Escolar Documentos
Profissional Documentos
Cultura Documentos
3,501,420,271.55
3,423,136,123.00
441,605.55
77,842,543.00
8,578,727,064.22
3,366,298,505.00
58,993,343.00
5,153,435,216.22
12,080,147,335.77
4,365,130,651.90
200,000,000.00
1,838,946,349.00
1,977,369,119.00
348,815,183.90
7,715,016,683.87
-
7,715,016,683.87
5,209,284,811.00
-
2,505,731,872.87
12,080,147,335.77 -
Reembolso
708395743
236,131,914.33 472,263,828.67
236,131,914.33 236,131,914.33
236,131,914.33 -
DEMONSTRAÇÃO DE RESUlTADOS
Descrição 2011 2012 2013
Proveitos operacionais 8,128,765,165.21 8,872,117,101.45 9,529,023,090.00
Vendas 7,739,544,979.44 8,481,569,391.45 9,507,543,195.00
Prestação de serviço 389,220,185.77 390,547,710.00 21,479,895.00
Outros proveitos operacionais -
Custos operacionais 7,984,235,799.61 8,676,994,649.43 9,119,297,819.00
CMVMC 5,844,731,967.85 5,736,092,122.68 5,988,622,918.00
Custo com pessoal 1,174,931,444.86 1,418,031,295.81 1,577,080,711.00
Amortizações 193,287,582.29 547,449,855.64 359,797,086.00
FSE 771,284,804.61 975,421,375.30 1,193,797,104.00
Resultado Operacional 144,529,365.60 195,122,452.02 409,725,271.00
Resultado Financeiro - 70,839,574.30 - 47,226,382.87 - 23,613,191.43
Resultado de Filiais e associado 82,500,556.95 90,161,662.00 112,301,104.00
Resultados não operacionais - 4,451,498.09 - 47,391,866.36 - 105,778.00
Resultados Extraordinário - 17,641,319.92 - 888,300.00 -
Reulatados Antes dos Impostos 134,097,530.24 189,777,564.79 498,307,405.57
Imposto Imdustrial 40,229,259.07 56,933,269.44 149,492,221.67
Resultado Líquido do Exercicio 93,868,271.17 132,844,295.36 348,815,183.90
Fluxo de Caixa
DESCRIÇÃO 2011 2012 2013
Actividade Operacional
Recebimentos de clientes 8,060,176,708.71 8,875,554,366.35 9,535,180,938.60
Pagamentos 4,383,769,895.90 8,604,596,935.23 4,886,010,546.16
Fornecedores a fornecedor 2,397,324,387.36 6,154,210,994.68 1,965,640,509.49
Pagamento ao pessoal 1,174,931,444.86 1,418,031,295.81 1,577,080,711.00
FSE 771,284,804.61 975,421,375.30 1,193,797,104.00
Estado 40,229,259.07 56,933,269.44 149,492,221.67
Fluxo da Actividade Operacional 3,676,406,812.81 270,957,431.12 4,649,170,392.44
Actividade Investimento
Recebimentos 0 0 0
Pagamentos 2,520,721,012.78 337,046,859.42 643,652,399.35
Pagamentos 2,469,166,472.78 311,006,840.42 643,404,415.35
Investimento 51,554,540.00 26,040,019.00 247,984.00
Fluxo da Actividade de Investimento - 2,520,721,012.78 - 337,046,859.42 - 643,652,399.35
Actividade de Financiamento
Entradas 908,395,743.00 - -
Capital Social 200,000,000.00
Empréstimo Bancário 708,395,743.00 - -
Saídas 306,971,488.63 283,358,297.20 259,745,105.77
Juros 70,839,574.30 47,226,382.87 23,613,191.43
Reembolso 236,131,914.33 236,131,914.33 236,131,914.33
Fluxo da actividade de financiamento 601,424,254.37 - 283,358,297.20 - 259,745,105.77
Variação do Fluxo de Caixa 1,757,110,054.39 - 349,447,725.50 3,745,772,887.32
Disponibilidade Inicial - 1,757,110,054.39 1,407,662,328.90
Disponibilidade Final 1,757,110,054.39 1,407,662,328.90 5,153,435,216.22