Massa Corrida PVA e Acrilica

Massa Corrida - PVA

Ítem Descrição-MP Produto Massa PVA
Qtde % 30 Latas 100 Latas
1 Água H2O 27.790 225.099 750.33
2 Nitrito de Sódio OK 0.034 0.2754 0.918
5 Dispersante Orotan 930 0.000 0 0
7 Antiespumante Wancoat 555 0.000 0 0
8 Bentonita Argila Modificada 0.943 7.6383 25.461
9 Acalinizante Monoetanolamina 0.137 1.1097 3.699
11 Aguarraz Ban Ras TBN 200L 0.171 1.3851 4.617
12 Oleo de Pinho OK 0.000 0 0
13 Emulsão Parafina 0.103 0.8343 2.781
14 Bactericida Rocima 662 0.137 1.1097 3.699
15 Fungicida Rocima CF 1100 0 0
16 Dolomita #325 carbonato calcio micromil 325 66.895 541.8495 1806.165
17 Resina Acrilux HT 5079 1.715 13.8915 46.305
18 Espessante Alta - Viscosidade Primal HT 300 0.840 6.804 22.68
19 CMC 0.086 0.6966 2.322
20 Caolim 1.149 9.3069 31.023
0 0
0 0
Total 100.00 810 2700

(*) Sem IPI e sem ICMS

Obs.:
A formulação MA-2 pode utilizada como textura lisa, alterando a viscosidade
crilica

110 Latas 1,5 KG Lata 27 Kg Galao 5,4 Kg 1 Kg R$ V. Prod.

825.363 0.41685 0.2779 7.5033 1.50066 0.2779 R$ 0.00 R$ 0.01
1.0098 0.00051 0.00034 0.00918 0.001836 0.00034 R$ 0.00 R$ 4.10
0 0 0 0 0 0 R$ - R$ 4.25
0 0 0 0 0 0 R$ - R$ 5.01
28.0071 0.014145 0.00943 0.25461 0.050922 0.00943 R$ 0.01 R$ 0.63
4.0689 0.002055 0.00137 0.03699 0.007398 0.00137 R$ 0.00 R$ 2.93
5.0787 0.002565 0.00171 0.04617 0.009234 0.00171 R$ 0.01 R$ 5.36
0 0 0 0 0 0 R$ - R$ 12.32
3.0591 0.001545 0.00103 0.02781 0.005562 0.00103 R$ 0.00 R$ 3.91
4.0689 0.002055 0.00137 0.03699 0.007398 0.00137 R$ 0.01 R$ 3.77
0 0 0 0 0 0 R$ - R$ 7.48
1986.7815 1.003425 0.66895 18.06165 3.61233 0.66895 R$ 0.14 R$ 0.21
50.9355 0.025725 0.01715 0.46305 0.09261 0.01715 R$ 0.07 R$ 4.00
24.948 0.0126 0.0084 0.2268 0.04536 0.0084 R$ 0.04 R$ 5.33
2.5542 0.00129 0.00086 0.02322 0.004644 0.00086 R$ 0.01 R$ 14.67
34.1253 0.017235 0.01149 0.31023 0.062046 0.01149 R$ 0.00 R$ 0.38
0 0 0 0
0 0 0 0 R$ - R$ -
2970 1.5 1 27 5.4 1 R$ 0.30