PLANILHA AUXILIA

Cliente Aline Cordeiro da Silva Martins CPF

Endereço da Obra Rua Victor Taques Bilé, 1272 Lote

Responsavel técnico Rosita Aparecida Bueno

Senha: sistemaviana
VIGAS CONSIDERADAS NA PL

1° - Quantitativo
Area construida 60.75 m2 Area do terreno

Perimetro de Pé Direito
52.90 m linear
baldrame/parede
(Vigas 15x25 cm) Profund. Aterro interno Area util constr.
Profundidade Valas 0.30 m 0.30 m
0.049
Ø20 Ø25 Profund.
Quantidade Estacas 25 3.5
0 4.2929688 Revest. Piso int.
comodo 1 sala
Compr. Largura Altura quant. 0 comodo 2 copa
Blocos 1 0 comodo 3 cozinha
Blocos 2 0 comodo 4 lavand.
Blocos 3 0 comodo 5 circ.
comodo 6 dorm 1
comodo 9 dorm 2
compr. larg. altura quant. 2.45 comodo 10 dorm 3
Pilares 1 0.15 0.25 3.45 16 2.07 comodo 11 dorm 4
Pilares 2 0.15 0.25 2.5 4 0.38 BWC social
Pilares 3 BWC suite
Pilares 4 0.00 Lavabo
Pilares 5 0.00 Garagem
Pilares 6 0.00 Outros
Pilares 7 0.00

Janelas Compr. Altura Quant. m² transpasse vergas/contra vergas

Janela 1 1.20 1.60 1.00 1.92 3.60 0.30
Janela 2 1.50 1.20 3.00 5.40 12.60 0.30
Janela 3 1.00 1.00 1.00 1.00 3.20 0.30
 Janela 4 0.80 0.60 1.00 0.48 8.80 2.80 0.30
Janela 5 0.00 0.00
Janela 6 0.00 0.00
Janela 7 0.00 0.00
Janela 8 0.00 0.00
Janela 9 0.00 0.00
Janela 10 0.00 0.00
Janela 11
Janela v. fantasia 0.00
Janela v. fantasia 0.00
Janela v. fantasia 0.00 0.00 0.00
22.20

Portas Compr. Altura Quant. m² Pintura Vergas

Portas 1 0.80 2.10 5.00 8.40 4.61 7.00 0.30
Portas 2 0.70 2.10 1.00 1.47 4.17 1.30 0.30
Portas 3 0.00 0.00 0.00
Portas 4 0.00 0.00 0.00
Portas 5 0.00 0.00 0.00
Portas 6 0.00 0.00 0.00
Portas 7 0.00 0.00 0.00
Portas 8 0.00 0.00 0.00
Portas 9 0.00 0.00 0.00
Portas 10 0.00 0.00 0.00
6 9.87 8.78 8.30

Perimetro Janela porta

Interno Pé dir. compr. altura quant. compr. altura
comodo 1 sala 10.80 3.45 1.20 1.60 1.00 1.80 2.10
comodo 2 copa
comodo 3 cozinha 8.50 3.45 1.50 1.20 1.00 0.80 2.10
comodo 4 lavand. 8.90 3.45 1.00 1.00 1.00 0.80 2.10
comodo 5 circ. 5.10 3.45 3.30 2.10
comodo 6 dorm 1 15.10 3.45 1.50 1.20 1.00 0.80 2.10
comodo 9 dorm 2 12.10 3.45 1.50 1.20 1.00 0.80 2.10
comodo 10 dorm 3
comodo 11 dorm 4
BWC social 8.20 2.70 0.80 0.60 1.00 0.70 2.10
BWC suite
Lavabo
Garagem
Outro
7.5

Perimetros Janela porta

Externo Pé dir. compr. altura quant. compr. altura
Perimetro 1 frente 6.80 3.50 1.20 1.60 1.00 0.80 2.10
Perimetro 2 lat. Dir 9.55 3.50 4.08 1.00 1.00
Perimetro 3 lat. Esq. 8.65 3.50 1.50 1.20 1.00 0.80 2.10
Perimetro 4 fundos 6.30 3.50 1.00 1.00 1.00
Perimetro 5
Perimetro 6
Perimetro 7
Perimetro 8
Perimetro 9
Perimetro 10

Perimetro Altura 13.25

Platibanda 1 baixa 5.30 2.50 m 13.25
Platibanda 2 alta m 0 Revestimento Platibanda
Platibanda 3 m 0 75%
Platibanda 4 m 0 9.94
Platibanda 5 m 0
Platibanda 6 m 0
5.30

Area de cobertura 60.75 m2

Calhas/rufos/desc. 6.00 m linear Beiral - forro PVC 28.56

Area de Lajes 5.3 m2 Laje Beiral/marquise

0.00
Area de Forro PVC 48.95 m2 Forro Madeira

Revestimento cerâmico interno - parede Janela porta

Perimetro altura compr. altura quant. compr. altura
comodo 1 b.wc 8.20 2.70 0.80 0.60 1.00 0.70 2.10
comodo 2 coz 8.50 2.70 1.50 1.20 1.00 0.80 2.10
lavanderia 2.95 2.70 1.80 2.10
comodo4 b.w.c suite
outros
outros

Revestimento ceramico - parede Janela porta

Externo Perimetro altura compr. altura quant. compr. altura
tanque roupa
Fachada
outro 1
outro 2
outro 3

Calçada externa 36.50 m2

Revest. Ceramico m2
Rodapes - Perimetro interno Porta
compr. quant Impermeabilização
comodo 1 sala 9.80 m 0.80 1.00 9 Perim.
comodo 2 copa m 0 Parede 1 1.30
comodo 3 cozinha m 1.60 1.00 -1.6 Parede 2
comodo 4 lavand. m 0 Parede 3
comodo 5 circ. 5.10 m 3.30 1.00 1.8 Parede 4
comodo 6 dorm 1 15.10 m 0.80 1.00 14.3 Compr
comodo 9 dorm 2 12.10 m 0.80 1.00 11.3 Piso 1 0.85
comodo 10 dorm 3 m 0 Piso 2
comodo 11 garagem m 0 Piso 3
outro 2 m 0
outro 2 m 0 Laje 1
outro 2 m 0 Laje 2
34.8

Para 2° pavimento

Pé Direito

Perimetro de parede m linear

(Viga cinta 15x25 cm)
0.00
UXILIAR MESTRA
095.143.699-63 Contato
123 Quadra 138 Bairro ATI

Municipio Tibagi

CONSIDERADAS NA PLANILHA >

Serviços
279.32 m2

3.45 m Serviços Preliminares, taxas

53.19 m2 Limpeza do terreno

Escavação manual
Aterro apiloado
Fund. Superficial -baldrame
Fund. Profundas - estacas/blocos
vest. Piso int. Cerâmico Porcelanto Vinilico Impermeabilização do baldrame
modo 1 sala 18.75
modo 2 copa Concreto armado
modo 3 cozinha Laje de forro
modo 4 lavand. 4.42
modo 5 circ. 1.7
modo 6 dorm 1 14.24 Alvenaria em tijolos
modo 9 dorm 2 9.13 Vergas e contra vergas
modo 10 dorm 3
modo 11 dorm 4
WC social 3.95 porta de entrada
WC suite Portas internas
vabo
ragem
utros
0 52.19 0 Vidro liso / Janela
Vidro Fantasia / Janela

contra vergas Estrutura telhado

Telhas
Calha / rufos
 Impermeabilização

Chapisco interno
Emboço interno
Reboco interno
Cerâmica/porcelanato

forro

Porta de entrada Chapisco externo

2.00 Unid Emboço externo
Reboco externo
Compr. Soleira Cerâmica
1.60 m

Emassamento
Pintura interna
Pintura externa
pintura madeira (portas)
pintura forro madeira
porta
quant. 203.165
1.00 31.56 Contrapiso
0 Ceramica
1.00 25.845 Cimentado rustico
1.00 28.025 Porcelanato
1.00 10.665 Vinilico
1.00 48.615
1.00 38.265
0 Rodapes
0 Peitoril
1.00 20.19 Soleira
0
0
0
0 Limpeza final da obra

porta 97.39
quant. Valor total previsto da obra
1.00 3.6 23.8
4.08 33.425 Instal. eletrica - Valor
 1.00 3.48 30.275 Tubulações e caixas na laje
1 22.05 Tubulações e caixas na alvenaria
0 0 Enfiação
0 0 Quadro de distribuição
0 0 Tomadas, interrup. E disjuntores
0 0 Quadro de entrada de energia
0 0 Lampâdas
0 0
12.16 109.55
Instal. hidraulica - Valor
Cavalete e hidrômetro
Tubulação agua fria
Tubulação agua quente
Reservatório de agua

Instalação esgoto - Valor

Tubulação
Caixas
Fossa septica
m2 Sumidouro
Rede de drenagem
m2

m2
Louças e Metal - Valor
Vaso sanitário
porta 43.845 Lavatório
quant. Pia de cozinha
1.00 1.95 22.14 Bancadas
1.00 3.48 22.95 Tanque
1.00 3.78 7.965 Torneiras e registros
0 0
0 0
0 0
9.21 53.055

porta 0
quant.
0 0
0 0
0 0
0 0
0 0
0 0
permeabilização
Altura
1.00 1.3
0
0
0
Largura
1.55 1.3175
0
0

0
0
2.62
 3° Equalizar Incidências

4° Cronograma

5° Cronograma Medição

2° - Serviços e Valores
Quant. Unid. V. Unitario V. total

1 VB R$ 3,500.00 R$ 3,500.00 R$ 3,500.00 100.0%

279.32 m2 R$ 4.50 R$ 1,256.94 8.0%

6.35 m3 R$ 60.00 R$ 380.88 2.4%
18.22 m3 R$ 16.50 R$ 300.71 1.9%
R$ 15,647.70
1.98 m3 R$ 4,500.00 R$ 8,926.88 57.0%
4.29 m3 R$ 1,000.00 R$ 4,292.97 27.4%
26.45 m2 R$ 18.50 R$ 489.33 3.1%

4.55 m3 R$ 1,800.00 R$ 8,186.40 94%

R$ 8,663.40
5.30 m2 R$ 90.00 R$ 477.00 6%
100%

163.83 m2 R$ 75.00 R$ 12,287.62 96%

R$ 12,745.12
30.50 ml R$ 15.00 R$ 457.50 4%

2 unid R$ 900.00 R$ 1,800.00 41%

R$ 4,360.00
4.00 Unid R$ 640.00 R$ 2,560.00 59%

8.80 m2 R$ 375.00 R$ 3,300.00 100%

R$ 3,300.00
0.00 m2 R$ - 0%

60.75 m2 R$ 98.00 R$ 5,953.50 56%

60.75 m2 R$ 70.00 R$ 4,252.50 R$ 10,626.00 40%
6.00 ml R$ 70.00 R$ 420.00 4%
 2.62 m2 R$ 25.00 R$ 65.44 R$ 65.44 100%

208.465 m2 R$ 7.00 R$ 1,459.26 9%

208.465 m2 R$ 40.00 R$ 8,338.60 54%
R$ 15,391.72
164.62 m2 R$ 18.00 R$ 2,963.16 19%
43.85 m2 R$ 60.00 R$ 2,630.70 17%

77.51 m2 R$ 95.00 R$ 7,363.45 R$ 7,363.45 100%

107.33 m2 R$ 7.00 R$ 751.29 11%

107.33 m2 R$ 40.00 R$ 4,293.10 62%
R$ 6,976.29
107.33 m2 R$ 18.00 R$ 1,931.90 28%
0.00 m2 R$ - 0%

164.62 R$ 15.00 R$ 2,469.30 46%

164.62 R$ 10.50 R$ 1,728.51 32%
107.33 R$ 10.50 R$ 1,126.94 R$ 5,412.50 21%
8.78 R$ 10.00 R$ 87.75 2%
0.00 R$ 10.80 R$ - 0%

32%
53.19 m2 R$ 53.00 R$ 2,819.07 0%
0.00 m2 R$ - 25%
36.5 m2 R$ 60.00 R$ 2,190.00 R$ 8,923.32 44%
52.19 m2 R$ 75.00 R$ 3,914.25 0%
0.00 m2 R$ - R$ -

28%
34.8 m R$ 5.00 R$ 174.00 60%
7.5 m R$ 50.00 R$ 375.00 R$ 629.00 13%
1.6 m R$ 50.00 R$ 80.00

1 VB R$ 450.00 R$ 450.00 R$ 450.00 100%

R$ 104,053.94
R$ 1,712.82

visto da obra R$ 102,000.00 109

R$ 5,100.00 5.0% 97200

 20% R$ 1,020.00 20%
10% R$ 510.00 10%
30% R$ 1,530.00 30%
10% R$ 510.00 10%
5% R$ 255.00 5%
15% R$ 765.00 15%
10% R$ 510.00 10%
100%

R$ 3,876.00 3.8%
10% R$ 387.60 10%
65% R$ 2,519.40 65%
0% R$ - 0%
25% R$ 969.00 25%
100%

R$ 4,263.60 4.2%
50% R$ 2,131.80 50%
10% R$ 426.36 10%
20% R$ 852.72 20%
0% R$ - 0%
20% R$ 852.72 20%
100%

R$ 4,284.00 4.2%
30% R$ 1,285.20 30%
20% R$ 856.80 20%
20% R$ 856.80 20%
0% R$ - 0%
10% R$ 428.40 10%
20% R$ 856.80 20%
100%
* Preencher somente celulas em VERDE

Area construida m² 60.75 Valor m² pretendido

Valor Proposto R$ 102,000.00 R$ 1,679.01

Item Serviços Minimo % Maximo %

17.1 Serviços Preliminares 1.13 R$ 1,152.60 3.97
17.2 Infraestrutura 3.07 R$ 3,131.40 7.43
17.3 Supraestrutura 12.17 R$ 12,413.40 17.67
17.4 Parede e Paineis 4.8 R$ 4,896.00 10.67
17.5 Esquadrias 4.16 R$ 4,243.20 13.27
17.6 Vidros e plasticos 0.58 R$ 591.60 2.45
17.7 Cobertura 0 R$ - 12.94
17.8 Imprmeabilização 0 R$ - 10.1
17.9 Revestimentos internos 6.81 R$ 6,946.20 9.32
17.10 Forros 1.59 R$ 1,621.80 2.18
17.11 Revestimentos Externos 3.87 R$ 3,947.40 5.3
17.12 Pintura 3.63 R$ 3,702.60 6.47
17.13 Pisos 8.41 R$ 8,578.20 11.51
17.14 Acabamentos 1.01 R$ 1,030.20 1.38
17.15 Instalação eletrica e Telefonicas 3.75 R$ 3,825.00 4.85
17.16 Instalações Hidraulicas 3.63 R$ 3,702.60 4.27
17.17 Instalações de esgoto e Agua Pluviais 3.65 R$ 3,723.00 4.3
17.18 Louças e metais 4.14 R$ 4,222.80 4.87
17.19 Complementos/outros serviços 0.24 R$ 244.80 2.29
R$ 67,972.80
 Voltar 4° Cronograma

Valor m² pretendido Abaixo

R$ 1,679.01 Acima
Valor
planilha auxiliar
Maximo % % R$ % Adotado
R$ 4,049.40 2.88 R$ 3,500.00 3.43 R$ 3,500.00
R$ 7,578.60 12.87 R$ 15,647.70 7.40 R$ 7,550.00
R$ 18,023.40 7.13 R$ 8,663.40 12.74 R$ 12,990.56
R$ 10,883.40 10.48 R$ 12,745.12 8.30 R$ 8,470.00
R$ 13,535.40 3.59 R$ 4,360.00 9.80 R$ 10,000.00
R$ 2,499.00 2.71 R$ 3,300.00 2.06 R$ 2,100.00
R$ 13,198.80 8.74 R$ 10,626.00 9.02 R$ 9,200.00
R$ 10,302.00 0.05 R$ 65.44 0.06 R$ 64.44
R$ 9,506.40 12.66 R$ 15,391.72 8.26 R$ 8,425.00
R$ 2,223.60 6.06 R$ 7,363.45 2.11 R$ 2,153.00
R$ 5,406.00 5.74 R$ 6,976.29 4.66 R$ 4,750.00
R$ 6,599.40 4.45 R$ 5,412.50 ### 4.69 R$ 4,782.00
R$ 11,740.20 7.34 R$ 8,923.32 9.67 R$ 9,865.00
R$ 1,407.60 0.52 R$ 629.00 1.07 R$ 1,090.00
R$ 4,947.00 4.19 R$ 5,100.00 4.75 R$ 4,850.00
R$ 4,355.40 3.19 R$ 3,876.00 3.64 R$ 3,710.00
R$ 4,386.00 3.51 R$ 4,263.60 3.68 R$ 3,750.00
R$ 4,967.40 3.52 R$ 4,284.00 4.22 R$ 4,300.00
R$ 2,335.80 0.37 R$ 450.00 0.44 R$ 450.00
R$ 137,944.80 100 R$ 121,577.54 100 R$ 102,000.00
Ajuste R$ -
Valor m²
R$ 1,679.01
 * Preencher somente celulas em VERDE

CR
Valor do item ETAPA 1
Item Serviços
VALOR % %
17.1 Serviços Preliminares R$ 3,500.00 3.43 70.00
17.2 Infraestrutura R$ 7,550.00 7.40 100.00
17.3 Supraestrutura R$ 12,990.56 12.74 28.35
17.4 Parede e Paineis R$ 8,470.00 8.30 38.56
17.5 Esquadrias R$ 10,000.00 9.80 0.00
17.6 Vidros e plasticos R$ 2,100.00 2.06 0.00
17.7 Cobertura R$ 9,200.00 9.02 0.00
17.8 Imprmeabilização R$ 64.44 0.06 0.00
17.9 Revestimentos internos R$ 8,425.00 8.26 0.00
17.10 Forros R$ 2,153.00 2.11 0.00
17.11 Revestimentos Externos R$ 4,750.00 4.66 0.00
17.12 Pintura R$ 4,782.00 4.69 0.00
17.13 Pisos R$ 9,865.00 9.67 0.00
17.14 Acabamentos R$ 1,090.00 1.07 0.00
17.15 Instalação eletrica e Telefonicas R$ 4,850.00 4.75 15.00
17.16 Instalações Hidraulicas R$ 3,710.00 3.64 10.00
17.17 Instalações de esgoto e Agua Pluviais R$ 3,750.00 3.68 0.00
17.18 Louças e metais R$ 4,300.00 4.22 0.00
17.19 Complementos/outros serviços R$ 450.00 0.44 0
R$ 102,000.00 100.00 17.69

Valor Acumulado 17.69

 Voltar

CRONOGRAMA FISICO FINANCEIRO

ETAPA 1 ETAPA 2 ETAPA 3 ETAPA 4 ETAPA 5
R$ % R$ % R$ % R$ % R$
2,450.00 0.00 - 0.00 - 0.00 - 0.00 -
7,550.00 0.00 - 0.00 - 0.00 - 0.00 -
3,682.59 43.30 5,625.37 28.35 3,682.59 0.00 - 0.00 -
3,266.38 42.15 3,570.42 19.28 1,633.19 0.00 - 0.00 -
- 0.00 - 0.00 - 50.00 5,000.00 50.00 5,000.00
- 0.00 - 0.00 - 20.00 420.00 80.00 1,680.00
- 0.79 72.73 63.22 5,816.36 30.39 2,795.45 5.60 515.45
- 0.00 - 0.00 - 0.00 - 100.00 64.44
- 0.00 - 9.48 798.76 73.43 6,186.27 8.55 719.99
- 0.00 - 0.00 - 0.00 - 100 2,153.00
- 0.00 - 82.15 3,902.31 17.85 847.69 0.00 -
- 0.00 - 0.00 - 0.00 - 0.00 -
- 0.00 - 0.00 - 24.54 2,421.11 35.98 3,549.30
- 0.00 - 0.00 - 0.00 - 72.34 788.47
727.50 20.00 970.00 0.00 - 10.00 485.00 22.50 1,091.25
371.00 0.00 - 0.00 - 57.50 2,133.25 32.50 1,205.75
- 0.00 - 0.00 - 100.00 3,750.00 0.00 -
- 0.00 - 0.00 - 0.00 - 16.00 688.00
- 0 - 0 - 0 - 0 -
18,047.48 10.04 10,238.53 15.52 15,833.21 23.57 24,038.78 17.11 17,455.65

18,047.48 27.73 28,286.00 43.25 44,119.21 66.82 68,157.99 83.93 85,613.65

ltar 5° Cronograma Medição

ETAPA 6 ETAPA 7 ETAPA 8 ETAPA 9 ETAPA 10

% R$ % R$ % R$ % R$ %
0.00 - 30.00 1,050.00 0.00 - 0.00 - 0.00
0.00 - 0.00 - 0.00 - 0.00 - 0.00
0.00 - 0.00 - 0.00 - 0.00 - 0.00
0.00 - 0.00 - 0.00 - 0.00 - 0.00
0.00 - 0.00 - 0.00 - 0.00 - 0.00
0.00 - 0.00 - 0.00 - 0.00 - 0.00
0.00 - 0.00 - 0.00 - 0.00 - 0.00
0.00 - 0.00 - 0.00 - 0.00 - 0.00
8.55 719.99 0.00 - 0.00 - 0.00 - 0.00
0.00 - 0.00 - 0.00 - 0.00 - 0.00
0.00 - 0.00 - 0.00 - 0.00 - 0.00
100.00 4,782.00 0.00 - 0.00 - 0.00 - 0.00
39.48 3,894.59 0.00 - 0.00 - 0.00 - 0.00
27.66 301.53 0.00 - 0.00 - 0.00 - 0.00
22.50 1,091.25 10.00 485.00 0.00 - 0.00 - 0.00
0.00 - 0.00 - 0.00 - 0.00 - 0.00
0.00 - 0.00 - 0.00 - 0.00 - 0.00
10.00 430.00 74.00 3,182.00 0.00 - 0.00 - 0.00
0 - 100 450.00 0 - 0 - 0
11.00 11,219.35 5.07 5,167.00 0.00 - 0.00 - 0.00

94.93 96,833.00 100.00 102,000.00 100.00 102,000.00 100.00 102,000.00 100.00

ETAPA 10 %
R$ 100
- 100.00
- 100.00
- 100.00
- 100.00
- 100.00
- 100.00
- 100.00
- 100.00
- 100.00
- 100.00
- 100.00
- 100.00
- 100.00
- 100.00
- 100.00
- 100.00
- 100.00
- 100.00
- 100.00
- 100.00

102,000.00
 Valor do item MEDIÇÃO 1
Item Serviços VALOR % Prev. Medido
17.1 Serviços Preliminares R$ 3,500.00 3.43 70.00 0.00
Serviços Preliminares e taxas R$ 3,500.00 70.00

17.2 Infraestrutura R$ 7,550.00 7.40 100.00 0.00

Limpeza do terreno R$ 606.47 100.00

Escavação manual R$ 183.77 100.00

Aterro apiloado R$ 145.09 100.00

Fund. Superficial -baldrame R$ 4,307.21 100.00

Fund. Profundas - estacas/blocos R$ 2,071.35 100.00

Impermeabilização baldrame R$ 236.10 100.00

17.3 Supraestrutura R$ 12,990.56 12.74 28.35 0.00

Concreto armado R$ 12,275.31 30.00

Laje de forro R$ 715.25 0.00

17.4 Parede e Paineis R$ 8,470.00 8.30 38.56 0.00

Alvenaria em tijolos R$ 8,165.96 40.00

Vergas e contra vergas R$ 304.04 0.00

17.5 Esquadrias R$ 10,000.00 9.80 0.00 0.00

porta de entrada R$ 4,128.44 0.00

Portas internas R$ 5,871.56 0.00

17.6 Vidros e plasticos R$ 2,100.00 2.06 0.00 0.00

Vidro liso / Janela R$ 2,100.00 0.00

Vidro Fantasia / Janela R$ - 0.00

17.7 Cobertura R$ 9,200.00 9.02 0.00 0.00

Estrutura telhado R$ 5,154.55 0.00

Telhas R$ 3,681.82 0.00

Calha / rufos R$ 363.64 0.00

17.8 Imprmeabilização R$ 64.44 0.06 0.00 0.00

Imprmeabilização R$ 64.44 0.00

17.9 Revestimentos internos R$ 8,425.00 8.26 0.00 0.00

Chapisco interno R$ 798.76 0.00

Emboço interno R$ 4,564.32 0.00

Reboco interno R$ 1,621.95 0.00

Cerâmica R$ 1,439.97 0.00

17.10 Forros R$ 2,153.00 2.11 0.00 0

Forros 2153 0.00

17.11 Revestimentos Externos R$ 4,750.00 4.66 0.00 0.00

Chapisco externo R$ 511.54 0.00

Emboço externo R$ 2,923.08 0.00

 Reboco externo R$ 1,315.38 0.00

Cerâmica R$ - 0.00

17.12 Pintura R$ 4,782.00 4.69 0.00 0.00

Emassamento R$ 2,181.65 0.00

Pintura interna R$ 1,527.16 0.00

Pintura externa R$ 995.66 0.00

pintura madeira (portas) R$ 77.53 0.00

pintura morro madeira R$ - 0.00

17.13 Pisos R$ 9,865.00 9.67 0.00 0.00

Contrapiso R$ 3,116.57 0.00

Ceramica R$ - 0.00

Cimentado rustico R$ 2,421.11 0.00

Porcelanato R$ 4,327.32 0.00

Vinilico R$ - 0.00

17.14 Acabamentos R$ 1,090.00 1.07 0.00 0.00

Rodapes R$ 301.53 0.00

Peitoril R$ 649.84 0.00

Soleira R$ 138.63 0.00

17.15 Instalação eletrica e Telefonicas R$ 4,850.00 4.75 15.00 0.00

Tubulações e caixas na laje R$ 970.00 0.00
Tubulações e caixas na alvenaria R$ 485.00 0.00
Enfiação R$ 1,455.00 0.00
Quadro de distribuição R$ 485.00 0.00
Tomadas, interrup. E disjuntores R$ 242.50 0.00
Quadro de entrada de energia R$ 727.50 100.00
Lampâdas R$ 485.00 0.00

17.16 Instalações Hidraulicas R$ 3,710.00 3.64 10.00 0.00

Cavalete e hidrômetro R$ 371.00 100.00

Tubulação agua fria R$ 2,411.50 0.00

Tubulação agua quente R$ - 0.00

Reservatório de agua R$ 927.50 0.00

17.17 Instalações de esgoto e Agua Pluviais R$ 3,750.00 3.68 0.00 0.00

Tubulação R$ 1,875.00 0.00
Caixas R$ 375.00 0.00
Fossa septica R$ 750.00 0.00
Sumidouro R$ - 0.00
Rede de drenagem R$ 750.00 0.00

17.18 Louças e metais R$ 4,300.00 4.22 0.00 0.00

Vaso sanitário R$ 1,290.00 0.00
Lavatório R$ 860.00 0.00
Pia de cozinha R$ 860.00 0.00
Bancadas R$ - 0.00
Tanque R$ 430.00 0.00
Torneiras e registros R$ 860.00 0.00

17.19 Complementos/outros serviços R$ 450.00 0.44 0.00 0.00

Limpeza da obra R$ 450.00 0.00

R$ 102,000.00 100.00 17.69 0.00

Valor -
 Voltar

CRONOGRAMA DE MEDIÇÃO
MEDIÇÃO 2 MEDIÇÃO 3 MEDIÇÃO 4 MEDIÇÃO 5 MEDIÇÃO 6
Prev. Medido Prev. Medido Prev. Medido Prev. Medido Prev. Medido
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
43.30 0.00 28.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00
40.00 30.00 0.00 0.00 0.00
100.00 0.00 0.00 0.00 0.00
42.15 0.00 19.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00
40.00 20.00 0.00 0.00 0.00
100.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 50.00 0.00 50.00 0.00 0.00 0.00
0.00 0.00 50.00 50.00 0.00
0.00 0.00 50.00 50.00 0.00
0.00 0.00 0.00 0.00 20.00 0.00 80.00 0.00 0.00 0.00
0.00 0.00 20.00 80.00 0.00
0.00 0.00 20.00 80.00 0.00
0.79 0.00 63.22 0.00 30.39 0.00 5.60 0.00 0.00 0.00
0.00 40.00 50.00 10.00 0.00
0.00 100.00 0.00 0.00 0.00
20.00 20.00 60.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 100.00 0.00 0.00 0.00
0.00 0.00 0.00 100.00 0.00
0.00 0.00 9.48 0.00 73.43 0.00 8.55 0.00 8.55 0.00
0.00 100.00 0.00 0.00 0.00
0.00 0.00 100.00 0.00 0.00
0.00 0.00 100.00 0.00 0.00
0.00 0.00 0.00 50.00 50.00
0.00 0 0.00 0 0.00 0 100.00 0 0.00 0
0.00 0.00 0.00 100.00 0.00
0.00 0.00 82.15 0.00 17.85 0.00 0.00 0.00 0.00 0.00
0.00 100.00 0.00 0.00 0.00
0.00 80.00 20.00 0.00 0.00
 0.00 80.00 20.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 0.00
0.00 0.00 0.00 0.00 100.00
0.00 0.00 0.00 0.00 100.00
0.00 0.00 0.00 0.00 100.00
0.00 0.00 0.00 0.00 100.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 24.54 0.00 35.98 0.00 39.48 0.00
0.00 0.00 0.00 100.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 100.00 0.00 0.00
0.00 0.00 0.00 10.00 90.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 72.34 0.00 27.66 0.00
0.00 0.00 0.00 0.00 100.00
0.00 0.00 0.00 100.00 0.00
0.00 0.00 0.00 100.00 0.00
20.00 0.00 0.00 0.00 10.00 0.00 22.50 0.00 22.50 0.00
100.00 0.00 0.00 0.00 0.00
0.00 0.00 100.00 0.00 0.00
0.00 0.00 0.00 50.00 50.00
0.00 0.00 0.00 50.00 50.00
0.00 0.00 0.00 50.00 50.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 57.50 0.00 32.50 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 50.00 50.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 100.00 0.00 0.00
0.00 0.00 0.00 0.00 100.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 100.00 0.00 0.00
0.00 0.00 100.00 0.00 0.00
0.00 0.00 100.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 100.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 16.00 0.00 10.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 100.00
0.00 0.00 0.00 80.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00

10.04 0.00 15.52 0.00 23.57 0.00 17.11 0.00 11.00 0.00
0.00 0.00 0.00 0.00 0.00
Voltar

100
MEDIÇÃO 7 MEDIÇÃO 8 MEDIÇÃO 9 MEDIÇÃO 10 Total %
Prev. Medido Prev. Medido Prev. Medido Prev. Medido Medido
30.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
30.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0 0.00 0 0.00 0 0.00 0 0.00
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
 0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
10.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
100.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
74.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
100.00 0.00 0.00 0.00 0.00 ###
100.00 0.00 0.00 0.00 0.00 ###
100.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
0.00 0.00 0.00 0.00 0.00 ###
20.00 0.00 0.00 0.00 0.00 ###
100.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
100.00 0.00 0.00 0.00 0.00 ###
5.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
- - - - Evolução
Valor Medido

R$ -

R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -
R$ -