BANCA INICIAL

R$ 100.00

% RISCO 2%
% DE O.P R$ 2.00
% GANHO DIÁRIO 7%

1º MÊS O.P % DIA GANHO 2º MÊS O.P % DIA GANHO

DIA 01 R$ 100.00 7% R$ 19.50 DIA 01 R$ 403.90 7% R$ 28.27
DIA 02 R$ 119.50 7% R$ 8.37 DIA 02 R$ 432.18 7% R$ 30.25
DIA 03 R$ 127.87 7% R$ 8.95 DIA 03 R$ 462.43 7% R$ 32.37
DIA 04 R$ 136.82 7% R$ 9.58 DIA 04 R$ 494.80 7% R$ 34.64
DIA 05 R$ 146.39 7% R$ 10.25 DIA 05 R$ 529.43 7% R$ 37.06
DIA 06 R$ 156.64 7% R$ 10.96 DIA 06 R$ 566.49 7% R$ 39.65
DIA 07 R$ 167.60 7% R$ 11.73 DIA 07 R$ 606.15 7% R$ 42.43
DIA 08 R$ 179.34 7% R$ 12.55 DIA 08 R$ 648.58 7% R$ 45.40
DIA 09 R$ 191.89 7% R$ 13.43 DIA 09 R$ 693.98 7% R$ 48.58
DIA 10 R$ 205.32 7% R$ 14.37 DIA 10 R$ 742.56 7% R$ 51.98
DIA 11 R$ 219.70 7% R$ 15.38 DIA 11 R$ 794.54 7% R$ 55.62
DIA 12 R$ 235.07 7% R$ 16.46 DIA 12 R$ 850.15 7% R$ 59.51
DIA 13 R$ 251.53 7% R$ 17.61 DIA 13 R$ 909.66 7% R$ 63.68
DIA 14 R$ 269.14 7% R$ 18.84 DIA 14 R$ 973.34 7% R$ 68.13
DIA 15 R$ 287.98 7% R$ 20.16 DIA 15 R$ 1,041.47 7% R$ 72.90
DIA 16 R$ 308.13 7% R$ 21.57 DIA 16 R$ 1,114.38 7% R$ 78.01
DIA 17 R$ 329.70 7% R$ 23.08 DIA 17 R$ 1,192.38 7% R$ 83.47
DIA 18 R$ 352.78 7% R$ 24.69 DIA 18 R$ 1,275.85 7% R$ 89.31
DIA 19 R$ 377.48 7% R$ 26.42 DIA 19 R$ 1,365.16 7% R$ 95.56
DIA 20 R$ 403.90 7% R$ 28.27 DIA 20 R$ 1,460.72 7% R$ 102.25
quanto tempo? 3 meses
margem de erro 5 meses

3º MÊS O.P % DIA GANHO

DIA 01 R$ 1,460.72 7% R$ 102.25
DIA 02 R$ 1,562.97 7% R$ 109.41
DIA 03 R$ 1,672.38 7% R$ 117.07
DIA 04 R$ 1,789.45 7% R$ 125.26
DIA 05 R$ 1,914.71 7% R$ 134.03
DIA 06 R$ 2,048.74 7% R$ 143.41
DIA 07 R$ 2,192.15 7% R$ 153.45
DIA 08 R$ 2,345.60 7% R$ 164.19
DIA 09 R$ 2,509.79 7% R$ 175.69
DIA 10 R$ 2,685.48 7% R$ 187.98
DIA 11 R$ 2,873.46 7% R$ 201.14
DIA 12 R$ 3,074.60 7% R$ 215.22
DIA 13 R$ 3,289.83 7% R$ 230.29
DIA 14 R$ 3,520.11 7% R$ 246.41
DIA 15 R$ 3,766.52 7% R$ 263.66
DIA 16 R$ 4,030.18 7% R$ 282.11
DIA 17 R$ 4,312.29 7% R$ 301.86
DIA 18 R$ 4,614.15 7% R$ 322.99
DIA 19 R$ 4,937.14 7% R$ 345.60
DIA 20 R$ 5,282.74 7% R$ 369.79
 BANCA INICIAL quanto tempo?
R$ 5,282.74 margem de erro

% RISCO 2%
% DE O.P R$ 105.65
% GANHO DIÁRIO 7%

1º MÊS O.P % DIA GANHO 2º MÊS O.P % DIA GANHO

DIA 01 R$ 5,282.74 7% R$ 369.79 DIA 01 R$ 5,731.56 7% R$ 401.21
DIA 02 R$ 5,652.53 7% R$ 395.68 DIA 02 R$ 6,132.76 7% R$ 429.29
DIA 03 R$ 6,048.21 7% R$ 423.37 DIA 03 R$ 6,562.06 7% R$ 459.34
DIA 04 R$ 6,471.59 7% R$ 453.01 DIA 04 R$ 7,021.40 7% R$ 491.50
DIA 05 R$ 6,924.60 7% R$ 484.72 DIA 05 R$ 7,512.90 7% R$ 525.90
DIA 06 R$ 7,409.32 7% R$ 518.65 DIA 06 R$ 8,038.80 7% R$ 562.72
DIA 07 R$ 7,927.97 7% R$ 554.96 DIA 07 R$ 8,601.52 7% R$ 602.11
DIA 08 R$ 8,482.93 7% R$ 593.81 DIA 08 R$ 9,203.63 7% R$ 644.25
DIA 09 R$ 9,076.74 7% R$ 635.37 DIA 09 R$ 9,847.88 7% R$ 689.35
DIA 10 R$ 9,712.11 7% R$ 679.85 DIA 10 R$ 10,537.23 7% R$ 737.61
DIA 11 R$ 10,391.95 7% R$ 727.44 DIA 11 R$ 11,274.84 7% R$ 789.24
DIA 12 R$ 11,119.39 7% R$ 778.36 DIA 12 R$ 12,064.08 7% R$ 844.49
DIA 13 R$ 11,897.75 7% R$ 832.84 DIA 13 R$ 12,908.56 7% R$ 903.60
DIA 14 R$ 12,730.59 7% R$ 891.14 DIA 14 R$ 13,812.16 7% R$ 966.85
DIA 15 R$ 13,621.73 7% R$ 953.52 DIA 15 R$ 14,779.01 7% R$ 1,034.53
DIA 16 R$ 14,575.25 7% R$ 1,020.27 DIA 16 R$ 15,813.54 7% R$ 1,106.95
DIA 17 R$ 15,595.52 7% R$ 1,091.69 DIA 17 R$ 16,920.49 7% R$ 1,184.43
DIA 18 R$ 16,687.21 7% R$ 1,168.10 DIA 18 R$ 18,104.92 7% R$ 1,267.34
DIA 19 R$ 17,855.31 7% R$ 1,249.87 DIA 19 R$ 19,372.27 7% R$ 1,356.06
DIA 20 R$ 19,105.18 7% R$ 1,337.36 DIA 20 R$ 20,728.33 7% R$ 1,450.98

BANCA R$ 5,731.56 30% BANCA R$ 6,218.50 30%

GANHO R$ 13,373.63 70% GANHO R$ 14,509.83 70%
quanto tempo? 3 meses
margem de erro 5 meses

3º MÊS O.P % DIA GANHO

DIA 01 R$ 6,218.50 7% R$ 435.29
DIA 02 R$ 6,653.79 7% R$ 465.77
DIA 03 R$ 7,119.56 7% R$ 498.37
DIA 04 R$ 7,617.93 7% R$ 533.25
DIA 05 R$ 8,151.18 7% R$ 570.58
DIA 06 R$ 8,721.77 7% R$ 610.52
DIA 07 R$ 9,332.29 7% R$ 653.26
DIA 08 R$ 9,985.55 7% R$ 698.99
DIA 09 R$ 10,684.54 7% R$ 747.92
DIA 10 R$ 11,432.46 7% R$ 800.27
DIA 11 R$ 12,232.73 7% R$ 856.29
DIA 12 R$ 13,089.02 7% R$ 916.23
DIA 13 R$ 14,005.25 7% R$ 980.37
DIA 14 R$ 14,985.62 7% R$ 1,048.99
DIA 15 R$ 16,034.61 7% R$ 1,122.42
DIA 16 R$ 17,157.03 7% R$ 1,200.99
DIA 17 R$ 18,358.03 7% R$ 1,285.06
DIA 18 R$ 19,643.09 7% R$ 1,375.02
DIA 19 R$ 21,018.10 7% R$ 1,471.27
DIA 20 R$ 22,489.37 7% R$ 1,574.26

BANCA R$ 6,746.81 30%

GANHO R$ 15,742.56 70%