Você está na página 1de 5

Ejercicio 1

- 10,000,000.00
2,400,000.00
1,920,000.00
1,536,000.00
1,228,800.00
983,040.00

- 1,932,160.00 NO Es viable

Ejercicio 2 - 20,000,000.00
4,545,454.55
4,958,677.69
5,259,203.61

- 5,236,664.16 No Es viable

Ejercicio 3 - 4,863,302.84
952,380.95
1,360,544.22
1,727,675.20
822,702.47

- Hay que dedicir

Ejercicio 4 - 1,000,000.00
145,631.07
235,648.98
366,056.66
444,243.52

191,580.23 Es viable

Ejercicio 5 - 20,000.00
4,761.90
7,256.24
8,638.38
656.52 Es viable

Ejercicio 6 - 25,000,000.00
1,000,000.00 943,396
1,500,000.00 1,334,995
2,000,000.00 1,679,239
2,500,000.00 1,980,234
3,000,000.00 2,241,775
3,500,000.00 2,467,362
4,000,000.00 2,660,228
4,500,000.00 2,823,356
5,000,000.00 2,959,492
5,500,000.00 3,071,171
6,000,000.00 3,160,725
6,500,000.00 3,230,301

3,552,273.75
Ejercicio 1
- 100,000,000.00 12.5% 0.00125
26,666,666.67
23,703,703.70
21,069,958.85
18,728,852.31
16,647,868.72

6,817,050.25
30,000,000.00
30,000,000.00
30,000,000.00
30,000,000.00
30,000,000.00
6,817,050.25
1 2
FCI -1000 -1000
FCA1 350 291.67
FCA2 380 263.89
FCA3 400 231.48
FCA4 500 241.13

TO 20%

28.16 28.16

350/(1+0,2)^1

alt+94

Você também pode gostar