REPÚBLICA DE ANGOLA

GOVERNO DA PROVÍNCIA DE LUANDA

MINISTÉRIO DA INDÚSTRIA E COMÉRCIO
DELEGAÇÃO REGIONAL DE LUANDA

FOLHA DE CÁLCULO
1/USD ______________Kzs DATA ________/________/__________
1/KG________________Kzs
NOME DA FIRMA : ___________________________________________________________________________________________
____________________________________________________________________________________
FICHA DE COMPRAS PREÇO DE VENDA VALOR VALOR 4950
N/O MERCADORIAS NÚMERO DE QTD PREÇO VALORES QTD PREÇO MARGEM TRNASPORTES VENDA QTD VENDA A 1000
FACTURA UNITÁRIO UNITÁRIO LUCRO PREÇO AGROSS0 RETALHO 4.95
1 BOLACHA HIPOPE 30PCS 17247 24 116.67 2,800.00 12 2,800.00 25% 699.9996 3,500.00 110 5% 5.5 3,505.50 30 116.85
2 LIXIVIA MADDAR 12PCS 17247 12 200.00 2,400.00 12 2,400.00 15% 360 2,760.00 110 5% 5.5 2,765.50 12 230.46
3 GASOSA BLUE BIDO GERANDE 12PCS 17247 1 2,050.00 2,050.00 1 2,050.00 15% 307.5 2,357.50 110 5% 5.5 2,363.00 12 196.92
4 COLA COLA BIDO 12PCS 17247 12 129.17 1,550.00 12 1,550.00 15% 232.49988 1,782.50 110 5% 5.5 1,788.00 12 149.00
6 PRIMAVERA CONCENTRADO DE TOMATE 60081995 2 4,950.00 9,900.00 2 9,900.00 15% 1485 11,385.00 110 5% 5.5 11,390.50 50 227.81
7 SUMO LULU PALINHA 27PCS 17248 27 66.67 1,800.00 27 1,800.00 15% 269.99973 2,070.00 110 5% 5.5 2,075.50 27 76.87
8 UNCLE SAM ARROZ TAILANDIA 60081960 25 5.80 145.00 4 145.00 15% 21.75 166.75 110 5% 5.5 172.25 25 6.89
9 MERCI BOLACHA RECHEIO CHOCO 60081960 2 7,250.00 14,500.00 2 14,500.00 15% 2175 16,675.00 110 5% 5.5 16,680.50 24 695.02
10 CORPO DESCARTAVÉIS 60081960 1000 4.95 4,950.00 1000 4,950.00 15% 742.5 5,693 110 5% 5.5 5,698.00 50 113.96
11 AÇUCAR BRANCO 60073443 50 12,300.0 615,000.00 50 615,000.00 15% 92250 707,250 110 5% 5.5 707,255.50 51 13867.75
12 FUBA DE MILHO 60081960 25 252.00 6,300.00 25 6,300.00 15% 945 7,245 110 5% 5.5 7,250.50 25 290.02
13 SAL FINO PEQUENO 60073443 20 127.50 2,550.00 20 2,550.00 15% 382.5 2,933 110 5% 5.5 2,938.00 20 146.90
14 OLEO VEGETAL MASSÍMA 60073443 20 397.50 7,950.00 20 7,950.00 15% 1192.5 9,143 110 5% 5.5 9,148.00 21 435.62
15 CARAMELOS JENGIBRE 60081960 400 398.50 159,400.00 21 159,400.00 15% 23910 183,310 110 5% 5.5 183,315.50 22 8332.52
16 Bolacha Maria grande 60081960 24 91.67 2,200.00 24 2,200.00 15% 330 2,530 110 5% 5.5 2,535.50 24 105.65
17 Bolacha Maria Pequena 60081960 48 44.79 2,150.00 48 2,150.00 15% 322.49952 2,472 110 5% 5.5 2,478.00 48 51.62
18 Bolacha Água e Sal 60081960 24 2,200.00 52,800.00 24 52,800.00 15% 7920 60,720 110 5% 5.5 60,725.50 25 2429.02
19 Fermento 60081960 15 3,800.00 57,000.00 15 57,000.00 15% 8550 65,550 110 5% 5.5 65,555.50 26 2521.37
20 Colgate 60081960 12 291.67 3,500.00 12 3,500.00 15% 524.99988 4,025 110 5% 5.5 4,030.50 12 335.87 800.00
21 leite em lata condensado 60081960 24 279.17 6,700.00 24 6,700.00 15% 1004.99976 7,705 110 5% 5.5 7,710.50 24 321.27 16
22 Embalagem Branca 60081960 10 1,000.00 10,000.00 10 10,000.00 15% 1500 11,500 110 5% 5.5 11,505.50 10 1150.55 50
23 SABÃO AROME 16 800.00 12,800.00 16 12,800.00 15% 1920 14,720 110 5% 5.5 14,725.50 16 920.34
24 HUMBERG de Pão 4 360.00 1,440.00 4 1,440.00 15% 216 1,656 110 5% 5.5 1,661.50 4 415.38
25 HUMBERG CHOCATE - 15% 0 - 110 5% 5.5 5.50 32 0.17
26 HUMBERG CHOCATE - 15% 5%
27 - 15% 5%
28 15% 5%
29 15% 5%
30 15% 5%
31 15% 5%

11 60081960 2 550 1100 2 1,100.00 15% 165 1,265.00 110 5% 5.5 1265.00

APROVADO
ELABORADO POR CONFERENTE COORDENADOR /COMISSÃO
__________________________________ __________________________ ______________________________
1100
10
110

5
#REF!
 1650
#REF!

#REF!
2
#REF!
800.00
#REF!
 República de Angola
Provincia de Luanda
MINISTÉRIO DO COMÉRCIO
DELEGAÇÃO REGIONAL DE LUANDA
FOLHA DE CÁLCULO
1/USD ______________Kzs DATA ________/________/__________
1/KG________________Kzs
NOME DA FIRMA : ____________________________________________________________________________________
____________________________________________________________________________________

N/O DA MERCADORIAS QTD UNIDADE PREÇO DE D.T GERAIS P.C.A % margem de P.V.G P.V.R
FACTURA COMPRA lucro

APROVADO
ELABORADO POR CONFERENTE COORDENADOR /COMISSÃO
__________________________________ _______________________________