Costos variables

P Q
0 0 33,600,000 IT
1 Ingresos Egresos Ventas 21,000,000 6,000,000 4,000 33,000,000 CT
P*Q CF + CV (CVU*Q) 500+340+660 Costo de venta 17,200,000 18,000,000 12,000 24,000,000 CV
2100Q 9,000,000 1500Q Marg. Constrib 3,800,000 24,000,000 16,000 18,000,000
1500Q 9,000,000 GAV 6,800,000 Costos totales 15,000,000
Q 10,000 CANTIDAD DE EQUILIBRIO Resultado -3,000,000 P Q
9,000,000 0 9,000,000 CF
15,000,000 4,000
27,000,000 12,000 6,000,000
33,000,000 16,000
2 Ingresos Egresos UE Ventas 21,000,000 0
P*Q CF + CV (CVU*Q) + UE Costo de venta 17,200,000 Ingresos totales 4,000 8,000 12,000 16,000
2100Q 9,000,000 1500Q + 6000000 Marg. Constrib 3,800,000 P Q
1500Q 15,000,000 GAV 6,800,000 0 0
Q 10,000 10,000 Resultado -3,000,000 2,100 8,400,000 4,000
25,200,000 12,000
1,500 33,600,000 16,000

3 Ingresos Egresos UE Ventas 100,000,000

P*Q CF + CV (CVU*Q) + UE Costo de venta 62,200,000
40000P 10,000,000 60,000,000 40000P*0,30 Marg. Constrib 37,800,000
28000P 70,000,000 12000P GAV 7,800,000
70,000,000 Resultado 30,000,000 30,000,000
P 2,500.00 2,500
0