAL
R$
873,700.35
1,016,749.29
1,813,688.36
356,664.55
MO DE OBRA
R$1,789,854.63
4,060,802.55

DESCRIO :
Cancer Center.
OMISSOS
5
6
7
8
9
10
QT
Superviso
Testes, Ajustes e Balanceamento
Projeto Executivo e As Built
Transporte Horizontal
Desmontagem Hidrulica
Seguro
1
1
1
1
1
1
UN
Material
Mo de Obra
Total
Material
Total
Mo de Obra
vb
vb
vb
vb
vb
vb
0.00
0.00
0.00
0.00
0.00
0.00
60,000.00
27,250.00
39,000.00
8,000.00
89,000.00
3,500.00
0.00
0.00
0.00
0.00
0.00
0.00
60,000.00
27,250.00
39,000.00
8,000.00
89,000.00
3,500.00
MATERIAL
R$0.00
TOTAL PARCIAL
TOTAL OMISSOS
R$
P4320/2012
Total
60,000.00
27,250.00
39,000.00
8,000.00
89,000.00
3,500.00
MO DE OBRA
R$226,750.00
226,750.00
CUSTO
CUSTO
Material
Mo de Obra
6134.00
2600
6134.00
2600
5291.00
2600
4764.00
2600
5291.00
2600
6134.00
2600
2791.00
1260
2291.00
1260
2291.00
1260
1298.00
1260
1298.00
1260
2901.00
1260
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
capacidade da obra (TR)
Mo de Obra
custo total
1.3
CUSTO/TR
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
368
R$4,060,802.55
R$11,034.79
CUSTO
CUSTO
Material
Mo de Obra
2291.00
1260
36713.00
2600
31937.00
2600
4842.00
3872.00
1466.14
926.70
106.14
195.88
79.43
1466.14
1305.89
926.70
842.88
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
CUSTO
CUSTO
Material
Mo de Obra
106.14
77.54
124.32
93.56
86.03
124.05
50.64
85.17
47.85
58.78
43.69
923.62
28.61
19.30
21.89
160.95
190.35
74.71
20.59
18.00
32.51
199.28
23.19
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
CUSTO
CUSTO
Material
Mo de Obra
14.23
29.44
1002.13
663.54
776.44
776.44
663.54
233.11
1002.13
513.99
1185.99
513.99
137.71
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
CUSTO
CUSTO
Material
Mo de Obra
12.58
12
11.93
30.00
12.00
24.00
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
FATOR
Material Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.29
1.29
1.29
1.29
1.29
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
CUSTO
CUSTO
Material
Mo de Obra
11.93
12
2998.32
2098.82
8.40
11.23
15.12
16.45
23.05
46.30
60.50
86.12
150.03
27330.00
6200.00
5.88
7.86
10.58
11.52
16.14
32.41
42.35
60.28
105.02
22350
4340.00
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
FATOR
Material Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1.3
1
CUSTO
CUSTO
Material
Mo de Obra
2488.59
1742.01
1344.92
941.44
71.34
49.94
634.64
444.25
159.26
12047.59
6861.49
260.20
205.30
182.01
158.18
413.24
307.64
578.71
381.20
31.00
111.48
4100.00
3450.00
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1
FATOR
FATOR
Material Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1
1
1
1
1
CUSTO
CUSTO
Material
Mo de Obra
1080.00
756.00
988.96
692.27
497.85
348.50
380.81
266.57
320.24
224.17
7160.00
5012.00
1280.00
1280.00
1280.00
1280.00
1280.00
1280.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
FATOR
Material Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1
1
1
CUSTO
CUSTO
Material
Mo de Obra
13931.00
7115.00
1150.00
1150.00
9000.00
15400
497.14
323.27
1740.00
3548.00
600.00
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1
1
FATOR
Material
1
1
1
1
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
1
1
CUSTO
CUSTO
Material
Mo de Obra
8644.00
2600
6134.00
2600
5291.00
2600
4764.00
2600
2791.00
1260
2901.00
1260
2901.00
1260
2291.00
1260
2291.00
1260
2291.00
1260
2291.00
1260
2901.00
1260
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
Material
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
CUSTO
CUSTO
Material
Mo de Obra
1298.00
1260
2291.00
1260
1298.00
1260
1298.00
1260
2291.00
1260
3365.00
1260
6624.00
2600.00
3857.00
4721.00
7223.00
1276.99
663.54
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
CUSTO
CUSTO
Material
Mo de Obra
68.69
86.03
104.89
124.05
157.63
219.21
58.78
85.17
57.78
50.75
30.82
42.50
74.85
213.95
13.04
18.00
35.56
16.74
41.35
23.19
30.97
20.59
46.05
39.46
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
CUSTO
CUSTO
Material
Mo de Obra
28.61
25.78
44.88
44.88
26.38
44.75
60.76
109.96
31.21
24.36
77.54
34.51
3680.34
337.41
160.95
313.34
223.19
185.15
1185.99
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
CUSTO
CUSTO
Material
Mo de Obra
1663.77
37.09
16.59
21.89
27.20
36.15
32.51
228.03
277.07
12.58
12
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
CUSTO
CUSTO
Material
Mo de Obra
11.93
12.00
30.00
24.00
11.93
12
5019.14
3513.40
8.40
11.23
15.12
16.45
5.88
7.86
10.58
11.52
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
FATOR
Material Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1.3
1
1.3
1
1
1
1
CUSTO
CUSTO
Material
Mo de Obra
23.05
16.14
60.50
42.35
150.03
105.02
30280.00
24770
7850.00
5495.00
886.65
620.66
71.34
49.94
438.28
306.80
159.26
111.48
5598.52
2280.68
205.30
182.01
158.18
413.24
307.64
441.74
381.20
31.00
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
Material
1
1
1
1.3
1.3
1.3
1.3
1.3
1.3
1
1
1
1
1
1
1
1
1
1
1
1.3
1.3
1.3
1.3
1.3
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1.29
CUSTO
CUSTO
Material
Mo de Obra
988.96
692.27
497.85
348.50
380.81
266.57
320.24
224.17
9420.00
6594.00
1390.00
1280.00
1280.00
1280.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
FATOR
Material Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1
1
1
CUSTO
CUSTO
Material
Mo de Obra
1150.00
1150.00
1150.00
1280.00
4200.00
1150.00
1150.00
11150.00
19800
497.14
323.27
1740.00
600.00
2350.00
3270.00
2317.20
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1
1
FATOR
Material
1
1
1
1
1
1
1
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
1
1
CUSTO
CUSTO
Material
Mo de Obra
6624.00
2600.00
13136.00
2600.00
5291.00
2600.00
5285.00
2600.00
4764.00
2600.00
8726.00
2600.00
5291.00
2600.00
4764.00
2600.00
5291.00
2600.00
7256.00
2600.00
5291.00
2600.00
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
Material
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
CUSTO/TR
#DIV/0!
CUSTO
CUSTO
Material
Mo de Obra
7315.00
2600.00
4711.00
2600.00
5291.00
2600.00
4764.00
2600.00
6181.00
2600.00
6624.00
2600.00
9646.00
2600.00
2291.00
1260
1190.00
1260
1190.00
1260
2291.00
1260
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
CUSTO
CUSTO
Material
Mo de Obra
2791.00
1260
1298.00
1260
1298.00
1260
2791.00
1260
1298.00
1260
1298.00
1260
2291.00
1260
2291.00
1260
2791.00
1260
2901.00
1260
2791.00
1260
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
1
1
CUSTO
CUSTO
Material
Mo de Obra
2791.00
1260
2791.00
1260
1298.00
1260
2901.00
1260
7223.00
6004.00
4721.00
4233.00
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
CUSTO
CUSTO
Material
Mo de Obra
178.86
141.83
131.19
198.02
68.69
86.03
104.89
124.05
143.31
199.28
58.78
95.49
75.05
50.64
36.65
43.69
85.17
136.82
50.75
34.03
18.00
16.70
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
CUSTO
CUSTO
Material
Mo de Obra
24.36
11.86
37.80
50.30
37.10
19.30
35.56
14.23
47.70
30.97
49.35
32.86
34.51
30.02
25.78
27.20
31.44
283.01
235.84
315.11
52.18
20.59
22.96
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
CUSTO
CUSTO
Material
Mo de Obra
51.47
15.40
32.51
36.06
350.54
436.42
197.02
1533.12
132.27
30.82
13.04
22.96
32.86
34.51
66.92
34.27
115.95
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
1
CUSTO
CUSTO
Material
Mo de Obra
228.04
277.07
216.38
180.32
158.67
449.71
435.64
415.45
663.54
435.34
889.32
1663.77
1185.99
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
1
CUSTO
CUSTO
Material
Mo de Obra
12.58
12
11.93
12.00
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
FATOR
Material Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.29
1.29
1.29
1.3
1.3
1.3
1.3
1.3
1.3
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
CUSTO
CUSTO
Material
Mo de Obra
11.93
12
10986.12
7690.28
8.40
11.23
15.12
16.45
23.05
46.30
60.50
86.12
113.95
62310.00
15900.00
5.88
7.86
10.58
11.52
16.14
32.41
42.35
60.28
79.77
50970
11130.00
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
FATOR
Material Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1.29
CUSTO
CUSTO
Material
Mo de Obra
2100.00
1470.00
886.65
620.66
767.64
537.35
438.28
12047.59
5598.52
260.20
205.30
182.01
158.18
413.24
307.64
578.71
441.74
381.20
31.00
306.80
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
FATOR
Material Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1.3
CUSTO
CUSTO
Material
Mo de Obra
1080.00
756.00
988.96
692.27
497.85
348.50
380.81
266.57
320.24
17240.00
1280.00
1670.00
1280.00
1280.00
1280.00
1390.00
1280.00
1280.00
1280.00
1280.00
1280.00
1280.00
1280.00
224.17
12068.00
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
FATOR
Material Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
CUSTO
CUSTO
Material
Mo de Obra
1280.00
1280.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1151.00
1151.00
1151.00
1151.00
1151.00
1151.00
1151.00
1280.00
4265.00
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
1
1
CUSTO
CUSTO
Material
Mo de Obra
1290.00
1290.00
1200.00
1200.00
24600.00
43450
497.14
323.27
6904.90
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1
1
FATOR
Material
1
1
1
1
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
1
1
CUSTO
Material
CUSTO
Mo de Obra
900.00
1260
900.00
1260
900.00
1260
900.00
1260
1060.00
1260
1060.00
1260
900.00
1260
900.00
1260
900.00
1260
1060.00
1260
6421.00
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
CUSTO
CUSTO
Material
Mo de Obra
10500.00
3099.00
3099.00
7695.00
1551.12
36.65
36.65
45.81
39.63
53.44
61.11
77.93
79.36
229.14
350.54
211.91
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
CUSTO
CUSTO
Material
Mo de Obra
60.89
35.68
38.63
11.93
12.00
11.93
12
8.40
11.23
15.12
16.45
23.05
60.50
5640.00
2970.00
3150.00
5.88
7.86
10.58
11.52
16.14
42.35
4610
2079.00
2205.00
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1
FATOR
Material
1
1
1
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
1
1
1
1
1.3
1.3
1.3
1.3
1.3
1.3
1.3
FATOR
Mo de Obra
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1
1
1
CUSTO
CUSTO
Material
Mo de Obra
886.65
620.66
438.28
306.80
12047.59
5598.52
307.64
31.00
380.81
1200.00
1290.00
1150.00
1150.00
1290.00
3850.00
3548.00
266.57
7950
FATOR
OMISSOS
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
1.29
FATOR
FATOR
Material Mo de Obra
1.3
1.3
1.3
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1.3
1.3
1.3
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
1.3
CUSTO
Material
#REF!
0.00
0.00
0.00
CUSTO
Mo de Obra
#REF!
0.00
0.00
0.00
FATOR
OMISSOS
FATOR
Material
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
CUSTO
Material
CUSTO
Mo de Obra
60000.00
27250.00
39000.00
8000.00
89000.00
3500.00
FATOR
OMISSOS
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

1,01
1,02
1,03
1,04
1,05
1,06
1,07
1,08
1,09
1,10
1,11
1,12
DESCRIO :
Cancer Center.
Fan Coil Horizontal. TAG: FC-1S-02, com Filtro G3
Fan Coil Horizontal, TAG: FC-1S-03. com Filtro G3
Fan Coil Horizontal, TAG: FC-1S-06 ,com Filtro G3,
Vazo de Ar: 870m/h.
Fancolete de embutir TAG: FCT-1S-11/12.
Vazo de Ar: 870m/h
Vazo de Ar: 550m/h
Vazo de Ar: 550m/h
F:01/08
QT
UN
Material
Mo de Obra
un
6,134.00
un
2,600.00
Total
Mo de Obra
2,600.00
6,134.00
2,600.00
6,134.00
2,600.00
8,734.00
un
5,291.00
2,600.00
5,291.00
2,600.00
7,891.00
un
4,764.00
2,600.00
4,764.00
2,600.00
7,364.00
un
5,291.00
2,600.00
5,291.00
2,600.00
7,891.00
un
6,134.00
2,600.00
6,134.00
2,600.00
8,734.00
un
2,791.00
1,260.00
16,746.00
7,560.00
24,306.00
un
2,291.00
1,260.00
9,164.00
5,040.00
14,204.00
un
2,291.00
1,260.00
4,582.00
2,520.00
7,102.00
un
1,298.00
1,260.00
2,596.00
2,520.00
5,116.00
un
1,298.00
1,260.00
1,298.00
1,260.00
2,558.00
un
2,901.00
1,260.00
2,901.00
1,260.00
4,161.00
MATERIAL
R$71,035.00
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
6,134.00
R$
8,734.00
MO DE OBRA
R$35,760.00
106,795.00

1,13
1,14
1,15
1,16
1,17
1,18
1,19
1,20
1,21
1,22
1,23
1,24
1,25
1,26
DESCRIO :
Cancer Center.
Vazo de Ar: 6.060m
Vazo de Ar: 2.400m/h 4.000m/h
Vazo de Ar: 800m/h
Caixa de Filtro Terminal. Mod.: F650A1G - Trox.
Vazo de Ar: 1.330mh.
Vazo de Ar: 660m/h
Caixa de Filtro Terminal. Mod.: F650A1B - Trox.
Vazo de Ar: 330m/h.
F:02/08
QT
UN
Material
Mo de Obra
un
2,291.00
un
1,260.00
Total
Mo de Obra
1,260.00
36,713.00
2,600.00
36,713.00
2,600.00
39,313.00
un
31,937.00
2,600.00
31,937.00
2,600.00
34,537.00
un
4,842.00
0.00
4,842.00
0.00
4,842.00
un
3,872.00
0.00
3,872.00
0.00
3,872.00
un
1,466.14
0.00
4,398.42
0.00
4,398.42
un
926.70
0.00
926.70
0.00
926.70
2
1
1
1
un
un
un
un
106.14
195.88
79.43
1,466.14
0.00
0.00
0.00
0.00
212.27
195.88
79.43
1,466.14
0.00
0.00
0.00
0.00
212.27
195.88
79.43
1,466.14
un
1,305.89
0.00
1,305.89
0.00
1,305.89
un
926.70
0.00
926.70
0.00
926.70
un
842.88
0.00
1,685.76
0.00
1,685.76
MATERIAL
R$161,887.19
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
2,291.00
R$
3,551.00
MO DE OBRA
R$42,220.00
204,107.19

1,27
1,28
1,29
1,30
1,31
1,32
1,33
1,34
1,35
1,36
1,37
1,38
1,39
1,40
1,41
1,42
1,43
1,44
1,45
1,46
1,47
1,48
1,49
DESCRIO :
Cancer Center.
Grelha. Mod.: AR-AG - Trox. Dim.: 325x.625mm.
Grelha. Mod.: AR-AG. Dim.: 325x225mm.
Caixa de Filtro Bolsa para Duto. Mod.: FBDU - Trox.
F:04/08
QT
UN
Material
Mo de Obra
1
1
1
1
34
11
3
9
41
9
43
1
un
un
un
un
un
un
un
un
un
un
un
un
106.14
77.54
124.32
93.56
86.03
124.05
50.64
85.17
47.85
58.78
43.69
923.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6
10
4
1
1
1
3
15
1
6
2
un
un
un
un
un
un
un
un
un
un
un
28.61
19.30
21.89
160.95
190.35
74.71
20.59
18.00
32.51
199.28
23.19
0.00
171.66
0.00
193.00
0.00
87.56
0.00
160.95
0.00
190.35
0.00
74.71
0.00
61.77
0.00
270.00
0.00
32.51
0.00
1,195.68
0.00
46.38
MATERIAL
R$175,274.87
TOTAL PARCIAL
SUBTOTAL
R$
Total
Material
106.14
77.54
124.32
93.56
2,925.07
1,364.58
151.93
766.52
1,961.96
529.01
1,878.87
923.62
Total
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
P4320/2012
Total
106.14
77.54
124.32
93.56
2,925.07
1,364.58
151.93
766.52
1,961.96
529.01
1,878.87
923.62
0.00
171.66
0.00
193.00
0.00
87.56
0.00
160.95
0.00
190.35
0.00
74.71
0.00
61.77
0.00
270.00
0.00
32.51
0.00
1,195.68
0.00
46.38
MO DE OBRA
R$42,220.00
217,494.87

1,50
1,51
1,52
1,53
1,54
1,55
1,56
1,57
1,58
1,59
1,60
1,61
1,62
DESCRIO :
Cancer Center.
Difusor Linear. Mod.: ALS-4 - Trox. Dim.:1m
F:05/08
QT
UN
Material
Mo de Obra
1
1
1
un
un
un
14.23
29.44
1,002.13
un
0.00
0.00
0.00
Total
Mo de Obra
0.00
0.00
0.00
663.54
0.00
663.54
0.00
663.54
un
776.44
0.00
776.44
0.00
776.44
un
776.44
0.00
776.44
0.00
776.44
un
663.54
0.00
663.54
0.00
663.54
1
1
un
un
233.11
1,002.13
0.00
0.00
233.11
1,002.13
0.00
0.00
233.11
1,002.13
un
513.99
0.00
513.99
0.00
513.99
un
1,185.99
0.00
1,185.99
0.00
1,185.99
un
513.99
0.00
513.99
0.00
513.99
21
un
137.71
0.00
2,891.81
MATERIAL
R$185,541.65
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
14.23
29.44
1,002.13
R$
14.23
29.44
1,002.13
0.00
2,891.81
MO DE OBRA
R$42,220.00
227,761.65

1,63
DESCRIO :
Cancer Center.
F:07/08
QT
UN
Material
Mo de Obra
3273
kg
12.58
811
kg
36
kg
P4320/2012
Total
12.00
Total
Material
41,174.34
Total
Mo de Obra
39,276.00
11.93
12.00
9,675.23
9,732.00
19,407.23
30.00
24.00
1,080.00
864.00
1,944.00
80,450.34

1,64

1,65

MATERIAL
R$237,471.22
TOTAL PARCIAL
SUBTOTAL
R$
MO DE OBRA
R$92,092.00
329,563.22

1,66
1,67
1,68
1,69
1,70
1,71
1,72
1,73
1,74
1,75
1,76
1,77
1,78
DESCRIO :
Cancer Center.
F:08/08
QT
UN
Material
Mo de Obra
1431
kg
11.93
vb
210
144
60
90
198
75
75
70
10
m
m
m
m
m
m
m
m
m
1
1
vb
vb
12.00
Total
Mo de Obra
17,172.00
2,998.32
2,098.82
2,998.32
2,098.82
5,097.14
8.40
11.23
15.12
16.45
23.05
46.30
60.50
86.12
150.03
27,330.00
6,200.00
5.88
7.86
10.58
11.52
16.14
32.41
42.35
60.28
105.02
22,350.00
4,340.00
1,764.00
1,617.12
907.20
1,480.50
4,563.90
3,472.50
4,537.50
6,028.40
1,500.30
27,330.00
6,200.00
1,234.80
1,131.98
635.04
1,036.35
3,194.73
2,430.75
3,176.25
4,219.88
1,050.21
22,350.00
4,340.00
2,998.80
2,749.10
1,542.24
2,516.85
7,758.63
5,903.25
7,713.75
10,248.28
2,550.51
49,680.00
10,540.00
MATERIAL
R$316,942.79
TOTAL PARCIAL
SUBTOTAL
P4320/2012
Total
Total
Material
17,071.83
R$
34,243.83
MO DE OBRA
R$156,162.82
473,105.61

1,79
1,80
1,81
1,82
1,83
1,84
1,85
1,86
1,87
1,88
1,89
1,90
1,91
1,92
1,93
1,94
1,95
1,96
1,97
1,98
1,99
DESCRIO :
Cancer Center.
Vlvula esfera 2"
furao com carga 6"
furao com carga 4"
PT plug 1/2"
QT
UN
Material
Mo de Obra
2
4
2
1
cj
cj
cj
cj
2,488.59
1,344.92
71.34
634.64
1
2
2
1
cj
vb
vb
cj
1
2
1
5
4
6
26
2
10
44
1,742.01
941.44
49.94
444.25
Total
Mo de Obra
3,484.03
3,765.78
99.88
444.25
159.26
0.00
0.00
12,047.59
111.48
4,100.00
3,450.00
0.00
159.26
0.00
0.00
12,047.59
111.48
8,200.00
6,900.00
0.00
270.74
8,200.00
6,900.00
12,047.59
cj
6,861.49
0.00
6,861.49
0.00
6,861.49
cj
cj
cj
cj
cj
cj
cj
cj
p
260.20
205.30
182.01
158.18
413.24
307.64
578.71
381.20
31.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
520.40
205.30
910.05
632.72
2,479.44
7,998.64
1,157.42
3,812.00
1,364.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
520.40
205.30
910.05
632.72
2,479.44
7,998.64
1,157.42
3,812.00
1,364.00
TOTAL
R$366,225.28
TOTAL
1,100
1,101
1,102
1,103
1,104
DESCRIO :
Cancer Center.
Cavalete Hidraulico
Cavalete Hidraulico
Cavalete Hidraulico
Cavalete Hidraulico
Cavalete Hidrulico
1.1/2"
1.1/4"
1"
3/4"
p/ Sistema de Umidificao 3/4
P4320/2012
Total
Total
Material
4,977.18
5,379.68
142.68
634.64
8,461.21
9,145.46
242.56
1,078.89
R$179,168.23
R$
545,393.51
QT
UN
Material
Mo de Obra
2
1
11
30
2
cj
cj
cj
cj
cj
1,080.00
988.96
497.85
380.81
320.24
756.00
692.27
348.50
266.57
224.17
Total
Material
2,160.00
988.96
5,476.35
11,424.30
640.48
Total
Mo de Obra
1,512.00
692.27
3,833.45
7,997.01
448.34
P4320/2012
Total
3,672.00
1,681.23
9,309.80
19,421.31
1,088.82
1,105
1,106

FC-1S-01
FC-1S-02
FC-1S-03
FC-1S-04
FC-1S-05
FC-1S-06
FCT-1S-01/06
FCT-1S-07/10
FCT-1S-11/12
FCT-1S-13/14
FCT-1S-15
FCT-1S-16
FCT-1S-17
vb
7,160.00
5,012.00
7,160.00
5,012.00
12,172.00
1
1
1
1
1
1
6
4
2
2
1
1
1
p
p
p
p
p
p
p
p
p
p
p
p
p
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
6,900.00
4,600.00
2,300.00
2,300.00
1,150.00
1,150.00
1,150.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
6,900.00
4,600.00
2,300.00
2,300.00
1,150.00
1,150.00
1,150.00
TOTAL PARCIAL
R$421,305.37
SUBTOTAL
1,107
1,108
1,109
1,110
1,111
DESCRIO :
Cancer Center.
UTA-1S-01
UTA-1S-02
VE-1S-01
EX-1S-01
Controles
R$198,663.29
R$
619,968.66
QT
UN
Material
Mo de Obra
1
1
1
1
1
p
p
p
p
vb
13,931.00
7,115.00
1,150.00
1,150.00
9,000.00
cj
P4320/2012
Total
0.00
0.00
0.00
0.00
15,400.00
Total
Material
13,931.00
7,115.00
1,150.00
1,150.00
9,000.00
Total
Mo de Obra
0.00
0.00
0.00
0.00
15,400.00
497.14
0.00
994.28
0.00
994.28
cj
323.27
0.00
1,939.62
0.00
1,939.62
cj
1,740.00
600.00
3,480.00
1,200.00
4,680.00
vb
3,548.00
0.00
3,548.00
0.00
3,548.00
13,931.00
7,115.00
1,150.00
1,150.00
24,400.00
TOTAL PARCIAL
R$463,613.27
TOTAL 1 Subsolo
R$
R$215,263.29
678,876.56

2,01
2,02
2,03
2,04
2,05
2,06
2,07
2,08
2,09
2,10
2,11
2,12
DESCRIO :
Cancer Center.
Fan Coil Horizontal, TAG:FC-2S-03/04 com Filtro G3
Fan Coil Horizontal, TAG:FC-2S-05 com Filtro G3
Vazo de Ar: 850m/h.
Vazo de Ar: 850m/h.
Vazo de Ar: 850m/h.
Vazo de Ar: 850m/h.
QT
UN
Material
un
un
8,644.00
0.00
6,134.00
0.00
un
un
un
un
un
un
un
un
un
un
QT
UN
Material
un
un
un
un
un
un
un
un
1,298.00
0.00
2,291.00
0.00
1,298.00
0.00
1,298.00
0.00
2,291.00
0.00
3,365.00
0.00
6,624.00
0.00
3,857.00
0.00
5,291.00
0.00
4,764.00
0.00
2,791.00
0.00
2,901.00
0.00
2,901.00
0.00
2,291.00
0.00
2,291.00
0.00
2,291.00
0.00
2,291.00
0.00
2,901.00
0.00
TOTAL PARCIAL
SUBTOTAL
2,13
2,14
2,15
2,16
2,17
2,18
2,19
2,20
DESCRIO :
Cancer Center.
Vazo de Ar: 550m/h.
Vazo de Ar: 850m/h.
Vazo de Ar: 550m/h.
Vazo de Ar: 550m/h.
Vazo de Ar: 850m/h.
Fan Coil Horizontal,TAG:FC-2S-06/07 com Filtro G3
Caixa de Exausto. TAG: EX-2S-01/02.
2,21
2,22
2,23
2,24

Caixa de Filtro Absoluto. Mod.: FADU - Trox.
un
un
un
un
QT
UN
Material
1
8
9
2
7
12
29
1
4
4
45
4
20
2
7
22
1
1
1
1
6
3
1
11
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
68.69
86.03
104.89
124.05
157.63
219.21
58.78
85.17
57.78
50.75
30.82
42.50
74.85
213.95
13.04
18.00
35.56
16.74
41.35
23.19
30.97
20.59
46.05
39.46
0.00
QT
UN
Material
1
1
1
3
un
un
un
un
28.61
25.78
44.88
44.88
4,721.00
0.00
7,223.00
0.00
1,276.99
0.00
663.54
0.00
TOTAL PARCIAL
SUBTOTAL
2,25
2,26
2,27
2,28
2,29
2,30
2,31
2,32
2,33
2,34
2,35
2,36
2,37
2,38
2,39
2,40
2,41
2,42
2,43
2,44
2,45
2,46
2,47
2,48
DESCRIO :
Cancer Center.
Grelha. Mod.: AR-AG - Trox. Dim.:425x1.025mm.
TOTAL PARCIAL
SUBTOTAL
2,49
2,50
2,51
2,52
DESCRIO :
Cancer Center.
Damper. Mod.:
Damper. Mod.:
Damper. Mod.:
Damper. Mod.:
RL-B
RL-B
RL-B
RL-B
Trox.
Trox.
Trox.
Trox.
Dim.:350x200mm.
Dim.:250x200mm.
Dim.:350x350mm.
Dim.:350x350mm.
2,53
2,54
2,55
2,56
2,57
2,58
2,59
2,60
2,61
2,62
2,63
2,64
2,65
2,66
2,67

Caixa de Filtro Absoluto. Mod.: FBDU - Trox.
Veneziana. Mod.: AWG - Trox. Dim.:585x1.650mm
Veneziana. Mod.: AWG - Trox. Dim.:1.585x495mm
Difusor de 3 vias. Mod.: ADQ-3/DQ3. Trox
Dim.: 871x320mm.
3
1
1
1
2
2
2
1
1
un
un
un
un
un
un
un
un
un
26.38
44.75
60.76
109.96
31.21
24.36
77.54
34.51
3,680.34
1
2
1
3
un
un
un
un
337.41
160.95
313.34
223.19
1
1
un
un
185.15
1,185.99
QT
UN
Material
un
2
1
1
2
2
1
22
30
un
un
un
un
un
un
un
un
1,663.77
0.00
37.09
16.59
21.89
27.20
36.15
32.51
228.03
277.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL PARCIAL
SUBTOTAL
2,68
2,69
2,70
2,71
2,72
2,73
2,74
2,75
2,76
DESCRIO :
Cancer Center.
TOTAL PARCIAL
SUBTOTAL
2,77
2,78
2,79
DESCRIO :
Cancer Center.
anti-corrosiva em super galvite e acabamento tinta epoxi
inspeo conforme ABNT 7256 quando exposto ao tempo
QT
UN
Material
5728
kg
2134
kg
45
kg
12.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.93
0.00
0.00
0.00
0.00
30.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

TOTAL PARCIAL
SUBTOTAL
2,80
2,81
2,82
2,83
2,84
2,85
2,86
DESCRIO :
Cancer Center.
QT
UN
Material
1866
kg
vb
11.93
0.00
0.00
0.00
0.00
0.00
5,019.14
408
228
174
84
156
m
m
m
m
m
8.40
11.23
15.12
16.45
23.05
2,87
2,88
2,89
2,90

115
10
m
m
1
1
vb
vb
60.50
150.03
30,280.00
7,850.00
QT
UN
Material
2
2
1
1
1
cj
cj
cj
cj
cj
886.65
71.34
438.28
159.26
5,598.52
cj
2,280.68
2
4
8
11
34
2
12
59
cj
cj
cj
cj
cj
cj
cj
p
205.30
182.01
158.18
413.24
307.64
441.74
381.20
31.00
QT
UN
Material
2
15
42
2
cj
cj
cj
cj
988.96
497.85
380.81
320.24
TOTAL PARCIAL
SUBTOTAL
2,91
2,92
2,93
2,94
2,95
2,96
2,97
2,98
2,99
2,100
2,101
2,102
2,103
2,104
2,105
2,106
DESCRIO :
Cancer Center.
Vlvula esfera 2"
PT plug 1/2"
TOTAL
TOTAL
2,107
2,108
2,109
2,110
DESCRIO :
Cancer Center.
Cavalete Hidraulico
Cavalete Hidraulico
Cavalete Hidraulico
Cavalete Hidrulico
1.1/4"
1"
3/4"
p/ Sistema de Umidificao 3/4
2,111
2,112

FC-2S-01
FC-2S-02
FC-2S-03/04
FC-2S-05
FCT-2S-01/07
FCT-2S-08
FCT-2S-09
FCT-2S-10/12
FCT-2S-13/16
FCT-2S-17
FCT-2S-18
FCT-2S-19
FCT-2S-21
FCT-2S-22
FCT-2S-23
FCT-2S-23
vb
9,420.00
1
1
2
1
7
1
1
3
4
1
1
1
1
1
1
1
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
1,390.00
1,280.00
1,280.00
1,280.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
QT
UN
Material
1
1
1
2
2
1
1
1
p
p
p
p
p
p
p
vb
1,150.00
1,150.00
1,150.00
1,280.00
4,200.00
1,150.00
1,150.00
11,150.00
cj
497.14
cj
323.27
cj
1,740.00
cj
2,350.00
vb
2,317.20
TOTAL PARCIAL
SUBTOTAL
2,113
2,114
2,115
2,116
2,117
2,118
DESCRIO :
Cancer Center.
FCT-2S-24
FCT-2S-25
FCT-2S-26
FC-2S-06/07
EX-2S-01/02
EX-2S-03
VE-2S-01
Controles
Modulo de monitorao de presso diferencia
para os quartos de isolamento.
Modelo: VEC-P-LED-VECTUS
TOTAL PARCIAL
TOTAL 1 Subsolo
F:01/08
Mo de Obra
2,600.00
0.00
2,600.00
0.00
Total
Material
8,644.00
0.00
6,134.00
0.00
2,600.00
10,582.00
0.00
0.00
2,600.00
4,764.00
0.00
0.00
1,260.00
19,537.00
0.00
0.00
1,260.00
2,901.00
0.00
0.00
1,260.00
2,901.00
0.00
0.00
1,260.00
6,873.00
0.00
0.00
1,260.00
9,164.00
0.00
0.00
1,260.00
2,291.00
0.00
0.00
1,260.00
2,291.00
0.00
0.00
1,260.00
2,901.00
0.00
0.00
MATERIAL
R$78,983.00
Total
Mo de Obra
2,600.00
0.00
2,600.00
0.00
P4320/2012
Total
11,244.00
8,734.00
-
5,200.00
15,782.00
0.00
2,600.00
7,364.00
0.00
8,820.00
28,357.00
0.00
1,260.00
4,161.00
0.00
1,260.00
4,161.00
0.00
3,780.00
10,653.00
0.00
5,040.00
14,204.00
0.00
1,260.00
3,551.00
0.00
1,260.00
3,551.00
0.00
1,260.00
4,161.00
0.00
MO DE OBRA
R$36,940.00
R$
CUSTO
CUSTO
Material
Mo de Obra
8644.00
2600
6134.00
2600
5291.00
2600
4764.00
2600
2791.00
1260
2901.00
1260
2901.00
1260
2291.00
1260
2291.00
1260
2291.00
1260
2291.00
1260
2901.00
1260
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
115,923.00
F:02/08
Mo de Obra
1,260.00
0.00
1,260.00
0.00
1,260.00
0.00
1,260.00
0.00
1,260.00
0.00
1,260.00
0.00
2,600.00
0.00
0.00
0.00
Total
Material
1,298.00
0.00
2,291.00
0.00
1,298.00
0.00
1,298.00
0.00
2,291.00
0.00
3,365.00
0.00
13,248.00
0.00
7,714.00
0.00
Total
Mo de Obra
1,260.00
0.00
1,260.00
0.00
1,260.00
0.00
1,260.00
0.00
1,260.00
0.00
1,260.00
0.00
5,200.00
0.00
0.00
0.00
P4320/2012
Total
2,558.00
3,551.00
2,558.00
2,558.00
3,551.00
4,625.00
18,448.00
7,714.00
-
CUSTO
CUSTO
Material
Mo de Obra
1298.00
1260
2291.00
1260
1298.00
1260
1298.00
1260
2291.00
1260
3365.00
1260
6624.00
2600.00
3857.00
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0.00
4,721.00
0.00
0.00
0.00
7,223.00
0.00
0.00
0.00
2,553.98
0.00
0.00
0.00
1,327.08
0.00
0.00
MATERIAL
R$127,611.06
0.00
4,721.00
0.00
0.00
7,223.00
0.00
0.00
2,553.98
0.00
0.00
1,327.08
0.00
MO DE OBRA
R$49,700.00
R$
4721.00
1
1
1
1
1
1
1
1
1
1
7223.00
1276.99
663.54
177,311.06
F:04/08
Mo de Obra
Total
Material
0.00
68.69
0.00
688.24
0.00
944.01
0.00
248.10
0.00
1,103.41
0.00
2,630.52
0.00
1,704.62
0.00
85.17
0.00
231.12
0.00
203.00
0.00
1,386.90
0.00
170.00
0.00
1,497.00
0.00
427.90
0.00
91.28
0.00
396.00
0.00
35.56
0.00
16.74
0.00
41.35
0.00
23.19
0.00
185.80
0.00
61.77
0.00
46.05
0.00
434.06
MATERIAL
R$140,331.54
P4320/2012
Total
Total
Mo de Obra
0.00
68.69
0.00
688.24
0.00
944.01
0.00
248.10
0.00
1,103.41
0.00
2,630.52
0.00
1,704.62
0.00
85.17
0.00
231.12
0.00
203.00
0.00
1,386.90
0.00
170.00
0.00
1,497.00
0.00
427.90
0.00
91.28
0.00
396.00
0.00
35.56
0.00
16.74
0.00
41.35
0.00
23.19
0.00
185.80
0.00
61.77
0.00
46.05
0.00
434.06
MO DE OBRA
R$49,700.00
R$
CUSTO
CUSTO
Material
Mo de Obra
68.69
86.03
104.89
124.05
157.63
219.21
58.78
85.17
57.78
50.75
30.82
42.50
74.85
213.95
13.04
18.00
35.56
16.74
41.35
23.19
30.97
20.59
46.05
39.46
FATOR
OMISSOS
CUSTO
CUSTO
Material
Mo de Obra
28.61
25.78
44.88
44.88
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
190,031.54
F:05/08
Mo de Obra
0.00
0.00
0.00
0.00
Total
Material
28.61
25.78
44.88
134.64
Total
Mo de Obra
0.00
0.00
0.00
0.00
P4320/2012
Total
28.61
25.78
44.88
134.64
1
1
1
1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
79.14
44.75
60.76
109.96
62.42
48.72
155.08
34.51
3,680.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
79.14
44.75
60.76
109.96
62.42
48.72
155.08
34.51
3,680.34
26.38
44.75
60.76
109.96
31.21
24.36
77.54
34.51
3680.34
0.00
0.00
0.00
0.00
337.41
321.90
313.34
669.57
0.00
0.00
0.00
0.00
337.41
321.90
313.34
669.57
337.41
160.95
313.34
223.19
0.00
0.00
185.15
1,185.99
0.00
0.00
185.15
1,185.99
185.15
1185.99
MATERIAL
R$147,854.49
R$
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
MO DE OBRA
R$49,700.00
197,554.49
F:07/08
Mo de Obra
Total
Material
0.00
1,663.77
0.00
0.00
0.00
74.18
0.00
16.59
0.00
21.89
0.00
54.40
0.00
72.30
0.00
32.51
0.00
5,016.66
0.00
8,312.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
MATERIAL
R$163,118.89
P4320/2012
Total
Total
Mo de Obra
0.00
1,663.77
0.00
0.00
74.18
0.00
16.59
0.00
21.89
0.00
54.40
0.00
72.30
0.00
32.51
0.00
5,016.66
0.00
8,312.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
MO DE OBRA
R$49,700.00
CUSTO
CUSTO
Material
Mo de Obra
1663.77
37.09
16.59
21.89
27.20
36.15
32.51
228.03
277.07
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
R$
212,818.89
F:07/08
Mo de Obra
12.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12.00
0.00
0.00
0.00
0.00
24.00
0.00
Total
Material
72,058.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25,458.62
0.00
0.00
0.00
0.00
1,350.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
MATERIAL
R$261,985.75
Total
Mo de Obra
68,736.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
25,608.00
0.00
0.00
0.00
0.00
1,080.00
0.00
P4320/2012
Total
140,794.24
51,066.62
2,430.00
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
MO DE OBRA
R$145,124.00
R$
CUSTO
CUSTO
Material
Mo de Obra
12.58
12
11.93
12.00
30.00
24.00
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
407,109.75
F:08/08
Mo de Obra
12.00
0.00
0.00
0.00
0.00
0.00
3,513.40
Total
Material
22,261.38
0.00
0.00
0.00
0.00
0.00
5,019.14
Total
Mo de Obra
22,392.00
0.00
0.00
0.00
0.00
0.00
3,513.40
5.88
7.86
10.58
11.52
16.14
3,427.20
2,560.44
2,630.88
1,381.80
3,595.80
2,399.04
1,792.31
1,841.62
967.26
2,517.06
P4320/2012
Total
44,653.38
8,532.54
5,826.24
4,352.75
4,472.50
2,349.06
6,112.86
CUSTO
CUSTO
Material
Mo de Obra
11.93
12
5019.14
3513.40
8.40
11.23
15.12
16.45
23.05
5.88
7.86
10.58
11.52
16.14
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
42.35
105.02
24,770.00
5,495.00
6,957.50
1,500.30
30,280.00
7,850.00
MATERIAL
R$349,450.19
4,870.25
1,050.21
24,770.00
5,495.00
11,827.75
2,550.51
55,050.00
13,345.00
60.50
150.03
30280.00
7850.00
42.35
105.02
24770
5495.00
1
1
1
1
1
1
1
1
1
1
1
1
MO DE OBRA
R$216,732.14
R$
566,182.33
Mo de Obra
P4320/2012
Total
620.66
49.94
306.80
111.48
0.00
Total
Material
1,773.30
142.68
438.28
159.26
5,598.52
Total
Mo de Obra
1,241.31
99.88
306.80
111.48
0.00
0.00
2,280.68
0.00
2,280.68
2280.68
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
410.60
728.04
1,265.44
4,545.64
10,459.76
883.48
4,574.40
1,829.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
410.60
728.04
1,265.44
4,545.64
10,459.76
883.48
4,574.40
1,829.00
205.30
182.01
158.18
413.24
307.64
441.74
381.20
31.00
R$384,539.27
3,014.61
242.56
745.08
270.74
5,598.52
CUSTO
CUSTO
Material
Mo de Obra
886.65
620.66
71.34
49.94
438.28
306.80
159.26
111.48
5598.52
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
R$218,491.61
R$
603,030.88
Mo de Obra
692.27
348.50
266.57
224.17
Total
Material
1,977.92
7,467.75
15,994.02
640.48
Total
Mo de Obra
1,384.54
5,227.43
11,195.81
448.34
P4320/2012
Total
3,362.46
12,695.18
27,189.83
1,088.82
CUSTO
CUSTO
Material
Mo de Obra
988.96
692.27
497.85
348.50
380.81
266.57
320.24
224.17
FATOR
OMISSOS
1
1
1
1
6,594.00
9,420.00
6,594.00
16,014.00
9420.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,390.00
1,280.00
2,560.00
1,280.00
8,050.00
1,150.00
1,150.00
3,450.00
4,600.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,390.00
1,280.00
2,560.00
1,280.00
8,050.00
1,150.00
1,150.00
3,450.00
4,600.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1390.00
1280.00
1280.00
1280.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
R$452,999.44
6594.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
R$243,341.73
R$
696,341.17
Mo de Obra
P4320/2012
Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
19,800.00
Total
Material
1,150.00
1,150.00
1,150.00
2,560.00
8,400.00
1,150.00
1,150.00
11,150.00
Total
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
19,800.00
0.00
994.28
0.00
994.28
497.14
0.00
1,616.35
0.00
1,616.35
323.27
600.00
3,480.00
1,200.00
4,680.00
1740.00
600.00
3,270.00
4,700.00
6,540.00
11,240.00
2350.00
3270.00
0.00
2,317.20
0.00
2,317.20
2317.20
R$493,967.27
1,150.00
1,150.00
1,150.00
2,560.00
8,400.00
1,150.00
1,150.00
30,950.00
R$270,881.73
CUSTO
CUSTO
Material
Mo de Obra
1150.00
1150.00
1150.00
1280.00
4200.00
1150.00
1150.00
11150.00
19800
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
R$
764,849.00
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
CUSTO/TR
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
CUSTO/TR
FATOR
Mo de Obra
custo total
1
1
1
1
1
1
1
1
1 CUSTO/TR
1
1
1
1
1
1
1
30
R$407,109.75
R$13,570.33
#DIV/0!
#DIV/0!
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
CUSTO/TR
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
CUSTO/TR
1
1
1
FATOR
Material
7
R$0.00
7
R$0.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
CUSTO/TR
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
7
R$0.00
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
CUSTO/TR
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
7
R$0.00
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
CUSTO/TR
1
1
1
1
1
1
1
1
1
1
1
1
7
R$0.00
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

3,01
3,02
3,03
3,04
3,05
3,06
3,07
3,08
3,09
3,10
3,11
DESCRIO :
Cancer Center.
QT
UN
Material
un
6,624.00
un
13,136.00
un
5,291.00
un
5,285.00
un
4,764.00
com Filtro G3
un
8,726.00
com Filtro G3
un
5,291.00
com Filtro G3
un
4,764.00
com Filtro G3
un
5,291.00
com Filtro G3
un
7,256.00
com Filtro G3
un
5,291.00
QT
UN
Material
un
7,315.00
un
4,711.00
un
5,291.00
un
4,764.00
un
6,181.00
un
6,624.00
un
9,646.00
22
un
2,291.00
TOTAL PARCIAL
SUBTOTAL
3,12
3,13
3,14
3,15
3,16
3,17
3,18
3,19
DESCRIO :
Cancer Center.
Vazo de Ar: 870m/h.
3,20
3,21
3,22
un
1,190.00
un
1,190.00
un
2,291.00
QT
UN
Material
FCT-3S-32
un
2,791.00
FCT-3S-33
un
1,298.00
FCT-3S-34/35.
un
1,298.00
FCT-3S-37/42
un
2,791.00
FCT-3S-43/44
un
1,298.00
FCT-3S-45/48
un
1,298.00
FCT-3S-49.
un
2,291.00
FCT-3S-50.
un
2,291.00
FCT-3S-51.
un
2,791.00
FCT-3S-52.
un
2,901.00
FCT-3S-53.
un
2,791.00
QT
UN
Material
un
2,791.00
un
2,791.00
Fancolete de Embutir. TAG: FCT-3S-23/24/26

Vazo de Ar: 400m/h.
Fancolete de Embutir. TAG: FCT-3S-27/30
Vazo de Ar: 400m/h.
Fancolete de Embutir. TAG: FCT-3S-31
Vazo de Ar: 850m/h.
TOTAL PARCIAL
SUBTOTAL
3,23
3,24
3,25
3,26
3,27
3,28
3,29
3,30
3,31
3,32
3,33
DESCRIO :
Cancer Center.
Vazo de Ar: 550m/h.
Vazo de Ar: 550m/h.
Vazo de Ar: 550m/h.
Vazo de Ar: 550m/h.
Vazo de Ar: 850m/h.
Vazo de Ar: 900m/h.
TOTAL PARCIAL
SUBTOTAL
3,34
3,35
DESCRIO :
Cancer Center.
3,36
3,37
3,38
3,39
3,40
3,41
Vazo de Ar: 850m/h.

Vazo de Ar: 550m/h.
un
1,298.00
un
2,901.00
un
7,223.00
un
6,004.00
un
4,721.00
un
4,233.00
QT
UN
Material
9
2
1
2
5
18
57
24
16
3
102
2
6
16
60
28
4
7
1
6
9
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
178.86
141.83
131.19
198.02
68.69
86.03
104.89
124.05
143.31
199.28
58.78
95.49
75.05
50.64
36.65
43.69
85.17
136.82
50.75
34.03
18.00
TOTAL PARCIAL
SUBTOTAL
3,42
3,43
3,44
3,45
3,46
3,47
3,48
3,49
3,50
3,51
3,52
3,53
3,54
3,55
3,56
3,57
3,58
3,59
3,60
3,61
3,62
DESCRIO :
Cancer Center.
Grelha. Mod.: AR-AG - Trox. Dim.: 1.025x325mm.
TOTAL PARCIAL
SUBTOTAL
3,63
3,64
3,65
3,66
3,67
3,68
3,69
3,70
3,71
3,72
3,73
3,74
3,75
3,76
3,77
3,78
3,79
3,80
3,81
3,82
3,83
3,84
3,85
3,86
DESCRIO :
Cancer Center.
Damper. Mod.: JN-B - Trox. Dim.: 400x1.000mm.
QT
UN
Material
4
9
4
1
1
1
15
2
38
1
1
1
1
3
1
2
27
2
1
1
1
2
3
5
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
un
16.70
24.36
11.86
37.80
50.30
37.10
19.30
35.56
14.23
47.70
30.97
49.35
32.86
34.51
30.02
25.78
27.20
31.44
283.01
235.84
315.11
52.18
20.59
22.96
QT
UN
Material
2
1
2
1
1
1
1
un
un
un
un
un
un
un
51.47
15.40
32.51
36.06
350.54
436.42
197.02
un
un
TOTAL PARCIAL
SUBTOTAL
3,87
3,88
3,89
3,90
3,91
3,92
3,93
3,94
3,95
DESCRIO :
Cancer Center.
Veneziana. Dim: 1.985x495mm. Mod.: AWG-Trox.
Veneziana. Dim: 1.985x660mm. Mod.: AWG-Trox
Veneziana. Dim: 785x660mm. Mod.: AWG-Trox.
Caixa de Filtro de bolsas para duto, classe A3,Mod.:
FBDU - Trox
Dim: 1.836x804x653mm. Peso da Caixa: 140 kgf.
Caixa de Filtro de bolsas para duto, classe A3,
1,533.12
132.27
3,96
3,97
3,98
3,99
3,100
3,101
3,102
3,103

Dim: 1.836x804x653mm. Peso da Caixa:
140 kgf. Mod.: FBDU - Trox
Grelha Dim: 225x125. Mod.: AR-AG - Trox.
1
1
1
1
1
3
3
1
un
un
un
un
un
un
un
un
30.82
13.04
22.96
32.86
34.51
66.92
34.27
115.95
QT
UN
Material
25
38
1
3
1
1
1
1
1
un
un
un
un
un
un
un
un
un
228.04
277.07
216.38
180.32
158.67
449.71
435.64
415.45
663.54
un
435.34
un
889.32
un
1,663.77
un
1,185.99
QT
UN
Material
6657
kg
12.58
TOTAL PARCIAL
SUBTOTAL
DESCRIO :
Cancer Center.
3,104
3,105
3,106
3,107
3,108
3,109
3,110
3,111
3,112
3,113
3,114
3,115
3,116
Difusor Linear. Tam.: 1m. Mod.: ALS-3 Difusor Linear. Tam.: 1m. Mod.: ALS-4 Grelha Dim: 3.000x75mm. Mod.: AH-AG
Vazo de Ar: 540 m/h
Trox.
Trox.
- Trox.
- Trox.
- Trox.
- Trox.
- Trox.
- Trox
TOTAL PARCIAL
SUBTOTAL
3,117
DESCRIO :
Cancer Center.
3,118

2707
kg
11.93
QT
UN
Material
3356
kg
11.93
vb
10,986.12
835
306
310
135
245
210
95
20
25
m
m
m
m
m
m
m
m
m
1
1
vb
vb
8.40
11.23
15.12
16.45
23.05
46.30
60.50
86.12
113.95
62,310.00
15,900.00
TOTAL PARCIAL
SUBTOTAL
3,119
3,120
3,121
3,122
3,123
3,124
3,125
3,126
3,127
3,128
3,129
3,130
3,131
DESCRIO :
Cancer Center.
TOTAL PARCIAL
SUBTOTAL
3,132
3,133
3,134
3,135
3,136
3,137
3,138
3,139
3,140
3,141
3,142
3,143
3,144
3,145
3,146
3,147
3,148
3,149
3,150
DESCRIO :
Cancer Center.
PT plug 1/2"
QT
UN
Material
2
2
1
cj
cj
cj
2,100.00
886.65
767.64
1
1
cj
cj
438.28
12,047.59
cj
5,598.52
1
3
8
16
10
84
1
3
24
122
cj
cj
cj
cj
cj
cj
cj
cj
cj
p
260.20
205.30
182.01
158.18
413.24
307.64
578.71
441.74
381.20
31.00
QT
UN
Material
1
3
18
100
6
cj
cj
cj
cj
cj
vb
1,080.00
988.96
497.85
380.81
320.24
17,240.00
3
1
1
1
p
p
p
p
1,280.00
1,670.00
1,280.00
1,280.00
TOTAL
TOTAL
3,151
3,152
3,153
3,154
3,155
3,156
3,157
DESCRIO :
Cancer Center.
FC-3S-01/03
FC-3S-04
FC-3S-05
FC-3S-06
FC-3S-07/09
FC-3S-10
FC-3S-11
FC-3S-12
FC-3S-13
FC-3S-14
FC-3S-15
FC-3S-16
FC-3S-17
3
1
1
1
1
1
1
1
1
p
p
p
p
p
p
p
p
p
1,280.00
1,390.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
QT
UN
Material
1
1
22
3
3
1
1
1
2
6
2
4
1
1
1
1
1
1
1
1
1
1
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
p
1,280.00
1,280.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,150.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,280.00
4,265.00
QT
UN
Material
TOTAL PARCIAL
SUBTOTAL
DESCRIO :
Cancer Center.
FC-3S-18
FC-3S-19
FCT-3S-01/22
FCT-3S-23/24/26
FCT-3S-27/29
FCT-3S-31
FCT-3S-32
FCT-3S-33
FCT-3S-34/35
FCT-3S-37/42
FCT-3S-43/44
FCT-3S-45/48
FCT-3S-49
FCT-3S-50
FCT-3S-51
FCT-3S-52
FCT-3S-53
FCT-3S-54
FCT-3S-55
FCT-3S-56
FC-3S-20
FC-3S-21
TOTAL PARCIAL
TOTAL 1 Subsolo
DESCRIO :
Cancer Center.
3,158
3,159
3,160
3,161
VE-3S-01
VE-3S-02
EX-3S-01
EX-3S-02
Controles
TOTAL PARCIAL
TOTAL 1 Subsolo
1
1
1
1
1
p
p
p
p
vb
1,290.00
1,290.00
1,200.00
1,200.00
24,600.00
cj
497.14
16
cj
323.27
vb
6,904.90
OMISSOS
6.010
6.020
6.030
6.040
Transporte Horizontal/Vertical
Superviso
As Built
Testes, Ajustes e Balanceamento
1
1
1
1
vb
vb
vb
vb
0.00
0.00
0.00
0.00
desmontagem hidraulica
TOTAL PARCIAL
TOTAL OMISSOS
vb
0.00
F:01/08
Mo de Obra
P4320/2012
Total
2,600.00
Total
Material
19,872.00
Total
Mo de Obra
7,800.00
2,600.00
13,136.00
2,600.00
15,736.00
13136.00
2600.00
2,600.00
5,291.00
2,600.00
7,891.00
5291.00
2600.00
2,600.00
5,285.00
2,600.00
7,885.00
5285.00
2600.00
2,600.00
14,292.00
7,800.00
22,092.00
4764.00
2600.00
2,600.00
8,726.00
2,600.00
11,326.00
8726.00
2600.00
2,600.00
5,291.00
2,600.00
7,891.00
5291.00
2600.00
2,600.00
4,764.00
2,600.00
7,364.00
4764.00
2600.00
2,600.00
5,291.00
2,600.00
7,891.00
5291.00
2600.00
2,600.00
7,256.00
2,600.00
9,856.00
7256.00
2600.00
2,600.00
5,291.00
2,600.00
7,891.00
5291.00
2600.00
MATERIAL
R$94,495.00
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
MO DE OBRA
R$39,000.00
R$
Mo de Obra
27,672.00
CUSTO
CUSTO
Material
Mo de Obra
6624.00
2600.00
133,495.00
F:02/08
P4320/2012
Total
2,600.00
Total
Material
7,315.00
Total
Mo de Obra
2,600.00
2,600.00
4,711.00
2,600.00
7,311.00
4711.00
2600.00
2,600.00
5,291.00
2,600.00
7,891.00
5291.00
2600.00
2,600.00
4,764.00
2,600.00
7,364.00
4764.00
2600.00
2,600.00
6,181.00
2,600.00
8,781.00
6181.00
2600.00
2,600.00
6,624.00
2,600.00
9,224.00
6624.00
2600.00
2,600.00
9,646.00
2,600.00
12,246.00
9646.00
2600.00
1,260.00
50,402.00
27,720.00
78,122.00
2291.00
1260
9,915.00
CUSTO
CUSTO
Material
Mo de Obra
7315.00
2600.00
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1,260.00
3,570.00
3,780.00
7,350.00
1190.00
1260
1,260.00
4,760.00
5,040.00
9,800.00
1190.00
1260
1,260.00
2,291.00
1,260.00
3,551.00
2291.00
1260
MATERIAL
R$200,050.00
1
1
1
1
1
1
1
1
1
1
MO DE OBRA
R$95,000.00
F:02/08
R$
Mo de Obra
P4320/2012
295,050.00
Total
1,260.00
Total
Material
2,791.00
Total
Mo de Obra
1,260.00
1,260.00
1,298.00
1,260.00
2,558.00
1298.00
1260
1,260.00
2,596.00
2,520.00
5,116.00
1298.00
1260
1,260.00
16,746.00
7,560.00
24,306.00
2791.00
1260
1,260.00
2,596.00
2,520.00
5,116.00
1298.00
1260
1,260.00
5,192.00
5,040.00
10,232.00
1298.00
1260
1,260.00
2,291.00
1,260.00
3,551.00
2291.00
1260
1,260.00
2,291.00
1,260.00
3,551.00
2291.00
1260
1,260.00
2,791.00
1,260.00
4,051.00
2791.00
1260
1,260.00
2,901.00
1,260.00
4,161.00
2901.00
1260
1,260.00
2,791.00
1,260.00
4,051.00
2791.00
1260
MATERIAL
R$244,334.00
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
MO DE OBRA
R$121,460.00
R$
Mo de Obra
4,051.00
CUSTO
CUSTO
Material
Mo de Obra
2791.00
1260
365,794.00
F:05/08
1,260.00
Total
Material
2,791.00
Total
Mo de Obra
1,260.00
1,260.00
2,791.00
1,260.00
P4320/2012
Total
4,051.00
4,051.00
CUSTO
CUSTO
Material
Mo de Obra
2791.00
1260
2791.00
1260
FATOR
OMISSOS
1
1
1
1,260.00
1,298.00
1,260.00
2,558.00
1298.00
1260
1,260.00
2,901.00
1,260.00
4,161.00
2901.00
1260
0.00
7,223.00
0.00
7,223.00
7223.00
0.00
6,004.00
0.00
6,004.00
6004.00
0.00
4,721.00
0.00
4,721.00
4721.00
0.00
4,233.00
0.00
4,233.00
4233.00
MATERIAL
R$276,296.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
MO DE OBRA
R$126,500.00
R$
402,796.00
F:07/08
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total
Material
1,609.74
283.66
131.19
396.04
343.45
1,548.54
5,978.73
2,977.20
2,292.96
597.84
5,995.56
190.98
450.30
810.24
2,199.00
1,223.32
340.68
957.74
50.75
204.18
162.00
MATERIAL
R$305,040.10
Total
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
P4320/2012
Total
1,609.74
283.66
131.19
396.04
343.45
1,548.54
5,978.73
2,977.20
2,292.96
597.84
5,995.56
190.98
450.30
810.24
2,199.00
1,223.32
340.68
957.74
50.75
204.18
162.00
MO DE OBRA
R$126,500.00
CUSTO
CUSTO
Material
Mo de Obra
178.86
141.83
131.19
198.02
68.69
86.03
104.89
124.05
143.31
199.28
58.78
95.49
75.05
50.64
36.65
43.69
85.17
136.82
50.75
34.03
18.00
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
R$
431,540.10
F:08/08
Mo de Obra
Total
Material
0.00
66.80
0.00
219.24
0.00
47.44
0.00
37.80
0.00
50.30
0.00
37.10
0.00
289.50
0.00
71.12
0.00
540.74
0.00
47.70
0.00
30.97
0.00
49.35
0.00
32.86
0.00
103.53
0.00
30.02
0.00
51.56
0.00
734.40
0.00
62.88
0.00
283.01
0.00
235.84
0.00
315.11
0.00
104.36
0.00
61.77
0.00
114.80
MATERIAL
R$308,658.30
P4320/2012
Total
Total
Mo de Obra
0.00
66.80
0.00
219.24
0.00
47.44
0.00
37.80
0.00
50.30
0.00
37.10
0.00
289.50
0.00
71.12
0.00
540.74
0.00
47.70
0.00
30.97
0.00
49.35
0.00
32.86
0.00
103.53
0.00
30.02
0.00
51.56
0.00
734.40
0.00
62.88
0.00
283.01
0.00
235.84
0.00
315.11
0.00
104.36
0.00
61.77
0.00
114.80
MO DE OBRA
R$126,500.00
R$
CUSTO
CUSTO
Material
Mo de Obra
16.70
24.36
11.86
37.80
50.30
37.10
19.30
35.56
14.23
47.70
30.97
49.35
32.86
34.51
30.02
25.78
27.20
31.44
283.01
235.84
315.11
52.18
20.59
22.96
FATOR
OMISSOS
CUSTO
CUSTO
Material
Mo de Obra
51.47
15.40
32.51
36.06
350.54
436.42
197.02
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
435,158.30
Mo de Obra
P4320/2012
Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total
Material
102.94
15.40
65.02
36.06
350.54
436.42
197.02
Total
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,533.12
0.00
1,533.12
1533.12
0.00
132.27
0.00
132.27
132.27
102.94
15.40
65.02
36.06
350.54
436.42
197.02
1
1
1
1
1
1
1
1
1
1
1
1
1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
30.82
13.04
22.96
32.86
34.51
200.76
102.81
115.95
R$312,080.80
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
30.82
13.04
22.96
32.86
34.51
200.76
102.81
115.95
1
1
1
1
1
1
1
1
1
1
1
1
1
1
30.82
13.04
22.96
32.86
34.51
66.92
34.27
115.95
R$126,500.00
R$
438,580.80
P4320/2012
Total
Mo de Obra
Total
Material
Total
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,701.00
10,528.66
216.38
540.96
158.67
449.71
435.64
415.45
663.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,701.00
10,528.66
216.38
540.96
158.67
449.71
435.64
415.45
663.54
228.04
277.07
216.38
180.32
158.67
449.71
435.64
415.45
663.54
0.00
435.34
0.00
435.34
435.34
0.00
889.32
0.00
889.32
889.32
0.00
1,663.77
0.00
1,663.77
1663.77
0.00
1,185.99
0.00
1,185.99
1185.99
R$335,365.23
CUSTO
Material
CUSTO
Mo de Obra
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
R$126,500.00
R$
461,865.23
F:07/08
Mo de Obra
12.00
Total
Material
83,745.06
Total
Mo de Obra
79,884.00
P4320/2012
Total
163,629.06
CUSTO
CUSTO
Material
Mo de Obra
12.58
12
FATOR
OMISSOS
1
12.00
32,294.51
MATERIAL
R$451,404.80
32,484.00
64,778.51
11.93
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
12.00
MO DE OBRA
R$238,868.00
R$
690,272.80
F:08/08
Mo de Obra
P4320/2012
Total
12.00
Total
Material
40,037.08
Total
Mo de Obra
40,272.00
7,690.28
10,986.12
7,690.28
18,676.40
10986.12
7690.28
5.88
7.86
10.58
11.52
16.14
32.41
42.35
60.28
79.77
50,970.00
11,130.00
7,014.00
3,436.38
4,687.20
2,220.75
5,647.25
9,723.00
5,747.50
1,722.40
2,848.75
62,310.00
15,900.00
4,909.80
2,405.47
3,281.04
1,554.53
3,953.08
6,806.10
4,023.25
1,205.68
1,994.13
50,970.00
11,130.00
11,923.80
5,841.85
7,968.24
3,775.28
9,600.33
16,529.10
9,770.75
2,928.08
4,842.88
113,280.00
27,030.00
8.40
11.23
15.12
16.45
23.05
46.30
60.50
86.12
113.95
62310.00
15900.00
5.88
7.86
10.58
11.52
16.14
32.41
42.35
60.28
79.77
50970
11130.00
80,309.08
CUSTO
CUSTO
Material
Mo de Obra
11.93
12
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
MATERIAL
R$623,685.23
1
1
1
1
1
1
1
MO DE OBRA
R$379,063.35
R$
1,002,748.58
Mo de Obra
P4320/2012
Total
1,470.00
620.66
537.35
Total
Material
4,200.00
1,773.30
767.64
Total
Mo de Obra
2,940.00
1,241.31
537.35
306.80
0.00
438.28
12,047.59
306.80
0.00
745.08
12,047.59
438.28
12047.59
0.00
5,598.52
0.00
5,598.52
5598.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
260.20
615.90
1,456.08
2,530.88
4,132.40
25,841.76
578.71
1,325.22
9,148.80
3,782.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
260.20
615.90
1,456.08
2,530.88
4,132.40
25,841.76
578.71
1,325.22
9,148.80
3,782.00
260.20
205.30
182.01
158.18
413.24
307.64
578.71
441.74
381.20
31.00
R$698,182.51
7,140.00
3,014.61
1,304.99
CUSTO
CUSTO
Material
Mo de Obra
2100.00
1470.00
886.65
620.66
767.64
537.35
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
306.80
R$384,088.80
R$
1,082,271.31
Mo de Obra
756.00
692.27
348.50
266.57
224.17
12,068.00
Total
Material
1,080.00
2,966.88
8,961.30
38,081.00
1,921.44
0.00
Total
Mo de Obra
756.00
2,076.82
6,272.91
26,656.70
1,345.01
0.00
0.00
0.00
0.00
0.00
3,840.00
1,670.00
1,280.00
1,280.00
0.00
0.00
0.00
0.00
P4320/2012
Total
1,836.00
5,043.70
15,234.21
64,737.70
3,266.45
3,840.00
1,670.00
1,280.00
1,280.00
CUSTO
CUSTO
Material
Mo de Obra
1080.00
756.00
988.96
692.27
497.85
348.50
380.81
266.57
320.24
224.17
17240.00
12068.00
1280.00
1670.00
1280.00
1280.00
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,840.00
1,390.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
R$773,453.13
R$
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3,840.00
1,390.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1,280.00
1280.00
1390.00
1280.00
1280.00
1280.00
1280.00
1280.00
1280.00
1280.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
R$421,196.23
1,194,649.36
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total
Material
1,280.00
1,280.00
25,300.00
3,450.00
3,450.00
1,150.00
1,150.00
1,150.00
2,300.00
6,900.00
2,300.00
4,600.00
1,150.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,280.00
4,265.00
R$842,515.13
R$
Mo de Obra
Total
Mo de Obra
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
P4320/2012
Total
1,280.00
1,280.00
25,300.00
3,450.00
3,450.00
1,150.00
1,150.00
1,150.00
2,300.00
6,900.00
2,300.00
4,600.00
1,150.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,151.00
1,280.00
4,265.00
CUSTO
CUSTO
Material
Mo de Obra
1280.00
1280.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1150.00
1151.00
1151.00
1151.00
1151.00
1151.00
1151.00
1151.00
1280.00
4265.00
FATOR
OMISSOS
CUSTO
Material
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
R$421,196.23
1,263,711.36
Total
Material
Total
Mo de Obra
P4320/2012
Total
CUSTO
Mo de Obra
0.00
0.00
0.00
0.00
43,450.00
1,290.00
1,290.00
1,200.00
1,200.00
24,600.00
0.00
0.00
0.00
0.00
43,450.00
1,290.00
1,290.00
1,200.00
1,200.00
68,050.00
1290.00
1290.00
1200.00
1200.00
24600.00
0.00
2,982.84
0.00
2,982.84
497.14
0.00
5,172.32
0.00
5,172.32
323.27
0.00
6,904.90
0.00
6,904.90
6904.90
R$887,155.19
R$
R$464,646.23
1,351,801.42
43450
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0
0
1
1
1
1
1
1
0.00
MATERIAL
R$0.00
R$
0.00
0.00
MO DE OBRA
R$0.00
-
0.00
0.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
CUSTO/TR
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
CUSTO/TR
FATOR
Mo de Obra
custo total
1
1
1
1
1
1
1
1
1 CUSTO/TR
1
1
1
1
1
1
1
30
R$435,158.30
R$14,505.28
#DIV/0!
#DIV/0!
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1 CUSTO/TR
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
1
1
1
1
1
1
1
1
1
1 CUSTO/TR
1
1 CUSTO/TR
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
1
1
1
1
1
#DIV/0!
#DIV/0!
#DIV/0!
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1 CUSTO/TR
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
CUSTO/TR
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
#DIV/0!
7
R$0.00
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
CUSTO/TR
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
1
CUSTO/TR
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
7
R$0.00
#DIV/0!
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Material
FATOR
Mo de Obra
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

custo total
CUSTO/TR
#DIV/0!
FATOR
Mo de Obra
custo total
1
1
CUSTO/TR
7
R$0.00
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
CUSTO/TR
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
7
R$0.00
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra

custo total
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1

DESCRIO :
Cancer Center.
1,01
1,02
1.00
1.00
1.00
1.00
1,07
1,08
1,09
1,10
1,11
Unidade Evaporadora Tipo Hi-Wall Hidrnico

TAG: UE-4S-01.
TAG: UE-4S-02/02A.
Unidade Evaporadora TIPO HI WALL Hidrnico.
TAG: UE-4S-03.
TAG: UE-4S-04.
TAG: UE-4S-05/06/07.
TAG: UE-4S-08/09.
TAG: UE-4S-10.
TAG: UE-4S-11/12.
TAG: UE-4S-13/14.
TAG: UE-4S-15/25
Vazo de Ar: 11.270 m3/h. P.E: 50mmca.
QT
UN
Material
un
900.00
un
900.00
un
900.00
un
900.00
un
1,060.00
un
1,060.00
un
900.00
un
900.00
un
900.00
11
un
1,060.00
un
6,421.00
QT
UN
Material
un
10,500.00
un
3,099.00
un
3,099.00
un
7,695.00
un
1,551.12
9
3
4
2
un
un
un
un
36.65
36.65
45.81
39.63
TOTAL PARCIAL
SUBTOTAL
1,12
1,13
1,14
1,15
2,01
2,02
2,03
2,04
2,05
DESCRIO :
Cancer Center.
Vazo de Ar: 20.600 m3/h. P.E.: 50mmca
Caixa de Exausto. TAG: EX-4S-01
Vazo de Ar: 900 m3/h. PE: 25mmCa
Vazo de Ar: 760 m3/h. Presso Esttica: 25mmca.
Vazo de Ar: 14.155 m3/h. P.E.: 50mmca.
Caixa de Filtro Bolsa Para Duto, Classe F7
(ABNT 7256). Bactericida, com Manmetro Para
Leitura de Perda de Carga. Q: 11.270m3/h.
Dim: 2.052x804x653mm (BxHxP). Mod.: FBDU TROX.
2,06
2,07
2,08
2,09
2,10
2,11
2,12

Grelha Dim: 525x325mm. Mod.: AT-AG - TROX.
Veneziana Dim: 385x330mm. Mod.: AWG - TROX.
Grelha Dim: 1.225x525mm. Mod.: AT-AG - TROX.
2
2
9
2
1
1
4
un
un
un
un
un
un
un
53.44
61.11
77.93
79.36
229.14
350.54
211.91
0.00
QT
UN
Material
1
1
1
2131
un
un
un
kg
60.89
35.68
38.63
11.93
960
kg
11.93
90
48
60
12
170
25
m
m
m
m
m
m
1
1
1
vb
vb
vb
8.40
11.23
15.12
16.45
23.05
60.50
5,640.00
2,970.00
3,150.00
QT
UN
Material
2
1
cj
cj
cj
886.65
438.28
12,047.59
TOTAL PARCIAL
SUBTOTAL
Hospital Israelita Albert Einstein
So Paulo - SP
2,13
2,14
2,15
3.004
3.002
4,01
4,02
4,03
4,04
4,05
4,07
4,10
4,11
4,12
DESCRIO :
Cancer Center.
Damper. Dim: 1.000x300mm. Mod.: RL-B - TROX.
TOTAL PARCIAL
SUBTOTAL
4,12
4,13
4,14
4,15
DESCRIO :
Cancer Center.
4,16
4,17
4,18
4,19
4,20
4,21
4,22

PT plug 1/2"
VE-4S-01
VE-4S-02
EX-4S-01
EX-4S-02
EX-4S-03
TOTAL PARCIAL
SUBTOTAL
cj
5,598.52
26
26
26
cj
p
cj
307.64
31.00
380.81
1
1
1
1
1
1
1
p
p
p
p
p
vb
vb
1,200.00
1,290.00
1,150.00
1,150.00
1,290.00
3,850.00
3,548.00
TOTAL PARCIAL
TOTAL OMISSOS
F:01/08
P4320/2012
Total
Mo de Obra
Total
Material
Total
Mo de Obra
1,260.00
900.00
1,260.00
2,160.00
900.00
1260
1,260.00
1,800.00
2,520.00
4,320.00
900.00
1260
1,260.00
900.00
1,260.00
2,160.00
900.00
1260
1,260.00
3,600.00
5,040.00
8,640.00
900.00
1260
1,260.00
3,180.00
3,780.00
6,960.00
1060.00
1260
1,260.00
2,120.00
2,520.00
4,640.00
1060.00
1260
1,260.00
900.00
1,260.00
2,160.00
900.00
1260
1,260.00
1,800.00
2,520.00
4,320.00
900.00
1260
1,260.00
1,800.00
2,520.00
4,320.00
900.00
1260
1,260.00
11,660.00
13,860.00
25,520.00
1060.00
1260
0.00
6,421.00
0.00
6,421.00
6421.00
MATERIAL
R$35,081.00
CUSTO
Material
CUSTO
Mo de Obra
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
MO DE OBRA
R$36,540.00
R$
1
1
71,621.00
F:02/08
Mo de Obra
P4320/2012
Total
0.00
Total
Material
10,500.00
Total
Mo de Obra
0.00
0.00
3,099.00
0.00
3,099.00
3099.00
0.00
3,099.00
0.00
3,099.00
3099.00
0.00
7,695.00
0.00
7,695.00
7695.00
0.00
1,551.12
0.00
1,551.12
1551.12
0.00
0.00
0.00
0.00
329.85
109.95
183.24
79.26
0.00
0.00
0.00
0.00
329.85
109.95
183.24
79.26
36.65
36.65
45.81
39.63
10,500.00
CUSTO
CUSTO
Material
Mo de Obra
10500.00
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0.00
106.88
0.00
122.22
0.00
701.37
0.00
158.72
0.00
229.14
0.00
350.54
0.00
847.64
0.00
0.00
MATERIAL
R$64,243.93
0.00
106.88
0.00
122.22
0.00
701.37
0.00
158.72
0.00
229.14
0.00
350.54
0.00
847.64
0.00
MO DE OBRA
R$36,540.00
R$
53.44
61.11
77.93
79.36
229.14
350.54
211.91
1
1
1
1
1
1
1
1
1
1
100,783.93
F:03/08
Mo de Obra
P4320/2012
Total
0.00
0.00
0.00
12.00
Total
Material
60.89
35.68
38.63
25,422.83
Total
Mo de Obra
0.00
0.00
0.00
25,572.00
12.00
11,452.80
11,520.00
22,972.80
11.93
12
5.88
7.86
10.58
11.52
16.14
42.35
4,610.00
2,079.00
2,205.00
756.00
539.04
907.20
197.40
3,918.50
1,512.50
5,640.00
2,970.00
3,150.00
529.20
377.33
635.04
138.18
2,742.95
1,058.75
4,610.00
2,079.00
2,205.00
1,285.20
916.37
1,542.24
335.58
6,661.45
2,571.25
10,250.00
5,049.00
5,355.00
8.40
11.23
15.12
16.45
23.05
60.50
5640.00
2970.00
3150.00
5.88
7.86
10.58
11.52
16.14
42.35
4610
2079.00
2205.00
MATERIAL
R$31,043.44
60.89
35.68
38.63
50,994.83
CUSTO
CUSTO
Material
Mo de Obra
60.89
35.68
38.63
11.93
12.00
FATOR
OMISSOS
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
MO DE OBRA
R$25,895.45
R$
1
1
1
1
56,938.89
Mo de Obra
620.66
306.80
0.00
Total
Material
1,773.30
438.28
0.00
Total
Mo de Obra
1,241.31
306.80
0.00
P4320/2012
Total
3,014.61
745.08
-
CUSTO
CUSTO
Material
Mo de Obra
886.65
620.66
438.28
306.80
12047.59
FATOR
OMISSOS
1
1
1
1
0.00
5,598.52
0.00
5,598.52
5598.52
0.00
0.00
266.57
7,998.64
806.00
9,901.06
0.00
0.00
6,930.74
7,998.64
806.00
16,831.80
307.64
31.00
380.81
0.00
0.00
0.00
0.00
0.00
7,950.00
0.00
1,200.00
1,290.00
1,150.00
1,150.00
1,290.00
3,850.00
3,548.00
0.00
0.00
0.00
0.00
0.00
7,950.00
0.00
1,200.00
1,290.00
1,150.00
1,150.00
1,290.00
11,800.00
3,548.00
1200.00
1290.00
1150.00
1150.00
1290.00
3850.00
3548.00
266.57
7950
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
R$71,037.24
R$
R$42,324.30
113,361.54
1
1
1
1
1
R$0.00
R$
R$0.00
-
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
CUSTO/TR
1
1
1
1
1
1
1 CUSTO/TR
1
1
1
1
1
1
1
1
CUSTO/TR
1
1
1
1
1
1 CUSTO/TR
1
30
#REF!
#REF!
#DIV/0!
#DIV/0!
#DIV/0!
1
1
FATOR
Mo de Obra
custo total
1
1
1 CUSTO/TR
1
1
1
1 CUSTO/TR
1
1
1
1
1
1
1
1
1
#DIV/0!
#DIV/0!
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Material
1
1
1
1
1
1
1
1
1
1
1
1
1
1
FATOR
Mo de Obra
custo total
1
1
1
1
CUSTO/TR
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
#DIV/0!
1
1
1
1
FATOR
Mo de Obra
custo total
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
REDE DE DUTOS FLEXIVEIS 1SS

Descrio
qtde
Duto flexivel, isolado, isodec 10"

SUBTOTAL FLEXIVEIS ISOLADOS
Colarinho Roscado, c/ registro, d=10"
SUBTOTAL COLARINHOS COM REGISTRO
Fita Aluminizada
Fita Valsiwa
Bucha S8 com parafuso
Massa de Calafetar em filetes
SUBTOTAL VEDAO
unid
custo unitrio
22.00 pct
5.00 pct
pct
1.00 pct
pct
pct
R$ 87.00
44.00
10.00
0.00
2.00
0.00
0.00
p
p
p
p
p
p
R$ 11.57
R$ 9.70
R$ 8.55
R$ 7.52
R$ 5.58
R$ 4.79
30.00 p
rl(30ml)
ct
p
R$ 2.10
R$ 23.38
R$ 13.90
TOTAL DUTOS FLEXIVEIS
R$ 69.60
R$ 68.90
R$ 52.20
R$ 43.50
R$ 34.80
R$ 3.17
R$ 2,998.32
ACESSRIOS DE AFIXAO HIDRULICA 1SS

Descrio
Viga U - 3" - laminada
Viga U - 3" - dobrada
qtde
unid
8.00 br
14.00 br
custo unitrio
R$ 152.88
R$ 64.05
gua raiz ( lata de 1/4")

Super Galvite
Tinta Epxi
Trincha de 1"
Rolo de espuma de 15cm
Pano/trapo
Zarco (lata de 1/4")
SUBTOTAL VIGAS/PINTURA
Parafuso + Porca para Flange
Chumbador CB completo, d=1/2"
Vergalho Roscado, d=1/2"
Porca Sextavada + Arruela Zincada, d=1/2"
SUBTOTAL PARAFUSOS
Junta de papel grafitado, d=10"
Junta de papel grafitado, d=2.1/2"
SUBTOTAL JUNTAS
Cambota de Madeira, d=10"
2.00 lt
2.00
2.00
1.00
2.00
gl
gl
unid
unid
kg
lt
R$ 5.45
R$ 46.66
R$ 97.55
R$ 1.98
R$ 4.64
R$ 50.00
R$ 9.87
420.00 p
R$ 4.49
80.00 br
R$ 14.69
13.00 ct
R$ 45.00
4.00 p
p
R$ 20.00
R$ 10.00

Cambota de Madeira, d=2.1/2"
Cambota de Madeira, d=3/4"
SUBTOTAL CAMBOTAS
24.00
24.00
24.00
66.00
30.00
p
p
p
p
p
20.00 p
48.00 p
70.00 p
TOTAL ACESSRIOS
R$ 6.00
R$ 4.50
R$ 4.50
R$ 4.20
R$ 3.75
R$ 3.75
R$ 3.35
R$ 3.35
R$ 7,159.62

Descrio
Super Galvite
Tinta Epxi
Trincha de 1"
Pano/trapo
qtde
unid
7.00 br
34.00 br
2.00 lt
gl
gl
2.00 unid
2.00 unid
1.00 kg
2.00 lt
custo unitrio
R$ 152.88
R$ 64.05
R$ 5.45
R$ 46.66
R$ 97.55
R$ 1.98
R$ 4.64
R$ 50.00
R$ 9.87

SUBTOTAL PARAFUSOS
SUBTOTAL JUNTAS
SUBTOTAL CAMBOTAS
530.00 br
R$ 4.49
100.00 br
R$ 14.69
16.00 ct
R$ 45.00
4.00 p
p
p
38.00 p
p
52.00 p
28.00 p
58.00 p
76.00 p
136.00 p
R$ 20.00
R$ 10.00
R$ 6.00
R$ 4.50
R$ 4.50
R$ 4.20
R$ 3.75
R$ 3.75
R$ 3.35
R$ 3.35
TOTAL ACESSRIOS
R$ 9,412.54

Descrio
Super Galvite
Tinta Epxi
Trincha de 1"
Pano/trapo
SUBTOTAL PARAFUSOS
qtde
unid
22.00 br
30.00 br
2.00 lt
gl
gl
2.00 unid
2.00 unid
1.00 kg
2.00 lt
custo unitrio
R$ 152.88
R$ 64.05
R$ 5.45
R$ 46.66
R$ 97.55
R$ 1.98
R$ 4.64
R$ 50.00
R$ 9.87
1,050.00 br
R$ 4.49
201.00 br
R$ 14.69
32.00 ct
R$ 45.00

SUBTOTAL JUNTAS
SUBTOTAL CAMBOTAS
8.00
6.00
32.00
70.00
82.00
46.00
104.00
102.00
278.00
p
p
p
p
p
p
p
p
p
p
TOTAL ACESSRIOS
R$ 20.00
R$ 10.00
R$ 6.00
R$ 4.50
R$ 4.50
R$ 4.20
R$ 3.75
R$ 3.75
R$ 3.35
R$ 3.35
R$ 17,240.83

Descrio
Super Galvite
Tinta Epxi
Trincha de 1"
qtde
unid
br
6.00 br
2.00 lt
gl
gl
2.00 unid
custo unitrio
R$ 152.88
R$ 64.05
R$ 5.45
R$ 46.66
R$ 97.55
R$ 1.98

Pano/trapo
SUBTOTAL PARAFUSOS
SUBTOTAL JUNTAS
2.00 unid
1.00 kg
2.00 lt
R$ 4.64
R$ 50.00
R$ 9.87
250.00 br
R$ 4.49
50.00 br
R$ 14.69
8.00 ct
R$ 45.00
p
p
p
8.00 p
p
56.00 p
R$ 20.00
R$ 10.00
R$ 6.00
R$ 4.50
R$ 4.50
R$ 4.20

SUBTOTAL CAMBOTAS
4.00 p
10.00 p
8.00 p
30.00 p
TOTAL ACESSRIOS
R$ 3.75
R$ 3.75
R$ 3.35
R$ 3.35
R$ 3,146.18

Descrio
Fita Aluminizada
Fita Valsiwa
qtde
unid
custo unitrio
32.00 pct
15.00 pct
pct
pct
1.00 pct
pct
R$ 87.00
64.00
30.00
0.00
0.00
2.00
0.00
p
p
p
p
p
p
R$ 11.57
R$ 9.70
R$ 8.55
R$ 7.52
R$ 5.58
R$ 4.79
50.00 p
rl(30ml)
R$ 2.10
R$ 23.38
R$ 69.60
R$ 68.90
R$ 52.20
R$ 43.50
R$ 34.80

SUBTOTAL VEDAO
ct
p
R$ 13.90
R$ 3.17
R$ 5,019.14

Descrio
Fita Aluminizada
Fita Valsiwa
SUBTOTAL VEDAO
qtde
unid
64.00 pct
23.00 pct
pct
3.00 pct
1.00 pct
31.00 pct
128.00
46.00
0.00
6.00
2.00
62.00
p
p
p
p
p
p
120.00 p
rl(30ml)
ct
p
custo unitrio
R$ 87.00
R$ 69.60
R$ 68.90
R$ 52.20
R$ 43.50
R$ 34.80
R$ 11.57
R$ 9.70
R$ 8.55
R$ 7.52
R$ 5.58
R$ 4.79
R$ 2.10
R$ 23.38
R$ 13.90
R$ 3.17
R$ 10,980.12
custo total
R$ 1,914.00
R$ 348.00
R$ 0.00
R$ 52.20
R$ 0.00
R$ 0.00
R$ 2,314.20
R$ 509.08
R$ 97.00
R$ 0.00
R$ 15.04
R$ 0.00
R$ 0.00
R$ 621.12
77.18%
20.72%
R$ 63.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 63.00
custo total
R$ 1,223.04
R$ 896.70
2.10%
100.00%
R$ 10.90
R$ 0.00
R$ 0.00
R$ 3.96
R$ 9.28
R$ 50.00
R$ 19.74
R$ 2,213.62
R$ 0.00
R$ 0.00
R$ 1,885.80
R$ 0.00
R$ 1,175.20
R$ 0.00
R$ 585.00
R$ 3,646.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 80.00
R$ 0.00
30.92%
50.92%
0.00%
R$ 144.00
R$ 108.00
R$ 108.00
R$ 277.20
R$ 112.50
R$ 75.00
R$ 160.80
R$ 234.50
R$ 0.00
R$ 1,300.00
custo total
R$ 1,070.16
R$ 2,177.70
R$ 10.90
R$ 0.00
R$ 0.00
R$ 3.96
R$ 9.28
R$ 50.00
R$ 19.74
R$ 3,341.74
R$ 0.00
R$ 0.00
18.16%
100.00%
35.50%
R$ 2,379.70
R$ 0.00
R$ 1,469.00
R$ 0.00
R$ 720.00
R$ 4,568.70
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 80.00
R$ 0.00
R$ 0.00
R$ 171.00
R$ 0.00
R$ 218.40
R$ 105.00
R$ 217.50
R$ 254.60
R$ 455.60
R$ 0.00
R$ 1,502.10
48.54%
0.00%
15.96%
100.00%
custo total
R$ 3,363.36
R$ 1,921.50
R$ 10.90
R$ 0.00
R$ 0.00
R$ 3.96
R$ 9.28
R$ 50.00
R$ 19.74
R$ 5,378.74
R$ 0.00
R$ 0.00
R$ 4,714.50
R$ 0.00
R$ 2,952.69
R$ 0.00
R$ 1,440.00
R$ 9,107.19
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
31.20%
52.82%
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 80.00
R$ 36.00
R$ 144.00
R$ 315.00
R$ 344.40
R$ 172.50
R$ 390.00
R$ 341.70
R$ 931.30
R$ 0.00
R$ 2,754.90
83
custo total
R$ 0.00
R$ 384.30
R$ 10.90
R$ 0.00
R$ 0.00
R$ 3.96
0.00%
15.98%
100.00%
R$ 9.28
R$ 50.00
R$ 19.74
R$ 478.18
R$ 0.00
R$ 0.00
R$ 1,122.50
R$ 0.00
R$ 734.50
R$ 0.00
R$ 360.00
R$ 2,217.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 36.00
R$ 0.00
R$ 235.20
15.20%
70.47%
0.00%
R$ 15.00
R$ 37.50
R$ 26.80
R$ 100.50
R$ 0.00
R$ 451.00
custo total
14.33%
100.00%
R$ 2,784.00
R$ 1,044.00
R$ 0.00
R$ 0.00
R$ 43.50
R$ 0.00
R$ 3,871.50
R$ 740.48
R$ 291.00
R$ 0.00
R$ 0.00
R$ 11.16
R$ 0.00
R$ 1,042.64
R$ 105.00
R$ 0.00
77.13%
20.77%
R$ 0.00
R$ 0.00
R$ 105.00
12
custo total
2.09%
100.00%
R$ 5,568.00
R$ 1,600.80
R$ 0.00
R$ 156.60
R$ 43.50
R$ 1,078.80
R$ 8,447.70
R$ 1,480.96
R$ 446.20
R$ 0.00
R$ 45.12
R$ 11.16
R$ 296.98
R$ 2,280.42
76.94%
20.77%
R$ 252.00
R$ 0.00
R$ 0.00
R$ 0.00
R$ 252.00
2.30%
100.00%
6 meses de obra
Cointainer
Caminho Munck
relocao evaporadoras
escadas
andaime
transportes em geral
total
R$ 7,120.00
R$ 4,800.00
R$ 10,000.00
R$ 5,200.00
R$ 5,400.00
R$ 5,000.00
R$ 37,520.00
Superviso
R$ 43,000.00
As Built
R$ 15,000.00
TAB
Unidades Evaporadoras
Fan Coils
Caixas de Exausto/ventilao
total
qtd
146.00
11.00
23.00
180.00
R$
total
R$ 150.00 R$ 21,900.00
R$ 250.00 R$ 2,750.00
R$ 150.00 R$ 3,450.00
R$ 550.00 R$ 28,100.00
37520

Obra: LOCAL: São Paulo - SP Descrição: QT UN Material Mão de Obra Total Total Total Cancer Center. Material Mão de Obra

Enviado por

Dados do documento

Título original

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Obra: LOCAL: São Paulo - SP Descrição: QT UN Material Mão de Obra Total Total Total Cancer Center. Material Mão de Obra

Enviado por

Direitos autorais:

Formatos disponíveis

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

inspeo conforme ABNT 7256 e quando exposto ao tempo

com proteo anti-corrosiva em super galvite e acabamento

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

anti-corrosiva em super galvite e acabamento em tinta epoxi

Rede de Dutos de Exausto em Ao Galvanizado,

inspeo conforme ABNT 7256 e quando exposto ao tempo

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

Cavalete Hidrulico p/ Sistema de Umidificao 3/4

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

Unidade Evaporadora Tipo Hi-Wall Hidrnico

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

anti-corrosiva em super galvite e acabamento em tinta epoxi

Rede de Dutos de Exausto em Ao Galvanizado,

com proteo anti-corrosiva em super galvite e acabamento

OBRA: Hospital Israelita Albert Einstein

OBRA: Hospital Israelita Albert Einstein

Acessrios de Afixao e Montagem Hidrulica

OBRA: Hospital Israelita Albert Einstein

Caixa de Exausto. TAG: EX-2S-03.

Damper. Mod.: RL-B - Trox. Dim.:100x250mm.

inspeo conforme ABNT 7256 e quando exposto ao tempo

com proteo anti-corrosiva em super galvite e acabamento

Tubo ao carbono Schedule 40,sem costura 3"

Acessrios de Afixao e Montagem Hidrulica