LISTA DE PREOS CONSRCIO

Vigncia: 01/05/2014
Prazo do Grupo: 500 meses
% Contibuio Mensal: Vide Tabela
Taxa Administrao: 14%
Vencimento Parcelas: 22 cada ms

MODELO DO BEM

COD. BEM

CRDITO

LANCE FIXO MEGA

ASSEMBLEIA**

GRUPO CASE06

RECURSO PROPRIO

SKID SR 130 (ICMS 12%)

SKID SR 150 (ICMS 12%)
SKID SR 175 Cabine (ICMS 12%)
SKID SR 175 Rops (ICMS 12%)
SKID SV 185 Rops (ICMS 12%)
SKID SV 185 Cabine (ICMS 12%)
SKID SR 200 Cabine (ICMS 12%)
SKID SR 200 Cabine (ICMS 7%)
SKID SR 200 Rops (ICMS 12%)
SKID SR 200 rops (ICMS 7%)
SKID SR 250 Cabine (ICMS 12%)
SKID SR 250 Cabine (ICMS 7%)
SKID SR 250 Rops (ICMS 12%)
SKID SR 250 Rops (ICMS 7%)
SKID SV 300 Cabine (ICMS 12%)
SKID SV 300 Cabine (ICMS 7%)
SKID SV 300 Rops (ICMS 12%)
SKID SV 300 Rops (ICMS 7%)
MINI CX27 Rops (ICMS 12%)
MINI CX27 Rops (ICMS 7%)
MINI CX36 Cabine (ICMS 12%)
MINI CX36 Cabine (ICMS 7%)
MINI CX36 Rops (ICMS 12%)
MINI CX36 Rops (ICMS 7%)
MINI CX55 Cabine (ICMS 12%)
MINI CX55 Cabine (ICMS 7%)
MINI CX55 Rops (ICMS 12%)
MINI CX55 Rops (ICMS 7%)
MIDI CX75 (ICMS 12%)
MIDI CX75 (ICMS 7%)
MIDI CX80 (ICMS 12%)
MIDI CX80 (ICMS 7%)
RETRO 580N 4X2 CABINE (ICMS 12%)
RETRO 580N 4X2 CABINE (ICMS 7%)
RETRO 580N 4X2 ROPS (ICMS 12%)
RETRO 580N 4X2 ROPS (ICMS 7%)
RETRO 580N 4X4 CABINE (ICMS 12%)
RETRO 580N 4X4 CABINE (ICMS 7%)
RETRO 580N 4X4 ROPS (ICMS 12%)
RETRO 580N 4X4 ROPS (ICMS 7%)
P CARREGADEIRA 321E (ICMS 12%)
P CARREGADEIRA 321E (ICMS 7%)
ESCAVADEIRA HIDRAULICA CX130 (ICMS 12%)
ESCAVADEIRA HIDRAULICA CX130 (ICMS 7%)
W20E CABINE (ICMS 12%)
W20E CABINE (ICMS 7%)
W20E Fertilizante (ICMS 12%)
W20E Fertilizante (ICMS 7%)

TRA219N
TRA220N
TRA221N
TRA222N
TRA223N
TRA224N
TRA178N
TRA177N
TRA149N
TRA176N
TRA182N
TRA181N
TRA180N
TRA179N
TRA186N
TRA185N
TRA184N
TRA183N
TRA150N
TRA187N
TRA190N
TRA189N
TRA151N
TRA188N
TRA194N
TRA193N
TRA192N
TRA191N
TRA196N
TRA195N
TRA198N
TRA197N
TRA157N
TRA156N
TRA155N
TRA154N
TRA161N
TRA160N
TRA159N
TRA158N
TRA202N
TRA201N
TRA130N
TRA129N
TRA118N
TRA117N
TRA200N
TRA199N

R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

80.000,00
89.000,00
110.000,00
100.000,00
110.000,00
115.000,00
114.948,00
108.340,00
107.532,00
101.351,00
119.892,00
113.000,00
110.004,00
103.680,00
129.780,00
122.320,00
118.656,00
111.835,00
103.824,00
97.856,00
135.960,00
128.144,00
125.000,00
117.814,00
180.456,00
170.083,00
161.916,00
152.608,00
235.200,00
221.680,00
231.600,00
218.287,00
215.294,00
202.917,00
200.000,00
188.503,00
230.588,00
217.332,00
215.294,00
202.917,00
226.188,00
213.186,00
337.200,00
317.816,00
311.765,00
293.843,00
330.000,00
311.030,00

* Aps a Contemplao o Saldo devedor ser recalculado para o percentual mensal mnimo de 1,666667%.
** Lance Fixo com Recurso Prprio para efeito de Contemplao em Mega Assembleias.

R$ 32.321,28
R$ 35.957,42
R$ 44.441,76
R$ 40.401,60
R$ 44.441,76
R$ 46.461,84
R$ 46.440,83
R$ 43.771,09
R$ 43.444,65
R$ 40.947,42
R$ 48.438,28
R$ 45.653,81
R$ 44.443,37
R$ 41.888,38
R$ 52.433,19
R$ 49.419,23
R$ 47.938,92
R$ 45.183,13
R$ 41.946,55
R$ 39.535,39
R$ 54.930,01
R$ 51.772,22
R$ 50.502,00
R$ 47.598,74
R$ 72.907,11
R$ 68.716,25
R$ 65.416,65
R$ 61.656,07
R$ 95.024,56
R$ 89.562,26
R$ 93.570,10
R$ 88.191,44
R$ 86.982,22
R$ 81.981,71
R$ 80.803,20
R$ 76.158,22
R$ 93.161,24
R$ 87.805,60
R$ 86.982,22
R$ 81.981,71
R$ 91.383,57
R$ 86.130,55
R$ 136.234,19
R$ 128.402,74
R$ 125.958,04
R$ 118.717,27
R$ 133.325,27
R$ 125.661,09

200 MESES*
PARCELA REDUZIDA

R$ 456,00
R$ 507,30
R$ 627,00
R$ 570,00
R$ 627,00
R$ 655,50
R$ 655,20
R$ 617,54
R$ 612,93
R$ 577,70
R$ 683,38
R$ 644,10
R$ 627,02
R$ 590,98
R$ 739,75
R$ 697,22
R$ 676,34
R$ 637,46
R$ 591,80
R$ 557,78
R$ 774,97
R$ 730,42
R$ 712,50
R$ 671,54
R$ 1.028,60
R$ 969,47
R$ 922,92
R$ 869,87
R$ 1.340,64
R$ 1.263,58
R$ 1.320,12
R$ 1.244,24
R$ 1.227,18
R$ 1.156,63
R$ 1.140,00
R$ 1.074,47
R$ 1.314,35
R$ 1.238,79
R$ 1.227,18
R$ 1.156,63
R$ 1.289,27
R$ 1.215,16
R$ 1.922,04
R$ 1.811,55
R$ 1.777,06
R$ 1.674,91
R$ 1.881,00
R$ 1.772,87

Parcela Ps Contemplao
1,66667%

R$ 1.520,00
R$ 1.691,00
R$ 2.090,00
R$ 1.900,00
R$ 2.090,00
R$ 2.185,00
R$ 2.184,01
R$ 2.058,46
R$ 2.043,11
R$ 1.925,67
R$ 2.277,95
R$ 2.147,00
R$ 2.090,08
R$ 1.969,92
R$ 2.465,82
R$ 2.324,08
R$ 2.254,46
R$ 2.124,87
R$ 1.972,66
R$ 1.859,26
R$ 2.583,24
R$ 2.434,74
R$ 2.375,00
R$ 2.238,47
R$ 3.428,66
R$ 3.231,58
R$ 3.076,40
R$ 2.899,55
R$ 4.468,80
R$ 4.211,92
R$ 4.400,40
R$ 4.147,45
R$ 4.090,59
R$ 3.855,42
R$ 3.800,00
R$ 3.581,56
R$ 4.381,17
R$ 4.129,31
R$ 4.090,59
R$ 3.855,42
R$ 4.297,57
R$ 4.050,53
R$ 6.406,80
R$ 6.038,51
R$ 5.923,54
R$ 5.583,02
R$ 6.270,00
R$ 5.909,57

80 MESES
R$ 1.140,00
R$ 1.268,25
R$ 1.567,50
R$ 1.425,00
R$ 1.567,50
R$ 1.638,75
R$ 1.638,01
R$ 1.543,85
R$ 1.532,33
R$ 1.444,25
R$ 1.708,46
R$ 1.610,25
R$ 1.567,56
R$ 1.477,44
R$ 1.849,37
R$ 1.743,06
R$ 1.690,85
R$ 1.593,65
R$ 1.479,49
R$ 1.394,45
R$ 1.937,43
R$ 1.826,05
R$ 1.781,25
R$ 1.678,85
R$ 2.571,50
R$ 2.423,68
R$ 2.307,30
R$ 2.174,66
R$ 3.351,60
R$ 3.158,94
R$ 3.300,30
R$ 3.110,59
R$ 3.067,94
R$ 2.891,57
R$ 2.850,00
R$ 2.686,17
R$ 3.285,88
R$ 3.096,98
R$ 3.067,94
R$ 2.891,57
R$ 3.223,18
R$ 3.037,90
R$ 4.805,10
R$ 4.528,88
R$ 4.442,65
R$ 4.187,26
R$ 4.702,50
R$ 4.432,18

100 MESES
R$ 912,00
R$ 1.014,60
R$ 1.254,00
R$ 1.140,00
R$ 1.254,00
R$ 1.311,00
R$ 1.310,41
R$ 1.235,08
R$ 1.225,86
R$ 1.155,40
R$ 1.366,77
R$ 1.288,20
R$ 1.254,05
R$ 1.181,95
R$ 1.479,49
R$ 1.394,45
R$ 1.352,68
R$ 1.274,92
R$ 1.183,59
R$ 1.115,56
R$ 1.549,94
R$ 1.460,84
R$ 1.425,00
R$ 1.343,08
R$ 2.057,20
R$ 1.938,95
R$ 1.845,84
R$ 1.739,73
R$ 2.681,28
R$ 2.527,15
R$ 2.640,24
R$ 2.488,47
R$ 2.454,35
R$ 2.313,25
R$ 2.280,00
R$ 2.148,93
R$ 2.628,70
R$ 2.477,58
R$ 2.454,35
R$ 2.313,25
R$ 2.578,54
R$ 2.430,32
R$ 3.844,08
R$ 3.623,10
R$ 3.554,12
R$ 3.349,81
R$ 3.762,00
R$ 3.545,74

120 MESES
R$ 760,00
R$ 845,50
R$ 1.045,00
R$ 950,00
R$ 1.045,00
R$ 1.092,50
R$ 1.092,01
R$ 1.029,23
R$ 1.021,55
R$ 962,83
R$ 1.138,97
R$ 1.073,50
R$ 1.045,04
R$ 984,96
R$ 1.232,91
R$ 1.162,04
R$ 1.127,23
R$ 1.062,43
R$ 986,33
R$ 929,63
R$ 1.291,62
R$ 1.217,37
R$ 1.187,50
R$ 1.119,23
R$ 1.714,33
R$ 1.615,79
R$ 1.538,20
R$ 1.449,78
R$ 2.234,40
R$ 2.105,96
R$ 2.200,20
R$ 2.073,73
R$ 2.045,29
R$ 1.927,71
R$ 1.900,00
R$ 1.790,78
R$ 2.190,59
R$ 2.064,65
R$ 2.045,29
R$ 1.927,71
R$ 2.148,79
R$ 2.025,27
R$ 3.203,40
R$ 3.019,25
R$ 2.961,77
R$ 2.791,51
R$ 3.135,00
R$ 2.954,79

LISTA DE PREOS CONSRCIO - "KIT LANCE EMBUTIDO"

Vigncia: 01/05/2014
Prazo do Grupo: 500 meses
% Contibuio Mensal: Vide Tabela
Taxa Administrao: 14%
Vencimento Parcelas: 22 cada ms

GRUPO CASE06

MODELO DO BEM
SKID SR 130 (ICMS 12%)
SKID SR 150 (ICMS 12%)
SKID SR 175 Cabine (ICMS 12%)
SKID SR 175 Rops (ICMS 12%)
SKID SV 185 Rops (ICMS 12%)
SKID SV 185 Cabine (ICMS 12%)
SKID SR 200 Cabine (ICMS 12%)
SKID SR 200 Cabine (ICMS 7%)
SKID SR 200 Rops (ICMS 12%)
SKID SR 200 rops (ICMS 7%)
SKID SR 250 Cabine (ICMS 12%)
SKID SR 250 Cabine (ICMS 7%)
SKID SR 250 Rops (ICMS 12%)
SKID SR 250 Rops (ICMS 7%)
SKID SV 300 Cabine (ICMS 12%)
SKID SV 300 Cabine (ICMS 7%)
SKID SV 300 Rops (ICMS 12%)
SKID SV 300 Rops (ICMS 7%)
MINI CX27 Rops (ICMS 12%)
MINI CX27 Rops (ICMS 7%)
MINI CX36 Cabine (ICMS 12%)
MINI CX36 Cabine (ICMS 7%)
MINI CX36 Rops (ICMS 12%)
MINI CX36 Rops (ICMS 7%)
MINI CX55 Cabine (ICMS 12%)
MINI CX55 Cabine (ICMS 7%)
MINI CX55 Rops (ICMS 12%)
MINI CX55 Rops (ICMS 7%)
MIDI CX75 (ICMS 12%)
MIDI CX75 (ICMS 7%)
MIDI CX80 (ICMS 12%)
MIDI CX80 (ICMS 7%)
RETRO 580N 4X2 CABINE (ICMS 12%)
RETRO 580N 4X2 CABINE (ICMS 7%)
RETRO 580N 4X2 ROPS (ICMS 12%)
RETRO 580N 4X2 ROPS (ICMS 7%)
RETRO 580N 4X4 CABINE (ICMS 12%)
RETRO 580N 4X4 CABINE (ICMS 7%)
RETRO 580N 4X4 ROPS (ICMS 12%)
RETRO 580N 4X4 ROPS (ICMS 7%)
P CARREGADEIRA 321E (ICMS 12%)
P CARREGADEIRA 321E (ICMS 7%)
ESCAVADEIRA HIDRAULICA CX130 (ICMS 12%)
ESCAVADEIRA HIDRAULICA CX130 (ICMS 7%)
W20E CABINE (ICMS 12%)
W20E CABINE (ICMS 7%)
W20E Fertilizante (ICMS 12%)
W20E Fertilizante (ICMS 7%)

COD. BEM
TRA219N
TRA220N
TRA221N
TRA222N
TRA223N
TRA224N
TRA178N
TRA177N
TRA149N
TRA176N
TRA182N
TRA181N
TRA180N
TRA179N
TRA186N
TRA185N
TRA184N
TRA183N
TRA150N
TRA187N
TRA190N
TRA189N
TRA151N
TRA188N
TRA194N
TRA193N
TRA192N
TRA191N
TRA196N
TRA195N
TRA198N
TRA197N
TRA157N
TRA156N
TRA155N
TRA154N
TRA161N
TRA160N
TRA159N
TRA158N
TRA202N
TRA201N
TRA130N
TRA129N
TRA118N
TRA117N
TRA200N
TRA199N

Crdito Utilizando
Lance Embutido**

CRDITO
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

103.626,94
115.284,97
142.487,05
129.533,68
142.487,05
148.963,73
148.896,37
140.336,79
139.290,16
131.283,68
155.300,52
146.373,06
142.492,23
134.300,52
168.108,81
158.445,60
153.699,48
144.863,99
134.487,05
126.756,48
176.113,99
165.989,64
161.917,10
152.608,81
233.751,30
220.314,77
209.735,75
197.678,76
304.663,21
287.150,26
300.000,00
282.755,18
278.878,24
262.845,85
259.067,36
244.174,87
298.689,12
281.518,13
278.878,24
262.845,85
292.989,64
276.147,67
436.787,56
411.678,76
403.840,67
380.625,65
427.461,14
402.888,60

R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

* Aps a Contemplao o Saldo devedor ser recalculado para o percentual mensal mnimo de 1,666667%.
** Crdito estimado considerando Lance Embutido de 20%.
*** Lance Fixo com Recurso Prprio para efeito de Contemplao em Mega Assembleias.

80.000,00
89.000,00
110.000,00
100.000,00
110.000,00
115.000,00
114.948,00
108.340,00
107.532,00
101.351,00
119.892,00
113.000,00
110.004,00
103.680,00
129.780,00
122.320,00
118.656,00
111.835,00
103.824,00
97.856,00
135.960,00
128.144,00
125.000,00
117.814,00
180.456,00
170.083,00
161.916,00
152.608,00
235.200,00
221.680,00
231.600,00
218.287,00
215.294,00
202.917,00
200.000,00
188.503,00
230.588,00
217.332,00
215.294,00
202.917,00
226.188,00
213.186,00
337.200,00
317.816,00
311.765,00
293.843,00
330.000,00
311.030,00

LANCE FIXO MEGA

ASSEMBLEIA***
RECURSO PROPRIO

R$ 18.240,00
R$ 20.292,00
R$ 25.080,00
R$ 22.800,00
R$ 25.080,00
R$ 26.220,00
R$ 26.208,14
R$ 24.701,52
R$ 24.517,30
R$ 23.108,03
R$ 27.335,38
R$ 25.764,00
R$ 25.080,91
R$ 23.639,04
R$ 29.589,84
R$ 27.888,96
R$ 27.053,57
R$ 25.498,38
R$ 23.671,87
R$ 22.311,17
R$ 30.998,88
R$ 29.216,83
R$ 28.500,00
R$ 26.861,59
R$ 41.143,97
R$ 38.778,92
R$ 36.916,85
R$ 34.794,62
R$ 53.625,60
R$ 50.543,04
R$ 52.804,80
R$ 49.769,44
R$ 49.087,03
R$ 46.265,08
R$ 45.600,00
R$ 42.978,68
R$ 52.574,06
R$ 49.551,70
R$ 49.087,03
R$ 46.265,08
R$ 51.570,86
R$ 48.606,41
R$ 76.881,60
R$ 72.462,05
R$ 71.082,42
R$ 66.996,20
R$ 75.240,00
R$ 70.914,84

200 MESES*
PARCELA REDUZIDA

R$ 590,67
R$ 657,12
R$ 812,18
R$ 738,34
R$ 812,18
R$ 849,09
R$ 848,71
R$ 799,92
R$ 793,95
R$ 748,32
R$ 885,21
R$ 834,33
R$ 812,21
R$ 765,51
R$ 958,22
R$ 903,14
R$ 876,09
R$ 825,72
R$ 766,58
R$ 722,51
R$ 1.003,85
R$ 946,14
R$ 922,93
R$ 869,87
R$ 1.332,38
R$ 1.255,79
R$ 1.195,49
R$ 1.126,77
R$ 1.736,58
R$ 1.636,76
R$ 1.710,00
R$ 1.611,70
R$ 1.589,61
R$ 1.498,22
R$ 1.476,68
R$ 1.391,80
R$ 1.702,53
R$ 1.604,65
R$ 1.589,61
R$ 1.498,22
R$ 1.670,04
R$ 1.574,04
R$ 2.489,69
R$ 2.346,57
R$ 2.301,89
R$ 2.169,57
R$ 2.436,53
R$ 2.296,47

Parcela Ps
Contemplao
1,66667%

R$ 1.968,91
R$ 2.190,41
R$ 2.707,25
R$ 2.461,14
R$ 2.707,25
R$ 2.830,31
R$ 2.829,03
R$ 2.666,40
R$ 2.646,51
R$ 2.494,39
R$ 2.950,71
R$ 2.781,09
R$ 2.707,35
R$ 2.551,71
R$ 3.194,07
R$ 3.010,47
R$ 2.920,29
R$ 2.752,42
R$ 2.555,25
R$ 2.408,37
R$ 3.346,17
R$ 3.153,80
R$ 3.076,42
R$ 2.899,57
R$ 4.441,27
R$ 4.185,98
R$ 3.984,98
R$ 3.755,90
R$ 5.788,60
R$ 5.455,85
R$ 5.700,00
R$ 5.372,35
R$ 5.298,69
R$ 4.994,07
R$ 4.922,28
R$ 4.639,32
R$ 5.675,09
R$ 5.348,84
R$ 5.298,69
R$ 4.994,07
R$ 5.566,80
R$ 5.246,81
R$ 8.298,96
R$ 7.821,90
R$ 7.672,97
R$ 7.231,89
R$ 8.121,76
R$ 7.654,88

80 MESES
R$ 1.476,68
R$ 1.642,81
R$ 2.030,44
R$ 1.845,85
R$ 2.030,44
R$ 2.122,73
R$ 2.121,77
R$ 1.999,80
R$ 1.984,88
R$ 1.870,79
R$ 2.213,03
R$ 2.085,82
R$ 2.030,51
R$ 1.913,78
R$ 2.395,55
R$ 2.257,85
R$ 2.190,22
R$ 2.064,31
R$ 1.916,44
R$ 1.806,28
R$ 2.509,62
R$ 2.365,35
R$ 2.307,32
R$ 2.174,68
R$ 3.330,96
R$ 3.139,49
R$ 2.988,73
R$ 2.816,92
R$ 4.341,45
R$ 4.091,89
R$ 4.275,00
R$ 4.029,26
R$ 3.974,01
R$ 3.745,55
R$ 3.691,71
R$ 3.479,49
R$ 4.256,32
R$ 4.011,63
R$ 3.974,01
R$ 3.745,55
R$ 4.175,10
R$ 3.935,10
R$ 6.224,22
R$ 5.866,42
R$ 5.754,73
R$ 5.423,92
R$ 6.091,32
R$ 5.741,16

100 MESES
R$ 1.181,35
R$ 1.314,25
R$ 1.624,35
R$ 1.476,68
R$ 1.624,35
R$ 1.698,19
R$ 1.697,42
R$ 1.599,84
R$ 1.587,91
R$ 1.496,63
R$ 1.770,43
R$ 1.668,65
R$ 1.624,41
R$ 1.531,03
R$ 1.916,44
R$ 1.806,28
R$ 1.752,17
R$ 1.651,45
R$ 1.533,15
R$ 1.445,02
R$ 2.007,70
R$ 1.892,28
R$ 1.845,85
R$ 1.739,74
R$ 2.664,76
R$ 2.511,59
R$ 2.390,99
R$ 2.253,54
R$ 3.473,16
R$ 3.273,51
R$ 3.420,00
R$ 3.223,41
R$ 3.179,21
R$ 2.996,44
R$ 2.953,37
R$ 2.783,59
R$ 3.405,06
R$ 3.209,31
R$ 3.179,21
R$ 2.996,44
R$ 3.340,08
R$ 3.148,08
R$ 4.979,38
R$ 4.693,14
R$ 4.603,78
R$ 4.339,13
R$ 4.873,06
R$ 4.592,93

120 MESES
R$ 984,46
R$ 1.095,21
R$ 1.353,63
R$ 1.230,57
R$ 1.353,63
R$ 1.415,16
R$ 1.414,52
R$ 1.333,20
R$ 1.323,26
R$ 1.247,19
R$ 1.475,35
R$ 1.390,54
R$ 1.353,68
R$ 1.275,85
R$ 1.597,03
R$ 1.505,23
R$ 1.460,15
R$ 1.376,21
R$ 1.277,63
R$ 1.204,19
R$ 1.673,08
R$ 1.576,90
R$ 1.538,21
R$ 1.449,78
R$ 2.220,64
R$ 2.092,99
R$ 1.992,49
R$ 1.877,95
R$ 2.894,30
R$ 2.727,93
R$ 2.850,00
R$ 2.686,17
R$ 2.649,34
R$ 2.497,04
R$ 2.461,14
R$ 2.319,66
R$ 2.837,55
R$ 2.674,42
R$ 2.649,34
R$ 2.497,04
R$ 2.783,40
R$ 2.623,40
R$ 4.149,48
R$ 3.910,95
R$ 3.836,49
R$ 3.615,94
R$ 4.060,88
R$ 3.827,44

LISTA DE PREOS CONSRCIO

Vigncia: 01/05/2014
Prazo do Grupo: 150 meses
% Contibuio Mensal: Vide Tabela
Taxa Administrao: 14%
Vencimento Parcelas: 22 cada ms

MODELO DO BEM
P CARREGADEIRA 621D CAB. (ICMS 12%)
P CARREGADEIRA 621D CAB. (ICMS 7%)
P CARREGADEIRA 621D Canavieira (ICMS 12%)
P CARREGADEIRA 621D Canavieira (ICMS 7%)
P CARREGADEIRA 621D Fertilizante (ICMS 12%)
P CARREGADEIRA 621D Fertilizante (ICMS 7%)
P CARREGADEIRA 721E CAB. (ICMS 12%)
P CARREGADEIRA 721E CAB. (ICMS 7%)
P CARREGADEIRA 721E Canavieira (ICMS 12%)
P CARREGADEIRA 721E Canavieira (ICMS 7%)
P CARREGADEIRA 721E Fertilizante (ICMS 12%)
P CARREGADEIRA 721E Fertilizante (ICMS 7%)
P CARREGADEIRA 721E Minerao (ICMS 12%)
P CARREGADEIRA 721E Minerao (ICMS 7%)
P CARREGADEIRA 821E Canavieira (ICMS 12%)
P CARREGADEIRA 821E Canavieira (ICMS 7%)
P CARREGADEIRA 821E ROCHA (ICMS 12%)
P CARREGADEIRA 821E ROCHA (ICMS 7%)
P CARREGADEIRA 821E TERRAPL (ICMS 12%)
P CARREGADEIRA 821E TERRAPL (ICMS 7%)
MOTONIVELADORA 845 CABINE (ICMS 12%)
MOTONIVELADORA 845 CABINE (ICMS 7%)
MOTONIVELADORA 865 CABINE (ICMS 12%)
MOTONIVELADORA 865 CABINE (ICMS 7%)
MOTONIVELADORA 885 CABINE (ICMS 12%)
MOTONIVELADORA 885 CABINE (ICMS 7%)
ESCAVADEIRA HIDRAULICA CX160 (ICMS 12%)
ESCAVADEIRA HIDRAULICA CX160 (ICMS 7%)
ESCAVADEIRA HIDRAULICA CX220 (ICMS 12%)
ESCAVADEIRA HIDRAULICA CX220 (ICMS 7%)
ESCAVADEIRA HIDRAULICA CX350 (ICMS 12%)
ESCAVADEIRA HIDRAULICA CX350 (ICMS 7%)

COD. BEM
TRA122N
TRA121N
TRA204N
TRA203N
TRA206N
TRA205N
TRA124N
TRA123N
TRA208N
TRA207N
TRA210N
TRA209N
TRA212N
TRA211N
TRA214N
TRA213N
TRA126N
TRA125N
TRA128N
TRA127N
TRA140N
TRA139N
TRA142N
TRA141N
TRA144N
TRA143N
TRA132N
TRA131N
TRA134N
TRA133N
TRA218N
TRA217N

CRDITO
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$
R$

341.176,00
321.564,00
345.600,00
325.733,00
345.600,00
325.733,00
453.600,00
427.525,00
465.600,00
438.835,00
465.600,00
438.835,00
478.800,00
451.276,00
531.600,00
501.041,00
540.000,00
508.958,00
518.400,00
488.600,00
482.353,00
454.625,00
529.412,00
498.979,00
576.471,00
543.332,00
402.000,00
378.891,00
482.353,00
454.625,00
726.000,00
684.266,00

50 MESES
R$ 7.778,81
R$ 7.331,66
R$ 7.879,68
R$ 7.426,71
R$ 7.879,68
R$ 7.426,71
R$ 10.342,08
R$ 9.747,57
R$ 10.615,68
R$ 10.005,44
R$ 10.615,68
R$ 10.005,44
R$ 10.916,64
R$ 10.289,09
R$ 12.120,48
R$ 11.423,73
R$ 12.312,00
R$ 11.604,24
R$ 11.819,52
R$ 11.140,08
R$ 10.997,65
R$ 10.365,45
R$ 12.070,59
R$ 11.376,72
R$ 13.143,54
R$ 12.387,97
R$ 9.165,60
R$ 8.638,71
R$ 10.997,65
R$ 10.365,45
R$ 16.552,80
R$ 15.601,26

* Aps a Contemplao o Saldo devedor ser recalculado de acordo com o prazo do Grupo, com percentual mensal mnimo de 1%.

60 MESES
R$ 6.482,34
R$ 6.109,72
R$ 6.566,40
R$ 6.188,93
R$ 6.566,40
R$ 6.188,93
R$ 8.618,40
R$ 8.122,98
R$ 8.846,40
R$ 8.337,87
R$ 8.846,40
R$ 8.337,87
R$ 9.097,20
R$ 8.574,24
R$ 10.100,40
R$ 9.519,78
R$ 10.260,00
R$ 9.670,20
R$ 9.849,60
R$ 9.283,40
R$ 9.164,71
R$ 8.637,88
R$ 10.058,83
R$ 9.480,60
R$ 10.952,95
R$ 10.323,31
R$ 7.638,00
R$ 7.198,93
R$ 9.164,71
R$ 8.637,88
R$ 13.794,00
R$ 13.001,05

80 MESES
R$ 4.861,76
R$ 4.582,29
R$ 4.924,80
R$ 4.641,70
R$ 4.924,80
R$ 4.641,70
R$ 6.463,80
R$ 6.092,23
R$ 6.634,80
R$ 6.253,40
R$ 6.634,80
R$ 6.253,40
R$ 6.822,90
R$ 6.430,68
R$ 7.575,30
R$ 7.139,83
R$ 7.695,00
R$ 7.252,65
R$ 7.387,20
R$ 6.962,55
R$ 6.873,53
R$ 6.478,41
R$ 7.544,12
R$ 7.110,45
R$ 8.214,71
R$ 7.742,48
R$ 5.728,50
R$ 5.399,20
R$ 6.873,53
R$ 6.478,41
R$ 10.345,50
R$ 9.750,79

100 MESES
R$ 3.889,41
R$ 3.665,83
R$ 3.939,84
R$ 3.713,36
R$ 3.939,84
R$ 3.713,36
R$ 5.171,04
R$ 4.873,79
R$ 5.307,84
R$ 5.002,72
R$ 5.307,84
R$ 5.002,72
R$ 5.458,32
R$ 5.144,55
R$ 6.060,24
R$ 5.711,87
R$ 6.156,00
R$ 5.802,12
R$ 5.909,76
R$ 5.570,04
R$ 5.498,82
R$ 5.182,73
R$ 6.035,30
R$ 5.688,36
R$ 6.571,77
R$ 6.193,98
R$ 4.582,80
R$ 4.319,36
R$ 5.498,82
R$ 5.182,73
R$ 8.276,40
R$ 7.800,63

150 MESES*
R$ 2.592,94
R$ 2.443,89
R$ 2.626,56
R$ 2.475,57
R$ 2.626,56
R$ 2.475,57
R$ 3.447,36
R$ 3.249,19
R$ 3.538,56
R$ 3.335,15
R$ 3.538,56
R$ 3.335,15
R$ 3.638,88
R$ 3.429,70
R$ 4.040,16
R$ 3.807,91
R$ 4.104,00
R$ 3.868,08
R$ 3.939,84
R$ 3.713,36
R$ 3.665,88
R$ 3.455,15
R$ 4.023,53
R$ 3.792,24
R$ 4.381,18
R$ 4.129,32
R$ 3.055,20
R$ 2.879,57
R$ 3.665,88
R$ 3.455,15
R$ 5.517,60
R$ 5.200,42